OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

PAGE
Legal and Administrative Information
Trustees Annual
Report
2-3
Independent
Examiners
Report to the Trustees
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7-11

INCOME FROM CHARITABLE INCOME FROM CHARITABLE INCOME FROM CHARITABLE TRADING TRADING ACTIVITES 2022 2021
Poultry Fees 2,139.00
Meat Supplies 15,045.08 16,819.55
Supervision
& Inspection
Fees 39,121.29 37,056.29
Shomer attendance
Gittin 1,775.00
Commission
received
1,587.50 1,582.50
License Fee Received 980.00
Donations 25.00 360.00
60,673 55,818
Other Operating
Income
Gross Interest Receivable
Sundry
Income
Totallncoming
Resources
60,673 55,818
CHARITABLE EXPENDITURE
PROVISION OF CHARITABLE SERVICES
Salaries &and staff recharge costs 4,227.97 3,399.97
Employers
National
Insurance Costs
Staff Pension Costs 3,208.34
Other Costs 23,135 21,732
Redundancy
costs
Depreciation 50 66
Total costs in furtherance of charitable objects 30,621 25,198
Management
and administration
Salaries &and staff recharge costs
Light & Heat 25 656
Insurance 214 196
Accountancy 5,296 5,500
Glttln Costs 733
Clea ning 100
Printing
Postage Stationery
including labels 886 869
Advertising 198 198
Website 209
Telephone 442 1,165
Legal & Professional 50
Sundry
Expenses
1,499 321
Kosher Accreditation 50
Licences 80 135
Motor &Travel Costs 54 1,537
Charity Donation 5,000
Bank Charges 72 82
14,808 10,709
TOTAL RESOURCES EXPENDED 45,429 35,907
NET INCOMING/(OUTGOING) RESOURCES FOR THE YEAR 15,244 19,911

Schedule of Fixed Assets Schedule of Fixed Assets 2022 2021
E E
FIXEDASSETS
Tangible Assets 3,659 7 3,659
Additions
3,659 3,659
Depreciation 3,510 3,460
Total Fixed Assets 149 199
CURRENT ASSETS
Stock
Debtors 6,340 4,652
Prepayments
&
Accruals
Inter Company loan 64,213 44,252
Cash at Bank and in Hand 29,168 38,023
99,721 86,927
CURRENT LIABILITIES
Creditors &Accruals 2,500
Inter Company loan
PATE and other Taxes
Wages
VAT &Other Tax Liability
2,500
Net Current Assets / Liabilities 99,722 84,428
Tota I Assets 99,870 84,626
Funds
Unrestncted 99,870 84,626
99,870 84,626

2022 2021
f f
Poultry Fees 2,139
Meat Fees 15,045 16,820
Supervision and Inspection Fees 39,121 37,056
Shomer Attendance
Gittin 1,775
Labels
Accreditation fees and Sundry Income 1,588 1,583
59,668 55,458
3:Interest Receivable 2022 2021
f f
Bank interest receivable
4:Costs in Furtherance of Charitable Services Total Tota I
2022 2021
f f
Provision of Charitable Services:
Supervision
of
Catering 30,621 25,198
Analysis of provision of charitable services
Staff Costs Other Costs 2022 2021
f E E E
Supervision of Catering 7,436 23,135 30,571 25,132
5 Management and Administration 2022 2021
f f
Salaries
Office Costs 1,537 2,034
Accountancy, Payroll Costs and Professional Fees 5,346 5,500
Other 2,925 3,175
Charity Donation 5,000
14,808 10,709

Staff Costs Other Costs Total 2022 Total 2022 Total 2021
6 E E E
Direct Charitable expenditure 7,436 23,135 30,571 25,132
Management and Administration
7,436 23,135 30,571 25,132
There are no donations
included
within the management and administration other costs
Staff Costs 2022 2021
E E
The aggregate payroll costs were;
Wages and Salaries 4,228 3,400
Redundancy
Social Security Costs
Other Pension Costs 3,208
7,436 3,400
Particulars
of Employees:
2022 2021
No No
The average number ofstaff employed by the chatity during the financial
period amounted to
No renumeration was paid to the trusties in the year, nor were any trustees expenses reimbursed.
Other Costs: 2022 2021
E E
Premises
Other
7. Net Movement in Funds for the Period
2022 2021
E f
The net movement in funds for the period is after charging:
Staff pension contributions 3,208
Depreciations 50 66

Fixtures and Computer Computer
Fittings equipment Total
Cost
At 1 May 2021 2,112 2,112
Additions
2,112 2,112
At 30 April 2022 2,112 2,112
Depreciation
At 1 May 2021 1,913 1,913
Charge for Period 50 50
At 30 April 2022 1,963 1,963
Net Book Value
At 30 April 2022 149 149
At 1 May 2021 199 199
9.Debtors
2022 2021
f E
Trade Debtors 6,340 4,652
Other Debtors 64,213 44,252
70,553 48,904
10.Cash at Bank and in Hand
2022 2021
f E
Bank deposit account 25,057 25,057
Bank current account 4,011 12,866
Cash 100 100
29,168 38,023
11.Creditors: amounts falling due within one year
2022 2021
E E
Creditors and accruals 2,500
Value added tax
2,500

12. Analysis of net assets in unrestr icted
funds
Other net
investment assets Tota I 2022
E E E
Net assets 25,057 4,111 29,168