| PAGE | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees Annual Report |
2-3 | |
| Independent Examiners |
Report to the Trustees | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-11 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| INCOME FROM CHARITABLE TRADING | ACTIVITES | E | ||||||
| Poultry Fees | ||||||||
| Meat Supplies | 16,819.55 | 16,698 | ||||||
| Supervision & Inspection |
Fees | 37,056.29 | 37,800 | |||||
| Shomer attendance | ||||||||
| Gittin | 2,000 | |||||||
| Labels | 0 | |||||||
| Management Fee |
10000 | |||||||
| Commission received |
1,582.50 | 0 | ||||||
| Donations | 360.00 | |||||||
| 55,818 | 66,499 | |||||||
| Other Operating Income |
||||||||
| Gross Interest Receivable | ||||||||
| Sundry Income | ||||||||
| Total Incoming Resources |
55,818 | 66,499 | ||||||
| CHARITABLE EXPENDITURE | ||||||||
| PROVISION OF CHARITABLE |
SERVICES | |||||||
| Salaries &and staff | recharge | costs | 3,399.97 | 24,921 | ||||
| Employers National |
Insurance | Costs | 1,893 | |||||
| Staff Pension Costs | 238 | |||||||
| Other Costs | 21,732 | 23,029 | ||||||
| Redundancy costs |
||||||||
| Depreciation | 66 | |||||||
| Total costs in furtherance | ofcharitable | ob]ects | 25,198 | 50,170 | ||||
| Management and administration |
||||||||
| Salaries &and staff | recharge | costs | ||||||
| Light & Heat | 656 | 606 | ||||||
| Insurance | 196 | 231 | ||||||
| Accountancy | 5,500 | 7,610 | ||||||
| Gittin Costs | 1,318 | |||||||
| Printing Postage Stationery |
including | labels | 869 | 1,616 | ||||
| Advertising | 198 | 180 | ||||||
| Telephone | 1,165 | 926 | ||||||
| Bad & Doubfful Debts |
||||||||
| Sundry Expenses |
321 | 83 | ||||||
| Kosher Accreditation | 50 | 65 | ||||||
| Licences | 135 | 160 | ||||||
| Motor 8 Travel Costs | 1,537 | 109 | ||||||
| Bank Charges | 82 | 113 | ||||||
| 10,709 | 13,017 | |||||||
| TOTAL RESOURCES | EXPENDED | 35,907 | 63,187 | |||||
| NET INCOMING/(OUTGOING) | RESOURCES FOR THE YEAR | 19,911 | 3,312 |
| Schedule of Fixed Assets | Schedule of Fixed Assets | 2021 | 2020 | |
|---|---|---|---|---|
| E | E | |||
| FIXEDASSETS | ||||
| Tangible Assets | 3,659 | 7 | 3,305 | |
| Additions | 354 | |||
| 3,659 | 3,659 | |||
| Depreciation | 3,460 | 3,394 | ||
| Total Fixed Assets | 199 | 265 | ||
| CURRENT ASSETS | ||||
| Stock | ||||
| Debtors | 4,652 | 8 | 5,421 | |
| Prepayments & |
Accruals | |||
| Inter Company | loan | 44,252 | 19,138 | |
| Cash at Bank and in Hand | 38,023 | 43,643 | ||
| 86,927 | 68,202 | |||
| CURRENT LIABILITIES | ||||
| Creditors &Accruals |
2,500 | 9 | 3,250 | |
| Inter Company | loan | |||
| PAYE and other | Taxes | 503 | ||
| Wages | ||||
| VAT &.Other Tax Liability | ||||
| 2,500 | 3,753 | |||
| Net Current Assets / Liabilities | 84,428 | 64,451 | ||
| Total Assets | 84,626 | 64,715 | ||
| Fu nels | ||||
| Unrestncted | 84,626 | 64,715 | ||
| 84,626 | 64,715 |
| Schedule of Fixed Assets | Schedule of Fixed Assets | 2021 | 2020 | |
|---|---|---|---|---|
| E | E | |||
| FIXEDASSETS | ||||
| Tangible Assets | 3,659 | 7 | 3,305 | |
| Additions | 354 | |||
| 3,659 | 3,659 | |||
| Depreciation | 3,460 | 3,394 | ||
| Total Fixed Assets | 199 | 265 | ||
| CURRENT ASSETS | ||||
| Stock | ||||
| Debtors | 4,652 | 8 | 5,421 | |
| Prepayments & |
Accruals | |||
| Inter Company | loan | 44,252 | 19,138 | |
| Cash at Bank and in I-land | 38,023 | 43,643 | ||
| 86,927 | 68,202 | |||
| CURRENT LIABILITIES | ||||
| Creditors &.Accruals |
2,500 | 9 | 3,250 | |
| Inter Company | loan | |||
| PATE and other | Taxes | 503 | ||
| Wages | ||||
| VAT &Other Tax Liability | ||||
| 2,500 | 3,753 | |||
| Net Current Assets / Liabilities | 84,428 | 64,451 | ||
| Total Assets | 84,626 | 64,715 | ||
| Funds | ||||
| Unrestricted | 84,626 | 64,715 | ||
| 84,626 | 64,715 |
| 2:Income from charitable | 2:Income from charitable | 2:Income from charitable | 2:Income from charitable | trading | trading | activities | activities | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| f | f | ||||||||||
| Poultry Fees | |||||||||||
| Meat Fees | I6,820 | I6,698 | |||||||||
| Supervision | and Inspection | Fees | 37,056 | 37,800 | |||||||
| Shomer Attendance | |||||||||||
| Gittin | 2,000 | ||||||||||
| Labels | |||||||||||
| Accreditation | fees and Sundry Income | 1,583 | 10,000 | ||||||||
| 55,458 | 66,499 | ||||||||||
| 3:Interest Receivable | 2021 | 2020 | |||||||||
| f | f | ||||||||||
| Bank interest | receivable | ||||||||||
| 4:Costs in Furtherance | ofCharitable | Services | Total | Tota I | |||||||
| 2021 | 2020 | ||||||||||
| f | f | ||||||||||
| Provision of | Charitable | Services: | |||||||||
| Supervision of Catering |
25,198 | 50,170 | |||||||||
| Analysis of provision of | charitable | services | |||||||||
| Staff | Costs | Other Costs | 2021 | 2020 | |||||||
| E | f | E | E | ||||||||
| Supervision | of Catering | 3,400 | 21,732 | 25,132 | 50,082 | ||||||
| 5 Management and Administration |
2021 | 2020 | |||||||||
| f | f | ||||||||||
| Salaries | |||||||||||
| Office Costs | 2,034 | 2,542 | |||||||||
| Accountancy, | Payroll Costs and Professional | Fees | 5,500 | 7,610 | |||||||
| Other | 3,175 | 2,865 | |||||||||
| 10,709 | 13,017 |
| Staff Costs | Other Costs | Total 2021 | Total 2020 | |||
|---|---|---|---|---|---|---|
| E | E | E | E | |||
| Direct Charitable | expenditure | 3,400 | 21,732 | 25,132 | 50,082 | |
| Management | and Administration | |||||
| 3,400 | 21,732 | 25,132 | 50,082 |
| Staff Costs | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| The aggregate | payroll costs were: | ||||||
| Wages and Salaries | 3,400 | 24,921 | |||||
| Redundancy | |||||||
| Social Security Costs | 1,893 | ||||||
| Other Pension Costs | 238 | ||||||
| 3,400 | 27,052 | ||||||
| Particulars of Employees. : |
2021 | 2020 | |||||
| No | No | ||||||
| The average | number | ofstaff employed | by | the chatity during the financial | |||
| period amounted | to | ||||||
| No renumeration | was paid to the trusties | in the year, nor were any trustees | expenses reimbursed. | ||||
| Other Costs: | 2021 | 2020 | |||||
| f | E | ||||||
| Premises | |||||||
| Other | |||||||
| 7. Net Movement | in Funds for the Period | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| The net movement | in funds for the period | is after charging. | |||||
| Staff pension | contributions | 238 | |||||
| Depreciations | 66 | 88 |
| Fixtures and | Computer | |||
|---|---|---|---|---|
| Fittings | equipment | Total | ||
| Cost | ||||
| At 1 May 2020 | 2,112 | 1,547 | 3,659 | |
| Additions | ||||
| 2,112 | 1,547 | 3,659 | ||
| At 30 April 2021 | 2,112 | 1,547 | 3,659 | |
| Depreciation | ||||
| At 1 May 2020 | 1,847 | 1,547 | 3,394 | |
| Charge for Period | 66 | 66 | ||
| At 30April 2021 | 1,913 | 1,547 | 3,460 | |
| Net Book Value | ||||
| At 30 April 2021 | 199 | |||
| At 1 May 2020 | 266 | |||
| 9.Debtors | ||||
| 2021 | 2020 | |||
| E | E | |||
| Trade Debtors | 4,652 | 5,421 | ||
| Other Debtors | 44,252 | 19,138 | ||
| 48,904 | 24,559 | |||
| 10.Cash at Bank and in | Hand | |||
| 2021 | 2020 | |||
| E | E | |||
| Bank deposit account | 25,057 | 25,057 | ||
| Bank current account | 12,866 | 18,348 | ||
| Cash | 100 | 239 | ||
| 38,023 | 43,643 | |||
| 11.Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| E | E | |||
| Creditors and accruals |
2,500 | 3,753 | ||
| Value added tax | ||||
| 2,500 | 3,753 |
| Other net |
||||||
|---|---|---|---|---|---|---|
| investment | assets | Tota | I | 2021 | ||
| E | E | E | ||||
| Net | assets | 25,057 | 12,966 | 38,023 |