OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details
Report ofthe Trustees 2-5
Accountant's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-t5

S R Marfani
C Jammeh
H Salim
J Naraynsingh resigned 19November 2020
L Marfani resigned 19November 2020
S GWoodhead appointed 26 August 2020 resigned 19November 2020
S Nevins appointed 26 August 2020
F Mashadi appointed 26 August 2020 resigned 19November 2020

Management
Committee
Management
Committee
Simon R Marfani Chairperson
Hamid A Salim General Secretary
Lili G Marfani (resigned 19November 2020) Treasurer
Jacqueline Narayansingh (resigned 19November 2020) Expertise in Social Care Sector
Celia Jammeh Expertise in social work and criminal justice
system
Sandra Nevins (appointed 7s September 2020) Treasurer and Phase Leader
Secretary Hamid Salim
Company number 877291
Registered office Emery House, Suite 2A
195Fog Lane
Manchester
M20 6FJ
Accountants Haines Watts Manchester Limited
Northern Assurance
Buildings
9-21 Princess Street
Manchester
M2 4DN

Restricted Unrestricted Total Total
Nota Funds Funds Funds Funds
2021 2021 2021 2020
INCOMING
RESOURCES
2 2 2 2
Incoming resources from charitable
activities
Grants and contracts 3 20,196 26,806 47,002 19,500
Miscettansovs Income 3 1,116 1,116 1,035
Total Incoming resources 20,196 27,922 48,118 20,535
RESOURCES EXPENDED
Charitable
Activities
(454) (62,454) (62,908) (53,588)
Governance Costs (5,345) (5,345) (3,527)
Total resources expended 454 67,799 68,253 57,115
Net (Outgoing) Resources 19,742 (39,877) (20,135) (36,580)
before transfers for the year
Gross transfers between
funds
10
Net movement In funds - net
(expenditure) for the year 19,742 (39,877) (20,135) (36,580)
Opening
funds
brought
forward
4,182 156,009 160,191 196,771
Closing funds carried forward 10 23,924 116,132 140,056 160,191

2021
Notes 2
Fixed assets
Tangible assets 1,259 391
Current assets
Debtors 71 2,965
Cash at bank and in hand 152,187 161,092
152,258 164,057
Creditors: amounts falling due within
one year 3 ~13,464 4,257
Net current assets 138,797 159,800
Net assets 140,056 160,191
Funds
Restricted funds 10 23,924 4,182
Unrestricted
funds
Designated
funds
10
Fair value reserve 10
General fund 10 116,132 156,009
140,056 160,191

Net outgoing resources Net outgoing resources Net outgoing resources 2021 2020
2 2
Net outgoing resources are stated after charging:
Reporting accountants fees 2,506 2,804
Depreciation oftangible assets 289 267
Incoming Resources from Activities to further the Charity's Objects
Restricted Unrestricted 2021 2020
Total Total
Grants and contracts 2 2
Age UK 1,625 1,625 19,500
Trafford MBC 20,196 20,196
Manchester BME 8,000 8,000
GMCVO 3,000 3,000
HMPPS 9,995
Manchester City Council 2,000 2,000
HMRC JRS Grant 2,181 2,181
Covid 19Response 10,000 10,000
20,196 26,806 56,997 19,500
Other Income
Sundry income 1,116 1,116
Consultancy income 1,035
1,116 1,116 1,035
On mlrloled mlrloled Ihmhluhd
Funda Funda
Bade of PRC Mweheelw One You Tnmcnl Gmemance Tuel
Allomdlon Sen Css BME Nel Tragotd 2021
2
Clmls dhecgy almcalad lo
~MIIMM
Stall Cede Dlncl 7,S06
Ttskllhp ccsfe Olnel
Ttavngng Mpelune Direm
Room Hse Olncl
prhdng,
sudenery
and postage Dlncl
Computer cosh Diner
Telephone Olnet 75
Entwhdnmenl Dtmct
NBS Ofmd
prdesslonsl
mes
Dtwet 144 144
Omco sINdfles Diner 249 240
Odsn lspNnes Dtrect 75 75
8678
Support costa egouelsd
GNend omce cocle aAd
admmhlnehe eadl 37,518 10.582
Legsl afd pofelskmal 250 73
Accounfollcy 1,170 330 1,500
PBFall luld hotWmapIAQ
COIIBUklng
637
S!7
180
188
017
Eqdpment
Hke
243 69 312
Incunun» 460 130 500
Conunmdcalkms 091 270 1,270
Erderhdnment
Bank cnmgas
41 045 11831 59 121
41 945 20509
Im Ndrwled Reshlchm
Fnmw FUIUN
PRC MenW One You Trafford Gmsmem» Total
Servkes Hmdth Traflonl NS0
T. 2 2 2
Coals dirscly cheated to
acdvhss
Slatl CaNs 10,420 5,550 15,979
TIOVagllg INpeIIMS 433
Room Hke 705
Pdndng, mwcamy INd poetoga 19 19
Computer costs 23
Tehphono 10 10
COABUIUNO/ fe88 400 4M
Alch
Other Nqlemcs
I7,708
3,527 3,527
SUppNt costs alocaled
Gelelal OEk» coast amf
WMNWmgve shc 10,280 8,131 4,337 31,748
874 369 197 1,440
Papoll aod hookkMpklg 648 273 146 1,087
IAculenCe 338 143 76
CcnelluldmlkNB 649 274 146 1,069
21 789
21,780
Taw cmmhtmM rewmrCee Nqmnded 21,780 21,780

6 Tangible fixed assets fixed assets Fixtures Total
fiNlngs
84
Cost or valuation equipment
f
As at 1 April 2020 14,533 14,533
Additions 1,157 1,157
As at 31 March 2021 15665 15,690
Depreciation
As at 1 April 2020 14,142 14,142
Depreciation
charge
289 289
As at 31 March 2021 14,431 14,431
Net book value
As at 31 March 2021 1,259 1,259
As at 31 March 2020 391 391
7 Debtors 2021 2020
2
Other debtors 71 421
Taxation and social security 2,544
71 2,965
8 Creditors: amounts faglng due within one year 2021 2020
2 2
Trade creditors 23 22
Deferred income 9,995
Other creditors 2,276 4,235
Taxation and social security 1,167
13.461 4,257
9 Analysis of Net Assets between Funds
31 March 2021 Unrestricted Restricted Total Funds
Funds Funds
2 2
Tangible Fixed Assets 1,259 1,259
Current Assets
Current
Liabilities
Net Assets at 31 March 2021
128,334
13,461
116,132
23,924
23,924
152,259
~3, 6
140,057
31 March 2020 Unrestricted Restricted Total Funds
Funds Funds
2 2 2
Tangible Fixed Assets 391 391
Current
Current
Assets
Liabilities
159,872
4,254
4,182 164,057
~457
Net Assets at 31 March 2020 156,009 4,182 160,191
10 Movements
In Funds
Movements
In Funds
At 1 April Incoming Outgoing Transfers At 31March
2020 Resources Resources 2021
Restricted Funds 2 2 2 2
Trafford Carers 4,182 20,196 454 23,924
Total restricted funds 4,182 20,196 454 23,924
Unrestricted
Funds
Fair value reserve
General
Fund
156,009 27,922 67,799 116,132
Total unrestricted funds 156,009 27,922 67,799 116,132
Total Funds 160,191 48,118 68,253 140,056
At 1 April Incoming Outgoing Transfers At 31 March
2019 Resources Resources 2020
Restricted Funds
Trafford Carers 7,927 3,745 4,182
Age UK 19,500 28,054 8,554
Total restricted funds 7,927 19,500 31,799 8,554 4,182
Unrestricted
Funds
Fair value reserve
General
Fund
188,844 1,035 25,316 (8,554) 156,009
Total unrestricted funds 188,844 1,035 25,316 8,554 156,009
Total Funds 196,771 20,535 57,115 160,191