OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

OCTAGON THEATRE TRUST LIMITED

GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR

THE YEAR ENDED MARCH 31 2021

Company number 00882226 Charity number 248833

OCTAGON THEATRE TRUST LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

INDEX
Chair’s statement 1
Administrative information 2
Trustees’ and Directors’ annual report 3 – 10
Auditors’ report 11 – 13
Group statement of financial activities 14
Charity statement of financial activities 15
Group balance sheet 16
Charity balance sheet 17
Statement of cash flows 18
Notes to the financial statements 19 – 35

OCTAGON THEATRE TRUST LIMITED CHAIR’S STATEMENT FOR THE YEAR ENDED MARCH 31 2021

It is once again with great pleasure that I submit my annual Statement, now for the sixth and indeed final time; my tenure as Chair of the Board of Trustees comes to an end in the spring of 2022. This Statement therefore covers the period from the start of April 2020 to the end of March 2021.

Little did we know in April 2020 that our brand new Octagon Theatre would not be able to open for more than a year, due to the successive lockdowns and social distancing which have been a major part of government strategy in the fight against the COVID19 pandemic. Even as I write now, in September 2021, the future flourishing of live performing arts remains somewhat precarious.

The headlines of April 2020 to March 2021 inevitably revolve around the measures that had to be put in place in response to the pandemic. As with all theatres across the UK the closure of our operations had to be actioned, we had to furlough a large number of staff, and, regrettably, make a small number of redundancies. The Chief Executive, Artistic Director and senior staff worked hard with the board to put in place the necessary emergency measures, as well as successive financial and artistic/community scenario planning as the situation developed, along with intensive fundraising. We were aided significantly by successful applications to the Cultural Recovery Fund. Strategic conversations with Arts Council England and with Bolton Council have been even more important than ever, as was the continuing help of so many Octagon funders and supporters from far and wide.

The role of modern technology in the shape of Zoomed meetings was absolutely crucial. A streamed version of A Midsummer Night’s Dream provided a welcome diversion and, together with creative engagement projects, brought theatre and community spirit into the homes of thousands.

Last year saw the retirement of four Trustees. We are all very grateful to Rosslyn Colderley, Steve McArdle, Bill Webster and Natalie Wilson for all their energetic support and wise counsel over recent years. After a very positive online process five new Trustees were appointed at the AGM in 2020: Esh Alladi, Kirsty Devlin, Sameena Hussain, Darren Knight and Fiona Noden. We are hoping very much to be able finally to meet them all in person soon!

All this said, I cannot conclude my final Statement without congratulating the whole team on the Octagon’s very long-awaited opening, which was finally able to go ahead in June, albeit on a smaller scale than anticipated prior to the pandemic. I am thrilled that our Theatre remains a beacon of hope and now has all the facilities to shine even more brightly in Bolton and beyond.

Claire Moreland DL

1

OCTAGON THEATRE TRUST LIMITED ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED MARCH 31 2021

DIRECTORS
Name Nominee/Elected Appointed/Resigned Position Subcommittee
(see key below)
C Moreland Elected trustee Chair FR, PE
S A Young Elected trustee Vice Chair FR
S D Plant Elected trustee Chair FR FR
Dr E K Alladi Elected trustee Appointed 30/11/20 PE**
H Bowdur Elected trustee FR
R C Colderley Elected trustee Resigned 30/11/20 FR*
Cllr M Cox BMBC nominee
K Devlin Elected trustee Appointed 30/11/20 PE**
L A Harvey Elected trustee Chair PE PE
S Hussain Elected trustee Appointed 30/11/20 PE**
V E Jackson Elected trustee PE
D J Knight Elected trusree Appointed 30/11/20 PE**
T A Lewyckyj Elected trustee PE
S J McArdle Elected trustee Resigned 30/11/20 FR*
M Mistry Elected trustee Resigned 30/11/20 PE*
Cllr M Murray BMBC nominee Appointed 15/07/20
F L Noden Elected trustee Appointed 30/11/20 FR**
C Southern Elected trustee FR
I Tabron Elected trustee FR
W H C Webster Elected trustee Resigned 30/11/20 FR*
N E Wilson Elected trustee Resigned 30/11/20 PE*
COMPANY SECRETARY K B Jones
KEY STAFF
R Gauld Chief Executive
L Wakeham Artistic Director
K B Jones Head of Finance and Business
M Irving-Murphy Head of Operations and Customer Experience
C Whitwood Head of Production
C Rachwal Head of Marketing and Communications
V Brown Head of Creative Learning
D Fearnley Head of Development
REGISTERED OFFICE AND Howell Croft South
PRINCIPAL PLACE OF BUSINESS
Bolton
BL1 1SB
AUDITORS Chittenden Horley
Chartered Accountants
456 Chester Road
Old Trafford
Manchester M16 9HD
BANKERS Barclays Bank plc
1 Market Street
Bolton
BL1 1XA

KEY TO SUBCOMMITTEES FR – Finance and Resources Sub-committee PE – People and Equality Sub-committee *served until resigned as a trustee ** from appointment as a trustee

2

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

The trustees present their annual report together with the consolidated financial statements of the charity and its subsidiaries for the year ended March 31 2021.

REPORTING FRAMEWORK

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).

OBJECTIVES AND ACTIVITIES

Charitable objects

The objectives of the charity are:

“to promote, maintain, improve and advance education, particularly by the production of educational plays and the encouragement of the Arts, including the arts of drama, mime, dance, singing, and music”.

We achieve these objectives through the operation of the Octagon Theatre in Bolton and the creation of theatre productions for local and national audiences, including work off-site, on tour and online; and through extensive programmes of learning and participation with our community.

OBJECTIVES AND ACTIVITIES

Charitable objects

The objectives of the charity are:

“to promote, maintain, improve and advance education, particularly by the production of educational plays and the encouragement of the Arts, including the arts of drama, mime, dance, singing, and music”.

We achieve these objectives through the operation of the Octagon Theatre in Bolton and the creation of theatre productions for local and national audiences, including work off-site, on tour and online; and through extensive programmes of learning and participation with our community.

Activities

The charity’s main activities are:

Public benefit

In shaping the objectives and planning the activities for the year, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance on public benefit and fee charging. The charity relies on grants and the income from fees and charges to cover its operating costs. In setting the level of ticket prices, fees and other charges the trustees give consideration to the accessibility to activities for those on low income.

Contribution of volunteers

Volunteers play a vital and varied role in the life of the Trust, although with reduced activities due to the pandemic, there were less volunteer hours. A total of 32 people volunteered 530 hours. We are grateful to them all for their continued support and contribution.

3

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

ACHIEVEMENTS AND PERFORMANCE

The 2020/21 year was, of course, defined by the Covid19 pandemic that disrupted everyone’s way of life from March 2020 onwards. The effect on the Octagon was to delay the completion of our redevelopment and a considerable postponement to the theatre’s re-opening from July 2020 to May 2021. As a result we lost c£1.5m of expected revenue income in the 2020/21 year. A further effect of the national lockdown, the economic contraction and funders reprioritising to emergency causes, was that our capital fundraising appeal was halted with a £386k shortfall.

As well as the direct effect on the theatre, the consequences of the pandemic on Bolton have been significant. The pre-existing levels of social deprivation and health inequality have been starkly highlighted and exacerbated. On several occasions Bolton’s infection rates have been the highest in the country and the area has endured one of the longest periods of social restrictions in the UK. The resulting negative publicity and economic loss will undoubtedly make for a tough, slow recovery for the borough. These are not ideal conditions in which to reopen a £12m recently re-developed theatre, and to build back audiences that had already been largely absent for two-years during the construction work.

The trustees took a number of decisions that were necessary to safeguard the charity through a turbulent period. Inevitably, these had a significant effect on the Octagon’s staff, the majority of whom were furloughed for most of the financial year, and all of whom had to radically adjust to new and changing circumstances. The trustees recognise the incredible efforts and resilience of the whole staff team throughout the pandemic. In order to ensure our future viability, the staff size has unfortunately been reduced through natural wastage and regrettably, by making six redundancies including some employees who had been with us for a number of years. The trustees wish to place on record their appreciation for the skill and hard work that these individuals gave to the Octagon.

The trustees and key staff worked throughout 2020/21 to adapt our business and design a resilient, exciting recovery from the pandemic, taking into account our community and stakeholders. This has included reviewing the charity’s vision and values, raising considerable emergency funds, and developing new business and operational plans for the Octagon’s reopening and coming years.

The trustees are grateful to every individual and organisation who supported the Octagon throughout the pandemic. The charity would not be in the stable position it now is without the generosity of our supporters. Early in the pandemic, we launched the Future Fund – a crowdfunding appeal for the public to donate, with match support from the Oglesby Family Charitable Trust. The initial appeal exceeded target and was nominated for two national Emcee fundraising awards. Subsequent awards from the Linbury Trust, Esmée Fairbairn, Granada Foundation, Wolfson Foundation, National Lottery Community fund and Garfield Weston Foundation boosted the Future Fund to a total of £657,965 raised for our recovery. A portion of this fund has been designated for use in supporting our work and rebuilding audiences in 2021/22 (when we expect earned income to be down by a further £1.1m) and 2022/23.

As well as cost savings and fundraising, the charity and its subsidiaries took full advantage of government support schemes such as the Coronavirus Job Retention Scheme, small business grants and hospitality grants. Together, these provided £300,213 towards the charity and Octagon Catering Services. In October, we successfully secured £620,232 from the Government’s Cultural Recovery Fund (CRF) and we are grateful to the Fund and Arts Council England for this support. Furthermore, Bolton Council (our landlord for the redeveloped theatre) secured sufficient CRF funding to cover the additional construction costs attributed to the Covid-19 delay but did not secure funding for our appeal shortfall. As a result, the balance of our contribution to the redevelopment will now be generated through trading and savings, and paid to Bolton Council over a ten year period to 2030.

The Future Fund, government support and cost savings have ensured the Octagon has successfully weathered this most challenging and extraordinary of financial years, and is in as strong a position as possible for reopening and recovery over the coming years. As we reopen in 2021/22, we foresee another very challenging and unpredictable year with diminished income and it may be 2022/23 before we can expect stable recovery.

Throughout the pandemic we sought to continue creative activity with our community. This had been our ethos throughout the theatre’s reconstruction when we’d staged productions in temporary venues and continued our creative engagement work. Working online meant a significant adjustment for our team, who rose to the challenge to deliver a range of projects and reached 2,964 people through creative engagement work. These included: ReAct – an initiative to design creative activities with and for over 50s; The Academy – a project for young people to learn all aspects of theatre making; Arts Awards – 41 young people successfully completed this qualification through our new online programme; and Creative Care Kits – a Greater Manchester initiative to deliver homebased creative activities and ideas to isolated young people and older people, in case specifically targeting the Bolton area.

In September, we presented our first digital theatre production, A Midsummer Night’s Dream , directed by Lotte Wakeham, in collaboration with the Guildford Shakespeare Company. This was new development for the Octagon, as we entirely rehearsed and performed the play online, and provided a great deal of learning and experience to build on. Following this, in December we broadcast a 3 hour telling of A Christmas Carol . In March 2021, we were a partner venue on a new production of A Picture of Dorian Gray produced by Barn Theatre, Lawrence Batley Theatre, New Wolsey Theatre, Oxford Playhouse and Theatr Clwyd. Whilst written as a stage play, this production was made entirely for film and marked another learning opportunity for us in producing and promoting online theatre. In total, we reached an audience of 5,858 people for our digital productions.

4

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

As well as our digital output we worked hard to sustain our planned theatre productions, the majority of which are now expected to go ahead in 2022. We are grateful to all of the partners and freelancers who have worked so constructively with us to continue developing these projects in the face of considerable uncertainty.

Freelancers make up the majority of the theatre industry’s workforce. Throughout the pandemic, we have sought to support and include freelancers in our response including sponsoring two people to join the national Freelancer Task Force, whose recommendations we are now incorporating into our future plans. We joined the Greater Manchester Artists Hub which provided a range of mentoring, bursary and funding opportunities; and held our own Town Hall event to discuss with freelancers their needs and support through the pandemic. As a result, in early 2021, we provided three residencies for artists (each supported by a financial bursary) to develop their work in readiness for venues re-opening.

As well as the pandemic, another global event in 2020 was the Black Lives Matter movement which resulted in worldwide protests at the injustice and inequality experienced by Black people and ethnically diverse communities. The theatre industry is not immune from systemic racism and the trustees recognise that the Octagon has significant progress to make if we are to be a genuinely inclusive organisation. Recruitment to the board and a renewed energy on this agenda was an important step in 2020/21, and the trustees agreed priorities for diversifying the programme and audience development in the coming years. In October 2020, we launched The Fabric of Bolton, a project aimed to platform and celebrate Bolton’s industrial heritage from a less commonly heard perspective – that of Black, Asian and other ethnic minority members of the community who contributed to this legacy through their work in textiles. Looking ahead: customer experience, staff recruitment and community-based audience development strategies are all to be reviewed during our re-opening year, in order to better include ethnic minorities and people with disabilities in our aspiration to be an inclusive organisation for our whole community.

Throughout the year we continued work on the theatre’s redevelopment. Principal contractor Willmott Dixon handed over the keys to the Octagon and Bolton Council in July 2020, after a three month delay, and we then began the process of fitting out and moving in. Due to our reduced staffing, Covid-related restrictions and delays in the supply chain and contractors through the pandemic, this proved to be a particularly hard and long process. We were delighted to open our doors to public for the first time in February 2021 to become a Covid vaccination hub – supporting our neighbours at Lever Chambers Health Centre to provide over 7,000 jabs to local residents. Although closed as a theatre, we were delighted to play our part in the huge NHS drive to vaccinate against Covid19. By the end of the 2020/21 year, the theatre was ready to open up in line with government guidelines, for creative engagement work in April 2021 and our first public performance in May 2021.

At the same time as the theatre’s reopening, AMION consulting completed an Impact Study, commissioned to understand how the Octagon makes a positive contribution to Bolton and the surrounding area. Using data from the three years prior to the closure for redevelopment, the study found that the Octagon:

The study went on to assess the benefits arising in Bolton specifically over the next 25 years as a result of the theatre’s redevelopment and estimated a net value of £110m, which compared to £90.1m pre-redevelopment, is £19.1m of additional impact in Bolton.

The trustees are pleased and proud to see such strong evidence of the Octagon’s economic and social impact, in addition to its cultural contribution. The report states that the Octagon “represents good value for money in the public sector and especially so within the arts and cultural sector”. The trustees look forward to seeing the Octagon’s impact grow in the years ahead.

Fundraising

The trustees place great importance on relationships with donors and are committed to ensuring best practice. There is an inhouse development team and no other professional fundraiser or commercial participator carried out any fundraising activities during the financial year. The charity received support from volunteer fundraisers in aid of the capital appeal.

5

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

FINANCIAL REVIEW

Overview

Taking into account Theatre Tax Relief generated through Octagon Theatre Productions Ltd, the Group completed its financial year with a financial surplus on unrestricted funds of £173,971 (2020 – deficit c£3,500k) after transfers and designations. This has been achieved largely due to the additional funding support secured to address the pandemic from the Arts Council and other funders and by making use of the Government furlough scheme. The charity has reassessed its operational model in the year and carried out a restructure which lead to some staff posts being made redundant and an ongoing cost saving.

The charity had previously designated £30,000 to support the artistic programme in 20/21, but due to the pandemic has not drawn on this and the designated fund has been carried forward to support 2021/22. In addition it has designated £130,000 of the monies received from the Wolfson Foundation to support the COVID recovery plans in 21/22.

At the year end the Trust’s funds stood at:

Unrestricted funds:
General funds
Designated funds
Restricted funds
£’000
565
911
1,476
1,027
2,503

Trading subsidiaries

Octagon Catering Services (OCS) was unable to trade during the year because of the pandemic and as a consequence incurred a loss of £12,889 bringing its total deficit to c£98k. The directors are exploring the best options for the company and have prepared budgets and forecasts for the various options. However, they remain confident that the company will trade profitably when the theatre is fully open and will regain its solvency over time.

The other wholly owned trading subsidiary, Octagon Theatre Productions Ltd, was again engaged as the production vehicle for our plays, but because of COVID those productions did not go ahead. As a result it was only able to generate a theatre tax credit of £3,506, compared with c£90k in the previous year.

Principal funding sources

The following table summarise the major sources of funding for the Group:

2021 2020 2019
£’000 £’000 £’000
Core funding 885 943 910
COVId related funding 1,350 - -
Donations & legacies 126 117 138
Capital grants - 87 60
Charitable trading 42 522 853
Project grants 117 124 87
Fundraising/trading income 107 149 245
Interest 2 8 4
Other income - - 9
2,629 1,950 2,306

Details of the material funders are shown in the notes to the financial statements.

Investment policy and review

Surplus funds are placed on deposit with our bankers. There are no fixed asset investments.

6

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

Risk management

The trustees discuss and approve a risk register on an annual basis, and the Finance and Resources Sub-Committee review this on a bi-monthly basis. The greatest risks facing the charity, and the approach to their management, is summarised as follows:

The impact of Covid-19 This is the greatest risk facing the Trust and its sustainability. Prior to the pandemic, our 10
year models showed that the redevelopment would enable the Trust’s turnover and
activities to steadily grow and sustain itself with a reducing proportion of public funding.
Covid-19 has lost the charity considerable income through the delayed opening, social
distancing requirements and the subsequent loss of audience confidence to return to
enclosed spaces.
Whilst the charity has been successful in securing emergency and short-term funding, the
medium term situation remains fragile as the population transitions out of 16 months of
restrictions; and almost uniquely to the Octagon, audiences are rebuilt after 3 years of
closure due to the redevelopment. Box office income is very unpredictable and likely to
remain diminished throughout 2021/22. We expect our income in 2021/22 to be down by
over £1m. Simultaneously, many costs have increased and operations have become more
complicated. We are operating on a reasonable worst-case scenario basis throughout
2021/22, which will likely include use of reserves, and we are constantly reviewing
scenarios and contingencies. We are also creating digital captures of all our 2021/22
productions as a contingency against cancellations.
The Trust has fully committed to keeping its staff and public safe throughout the pandemic.
To this end, comprehensive Covid-Secure measures have been put in place in line with
government and industry guidance.
Reliance and uncertainty on grant There is a proactive approach to maintaining positive relationships with all funding
income stakeholders, and to monitoring the economic context the Trust operates within. The
trustees and key staff have recently reviewed our short to medium term priorities and
ensured these are aligned to our major stakeholders: Arts Council England, Bolton Council
and Greater Manchester Combined Authority. Applications will made in 2021 for continued
Arts Council and GMCA funding, as well as new business plan for ongoing Bolton Council
funding.
Failure to meet earned income Box office, co-production and catering income targets are set clearly and specifically,
targets allowing for frequent review throughout the year. There are regular forecasts to monitor
income and expenditure, with scope for in-year adjustments to respond to any risks and
take corrective actions where necessary. Earned income is particularly unpredictable in
light of Covid-19 and the trustees have determined to maintain sufficient reserves to cope
with any shortfalls as we work to return to normal trading levels from 2022 onwards.
Limited organisational capacity, The redevelopment of the theatre has significantly improve the amount, standard and
resilience and accommodation efficiency of our accommodation. There is potential to grow a number of activities and
revenue streams. However, such growth needs to be balanced against the demands of
coping with Covid19 and a reduced staff complement. We are concerned about the future
of our dilapidated workshop building and with external support, have begun a detailed
review of options for its replacement.
The staff team has worked hard to sustain and reopen the Octagon in the face of
exceptional challenges. The trustees recognise the risks of stress and fatigue, and the
need to maintain a healthy, resilient workforce. The trustees monitor staff morale and
welfare through a range of mechanisms and are committed to improving work/life balance
as part of the charity’s future operations. There are a number of measures in place to
provide financial and emotional assistance to staff as and when required. Investment in
staff training and professional development has increased, with particular emphasis on
leadership at all levels, communication and wellbeing.

Failure to meet expectations The trustees regularly evaluate the performance of the charity and the quality of the theatre’s work. This includes artistic outcomes, reputation, audience satisfaction and stakeholder requirements.

Underrepresentation of diversity The trustees recognise that the Octagon does not yet fully reflect the diversity of the population it serves. Good progress has been made in recent years to improve diversity within our creative practices and selection of artists, and more recently the appointment of new trustees. Actions are in place to further improve representation in our audiences and workforce.

7

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

Going concern

The impact of COVID 19 is set out in the risk review above and the future plans below. In light of the financial support secured and measures taken and the contingency plans in place the Trustees have concluded that the accounts are properly prepared on the going concern basis.

The Directors support the view of the directors of Octagon Catering Services Ltd that that company will recover its financial position over time.

Reserves

The Trustees established a reserves policy in 2012, as amended by subsequent decisions, to address both the short-term and long-term needs of the charity. In 2016, Trustees made a decision to increase the reserves to mitigate risks associated with the capital project and temporary closure of the theatre.

The policy required:
Cash reserve 500,000
Fixed asset replacement 90,096 (balance of the original allocation of £130k)
Programme support 21/22 30,000
Capital programme 70,000

To which was added an additional £130,000 designated fund for COVID support.

At the end of the year the charity had c£2,045 in the bank account, which includes restricted capital grants and donations of c£1,027k along with other restricted and designated funds.

The free reserves (unrestricted funds not invested in fixed assets or otherwise designated) were c£565k.

FUTURE PLANS

The capital project and the pandemic have placed extraordinary demands on the Octagon, its staff and finances over the last three years. The stable position at the end of 2020/21 shows how well the charity has weathered this period and that we have robust foundations in place for a strong and exciting recovery. The modernised Octagon is now ready to play a leading role in the borough’s recovery and future.

The theatre opened in May 2021 under social distancing rules, with a warm-up season including a specially commissioned short play, See You at the Octagon followed by the first full production, The Hound of the Baskervilles which will subsequently go on national tour. Feedback from audiences was very positive about the quality of performances, the visitor experience and the Covid19 safety measures in place. With the removal of government restrictions from summer 2021 onwards, we look forward to the return of full audiences once again but realise that public confidence to book and attend crowded indoors events will take time. This may prove particularly true in Bolton, which has endured restrictions for longer than almost any other district in the country and an infection rate of more than twice the UK average. Underpinned by fundraising, we have put in place contingency plans for reduced audience numbers and income throughout the 2021/22 financial year and simultaneously we’re planning a range of initiatives to engage and rebuild audiences including: a vibrant summer programme that includes a music festival, family festival and touring throughout Bolton neighbourhoods; and the launch of an audience ambassadors scheme to build word-of-mouth recommendations for the Octagon’s work, especially with communities who are currently under-represented in our audience.

We have sustained nearly every postponed production from 2020/21 with the intention of mounting these in the 2022/23 financial year. So we can already look forward to a programme that will truly match our aspiration to be Bold, Adventurous and Popular.

The actual theatre is a fantastic new resources for the Octagon and Bolton. Disability access has vastly improved, as has environmental sustainability and the comfort of all building users. Our modern new studios offer a vastly better experience for performers, audiences, and participants in our creative engagement work. We are very pleased with the look and feel of the building, particularly the retention of the Octagon’s history in the design. We are incredibly grateful to everyone who has supported the redevelopment. In particular, Bolton Council who led the delivery of the scheme along with a significant financial contribution; and Arts Council England who have awarded us one of their major capital project grants. The trustees would like to thank all of our major donors: Principal Patron Sue Hodgkiss and William Hare Ltd, The Linbury Trust, Garfield Weston, Foyle Foundation, The Oglesby Charitable Trust, The Wolfson Foundation, The Granada Foundation, The Sir James and Lady Scott Trust and Bill Holroyd. We also wish to thank the many contractors – particularly Willmott Dixon Construction, JMArchitects and Gardiner & Thebold – for the incredible care and skill they brought to modernising the theatre on our behalf.

Looking ahead, the trustees and staff are very excited about the positive role the Octagon can play in helping Bolton and the surrounding area to recover from the pandemic. Our refreshed organisational mission – to be vital for a happier, healthier community conveys our belief in the power of theatre and culture to improve lives, improve wellbeing and improve social and economic conditions. The impact report clearly demonstrated the difference that the Octagon makes to society and we intend to work with our theatre industry, audiences and local partners towards this purpose.

8

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

STRUCTURE GOVERNANCE AND MANAGEMENT

Governing document

The Charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association dated June 6 1966, as amended by special resolutions dated October 7 1983, August 15 1986, September 11 1995 and November 25 2002.

Members of the company

The only members of the company are those appointed as trustees and directors. They cease to be members of the company on their resignation as trustees and directors.

Appointment of Directors and Trustees

The trustees, who are also the Directors of the Company, are appointed as follows:

Excluding the nominated directors, at each AGM, one third of the Directors retire by rotation, being the longest in office and are eligible for re-election. Trustees normally serve two terms of three years each.

Trustee recruitment, induction and training

The trustees endeavour to ensure that they have within their number the appropriate range of skills and abilities, and from time to time will seek to identify individuals, who they believe can contribute essential knowledge and experience, to recruit to the Board.

New trustees are identified through open advertisement alongside targeted recruitment. The board endeavours to ensure that the trustees collectively have a relevant range of skills and abilities, including appropriate representation of Bolton’s community and demographics.

New trustees receive induction meetings with the Chair and Chief Executive to brief them on the organisation, as well as information on their legal and fiduciary responsibilities. Outside of board meetings, all trustees are encouraged to attend performances and other events to keep informed of the Theatre’s activities. Training for trustees is provided as necessary.

Organisation

The board, which must be no less than three members nor more than twenty, administers the Charity and meets as necessary. Normally meetings are bi-monthly with an annual away-day. All trustees are expected to adhere to a Code of Conduct. Conflicts of interest must be recorded on an annual basis and declared at each meeting.

In December 2018 the board resolved to re-organise its activities into two sub-committees: a Finance and Resources SubCommittee that has responsibility for finance, funding, risk and the capital project; and a People and Equalities Sub-Committee that has responsibility for human resources, diversity and inclusion. Both of the sub-committees have delegated authority from the board within specific terms of reference.

A Chief Executive is appointed by the board, to whom the trustees have delegated authority for operational matters within the overall strategy agreed by the board.

Pay and remuneration for senior staff

The remuneration of senior staff is determined on appointment, based upon comparable benchmarks, and subsequently adjusted in line with other staff pay. The board reviews staff pay annually and it is normally increased in accordance with average earnings and inflation, if resources allow.

Related parties and co-operation with other organisations/charities

None of our trustees receive remuneration or other benefit from their work with the Trust.

The Trust has worked in partnership over many years with major funders Arts Council England, Bolton Council and the Greater Manchester Combined Authority. Both the Arts Council and Bolton Council have committed significant funds to support the redevelopment of the Theatre. Bolton Council are the landlords of the theatre.

There is a strong relationship with Bolton at Home, who contribute an annual grant to the theatre as well as jointly delivering a range of community projects. These include youth and adult drama provision, and providing free or affordable tickets to thousands of residents.

There is a long standing relationship with the University of Bolton, and the theatre provides learning and observation opportunities for students in the School of Arts, particularly on the Theatre and Performance course, from which the Trust receives a fee. In May 2021, the University undertook a two year agreement to be the theatre’s Principal Sponsor.

9

OCTAGON THEATRE TRUST LIMITED TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED MARCH 31 2021

TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

The trustees (who are also directors of Octagon Theatre Trust Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT OF DISCLOSURE TO AUDITORS

We, the directors of the company who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

SMALL COMPANY PROVISIONS AND APPROVAL

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Approved by the Board of Trustees and signed on its behalf by:

C Moreland

C Moreland – Director

Date: 27/09/21

10

INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF THE OCTAGON THEATRE TRUST LIMITED FOR THE YEAR ENDED MARCH 31 2021

Opinion

We have audited the financial statements of The Octagon Theatre Trust (the ‘parent charitable company’) and its subsidiaries (the 'group') for the year ended March 31 2021 which comprise the Group and parent Charity Statements of Financial Activities, the Group, and parent Charity’s Balance Sheets, the Group and Parent Charity’s Statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the [strategic report and the][7] directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:

11

INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF THE OCTAGON THEATRE TRUST LIMITED FOR THE YEAR ENDED MARCH 31 2021

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, set out in the Directors’ and Trustees’ Annual Report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the groups and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks in respect of irregularities and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statement to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

No instances of material non-compliance were identified. However, there are inherent limitations in our audit procedures described above.

The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

12

INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF THE OCTAGON THEATRE TRUST LIMITED FOR THE YEAR ENDED MARCH 31 2021

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-forauditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Peter Smith

Peter Smith BA FCA DChA– Senior Statutory Auditor

For and on behalf of: HGA Accountants & Financial Consultants Ltd t/a Chittenden Horley Chartered Accountants and Statutory Auditors 456 Chester Road Old Trafford Manchester M16 9HD Date: 9/11/21

HGA Accountants & Financial Consultants Ltd t/a Chittenden Horley is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

13

OCTAGON THEATRE TRUST LIMITED GROUP STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED MARCH 31 2021

Notes
INCOME
Incoming resources from generated funds:
Donations
2
Charitable activities
3
Other trading activities
4
Investment income - bank interest
TOTAL INCOMING RESOURCES
EXPENDITURE
Costs of raising funds
6
Expenditure on charitable activities
7
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE)
BEFORE TRANSFERS
10
Transfers between funds
16
NET INCOME/(EXPENDITURE
BEFORE TAXATION
TAXATION- Theatre Tax Credit
5
NET INCOME/(EXPENDITURE)
AFTER TAXATION - NET MOVEMENT IN FUNDS
TOTAL FUNDS BROUGHT FORWARD
16
TOTAL FUNDS CARRIED FORWARD
16
General
Designated
Funds
Funds
£
£
1,351,816
-
42,013
-
106,686
-
811
1,190
Unrestricted
General
Designated
Funds
Funds
£
£
1,351,816
-
42,013
-
106,686
-
811
1,190
Unrestricted
Restricted
Funds
£
1,008,563
117,454
-
-
Total
Total
2021
2020
£
£
2,360,379
1,147,395
159,467
646,199
106,686
148,529
2,001
7,910
1,501,326 1,190 1,126,017 2,628,533
1,950,033
112,826
1,083,642
-
28,069
-
433,369
112,826
170,615
1,545,080
1,913,223
1,196,468 28,069 433,369 1,657,906
2,083,838
304,858
(134,393)
(26,879)
409,000
692,648
(274,607)
970,627
(133,805)
-
-
170,465
3,506
382,121
-
418,041
-
970,627
(133,805)
3,506
90,382
173,971
406,390
382,121
528,508
418,041
608,659
974,133
(43,423)
1,543,557
1,586,980
580,361 910,629 1,026,700 2,517,690
1,543,557

The notes on pages 19 to 35 form part of these financial statements.

14

OCTAGON THEATRE TRUST LIMITED CHARITY STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED MARCH 31 2021

Notes
Incoming resources from generated funds:
Donations
2
Charitable activities
3
Other trading activities
4
Investment income - bank interest
TOTAL INCOME
EXPENDITURE
Costs of raising funds
6
Expenditure on charitable activities
7
TOTAL EXPENDITURE
NET INCOME/(EXPENDITURE)
BEFORE TRANSFERS
Transfers between funds
16
NET MOVEMENT IN FUNDS
TOTAL FUNDS BROUGHT FORWARD
16
TOTAL FUNDS CARRIED FORWARD
16
General
Designated
Funds
Funds
£
£
1,351,816
-
63,922
-
53,330
-
811
1,190
Unrestricted
General
Designated
Funds
Funds
£
£
1,351,816
-
63,922
-
53,330
-
811
1,190
Unrestricted
Restricted
Funds
£
1,008,563
117,454
-
-
Total
Total
2021
2020
£
£
2,360,379
1,147,395
181,376
1,447,906
53,330
41,673
2,001
7,910
1,469,879 1,190 1,126,017 2,597,086
2,644,884
112,305
1,102,045
-
28,069
-
433,369
112,305
69,253
1,563,483
2,645,548
1,214,350 28,069 433,369 1,675,788
2,714,801
255,529
(134,393)
(26,879)
409,000
692,648
(274,607)
921,298
(69,917)
-
-
121,136
443,925
382,121
528,508
418,041
608,659
921,298
(69,917)
1,581,092
1,651,009
565,061 910,629 1,026,700 2,502,390
1,581,092

The notes on pages 19 to 35 form part of these financial statements.

15

OCTAGON THEATRE TRUST LIMITED GROUP BALANCE SHEET AS AT MARCH 31 2021

Notes
FIXED ASSETS
Tangible Assets
11
CURRENT ASSETS
Stock
13
Debtors
14
Cash at Bank and in Hand
CREDITORS
Amounts falling due in one year
15
NET CURRENT ASSETS
NET ASSETS
2021
£
239
412,522
2,055,434
2021
2020
2020
£
£
£
287,558
71,901
370
224,930
1,446,341
1,671,641
199,985
2,230,132
1,471,656
2,517,690
1,543,557
2,468,195
238,063

FUNDS

Unrestricted charitable funds
General fund
16
Designated fund
16
Restricted charitable funds
16
Total charitable funds
Non charitable trading subsidiaries
TOTAL FUNDS
678,685
910,629
491,925
528,508
1,589,314
1,020,433
1,026,700
608,659
2,616,014
1,629,092
(98,324)
(85,535)
2,517,690
1,543,557

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The notes on pages 19 to 35 form part of these financial statements.

Approved by the Board of Directors and authorised for issue on: 27/09/21 And signed on their behalf by:

C Moreland

C Moreland – Director

Company registration number: 00882226

16

OCTAGON THEATRE TRUST LIMITED CHARITY BALANCE SHEET AS AT MARCH 31 2021

Notes
FIXED ASSETS
Tangible Assets
11
Investments
12
CURRENT ASSETS
Stock
13
Debtors
14
Cash at Bank and in Hand
CREDITORS
Amounts falling due in one year
15
NET CURRENT ASSETS
NET ASSETS
FUNDS
Unrestricted
General fund
16
Designated funds
16
Restricted
16
TOTAL FUNDS
2021
£
-
404,865
2,045,194
2021
2020
2020
£
£
£
286,973
51,815
1,100
1,100
288,073
52,915
-
282,392
1,434,008
1,716,400
188,223
2,214,317
1,528,177
2,502,390
1,581,092
443,925
528,508
1,475,690
972,433
1,026,700
608,659
2,502,390
1,581,092
2,450,059
235,742
565,061
910,629

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The notes on pages 19 to 35 form part of these financial statements.

Approved by the Board of Directors and authorised for issue on: 27/09/21 And signed on their behalf by:

C Moreland

C Moreland – Director

Company registration number: 00882226

17

OCTAGON THEATRE TRUST LIMITED GROUP AND CHARITY STATEMENT OF CASH FLOWS AS AT MARCH 31 2021

notes
Cash used in operating activities
21
Cashflows from investing activities
Interest and dividends
Purchase of tangible fixed assets
Proceeds of sale of fixed assets
Payments to acquire investments
Cash provided by/(used in) investing activities
Cashflows from financing activities
Proceeds from new borrowings
Repayment of borrowing
Cash from financing activities
Increase/(decrease) in cash & cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Cash and cash equivalents consist of:
Cash at bank and in hand
Current asset investments
Group
2021
£
873,423
Group
2020
£
259,399
Charity
Charity
2021
2020
£
£
875,516
252,244
2,001
(263,227)
-
-
7,910
(11,894)
-
-
2,001
7,910
(263,227)
(11,894)
-
-
-
-
(261,226) (3,984) (261,226)
(3,984)
-
(3,104)
-
(5,185)
-
-
(3,104)
(5,185)
(3,104) (5,185) (3,104)
(5,185)
609,093
1,446,341
250,230
1,196,111
611,186
243,075
1,434,008
1,190,933
2,055,434 1,446,341 2,045,194
1,434,008
2,055,434 1,446,341 2,045,194
1,434,008
-
2,055,434 1,446,341 2,045,194
1,434,008

Movements in net debt are shown in note 22.

The notes on pages 19 to 35 form part of these financial statements.

18

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

1 ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared: under the historic cost convention; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2019 (second edition – October 2019); FRS102; and the Companies Act 2006. The charity constitutes a public benefit entity as defined by FRS102.

The accounts are prepared in £ sterling, which is the functional currency.

Going Concern

The Trustees have addressed the impact of COVID 19 and the delays to the capital project in their annual report, and have concluded that there are no issues concerning the Group’s ability to continue as a going concern.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Income recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:

Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.

Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.

Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts and VAT.

In kind support consisting of donated facilities is recognised as income when the charity has control over the facilities, the receipt of economic benefit is probable and can be measured reliably. The facilities are recognised at the value the charity would have been prepared to pay for them. A corresponding amount is included as expenditure.

Deferred income

Income is only deferred and included in creditors when:

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds

including those associated with fundraising activities, managing investments and commercial trading by the subsidiary company.

Charitable activities costs of undertaking the work of the charity.

The charity is registered for VAT and is able to recover some of the input tax charged as it relates to Vatable supplies. Costs are stated net of the recoverable amount of VAT, were VAT has been charged.

Allocation of support costs

Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include property costs, back office functions, staff costs, depreciation, finance costs and professional fees. The basis of allocations is set out in note 8.

19

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

1 ACCOUNTING POLICIES (continued)

Pension contributions

The charity operates a defined contribution pension scheme for its employees, agreeing the contribution rates with each individual. The contributions are paid to a third party who invests the contributions in a money purchase plan. Contributions are charged to the SoFA as they become payable.

The charity also makes contributions to the actors Equity Pension fund in respect of the relevant qualifying workers. Contributions are charged to the SoFA as they become payable

Tangible fixed assets and depreciation

Individual fixed assets costing more than £500 are capitalised at cost and are depreciated over their estimated useful lives on a straight-line basis as set out below.

Depreciation rates are as follows: Long leasehold land and buildings 5% Premises refurbishment 2% on additions pre 31/03/14, 4% on additions thereafter Fixtures, fittings & equipment* 10% and 20%, Computer equipment 25%

*assets acquired under finance lease are depreciated over the life of the leases, which equates to 5 years on current agreements.

Debtors

Trade and other debtors are recognised at the settlement amount due and prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.

Financial instruments

The charity has only basic financial instruments which are initially recorded at cost, subsequently measured at their settlement value.

Group financial statements

The financial statements consolidate the results of the charity and its wholly owned subsidiaries, Octagon Catering services Ltd and Octagon Theatre Productions Ltd, on a line by line basis.

Capital grants

Capital grants received by the charity are accounted for as income in the period in which the charity becomes entitled to receive the income and included within restricted reserves until the conditions of the grant have been fulfilled.

Within the subsidiary companies, Capital grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Capital grants are recognised using the accrual model and the performance model. Under the accrual model, capital grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.

The treatment of capital grants received by the subsidiary companies is aligned with that of the charity on consolidation and grants were received from the charity are eliminated on consolidation.

20

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

2 DONATIONS
Revenue grants:
Arts Council England
Bolton MBC
GMCA
Backstage Trust
The Oglesby Charitable Trust
University of Bolton
COVID related funding:
ACE - CRF1
Esmee Fairbairn
Garfield Weston Foundation
Granada Foundation
Wolfson Foundation
The Lindbury Trust
HMRC - CJRS
Capital grants
Capital project:
Garfield Weston
Hobson Foundation
Duchy of Lancaster
Donations & legacies
General donations
In kind support
Capital project
Learning & participation
Total for group
Donation from OCS Ltd
Total for company
Unrestricted 2021
Restricted
Total Unrestricted 2020
Restricted
Total
£
625,359
145,380
107,200
-
-
-
£
-
-
-
-
7,500
-
£
625,359
145,380
107,200
-
7,500
-
£
614,060
145,380
107,200
-
-
-
£
-
-
-
35,000
-
40,000
£
614,060
145,380
107,200
35,000
-
40,000
877,939 7,500 885,439 866,640 75,000 941,640
-
7,500
-
3,500
140,000
-
217,985
620,232
-
320,000
-
-
40,000
-
620,232
7,500
320,000
3,500
140,000
40,000
217,985
-
-
-
-
-
-
1,362
-
-
-
-
-
-
-
-
-
-
-
-
-
1,362
368,985 980,232 1,349,217 1,362 - 1,362
-
-
-
-
-
-
-
-
-
-
-
-
75,000
5,000
7,000
75,000
5,000
7,000
- - - - 87,000 87,000
95,572
9,320
-
-
-
-
20,831
-
95,572
9,320
20,831
-
6,650
35,000
-
-
-
-
74,278
1,465
6,650
35,000
74,278
1,465
104,892 20,831 125,723 41,650 75,743 117,393
1,351,816
-
1,008,563
-
2,360,379
-
909,652
-
237,743
-
1,147,395
-
1,351,816 1,008,563 2,360,379 909,652 237,743 1,147,395

Allocations to designated funds are shown in note 16.

21

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

Unrestricted
£
3 INCOME FROM CHARITABLE ACTIVITIES
Group
Theatre and performance
Charity Income (as below)
18,420
Octagon Theatre Productions
19,661
Eliminated on consolidation
intercompany charges
(19,661)
18,420
Learning and Participation
Charity Income (as below)
23,593
23,593
Total per Group
42,013
Charity
Theatre and performance
Box office
6,654
Grants
-
Co-productions
4,000
Other income
7,766
Ancillary trading
-
18,420
Production sub contractor fees
(eliminated on consolidation)
21,909
Learning and Participation
Fees & earned income
23,593
Grants
-
23,593
Total per Charity
63,922
4 INCOME FROM OTHER TRADING ACTIVITIES
Sponsorship
44,205
Capital project event
-
Management charge/rent
5,000
Hire income
4,125
Sales commissions
-
Per charity
53,330
Less eliminated on consolidation:
Management charge/rent to OCS Ltd
(5,000)
Add subsidiary income OCS Ltd
58,356
Per group
106,686
Unrestricted 2021
Restricted
Total Unrestricted 2020
Restricted
Total
£
-
-
-
£
18,420
19,661
(19,661)
£
468,397
712,211
(712,211)
£
58,498
-
-
£
526,895
712,211
(712,211)
18,420 - 18,420 468,397 58,498 526,895
23,593 117,454 141,047 53,604 65,700 119,304
23,593 117,454 141,047 53,604 65,700 119,304
42,013 117,454 159,467 522,001 124,198 646,199
6,654
-
4,000
7,766
-
-
-
-
-
-
6,654
-
4,000
7,766
-
403,238
-
4,583
51,156
9,420
-
58,498
-
-
-
403,238
58,498
4,583
51,156
9,420
18,420 - 18,420 468,397 58,498 526,895
21,909 - 21,909 801,707 - 801,707
23,593
-
-
117,454
23,593
117,454
53,604
-
-
65,700
53,604
65,700
23,593 117,454 141,047 53,604 65,700 119,304
63,922 117,454 181,376 1,323,708 124,198 1,447,906
-
-
-
-
-
44,205
-
5,000
4,125
-
20,765
-
20,000
-
752
-
156
-
-
-
20,765
156
20,000
-
752
53,330
(5,000)
58,356
-
-
-
53,330
(5,000)
58,356
41,517
(20,000)
126,856
156
-
-
41,673
(20,000)
126,856
106,686 - 106,686 148,373 156 148,529

22

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

5 TRADING SUBSIDIARIES
Turnover
Cost of sales
Gross profit
Administration Expenses
Operating profit/loss
Other income
Net profit/loss before taxation
(Tax charge)/Theatre tax credit
Net profit after taxation
Total assets
Total liabilities (excluding capital grant)
Capital grant
Net funds
Octagon Catering
Services Ltd
2021
2020
£
£
99
125,784
44,693
117,254
Octagon Catering
Services Ltd
2021
2020
£
£
99
125,784
44,693
117,254
Octagon Theatre
Productions Ltd
2021
2020
£
£
19,661
712,211
21,909
801,707
(44,594)
26,552
8,530
28,108
(2,248)
(89,496)
1,258
886
(71,146)
58,257
(19,578)
22,072
(3,506)
(90,382)
-
-
(12,889)
-
2,494
-
(3,506)
(90,382)
3,506
90,382
(12,889) 2,494 -
-
16,471
(114,795)
-
34,084
(119,519)
-
121,609
121,609
(120,609)
(120,609)
-
-
(98,324) (85,435) 1,000
1,000

Octagon Catering Services Ltd (OCS LTD)

The subsidiary operates the bar and catering services within the theatre. On consolidation the management charge of £5,000 (2020 - £20,000) and the grant from OTT to OCS of £nil (2020 £21,000 are eliminated. The balance of other income is the CJRS grant .

Octagon Theatre Productions Ltd (OTP)

OTP has been formed to undertake the production, running and closure of in house theatrical productions on behalf of the charity. It subcontracts the production work back to the charity, and is eligible to claim theatre tax relief.

OTP's income derives from charity. On consolidation income from the charity of 19,661 (2020 - £712,211) is eliminated against theatre production costs and the direct costs of £21,909 (2020 - £801,707) are eliminated against production subcontractor fees in the charity.

23

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

2021
6 COSTS OF RAISING FUNDS
Unrestricted
Restricted
Total
£
£
£
Inter company provision re OCS
65,724
-
65,724
Support costs
46,581
-
46,581
Per charity
112,305
-
112,305
OCS (net of consolidation adjustments)
71,245
-
71,245
Less provision eliminated on consolidat
(65,724)
-
(65,724)
Less management charge rent eliminate
(5,000)
-
(5,000)
Total fundraising in Group
112,826
-
112,826
No costs were charged to designated or restricted funds in either year.
7 CHARITABLE EXPENDITURE
Theatre and performance
1,213,136
-
1,213,136
Learning and participation
208,118
93,879
301,997
Capital project
-
48,350
48,350
Charged to restricted fund
(291,140)
291,140
-
Per charity
1,130,114
433,369
1,563,483
Less eliminated on consolidation:
Grant to OCS Ltd
-
-
-
Charges from OTP Ltd
(18,403)
-
(18,403)
Per group
1,111,711
433,369
1,545,080
Unrestricted 2021
Restricted
Total Unrestricted 2020
Restricted
Total
£
65,724
46,581
£
-
-
£
65,724
46,581
£
24,000
45,253
£
-
-
£
24,000
45,253
112,305
71,245
(65,724)
(5,000)
69,253
124,362
(24,000)
(20,000)
-
21,000
-
-
69,253
145,362
(24,000)
(20,000)
112,826 - 112,826 149,615 21,000 170,615
restricted funds in either year.
1,213,136
-
1,213,136
208,118
93,879
301,997
-
48,350
48,350
(291,140)
291,140
-
1,130,114
433,369
1,563,483
-
-
-
(18,403)
-
(18,403)
2,191,426
273,188
-
(75,000)
2,389,614
-
(711,325)
63,498
61,126
56,310
75,000
255,934
(21,000)
-
2,254,924
334,314
56,310
-
2,645,548
(21,000)
(711,325)
1,111,711 433,369 1,545,080 1,678,289 234,934 1,913,223

Charges to restricted funds in respect of grants shown in note 2 have been made. Details of the grants are shown in note 16. Depreciation of £28,069 (2020 - £37,546), loss on disposal of fixed assets £nil (2020 - £8,381),have been charged to designated funds as shown in note 16.

Expenditure in the charity is analysed as follows:
2020/21
Theatre and performance
Learning and participation
Capital project
2019/20
Theatre and performance
Learning and participation
Capital project
Direct
costs
£
109,377
15,045
48,350
Direct
salaries &
actors' fees
£
355,986
156,279
-
Support
costs
Total
£
£
747,773
1,213,136
130,673
301,997
-
48,350
172,772 512,265 878,446
1,563,483
1,060,234
44,996
49,941
480,269
170,925
6,369
714,421
2,254,924
118,393
334,314
-
56,310
1,155,171 657,563 832,814
2,645,548

24

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

8 SUPPORT & GOVERNANCE COSTS

SUPPORT & GOVERNANCE COSTS
2020/21
Salaries
Marketing costs
Establishment costs
Insurance
Legal & professional
Administration costs
Finance charges
Staff training and recruitment
Loss on disposal of fixed assets
Depreciation
Allocation of marketing support costs
Allocation of governance costs
2019/20
Support costs
Support salaries costs
Marketing costs
Establishment costs
Insurance
Legal & professional
Administration costs
Finance charges
Staff training and recruitment
Loss on disposal of fixed assets
Depreciation
Allocation of marketing support costs
Allocation of governance costs
Marketing
£
85,289
24,434
881
-
-
8,721
226
1,442
-
631
Governance
£
24,356
-
3,523
-
5,531
2,180
56
360
-
-
Costs of
raising
funds
£
43,103
-
881
-
-
2,180
56
360
-
-
Theatre &
Performance
£
315,123
-
101,010
15,047
61,066
69,769
1,806
11,532
-
22,671
Learning &
Total
participation
2021
£
£
80,864
548,735
-
24,434
21,139
127,434
5,016
20,063
3,214
69,811
6,541
89,391
169
2,313
1,081
14,775
-
-
4,768
28,070
121,624
(121,624)
-
36,006
-
(36,006)
46,581
-
-
598,024
115,543
34,206
122,792
925,026
6,081
-
1,800
-
- - 46,581 747,773 130,673
925,026
76,679
101,627
857
-
-
8,149
700
1,834
-
747
23,432
-
3,426
-
5,208
2,037
175
458
-
-
41,726
-
857
-
-
2,037
175
458
-
-
293,653
-
59,962
15,564
6,844
65,191
5,602
14,669
7,933
30,941
66,732
502,222
-
101,627
20,558
85,660
5,188
20,752
360
12,412
6,112
83,526
525
7,177
1,375
18,794
418
8,351
5,858
37,546
190,593
(190,593)
-
34,736
-
(34,736)
45,253
-
-
500,359
181,063
32,999
107,126
878,067
9,530
-
1,737
-
- - 45,253 714,421 118,393
878,067

Support costs are allocated on the following basis:

Marketing costs Support salaries

Area

basis

comment

estimate of usage net of any direct attribution estimate of time spent

Other costs: Property Irrecoverable VAT (after any direct attribution) All other costs Depreciation

Space

Head count net of any direct attribution estimate of usage/head count estimate of usage

25

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

**9 ** STAFF INFORMATION 2021 2020
£ £
**a ** Employees
Salaries and wages 1,003,701 1,027,290
Pension costs 22,655 23,362
Employer's NI contributions 76,456 80,856
1,102,811 1,131,508
Staff costs for the Trading subsidiary included above 43,629 78,517
Employees earning more than £60,000pa (excluding employer's nic and pension contributions):
number number
£60,000 - £70,000 1 1

The key management of the charity comprise the trustees and senior staff (as set out on page1) and the key management of the group are the same people plus catering manager. The trustees do not receive any remuneration for their services The total employee benefits of other key management were as follows:

Charity
Group
b Actors and stage managers
Fees
Pension contributions (Equity)
£
£
371,802
363,780
398,280
391,980
£
£
1,818
104,188
-
2,605
1,818
106,793

c Group average staff numbers

The average number of employees, excluding the actors and stage manager referred to above, was as follows:-

Employees
NET INCOME/(EXPENDITURE) BEFORE TRANSFERS (for the Group)
This is stated after charging/(crediting):
Auditors remuneration:-
Audit fees
Accountancy fees
Finance lease charges
Depreciation of fixed assets
Trustees remuneration
Trustees expenses
2021
Average
number
52
2021
Average FTE
number
38
2020
2020
Average
average FTE
number
number
67
48
52 38 67
48
£
4,000
3,329
111
31,082
-
-
£
4,000
5,521
743
41,091
-
-

10 NET INCOME/(EXPENDITURE) BEFORE TRANSFERS (for the Group)

26

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

11 TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
GROUP
Cost or valuation
As at April 1 2020
Additions
Disposals
As at 31 March 2021
Depreciation
As at April 1 2020
Charge for the year
Disposals
As at 31 March 2021
Net Book Value
As at 31 March 2021
As at 31 March 2020
COMPANY
Cost or valuation
As at April 1 2020
Additions
Disposals
As at 31 March 2021
Depreciation
As at April 1 2020
Charge for the year
Disposals
As at 31 March 2021
Net Book Value
As at 31 March 2021
As at 31 March 2020
Fixtures &
Fittings
£
715,208
240,121
(77,430)
Computer
Equipment
Total
£
£
75,226
790,434
23,106
263,227
-
(77,430)
877,899 98,332
976,231
654,126
22,625
(60,942)
64,407
718,533
8,457
31,082
-
(60,942)
615,809 72,864
688,673
262,090 25,468
287,558
61,082 10,819
71,901
636,459
240,121
75,226
711,685
23,106
263,227
-
876,580 98,332
974,912
595,463
19,612
64,407
659,870
8,457
28,069
-
615,075 72,864
687,939
261,505 25,468
286,973
40,996 10,819
51,815

Included in fixtures, fittings and equipment are assets held on finance leases with a net book value of £nil (2020 - £1,337).

27

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

12 FIXED ASSET INVESTMENTS

The charity has owns 100% of the issued share capital of the following companies:

Name
Company no.
Octagon Catering Services Ltd
2095489
Octagon Theatre Productions Ltd
9260244
13 STOCKS
Stock of goods for resale
14 DEBTORS
Trade debtors
Grants and income receivable
Octagon Catering Services Ltd
Inter company provision re OCS
Octagon Theatre Productions Ltd
VAT refundable
Other debtors
Theatre Tax Credit receivable
Prepayments
15 CREDITORS falling due within one year
Trade creditors
Other taxes and social security
Accruals
Other creditors
Income and grants in advance
Finance lease creditors

Investment
2021
2020
£
£
100
100
1,000
1,000

Investment
2021
2020
£
£
100
100
1,000
1,000
Activity
Catering & bar services
Theatre productions
GROUP
COMPANY
COMPANY
2020
2021
2020
£
£
£
370
-
-
Activity
Catering & bar services
Theatre productions
GROUP
COMPANY
COMPANY
2020
2021
2020
£
£
£
370
-
-
1,100 1,100
GROUP
2021
£
239
19,718
328,114
-
-
-
26,699
891
3,507
33,593
53,747
50,565
-
-
-
-
541
90,381
29,696
19,495
53,524
322,930
49,493
113,724
109,158
(113,724)
(48,000)
1,307
87,980
26,649
-
891
541
-
-
33,593
29,696
412,522 224,930 404,865
282,392
82,012
21,141
83,226
29,016
22,668
-
16,630
29,398
46,496
16,686
87,671
3,104
81,964
15,914
21,141
23,347
80,953
41,501
29,016
16,686
22,668
87,671
-
3,104
238,063 199,985 235,742
188,223

All income and grants in advance brought forward are released in the subsequent year.

28

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

16 STATEMENT OF FUNDS

2020/21
TTR &
Income
Expenditure
Transfers
31/03/2021
£
£
£
£
1,501,326
(1,196,468)
(130,887)
580,361
1,190
(28,069)
409,000
910,629
1,490,990 1,026,700 2,517,690 2020
£
972,433
48,000
608,659
1,629,092
(85,535)
1,543,557
278,113 (274,607) 3,506
(1,224,537) (433,369) (1,657,906) 2021
£
1,475,690
113,724
1,026,700
2,616,114
(98,324)
2,517,790
1,502,516 1,126,017 2,628,533
b/f and c/f
31/03/2020
01/04/2020
£
406,390
528,508
934,898 608,659 1,543,557
2019/20
TTR &
01/04/2019
Income
Expenditure
Transfers
£
£
£
£
410,990
1,581,945
(1,782,006)
195,461
539,423
5,991
(45,898)
28,992
224,453 (134,071) 90,382
(1,827,904) (255,934) (2,083,838)
1,587,936 362,097 1,950,033
950,413 636,567 1,586,980

29

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

16 STATEMENT OF FUNDS (continued)

2020/21
TTR &
Income
Expenditure
Transfers
31/03/2021
£
£
£
£
1,469,879
(1,214,350)
(134,393)
565,061
288,073
-
30,000
130,000
302,460
70,000
90,096
910,629 1,475,690 -
-
-
310,318
320,000
-
308,333
938,651 -
88,049
88,049 - - 1,026,700 2,502,390
263,227
-
130,000
15,773
-
-
409,000 274,607 -
-
-
(80,000)
-
-
(191,107)
(271,107) -
(3,500)
(3,500) - (274,607) -
(28,069)
-
-
-
-
-
-
(28,069) (1,242,419) -
(7,500)
(13,726)
(229,914)
-
(40,000)
(48,350)
(339,490) -
(93,879)
(93,879) - - (433,369) (1,675,788)
-
-
-
-
1,190
-
-
1,190 1,471,069 -
7,500
-
620,232
320,000
40,000
20,831
1,008,563 -
117,454
117,454 - - 1,126,017 2,597,086
b/f and c/f
31/03/2020
01/04/2020
£
443,925
52,915
-
30,000
-
285,497
70,000
90,096
528,508 972,433 -
-
13,726
-
-
-
526,959
540,685 -
67,974
67,974 - - 608,659 1,581,092
2019/20
TTR &
01/04/2019
Income
Expenditure
Transfers
£
£
£
£
475,019
2,276,796
(2,412,969)
105,079
28,992
(30,000)
30,000
-
-
-
-
28,992 134,071 -
-
-
-
-
-
(118,073)
(118,073) -
-
- (15,998) (15,998) (134,071) -
(45,898)
-
-
-
-
-
-
(45,898) (2,458,867) (35,000)
-
(40,000)
-
-
-
(56,310)
(131,310) (63,498)
(61,126)
(124,624) - - (255,934) (2,714,801)
-
-
-
-
5,991
-
-
5,991 2,282,787 35,000
-
40,000
-
-
-
161,434
236,434 58,498
67,165
125,663 - - 362,097 2,644,884
69,821
30,000
-
-
279,506
70,000
90,096
539,423 1,014,442 -
-
13,726
-
-
-
539,908
553,634 5,000
61,935
66,935 15,998 15,998 636,567 1,651,009
COMPANY
Unrestricted funds:
General fund
Designated funds:
Invested in fixed assets
Programme support 2018/19 & 2019/20
Programme support
Covid Recovery
Capital project
Capital project - reserves
Capital replacement unallocated
Total unrestricted funds
Restricted Funds:
Backstage Trust
The Oglesby Charitable Trust
University of Bolton
- writing & talent development
COVID related funding:
ACE - CRF1
Garfield Weston Foundation
The Lindbury Trust
Capital Project Grants & donations
Project funds
Theatre
Learning & participation
Capital grants expended
Refurbishment 2013
Sub total restricted capital funds
Total restricted funds
Total Funds

30

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

16 STATEMENT OF FUNDS (continued)

2020/21
TTR &
Income
Expenditure
Transfers
31/03/2021
£
£
£
£
-
-
-
-
-
-
-
-
-
-
-
- -
43,941
-
-
6,651
-
-
-
-
-
37,457
88,049
- -
-
-
-
-
(3,500)
-
-
-
-
-
(3,500)
- (11,556)
(10,000)
-
-
-
-
-
-
(54,768)
(17,555)
(93,879)
- -
21,468
-
-
-
-
-
-
-
54,768
41,218
117,454
b/f and c/f
31/03/2020
01/04/2020
£
-
-
-
- -
34,029
10,000
-
6,651
3,500
-
-
-
-
13,794
67,974
2019/20
TTR &
01/04/2019
Income
Expenditure
Transfers
£
£
£
£
5,000
-
(5,000)
-
-
18,498
(18,498)
-
-
40,000
(40,000)
-
- -
-
-
-
-
-
-
-
-
-
-
(63,498) (1,465)
(24,481)
(10,000)
(5,516)
(5,089)
-
(2,654)
(2,500)
(2,000)
-
(7,421)
(61,126)
58,498 1,465
28,915
-
-
7,570
3,500
2,500
2,000
-
21,215
67,165
5,000 -
29,595
20,000
5,516
4,170
-
2,654
-
-
-
-
61,935
Analysis of restricted project grants
Theatre
Donations
Bolton CVS - CAN project
University of Bolton
Learning and participation
Donations - Youth theatre
IGEN Trust
Oglesby
Bolton CVS - Ambition for Aging
Bolton CVS - Health and Wellbeing
D'Oyly Carte
The Co-operative Foundation
The Provisional Walsh Trust
The Peter Kershaw Trust
HM Government/National Lottery Community
Fund - Building Stronger Communities
National Lottery Community Fund - ReAct

31

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

16 STATEMENT OF FUNDS (continued)

Transfers 2020/21

A transfer to the designated fund for investment in fixed assets has been made equal to the additions in the year.

The programme fund was re-designated in the year to support costs in 21/22.

A transfer has been made designated to meet the ongoing costs of COVID recovery.

A transfer has been made from the general funds to the designated capital project fund to ensure that taken together with the restricted capital funds sufficient monies are available to meet the costs of the capital project.

General fund
Designated - invested in Fixed assets
Designated - capital project
Designated fund - Covid recovery
ACE CRF1
Learning and participation
Capital Project Grants & donations
Reclassified
£
3,500
-
-
-
-
(3,500)
-
Rebuild
Reserves
£
80,000
-
-
-
(80,000)
-
-
Investment in
fixed assets
£
(72,120)
263,227
-
-
-
-
(191,107)

New
Designations
Total
£
£
(130,000)
(118,620)
-
263,227
-
-
130,000
130,000
-
(80,000)
-
(3,500)
-
(191,107)
- - - -
-

Transfers 2020/20

Transfers were made to reflect the surrender of the leasehold interest in the theatre for £500k, the investment in fixed assets and revenue support from capital funding for business interruption at a level designed to maintain free reserve at their March 2020 level.

General fund
Designated - invested in Fixed assets
Designated - capital project
BMBC - feasibility
Capital Project Grants & donations
Refurbishment 2013
Disposal
theatre lease
£
-
(27,017)
277,550
222,450
-
(472,983)
Investment in
fixed assets
£
(10,561)
10,561
-
-
-
-

Revenue
support
Total
£
£
118,073
107,512
-
(16,456)
-
277,550
-
222,450
(118,073)
(118,073)
-
(472,983)
- - -
-

Restricted funds

ACE CRF1 Garfield Weston Foundation Capital grants & donations IGEN Trust Bolton CVS - Health and Wellbeing National Lottery Community Fund - ReAct

To meet the ongoing costs of the pandemic, both cpaital and revenue. To meet the ongoing costs of the pandemic, both cpaital and revenue. Towards the costs of the refurbishment and equipping of the theatre Towards the Academy project Towards community health and wellbeing Towards work with over 50s.

It is expected that all the above funds will be utilised in the 21/22.

32

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

17 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Company fund balances at March 31 2021

ANALYSIS OF NET ASSETS BETWEEN FUNDS
Company fund balances at March 31 2021
are represented by:-
Fixed assets
Net current assets
Unrestricted funds
General
Designated
£
£
-
288,073
565,061
622,556
Restricted
Total
Funds
£
£
-
288,073
1,026,700
2,214,317
565,061 910,629 1,026,700
2,502,390
Company fund balances at March 31 2020
are represented by:-
Fixed assets
Net current assets
Creditors due in more than one year
Free Reserves:
Net current assets
Unrestricted funds
General
Designated
£
£
-
52,915
443,925
475,593
-
-
Unrestricted funds
General
Designated
£
£
-
52,915
443,925
475,593
-
-
Restricted
Total
Funds
£
£
-
52,915
608,659
1,528,177
-
-
443,925 528,508 608,659
1,581,092
2021
£
565,061
2020
£
443,925

18 CONSTITUTION

The Company is limited by guarantee and does not have a share capital. In the event of the Company being wound up the members are committed to contributing £1 each.

19 TAXATION

The company is a registered charity and is entitled to claim annual exemption from UK corporation tax under sections 466 to 477 of the Corporation Tax Act 2010.

20 CAPITAL COMMITMENTS

The company had no capital commitments at the year end (2020 - none).

33

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

21 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES

Net income/(expenditure)
Add back depreciation
Add back impairment loss
Deduct interest income shown in investing activities
Deduct profit/add back losses on disposals of FA
Decrease/(increase) in stock
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash generated from/(used in) operating activities
22 MOVEMENT IN NET DEBT
Group
at 31/3/20
Cash and cash equivalents
£
Cash at bank and in hand
1,446,341
Debt
Finance lease obligations
(3,104)
Cash and cash equivalents net of debt
1,443,237
Charity
Cash and cash equivalents
Cash at bank and in hand
1,434,008
Debt
Finance lease obligations
(3,104)
Cash and cash equivalents net of debt
1,430,904
Net income/(expenditure)
Add back depreciation
Add back impairment loss
Deduct interest income shown in investing activities
Deduct profit/add back losses on disposals of FA
Decrease/(increase) in stock
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash generated from/(used in) operating activities
22 MOVEMENT IN NET DEBT
Group
at 31/3/20
Cash and cash equivalents
£
Cash at bank and in hand
1,446,341
Debt
Finance lease obligations
(3,104)
Cash and cash equivalents net of debt
1,443,237
Charity
Cash and cash equivalents
Cash at bank and in hand
1,434,008
Debt
Finance lease obligations
(3,104)
Cash and cash equivalents net of debt
1,430,904
Group
2021
£
974,133
31,082
-
(2,001)
16,488
131
(187,592)
41,182
Group
2020
£
(43,423)
41,091
-
(7,910)
8,351
1,147
262,203
(2,060)
Charity
Charity
2021
2020
£
£
921,298
(69,917)
28,069
37,547
-
-
(2,001)
(7,910)
-
8,351
-
-
(122,473)
286,873
50,623
(2,700)
873,423 259,399 875,516
252,244
cashflows
£
609,093
New finance
leases
£
-
other non
cash
as 31/3/21
£
£
-
2,055,434
(3,104) 3,104 - -
-
1,443,237 611,186 - 2,055,434
-
2,045,194
1,434,008
(3,104) 3,104 - -
-
1,430,904 2,045,194

There were no: acquisitions or disposals of subsidiaries; foreign exchange movements; or market value changes in the period.

34

OCTAGON THEATRE TRUST LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

23 LEASE COMMITMENTS

a Operating leases

The charity and group had no commitments under non cancellable operating leases in either year. It continued to occupy the Wellsprings premises at a peppercorn (if required) but for storage rather than as offices. It continued to occupy the Market Place premises a peppercorn (if required) rent, but with the closure of the cafe and the suspension of other activities just for storage during the year until just before the year end. These were continued during the year because of the pandemic.

The benefit of these arrangements is reflected in the accounts as support in kind.

b Finance leases

The charity and group had the following future minimum commitments under finance leases:

Not later than one year
Later than one year and not later than five years
Less interest charges
Per creditors notes
3,214
-
5,929
3,212
3,214
-
5,929
3,212
3,214
(110)
9,141
(852)
3,214
(110)
9,141
(852)
3,104 8,289 3,104 8,289

24 RELATED PARTY TRANSACTIONS

Details of the grant support from organisations who nominated directors and other organisations with which the charity works closely is shown in the statement of funds note.

Details of the trading between the charity and its subsidiaries is shown in the notes to the SoFA.

Unrestricted donations received from trustees amounted to £220 (2020 - £1,921). There are no other related party transactions that are required to be disclosed.

25 CONTINGENT LIABILITIES

Capital grants

In previous years the charity has received funding from Arts Council England (ACE) for the redevelopment of the theatre from ACE National Lottery funding and jointly from ACE and Bolton MBC for the improvement of the lighting and sound system. The assets created are subject to ACE normal terms and conditions and property assets cannot be disposed of at any time or equipment within ten years without ACE prior written consent, and any proceeds of sale may be repayable in proportion to the funding received.

These liabilities are not expected to crystallise and therefore the grant, relating to capital items, has been taken to a restricted reserve and related depreciation is being charged against the fund each year. However, as all the other restrictions have been met the grant has been released to unrestricted funds.

35