| Table ofcontents | ||
|---|---|---|
| Page | ||
| Information | ||
| Trustees' Report |
||
| Trustees' Responsibilites |
||
| Independent Examiners |
Report | |
| Income and Expenditure | account | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to 10 |
| Unrestricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2022 | 2021 | |||||||
| Note | ||||||||
| Incoming resources | ||||||||
| Donations | ||||||||
| Maintenance contributions |
60,261 | 59,990 | ||||||
| Less: Losses through voids |
||||||||
| 60,261 | 59,990 | |||||||
| Interest receivable and | other | income | 705 | 459 | ||||
| Total incoming resources | 60,966 | 60,449 | ||||||
| Resources expended | ||||||||
| Costs ofgenerating funds |
||||||||
| Post, stationery, publicity, |
bank | charges | 56 | |||||
| Net Incoming resources | available | 60,966 | 60,393 | |||||
| for charitable application |
||||||||
| Charitable expenditure |
||||||||
| Management and administration |
ofthe charity: | |||||||
| Benficiaries for inconvenience | 1,760 | |||||||
| Insurance | 6,448 | 6,280 | ||||||
| Repairs and maintenance | 24,580 | 19,262 | ||||||
| School room project | 6,696 | 13,648 | ||||||
| Consultancy | 1,716 | |||||||
| Fees to Almshouse Association |
216 | |||||||
| Cleaning and sundry |
3,240 | 1,857 | ||||||
| Rates, electricity, water | and | telephone | 1,637 | 1,284 | ||||
| 46,077 | 42,547 | |||||||
| Goverance costs | ||||||||
| independent examination |
and | accountancy | 540 | 540 | ||||
| 540 | 540 | |||||||
| Net incoming resources |
14,349 | 17,306 | ||||||
| Fund balances brought |
forward | 597,724 | 511,334 | |||||
| Fund balances carried | forward | 612,073 | 528,640 | |||||
| Unreallsed investment |
gain | / (loss) | 6 | 34,147 | 69,084 | |||
| 646,220 | 597,724 |
| The Lady Margaret | Hungerford | Hungerford | Hungerford | Hungerford | Charity | ||||
|---|---|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||||
| as at 31 March 2022 | |||||||||
| Note | 2022 | 2021 | |||||||
| Fixed assets | |||||||||
| Housing property at |
valuation | 5,941,560 | 5,941,560 | ||||||
| Current assets | |||||||||
| Debtors and prepayments | 1,045 | ||||||||
| investments | 6 | 345,554 | 311,407 | ||||||
| Cash at bank and in | hand | 7 | 136,594 | 129,848 | |||||
| Total current assets | 483,193 | 441,255 | |||||||
| Creditors: amounts | falling | due | within one year | ||||||
| Other creditors | 8 | 8,392 | '7,525 | ||||||
| Net Current Assets | 474,801 | 433,730 | |||||||
| Creditors: amounts | falling | due | after one year | ||||||
| Loans | |||||||||
| Wiltshire Council |
7,425 | ||||||||
| 7,425 | |||||||||
| Total Assets less total | Liabilities | 6,416,361 | 6,367,865 | ||||||
| The funds ofthe Charity | |||||||||
| Unrestricted funds: |
|||||||||
| Unrealised gain on property |
re-valuation | 5,748,869 | 5,748,869 | ||||||
| Unrealised investment |
profit | I(loss) | 6 | 165,554 | 131,407 | ||||
| Unrestricted revenue |
accumulated | funds | 12 | 193,415 | 171,641 | ||||
| 6,107,838 | 6,051,917 | ||||||||
| Designated loan repayment |
fund | 9 | 7,425 | 14,850 | |||||
| Designated fabric fund |
10 | 297,098 | 297,098 | ||||||
| Designated educational |
charity fund | 11 | 4,000 | 4,000 | |||||
| 308,523 | 315,948 | ||||||||
| 6,416,361 | 6,367,865 |
| 2 | Winding up or dissolution |
of | the Charity | |||||
|---|---|---|---|---|---|---|---|---|
| Ifupon winding up or dissolution |
ofthe Charity there remain | any assets, after the satisfaction | ||||||
| of all debts and liabilities, the | assets represented | by the accumulated | fund shall be transferred | to | ||||
| some other charitable body or bodies having |
similar objects | to the Charity. | ||||||
| 3 | Surplus for the financial year | 2022 | 2021 | |||||
| This is stated after crediting: | E | E | ||||||
| Revenue turnover from ordinary |
activities | |||||||
| and charging: | ||||||||
| Independent Examiners' fee |
540 | 540 | ||||||
| 2022 | 2021 | |||||||
| 4 | Interest receivable and other |
income | ||||||
| Bank interest | 158 | 409 | ||||||
| Schoolroom hire |
229 | 50 | ||||||
| Compensation | 50 | |||||||
| Entrance fees | 268 | |||||||
| 705 | 459 |
| e | year ended | 31 M | arch | 2022 | |||
|---|---|---|---|---|---|---|---|
| 5 | Fixed assets | 2022 | 2021 | ||||
| F | F | ||||||
| Housing properties |
|||||||
| Net cost | 192,691 | 192,691 | |||||
| Revaluation | 5,748,869 | 5,748,869 | |||||
| 5,941,560 | 5,941,560 | ||||||
| The property | has | been | included | in the accounts at the current | insurance valuation. |
||
| 6 | investments | 2022 | 2021 | ||||
| F | F | ||||||
| Market value | at 1 | April | 2021 | 311,407 | 242,323 | ||
| Investment in |
year | ||||||
| Net unrealised Market value |
(loss)/gain at 31 March 2022 |
34,147 345,554 |
69,084 311,407 |
||||
| The investments | comprise | No. of | Cost | Market | |||
| shares | Valuef | ||||||
| NAACIF accumulated | shares | 3245.3? | 180,000 | 345,554 | |||
| 180,000 | 345,554 | ||||||
| 7 | Cash at bank and in | hand | 2022 | 2021 | |||
| Bank - current account | 49,213 | 39,038 | |||||
| Santander | 87,380 | 59,621 | |||||
| Three year Bond Petty cash |
2 136,595 |
31,187 2 129,848 |
|||||
| 8 | Creditors | 2022 | 2021 | ||||
| F | |||||||
| Accruals | 967 | 100 | |||||
| Wiltshire Council |
7,425 | 7,425 | |||||
| 8,392 | 7,525 |
| Movements | between | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Net | Unrealised | Transfer | |||||||
| 1.4.2021 | incoming | investment | between | 31.3.2022 | |||||
| resources | gain | funds | |||||||
| F | |||||||||
| Unrealised | gain on property | revaluation | 5,748,869 | 5,748,869 | |||||
| Unrealised | investment | profit | / (loss) | 131,407 | 34,147 | 165,554 | |||
| Unrestricted | revenue accumulated | funds | 171,641 | 14,349 | 7,425 | 193,415 | |||
| Total undesignated funds |
6,051,917 | 14,349 | 34,147 | 6,107,838 | |||||
| Designated | loan repayment | fund | 14,850 | (7,425) | 7,425 | ||||
| Designated | fabric fund | 297,098 | 297,098 | ||||||
| Designated | educationai | charity fund | 4,000 | 4,000 | |||||
| Total designated funds |
315,948 | 7,425 | 308,523 | ||||||
| Total funds | 6,367,865 | 14,349 | 34,147 | 6,416,361 |