OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Table ofcontents
Page
Information
Trustees'
Report
Trustees'
Responsibilites
Independent
Examiners
Report
Income and Expenditure account
Balance Sheet
Notes to the Financial Statements 7to 10

Unrestricted funds
Total Total
2022 2021
Note
Incoming resources
Donations
Maintenance
contributions
60,261 59,990
Less: Losses through
voids
60,261 59,990
Interest receivable and other income 705 459
Total incoming resources 60,966 60,449
Resources expended
Costs ofgenerating
funds
Post, stationery,
publicity,
bank charges 56
Net Incoming resources available 60,966 60,393
for charitable
application
Charitable
expenditure
Management
and administration
ofthe charity:
Benficiaries for inconvenience 1,760
Insurance 6,448 6,280
Repairs and maintenance 24,580 19,262
School room project 6,696 13,648
Consultancy 1,716
Fees to Almshouse
Association
216
Cleaning
and sundry
3,240 1,857
Rates, electricity, water and telephone 1,637 1,284
46,077 42,547
Goverance costs
independent
examination
and accountancy 540 540
540 540
Net incoming
resources
14,349 17,306
Fund balances
brought
forward 597,724 511,334
Fund balances carried forward 612,073 528,640
Unreallsed
investment
gain / (loss) 6 34,147 69,084
646,220 597,724
The Lady Margaret Hungerford Hungerford Hungerford Hungerford Charity
Balance Sheet
as at 31 March 2022
Note 2022 2021
Fixed assets
Housing
property at
valuation 5,941,560 5,941,560
Current assets
Debtors and prepayments 1,045
investments 6 345,554 311,407
Cash at bank and in hand 7 136,594 129,848
Total current assets 483,193 441,255
Creditors: amounts falling due within one year
Other creditors 8 8,392 '7,525
Net Current Assets 474,801 433,730
Creditors: amounts falling due after one year
Loans
Wiltshire
Council
7,425
7,425
Total Assets less total Liabilities 6,416,361 6,367,865
The funds ofthe Charity
Unrestricted
funds:
Unrealised
gain on property
re-valuation 5,748,869 5,748,869
Unrealised
investment
profit I(loss) 6 165,554 131,407
Unrestricted
revenue
accumulated funds 12 193,415 171,641
6,107,838 6,051,917
Designated
loan repayment
fund 9 7,425 14,850
Designated
fabric fund
10 297,098 297,098
Designated
educational
charity fund 11 4,000 4,000
308,523 315,948
6,416,361 6,367,865

2 Winding
up or dissolution
of the Charity
Ifupon winding
up or dissolution
ofthe Charity there remain any assets, after the satisfaction
of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to
some other charitable
body or bodies having
similar objects to the Charity.
3 Surplus for the financial year 2022 2021
This is stated after crediting: E E
Revenue turnover
from ordinary
activities
and charging:
Independent
Examiners' fee
540 540
2022 2021
4 Interest receivable
and other
income
Bank interest 158 409
Schoolroom
hire
229 50
Compensation 50
Entrance fees 268
705 459
e year ended 31 M arch 2022
5 Fixed assets 2022 2021
F F
Housing
properties
Net cost 192,691 192,691
Revaluation 5,748,869 5,748,869
5,941,560 5,941,560
The property has been included in the accounts at the current insurance
valuation.
6 investments 2022 2021
F F
Market value at 1 April 2021 311,407 242,323
Investment
in
year
Net unrealised
Market value
(loss)/gain
at 31 March 2022
34,147
345,554
69,084
311,407
The investments comprise No. of Cost Market
shares Valuef
NAACIF accumulated shares 3245.3? 180,000 345,554
180,000 345,554
7 Cash at bank and in hand 2022 2021
Bank - current account 49,213 39,038
Santander 87,380 59,621
Three year Bond
Petty cash
2
136,595
31,187
2
129,848
8 Creditors 2022 2021
F
Accruals 967 100
Wiltshire
Council
7,425 7,425
8,392 7,525

Movements between funds
Net Unrealised Transfer
1.4.2021 incoming investment between 31.3.2022
resources gain funds
F
Unrealised gain on property revaluation 5,748,869 5,748,869
Unrealised investment profit / (loss) 131,407 34,147 165,554
Unrestricted revenue accumulated funds 171,641 14,349 7,425 193,415
Total undesignated
funds
6,051,917 14,349 34,147 6,107,838
Designated loan repayment fund 14,850 (7,425) 7,425
Designated fabric fund 297,098 297,098
Designated educationai charity fund 4,000 4,000
Total designated
funds
315,948 7,425 308,523
Total funds 6,367,865 14,349 34,147 6,416,361