| Page | |||
|---|---|---|---|
| Reference and administrative | details | ||
| Report ofthe Trustees | 2-5 | ||
| Accountant's report |
|||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial statements | 9-t5 |
| S | R Marfani | |||
|---|---|---|---|---|
| C | Jammeh | |||
| H | Salim | |||
| J | Naraynsingh | resigned | 19November 2020 | |
| L | Marfani | resigned | 19November 2020 | |
| S | GWoodhead | appointed | 26 August 2020 | resigned 19November 2020 |
| S | Nevins | appointed | 26 August 2020 | |
| F | Mashadi | appointed | 26 August 2020 | resigned 19November 2020 |
| Management Committee |
Management Committee |
|||||||
|---|---|---|---|---|---|---|---|---|
| Simon R Marfani | Chairperson | |||||||
| Hamid A Salim | General Secretary | |||||||
| Lili G Marfani (resigned 19November | 2020) | Treasurer | ||||||
| Jacqueline | Narayansingh | (resigned | 19November | 2020) | Expertise | in | Social Care Sector | |
| Celia Jammeh | Expertise | in | social work and criminal justice | |||||
| system | ||||||||
| Sandra Nevins (appointed 7s September 2020) | Treasurer | and Phase Leader | ||||||
| Secretary | Hamid Salim | |||||||
| Company | number | 877291 | ||||||
| Registered | office | Emery House, | Suite 2A | |||||
| 195Fog | Lane | |||||||
| Manchester | ||||||||
| M20 6FJ | ||||||||
| Accountants | Haines Watts | Manchester | Limited | |||||
| Northern | Assurance Buildings |
|||||||
| 9-21 Princess | Street | |||||||
| Manchester | ||||||||
| M2 4DN |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Nota | Funds | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | |||
| INCOMING RESOURCES |
2 | 2 | 2 | 2 | ||
| Incoming resources from charitable | ||||||
| activities | ||||||
| Grants and contracts | 3 | 20,196 | 26,806 | 47,002 | 19,500 | |
| Miscettansovs | Income | 3 | 1,116 | 1,116 | 1,035 | |
| Total Incoming | resources | 20,196 | 27,922 | 48,118 | 20,535 | |
| RESOURCES | EXPENDED | |||||
| Charitable Activities |
(454) | (62,454) | (62,908) | (53,588) | ||
| Governance Costs | (5,345) | (5,345) | (3,527) | |||
| Total resources expended | 454 | 67,799 | 68,253 | 57,115 | ||
| Net (Outgoing) | Resources | 19,742 | (39,877) | (20,135) | (36,580) | |
| before transfers for the year | ||||||
| Gross transfers | between funds |
10 | ||||
| Net movement | In funds - net | |||||
| (expenditure) | for the year | 19,742 | (39,877) | (20,135) | (36,580) | |
| Opening funds |
brought forward |
4,182 | 156,009 | 160,191 | 196,771 | |
| Closing funds | carried forward | 10 | 23,924 | 116,132 | 140,056 | 160,191 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Notes | 2 | ||||||
| Fixed assets | |||||||
| Tangible assets | 1,259 | 391 | |||||
| Current assets | |||||||
| Debtors | 71 | 2,965 | |||||
| Cash at bank and in | hand | 152,187 | 161,092 | ||||
| 152,258 | 164,057 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 3 | ~13,464 | 4,257 | ||||
| Net current assets | 138,797 | 159,800 | |||||
| Net assets | 140,056 | 160,191 | |||||
| Funds | |||||||
| Restricted funds | 10 | 23,924 | 4,182 | ||||
| Unrestricted funds |
|||||||
| Designated funds |
10 | ||||||
| Fair value reserve | 10 | ||||||
| General fund | 10 | 116,132 | 156,009 | ||||
| 140,056 | 160,191 |
| Net outgoing resources | Net outgoing resources | Net outgoing resources | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| 2 | 2 | |||||
| Net outgoing | resources | are stated after charging: | ||||
| Reporting accountants | fees | 2,506 | 2,804 | |||
| Depreciation | oftangible | assets | 289 | 267 | ||
| Incoming Resources | from Activities to further | the Charity's | Objects | |||
| Restricted | Unrestricted | 2021 | 2020 | |||
| Total | Total | |||||
| Grants and | contracts | 2 | 2 | |||
| Age UK | 1,625 | 1,625 | 19,500 | |||
| Trafford MBC | 20,196 | 20,196 | ||||
| Manchester | BME | 8,000 | 8,000 | |||
| GMCVO | 3,000 | 3,000 | ||||
| HMPPS | 9,995 | |||||
| Manchester | City Council | 2,000 | 2,000 | |||
| HMRC JRS | Grant | 2,181 | 2,181 | |||
| Covid 19Response | 10,000 | 10,000 | ||||
| 20,196 | 26,806 | 56,997 | 19,500 | |||
| Other Income | ||||||
| Sundry income | 1,116 | 1,116 | ||||
| Consultancy | income | 1,035 | ||||
| 1,116 | 1,116 | 1,035 |
| On | mlrloled | mlrloled | Ihmhluhd | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funda | Funda | ||||||||||||
| Bade of | PRC | Mweheelw | One You | Tnmcnl | Gmemance | Tuel | |||||||
| Allomdlon | Sen | Css | BME Nel | Tragotd | 2021 | ||||||||
| 2 | |||||||||||||
| Clmls dhecgy | almcalad lo | ||||||||||||
| ~MIIMM | |||||||||||||
| Stall Cede | Dlncl | 7,S06 | |||||||||||
| Ttskllhp ccsfe | Olnel | ||||||||||||
| Ttavngng Mpelune | Direm | ||||||||||||
| Room Hse | Olncl | ||||||||||||
| prhdng, sudenery |
and postage | Dlncl | |||||||||||
| Computer cosh | Diner | ||||||||||||
| Telephone | Olnet | 75 | |||||||||||
| Entwhdnmenl | Dtmct | ||||||||||||
| NBS | Ofmd | ||||||||||||
| prdesslonsl mes |
Dtwet | 144 | 144 | ||||||||||
| Omco sINdfles | Diner | 249 | 240 | ||||||||||
| Odsn lspNnes | Dtrect | 75 | 75 | ||||||||||
| 8678 | |||||||||||||
| Support costa | egouelsd | ||||||||||||
| GNend omce cocle aAd | |||||||||||||
| admmhlnehe | eadl | 37,518 | 10.582 | ||||||||||
| Legsl afd pofelskmal | 250 | 73 | |||||||||||
| Accounfollcy | 1,170 | 330 | 1,500 | ||||||||||
| PBFall luld hotWmapIAQ COIIBUklng |
637 S!7 |
180 188 |
017 | ||||||||||
| Eqdpment Hke |
243 | 69 | 312 | ||||||||||
| Incunun» | 460 | 130 | 500 | ||||||||||
| Conunmdcalkms | 091 | 270 | 1,270 | ||||||||||
| Erderhdnment | |||||||||||||
| Bank cnmgas | |||||||||||||
| 41 045 | 11831 | 59 | 121 | ||||||||||
| 41 945 | 20509 | ||||||||||||
| Im | Ndrwled | Reshlchm | |||||||||||
| Fnmw | FUIUN | ||||||||||||
| PRC | MenW | One You | Trafford | Gmsmem» | Total | ||||||||
| Servkes | Hmdth | Traflonl | NS0 | ||||||||||
| T. | 2 | 2 | 2 | ||||||||||
| Coals dirscly cheated to | |||||||||||||
| acdvhss | |||||||||||||
| Slatl CaNs | 10,420 | 5,550 | 15,979 | ||||||||||
| TIOVagllg INpeIIMS | 433 | ||||||||||||
| Room Hke | 705 | ||||||||||||
| Pdndng, mwcamy | INd poetoga | 19 | 19 | ||||||||||
| Computer costs | 23 | ||||||||||||
| Tehphono | 10 | 10 | |||||||||||
| COABUIUNO/ fe88 | 400 | 4M | |||||||||||
| Alch | |||||||||||||
| Other Nqlemcs | |||||||||||||
| I7,708 | |||||||||||||
| 3,527 | 3,527 | ||||||||||||
| SUppNt costs alocaled | |||||||||||||
| Gelelal OEk» coast amf | |||||||||||||
| WMNWmgve | shc | 10,280 | 8,131 | 4,337 | 31,748 | ||||||||
| 874 | 369 | 197 | 1,440 | ||||||||||
| Papoll aod hookkMpklg | 648 | 273 | 146 | 1,087 | |||||||||
| IAculenCe | 338 | 143 | 76 | ||||||||||
| CcnelluldmlkNB | 649 | 274 | 146 | 1,069 | |||||||||
| 21 789 | |||||||||||||
| 21,780 | |||||||||||||
| Taw cmmhtmM | rewmrCee | Nqmnded | 21,780 | 21,780 |
| 6 | Tangible | fixed assets | fixed assets | Fixtures | Total | ||
|---|---|---|---|---|---|---|---|
| fiNlngs 84 |
|||||||
| Cost or | valuation | equipment f |
|||||
| As at 1 April 2020 | 14,533 | 14,533 | |||||
| Additions | 1,157 | 1,157 | |||||
| As at 31 | March 2021 | 15665 | 15,690 | ||||
| Depreciation | |||||||
| As at 1 April 2020 | 14,142 | 14,142 | |||||
| Depreciation charge |
289 | 289 | |||||
| As at 31 | March 2021 | 14,431 | 14,431 | ||||
| Net book value | |||||||
| As at 31 | March 2021 | 1,259 | 1,259 | ||||
| As at 31 | March 2020 | 391 | 391 | ||||
| 7 | Debtors | 2021 | 2020 | ||||
| 2 | |||||||
| Other debtors | 71 | 421 | |||||
| Taxation | and social security | 2,544 | |||||
| 71 | 2,965 | ||||||
| 8 | Creditors: amounts | faglng due | within one year | 2021 | 2020 | ||
| 2 | 2 | ||||||
| Trade creditors | 23 | 22 | |||||
| Deferred | income | 9,995 | |||||
| Other creditors | 2,276 | 4,235 | |||||
| Taxation | and social security | 1,167 | |||||
| 13.461 | 4,257 | ||||||
| 9 | Analysis | of Net Assets between | Funds | ||||
| 31 March 2021 | Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | ||||||
| 2 | 2 | ||||||
| Tangible | Fixed Assets | 1,259 | 1,259 | ||||
| Current Assets Current Liabilities Net Assets at 31 March 2021 |
128,334 13,461 116,132 |
23,924 23,924 |
152,259 ~3, 6 140,057 |
||||
| 31 March 2020 | Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | ||||||
| 2 | 2 | 2 | |||||
| Tangible | Fixed Assets | 391 | 391 | ||||
| Current Current |
Assets Liabilities |
159,872 4,254 |
4,182 | 164,057 ~457 |
|||
| Net Assets at 31 March 2020 | 156,009 | 4,182 | 160,191 |
| 10 | Movements In Funds |
Movements In Funds |
At 1 April | Incoming | Outgoing | Transfers | At 31March |
|---|---|---|---|---|---|---|---|
| 2020 | Resources | Resources | 2021 | ||||
| Restricted Funds | 2 | 2 | 2 | 2 | |||
| Trafford Carers | 4,182 | 20,196 | 454 | 23,924 | |||
| Total restricted funds | 4,182 | 20,196 | 454 | 23,924 | |||
| Unrestricted Funds |
|||||||
| Fair value reserve | |||||||
| General Fund |
156,009 | 27,922 | 67,799 | 116,132 | |||
| Total unrestricted | funds | 156,009 | 27,922 | 67,799 | 116,132 | ||
| Total Funds | 160,191 | 48,118 | 68,253 | 140,056 | |||
| At 1 April | Incoming | Outgoing | Transfers | At 31 March | |||
| 2019 | Resources | Resources | 2020 | ||||
| Restricted Funds | |||||||
| Trafford Carers | 7,927 | 3,745 | 4,182 | ||||
| Age UK | 19,500 | 28,054 | 8,554 | ||||
| Total restricted funds | 7,927 | 19,500 | 31,799 | 8,554 | 4,182 | ||
| Unrestricted Funds |
|||||||
| Fair value reserve | |||||||
| General Fund |
188,844 | 1,035 | 25,316 | (8,554) | 156,009 | ||
| Total unrestricted | funds | 188,844 | 1,035 | 25,316 | 8,554 | 156,009 | |
| Total Funds | 196,771 | 20,535 | 57,115 | 160,191 |