| Page | ||
|---|---|---|
| Reference and administrative | details | |
| 2-5 | ||
| Report of the Trustees | ||
| Accountant's report |
||
| Statement offinancial activities | ||
| Balance sheet | ||
| 9-15 | ||
| Notes to the financial statements |
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | Funds | |
| 2022 | 2022 | 2022 | 2021 | ||
| INCOMING RESOURCES | E | E | E | E | |
| Incoming resources from charitable | |||||
| activities | |||||
| Gmnts and contracts | 20,196 | 24,695 | 44,891 | 47,002 | |
| Miscellaneous Income |
1,116 | ||||
| Total incoming resources |
20,196 | 24,695 | 44,891 | 48,118 | |
| RESOURCES EXPENDED | |||||
| Charitable Activities |
(111) | (60,659) | (60,770) | (62,908) | |
| Governance Costs |
(5,345) | ||||
| Total resources expended | (111) | (60,659) | (60,770 | (68,253) | |
| Net (Outgoing) Resources | 20,085 | (35,964) | (15,879) | (20,135) | |
| before transfers forthe year | |||||
| Gross transfers between funds |
10 | ||||
| Net movement in funds - net |
|||||
| (expenditure) for the year Opening funds brought forward Closing funds carried forward |
10 | 20,085 23,924 44,009 |
(35,964) 116,132 80,168 |
(15,879) 140,055 124,176 |
(20,135) 160,191 140,056 |
| 6 | Tangible fixed assets | Tangible fixed assets | Fixtures | Total | |
|---|---|---|---|---|---|
| fttgng a | |||||
| equipment | |||||
| Cost or valuation | 6 | ||||
| As at 1 April 2021 | 15,690 | 15,690 | |||
| Additions | |||||
| As at 31 March 2022 | 15,690 | 15,690 | |||
| Depreciation | |||||
| As at I April 2021 | 14,431 | 14,431 | |||
| Depreciation charge As at 31 March 2022 |
186 14,617 |
186 14,617 |
|||
| Net book value | |||||
| As st31 March 2022 | 1,073 | 1,073 | |||
| As at31 March 2021 | 1,259 | 1,259 | |||
| 7 | Debtors | 2022 f |
2021f | ||
| Other debtors | 71 | ||||
| Taxation and social secunly | |||||
| 71 | |||||
| 8 | Creditors: amounts | falling due within one year | 2022 6 |
2021 6 |
|
| Trade creditors | 23 | ||||
| Deferred income | 9,995 | ||||
| Other creditors | 2,165 | 2,276 | |||
| Taxation and social security | 1,258 3,423 |
1,167 13,461 |
|||
| 9 | Analysis of Net Assets between Funds 31March 2022 |
Unrestdcted | Restricted | Total Funds | |
| Funds | Funds | ||||
| 6 | 6 | 6 | |||
| Tangible Fixed Assets Current Assets Current Liabilities |
1,073 106,441 3,423 |
20,085 | 1,073 126,526 ~3.423) |
||
| Net Assets at 31 March 2022 | 104,091 | 20,085 | 124,176 | ||
| 31March 2021 | Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | ||||
| 6 | 6 | 6 | |||
| Tangible Fixed Assets Current Assets |
'l,259 128,334 |
23,924 | 1,259 152,258 |
||
| Current Liabilities |
13,461 | 13,461) | |||
| Net Assets at 31 March 2021 | 116132 | 23924 | 140058 |
| 10 | Movements in Funds |
Movements in Funds |
At 1 April 2021 |
Incoming Resources |
Outgoing Resources |
Transfers | At 31 March 2022 |
|---|---|---|---|---|---|---|---|
| Restricted Funds Trafford Carers |
6 23,924 |
8 20,196 |
6 44,009 |
||||
| Tofai restricted funds | 23,924 | 20,196 | 111 | 44,009 | |||
| Unrestricted Funds |
|||||||
| Fair value reserve General Fund |
116,132 | 24,695 | 60,660 | 80,167 | |||
| Total unrestn'cled | funds | 116,132 | 24,695 | 60,660 | 80,167 | ||
| Total Funds | 140,056 | 44,891 | 60,771 | 124,176 | |||
| At 1 April 2020 |
Incoming Resources |
Outgoing Resources |
Transfers | At 31 March 2021 |
|||
| Restricted Funds Trafford Carers |
E 4,182 |
6 20,196 |
E 454 |
8 | E 23,924 |
||
| Total restricted funds |
4,182 | 20,196 | 454 | 23,924 | |||
| Unrestricted Funds |
|||||||
| Fair value reserve General Fund |
156,009 | 27,922 | 67,799 | 116,132 | |||
| Total unrestricted | funds | 156,009 | 27,922 | 67,799 | 116,132 | ||
| Total Funds | 160,191 | 48,118 | 68,253 | 140,056 |
| 12 | Staff costs | 2022 6 |
2021 f |
|
|---|---|---|---|---|
| Wages and salaries | 44,396 | 51,974 | ||
| Pension costs | 721 | 726 | ||
| 45 117 | 52700 | |||
| No | No | |||
| Average number ofemployees | -direct | 1 | 2 | |
| -administration | 2 | 4 | ||
| 3 | 6 |