| PAGE | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees Annual Report |
2-3 | |
| Independent Examiners |
Report to the Trustees | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-11 |
| INCOME FROM CHARITABLE | INCOME FROM CHARITABLE | INCOME FROM CHARITABLE | TRADING | TRADING | ACTIVITES | 2022 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Poultry Fees | 2,139.00 | ||||||||
| Meat Supplies | 15,045.08 | 16,819.55 | |||||||
| Supervision & Inspection |
Fees | 39,121.29 | 37,056.29 | ||||||
| Shomer attendance | |||||||||
| Gittin | 1,775.00 | ||||||||
| Commission received |
1,587.50 | 1,582.50 | |||||||
| License Fee Received | 980.00 | ||||||||
| Donations | 25.00 | 360.00 | |||||||
| 60,673 | 55,818 | ||||||||
| Other Operating Income |
|||||||||
| Gross Interest Receivable | |||||||||
| Sundry Income |
|||||||||
| Totallncoming Resources |
60,673 | 55,818 | |||||||
| CHARITABLE EXPENDITURE | |||||||||
| PROVISION OF CHARITABLE | SERVICES | ||||||||
| Salaries &and staff recharge | costs | 4,227.97 | 3,399.97 | ||||||
| Employers National |
Insurance | Costs | |||||||
| Staff Pension Costs | 3,208.34 | ||||||||
| Other Costs | 23,135 | 21,732 | |||||||
| Redundancy costs |
|||||||||
| Depreciation | 50 | 66 | |||||||
| Total costs in furtherance | of | charitable | objects | 30,621 | 25,198 | ||||
| Management and administration |
|||||||||
| Salaries &and staff | recharge | costs | |||||||
| Light & Heat | 25 | 656 | |||||||
| Insurance | 214 | 196 | |||||||
| Accountancy | 5,296 | 5,500 | |||||||
| Glttln Costs | 733 | ||||||||
| Clea ning | 100 | ||||||||
| Printing Postage Stationery |
including | labels | 886 | 869 | |||||
| Advertising | 198 | 198 | |||||||
| Website | 209 | ||||||||
| Telephone | 442 | 1,165 | |||||||
| Legal & Professional | 50 | ||||||||
| Sundry Expenses |
1,499 | 321 | |||||||
| Kosher Accreditation | 50 | ||||||||
| Licences | 80 | 135 | |||||||
| Motor &Travel Costs | 54 | 1,537 | |||||||
| Charity Donation | 5,000 | ||||||||
| Bank Charges | 72 | 82 | |||||||
| 14,808 | 10,709 | ||||||||
| TOTAL RESOURCES | EXPENDED | 45,429 | 35,907 | ||||||
| NET INCOMING/(OUTGOING) | RESOURCES FOR THE YEAR | 15,244 | 19,911 |
| Schedule of Fixed Assets | Schedule of Fixed Assets | 2022 | 2021 | |
|---|---|---|---|---|
| E | E | |||
| FIXEDASSETS | ||||
| Tangible Assets | 3,659 | 7 | 3,659 | |
| Additions | ||||
| 3,659 | 3,659 | |||
| Depreciation | 3,510 | 3,460 | ||
| Total Fixed Assets | 149 | 199 | ||
| CURRENT ASSETS | ||||
| Stock | ||||
| Debtors | 6,340 | 4,652 | ||
| Prepayments & |
Accruals | |||
| Inter Company | loan | 64,213 | 44,252 | |
| Cash at Bank and in Hand | 29,168 | 38,023 | ||
| 99,721 | 86,927 | |||
| CURRENT LIABILITIES | ||||
| Creditors &Accruals | 2,500 | |||
| Inter Company | loan | |||
| PATE and other | Taxes | |||
| Wages | ||||
| VAT &Other Tax Liability | ||||
| 2,500 | ||||
| Net Current Assets / Liabilities | 99,722 | 84,428 | ||
| Tota I Assets | 99,870 | 84,626 | ||
| Funds | ||||
| Unrestncted | 99,870 | 84,626 | ||
| 99,870 | 84,626 |
| 2022 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | |||||||||||
| Poultry Fees | 2,139 | |||||||||||
| Meat Fees | 15,045 | 16,820 | ||||||||||
| Supervision | and Inspection | Fees | 39,121 | 37,056 | ||||||||
| Shomer Attendance | ||||||||||||
| Gittin | 1,775 | |||||||||||
| Labels | ||||||||||||
| Accreditation | fees and Sundry | Income | 1,588 | 1,583 | ||||||||
| 59,668 | 55,458 | |||||||||||
| 3:Interest Receivable | 2022 | 2021 | ||||||||||
| f | f | |||||||||||
| Bank interest | receivable | |||||||||||
| 4:Costs in Furtherance | of Charitable | Services | Total | Tota I | ||||||||
| 2022 | 2021 | |||||||||||
| f | f | |||||||||||
| Provision of | Charitable | Services: | ||||||||||
| Supervision of |
Catering | 30,621 | 25,198 | |||||||||
| Analysis of provision of | charitable | services | ||||||||||
| Staff | Costs | Other Costs | 2022 | 2021 | ||||||||
| f | E | E | E | |||||||||
| Supervision | of | Catering | 7,436 | 23,135 | 30,571 | 25,132 | ||||||
| 5 Management | and Administration | 2022 | 2021 | |||||||||
| f | f | |||||||||||
| Salaries | ||||||||||||
| Office Costs | 1,537 | 2,034 | ||||||||||
| Accountancy, | Payroll Costs and Professional | Fees | 5,346 | 5,500 | ||||||||
| Other | 2,925 | 3,175 | ||||||||||
| Charity Donation | 5,000 | |||||||||||
| 14,808 | 10,709 |
| Staff Costs | Other Costs | Total 2022 | Total 2022 | Total 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | E | E | E | |||||||||
| Direct Charitable | expenditure | 7,436 | 23,135 | 30,571 | 25,132 | |||||||
| Management | and | Administration | ||||||||||
| 7,436 | 23,135 | 30,571 | 25,132 | |||||||||
| There are no donations included |
within | the management | and administration | other costs | ||||||||
| Staff Costs | 2022 | 2021 | ||||||||||
| E | E | |||||||||||
| The aggregate | payroll | costs were; | ||||||||||
| Wages and Salaries | 4,228 | 3,400 | ||||||||||
| Redundancy | ||||||||||||
| Social Security | Costs | |||||||||||
| Other Pension | Costs | 3,208 | ||||||||||
| 7,436 | 3,400 | |||||||||||
| Particulars of Employees: |
2022 | 2021 | ||||||||||
| No | No | |||||||||||
| The average number | ofstaff employed | by | the chatity during | the financial | ||||||||
| period amounted | to | |||||||||||
| No renumeration | was paid to the | trusties | in the year, nor | were any trustees | expenses | reimbursed. | ||||||
| Other Costs: | 2022 | 2021 | ||||||||||
| E | E | |||||||||||
| Premises | ||||||||||||
| Other | ||||||||||||
| 7. Net Movement | in | Funds for the Period | ||||||||||
| 2022 | 2021 | |||||||||||
| E | f | |||||||||||
| The net movement | in funds for the period | is after charging: | ||||||||||
| Staff pension | contributions | 3,208 | ||||||||||
| Depreciations | 50 | 66 |
| Fixtures and | Computer | Computer | |||
|---|---|---|---|---|---|
| Fittings | equipment | Total | |||
| Cost | |||||
| At 1 May 2021 | 2,112 | 2,112 | |||
| Additions | |||||
| 2,112 | 2,112 | ||||
| At 30 April 2022 | 2,112 | 2,112 | |||
| Depreciation | |||||
| At 1 May 2021 | 1,913 | 1,913 | |||
| Charge for Period | 50 | 50 | |||
| At 30 April 2022 | 1,963 | 1,963 | |||
| Net Book Value | |||||
| At 30 April 2022 | 149 | 149 | |||
| At 1 May 2021 | 199 | 199 | |||
| 9.Debtors | |||||
| 2022 | 2021 | ||||
| f | E | ||||
| Trade Debtors | 6,340 | 4,652 | |||
| Other Debtors | 64,213 | 44,252 | |||
| 70,553 | 48,904 | ||||
| 10.Cash at Bank and in | Hand | ||||
| 2022 | 2021 | ||||
| f | E | ||||
| Bank deposit account | 25,057 | 25,057 | |||
| Bank current account | 4,011 | 12,866 | |||
| Cash | 100 | 100 | |||
| 29,168 | 38,023 | ||||
| 11.Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | ||||
| E | E | ||||
| Creditors and accruals | 2,500 | ||||
| Value added tax | |||||
| 2,500 |
| 12. | Analysis of net assets in unrestr | icted funds |
|||||
|---|---|---|---|---|---|---|---|
| Other | net | ||||||
| investment | assets | Tota | I | 2022 | |||
| E | E | E | |||||
| Net | assets | 25,057 | 4,111 | 29,168 |