OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative details
2-5
Report of the Trustees
Accountant's
report
Statement offinancial activities
Balance sheet
9-15
Notes to the financial statements

Restricted Unrestricted Total Total
Note Funds Funds Funds Funds
2022 2022 2022 2021
INCOMING RESOURCES E E E E
Incoming resources from charitable
activities
Gmnts and contracts 20,196 24,695 44,891 47,002
Miscellaneous
Income
1,116
Total incoming
resources
20,196 24,695 44,891 48,118
RESOURCES EXPENDED
Charitable
Activities
(111) (60,659) (60,770) (62,908)
Governance
Costs
(5,345)
Total resources expended (111) (60,659) (60,770 (68,253)
Net (Outgoing) Resources 20,085 (35,964) (15,879) (20,135)
before transfers forthe year
Gross transfers
between
funds
10
Net movement
in funds - net
(expenditure)
for the year
Opening
funds brought
forward
Closing funds carried forward
10 20,085
23,924
44,009
(35,964)
116,132
80,168
(15,879)
140,055
124,176
(20,135)
160,191
140,056

6 Tangible fixed assets Tangible fixed assets Fixtures Total
fttgng a
equipment
Cost or valuation 6
As at 1 April 2021 15,690 15,690
Additions
As at 31 March 2022 15,690 15,690
Depreciation
As at I April 2021 14,431 14,431
Depreciation
charge
As at 31 March 2022
186
14,617
186
14,617
Net book value
As st31 March 2022 1,073 1,073
As at31 March 2021 1,259 1,259
7 Debtors 2022
f
2021f
Other debtors 71
Taxation and social secunly
71
8 Creditors: amounts falling due within one year 2022
6
2021
6
Trade creditors 23
Deferred income 9,995
Other creditors 2,165 2,276
Taxation and social security 1,258
3,423
1,167
13,461
9 Analysis of Net Assets between Funds
31March 2022
Unrestdcted Restricted Total Funds
Funds Funds
6 6 6
Tangible Fixed Assets
Current Assets
Current
Liabilities
1,073
106,441
3,423
20,085 1,073
126,526
~3.423)
Net Assets at 31 March 2022 104,091 20,085 124,176
31March 2021 Unrestricted Restricted Total Funds
Funds Funds
6 6 6
Tangible Fixed Assets
Current Assets
'l,259
128,334
23,924 1,259
152,258
Current
Liabilities
13,461 13,461)
Net Assets at 31 March 2021 116132 23924 140058

10 Movements
in Funds
Movements
in Funds
At 1 April
2021
Incoming
Resources
Outgoing
Resources
Transfers At 31 March
2022
Restricted Funds
Trafford Carers
6
23,924
8
20,196
6
44,009
Tofai restricted funds 23,924 20,196 111 44,009
Unrestricted
Funds
Fair value reserve
General
Fund
116,132 24,695 60,660 80,167
Total unrestn'cled funds 116,132 24,695 60,660 80,167
Total Funds 140,056 44,891 60,771 124,176
At 1 April
2020
Incoming
Resources
Outgoing
Resources
Transfers At 31 March
2021
Restricted Funds
Trafford Carers
E
4,182
6
20,196
E
454
8 E
23,924
Total restricted
funds
4,182 20,196 454 23,924
Unrestricted
Funds
Fair value reserve
General
Fund
156,009 27,922 67,799 116,132
Total unrestricted funds 156,009 27,922 67,799 116,132
Total Funds 160,191 48,118 68,253 140,056

12 Staff costs 2022
6
2021
f
Wages and salaries 44,396 51,974
Pension costs 721 726
45 117 52700
No No
Average number ofemployees -direct 1 2
-administration 2 4
3 6