OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Contents Page
Report oftheTrustees 1to5
lndependent Examine/sReport 6&7
Statement ofFinancialActivities
Balance Sheet
Notesto theFinancial Statements 10to13

Name Office
MrDavidLewis Chairman
MrsAA Robertson
MrsJHoughton HonSecretary
MsJWildey
MrsSWills
MissJHoy HonTreasurer
MrsLHarris
MrsLFeatherstone
MsAndrea Smith-appointed23107/2024

NS&I: SunderlandSR432SB
VirginMoney: 177BothwellStreet,Glasgow,G27ER
ScottishWidows: POBox883,Leeds,LSl-gTY
CharityBank: FosseHouse,182 HighStreet, Tonbridge, TNglBE
Natwest: 36StAndrewSquare, Edinburgh,LH2zYB
Nationwide: NationwideHouse, PipersWay, SwindonSN381NW

Notes Restricted unrestrictedTotal
20,.4202?
ff
lncomingResources
lncomingResourcesfromGeneratedFundsl
Voluntaryincome
lnvestmentincome
t9,327_ 21,65778,952
L6,579-7,99L_
Donation refund 35,000
Total lncomingResources 54,327 38,236
86,943
Resources Expended
Charitableactivities 5 23,893 145,801L04,700
Governance costs I 38 L,7802,050
TotalResources Expended 23,93L L47,58L106,750
Net OutgoingResources 30,396 (109,34s)(19,807)
NetMovementinFunds
TotalFundsat1January 2024 216,!68469,989705;,964
TotalFundsat31 December 2024 246,564 360,644586,L57

20242023
f€
CurrentAssets
Nationalsavingsincomebond
Building societies
55,00055,000
62,6395L,452
Bankbalances LL0,12LL57,463
SouthWestaccounts-Cambridge&Counties and CharityBank L56,644L51,001.
Other incomebonds-Virgin,ScottishWidows,Teachers and Buckingham 227,492270,840
611,896695,756
Creditors-amountsfallingdue
withinoneyear
4,6889,s99
Net CurrentAssets 607,208686,157
Total NetAssets f607,208f686,157
FundsoftheCharity
Unrestricted funds f360,644f469,989
Restrictedfunds 10 f246,564f2L6,168
f607,208f686,157

Voluntary lncome 2024
f.
2023
f
Auxiliariescontributions 554 393
RSPCAgrants L7,957 12,069
Otherdonations 3,L46 5,43L
Legacies 48,256
2L,6s7 66,L49
lnvestment lncome 2024 2023
f
Bankinterest t3,3L7 1,001
Building societyinterest L,t87 6,365
Nationalsavingsinvestments 2,075 62s
L6,579 7,99L

CharitableActivities 2024
f
202t
f
Animalwelfare 111,813 58,772
Fundraisingcosts 253
Contribution totheRegional Fund 24,892 27,446
lnsurance 375 823
Telephone 651 632
Othersupportcosts -committeeandotherexpenses(note7) 750 851
Donations(note5) 7,067 3,147
145,801 91,671

Donations
2024 2023
f f
Reimbursementofcostsforanimalwelfare 248
FrankGreensladeLtd 3,510
Petsat Home 390 195
GullRescueWeymouth 786 296
Ashley HeathRSPCA 270 753
HedgehogRescue 100
Wildlife inNeed 2,7LL 305
WilshireWildlifeHospital L,25O
7,067 3,t47

Other SupportCosts 2024
f
2023
f
Printing,postage&stationery 319 438
SetupPO Box 396 378
ICOsubscription 35 35
750 851
GovernanceCosts 2024
f
2023
f
AGMexpenses s80 348
lndependentexaminer's fee 1,200 L,008
7,780 1,356
Creditors 2024
f
2423
f
Sundrycreditors 3,488 8,59tr
Accruals 7,200 1,008
4,688 9,599
10 RestrictedFunds-SouthWiltshireBranch 2024 202?
f t
Balancebrought forward 215,168 2L7,088
Refund ofdonation 35,000
Donations received L,370 734
Grants received L7,957 L2,069
Animalwelfare (17,1931 (LL,779],
Donations paid (6,698) (1,250)
AGMexpenses (38) (34)
Accountancy - Fawcetts (660)
Printing, postage& stationery (2)
Balancecarriedforward 246,564 21-6,168

2024 2023
f f
Misc 0.00 81.90
SturminsterMarshall 0.00 79.69
West Moors/ThreeCross 548.04 231.08
Wimborne/Canford 5.58 0.00
f-553.72f392.67