## **HERAPATH SHENTON TRUST**
**REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JULY 2024**
**CHARITY NUMBER: 248550**
## **HERAPATH SHENTON TRUST**
## **CONTENTS PAGE**
## **FOR THE YEAR ENDED 31ST JULY 2024**
||Page|
|---|---|
|Reference and Administrative Information|1|
|Report of the Trustees|2 - 4|
|Report of the Independent Examiner|5|
|Statement of Financial Activities|6|
|Balance Sheet|7|
|Notes to the Financial Statements|8 - 12|
## **HERAPATH SHENTON TRUST**
## **REFERENCE AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31ST JULY 2024**
|**CHAIRMAN**|K. F. Grist (M.R.I.C.S)|
|---|---|
|**TRUSTEES**|K. F. Grist (M.R.I.C.S)|
||J. Suggett (L.L.B)|
||J. R. Harrison (B.Sc)|
||D. O. Willard (B.Sc) Hons|
||L Holmes|
|**TRUST ADDRESS**|Northcourt|
||Main Road|
||Shorwell|
||Isle of Wight|
||PO30 3JG|
|**CHARITY NUMBER**|248550|
|**WEBSITE**|www.herapathshenton.org.uk|
|**ACCOUNTANTS**|Harrison Black Limited|
||East Quay|
||Kite Hill|
||Wootton Bridge|
||Isle of Wight|
||PO33 4LA|
|**INDEPENDENT EXAMINER**|A. S. Garner BA(Hons) FCA|
||Harrison Black Limited|
||East Quay|
||Kite Hill|
||Wootton Bridge|
||Isle of Wight|
||PO33 4LA|
|**STOCKBROKERS**|Charles Stanley|
||Vadatech House|
||Hounsdown Business Park|
||Southampton|
||SO40 9LR|
Page 1
## **HERAPATH SHENTON TRUST**
## **REPORT OF THE TRUSTEES**
## **FOR THE YEAR ENDED 31ST JULY 2024**
The trustees present their annual report and financial statements of the charity for the year ended 31st July 2024. The financial statements have been prepared in accordance with the accounting policies set out in note 1 and comply with the charity's trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2019.
## **Structure, Governance and Management**
The trust was established by Trust Deed on 28th June 1966 and is registered with the Charity Commissioners (No. 248550). The residue of the estate of Mrs. Y. Herapath deceased, who died on 31st October 1995 was left to the Trust.
The trust was established with the prime objects of advancing or furthering such charitable purposes or charitable institutes as the trust think fit with particular regard to education for the residents of the Isle of Wight, Yarmouth Parish Church and the Yarmouth (Isle of Wight) Town Trust.
The trustees meet normally twice yearly or as required, but are able to deal with many management issues by telephone or through correspondence, or by online meetings.
Trustees are kept up to date with any Charity Commission updates, and have attended update courses. All trustees approve all expenditure and are signatories to the main investment bank account.
Any new trustee is required to sign the Charity Commission Declaration of Eligibility for newly appointed trustees and a declaration of acceptance of office to be entered into the trust minute book.
All trustees are required to declare potential conflict of interest in relation to any agenda item at any meeting.
## **Risk Management**
The trustees review the risks that the charity faces annually. Robust, financial practices with proper back up procedures have been put in place. Discrete projects are accounted for through a grant application process.
## **Objectives and Activities for the Public Benefit**
The objects of the Trust are to support charities as the trust think fit with particular regard to education for the residents of the Isle of Wight, Yarmouth Parish Church and the Yarmouth (Isle of Wight) Town Trust. The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy.
## **Achievements and Performance**
Funds have been held on deposit in view of the volatility in the financial markets. The trust has been active in seeking out suitable beneficiaries and in making grants and donations to suitable bodies. The trustees have given priority to charities associated with sailing or maritime activities, conservation, and charities linked to young people, in line with what it is considered the settlor would have wished, but exercising wider powers where appropriate. Most donations have been for specific capital projects rather than aimed at core funding.
Page 2
The Trust's website can be found at www.herapathshenton.org.uk.
## **HERAPATH SHENTON TRUST**
## **REPORT OF THE TRUSTEES**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **Achievements and Performance - continued**
During the year in question the Trust supported the following charities by making donations :
|Ability 4 Young Dogs
Wight Aid
Freshwater & Yarmouth School
Mountbatten Hospice|1,000
5,000
700
400
7,100|
|---|---|
## **Financial Review**
The Trust's income increased during the year from £59,520 to £79,775 mostly due to increased interest and compensation from our previous bankers for closing our account and losing our trustee identification details and the operating surplus available for grants also increased from £47840 to £66,315. The Trust made grants totalling £7,100 compared with £39,806 in the previous year, resulting in a surplus of £60,811 against a deficit in the previous year of £1,991. The reason for the surplus is the result of setting aside funds for the grant to The Yarmouth Community Fouindation. With annual operating costs amounting to approximately £12,000, and no staff or administration offices, it was concluded the Trust should seek to distribute all of its annual surplus, and progressively reduce the retained surpluses, without jeopardising its liquidity. The Trustees were approached towards funding the acquisition of the former Yarmouth Primary School Site, and after much deliberation agreed to underwrite an offer of £435,000 for the site on behalf of the Yarmouth Community Foundation, an organisation set up between this Trust and the Maritime Archaeology Trust.
The Trust's investments increased in value by £120,130 in respect of stock market listed equities, and a gain of £1,596 was realised. The Trust didn't invest any new money with the stockbroker during the year. At the end of the year the trust held £713,881 on deposit. The Trust had changed its bankers from the National Westminster Bank in 2023, as the bank decided to close Trust accounts and opened an account with CAF Bank.
The trustees review their investments from time to time and in particular consider the asset allocations. At the balance sheet date 28% of the trust's assets were invested in cash deposits in view of the uncertain market outlook and 72% held as investments in equities, of which no single investment exceeds in value more than approximately 3% of total trust funds. The trustees propose to be more active in promoting the charity with a view to reducing the surpluses, once the proposed major grant as described below has been made. The total reserves of the charity increased from £2,280,962 to £2,461,903 largely as a result of movement in the value of investments.
The Trust has carried out risk assessments, and considers the main risk to be a collapse in asset values, but the trust has more than enough in reserve and in cash to continue at its present level of activity for at least ten years, without having to dispose of assets at deflated prices. The trustees were disappointed with a fall in stock market values largely caused by an increase in interest rates, but can report that as at 31st March 2024 a small recovery was shown. The trustees have a greater priority for the stability of income and a lower risk portfolio.
## **Future Plans**
In the next 12 months, the Trust intends to continue to make donations to suitable charities. Applications have been received and are being considered. The Trust has set up a target to give all of its net revenue and in addition further sums up to £24,000 per annum out of reserves if suitable applications are received. The Trust has underwritten a bid for the purchase of the Yarmouth School site as above and anticipates paying out up to £455,000 in the following period, towards the purchase and working capital for a Communmity Interest Company ( "CIC") on which our trustees will have appointed two out of the four initial directors.
Page 3
## **HERAPATH SHENTON TRUST**
## **REPORT OF THE TRUSTEES**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **Future Plans - continued**
In the next 12 months the trustees anticipate:
- Continuing support for Yarmouth Town Trust in addition to other local charities, but in view of its commitment towards assisting the purchase of the Yarmouth School site may reduce its normal giving in the new year. At a meeting of the Isle of Wight Council on 7th March 2024 the bid by the Yarmouth Community Foundation was accepted subject to contract. The Trust anticipated funding the whole of the purchase costs and putting in £20,000 as working capital towards initial costs. The Trustees look forward to working closely with the Maritime Archaeology Trust, with whom it has had an association for some 15 years, together with the Yarmouth Town Trust and the Yarmouth Town Council towards delivering an element of social housing and a leading exhibition and education centre on the site. The purchase of the site by The Yarmouth Community Foundation CIC, set up specifically to buy the site was completed on Friday May 16th at a cost of £435,000 together with £10000 towards purchase costs. YCF CIC enetered into a long-term lease with the Maritime Archaeology Trust to rent the major part of the site. The Maritime Archaeology Trust, itself a registered charity, has been named as the asset lock body within the constitution of the Community Interest Company. The Yarmouth Scouts and Guides Association, being a named beneficiary of The Trust have the opportunity to occupy another part of the site.
## **Trustees' responsibilities in relation to the financial statements**
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provision of the trust deed requires the charity trustees to prepare financial statement for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity. In preparing the financial statements, the trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the applicable Charity SORP;
- - make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of the financial statements.
Approved by the trustees and signed on their behalf by:
Page 4
Trustee
Date …………………………….
…………………………………… J. R. Harrison (B.Sc)
## **HERAPATH SHENTON TRUST**
## **REPORT OF THE INDEPENDENT EXAMINER**
## **FOR THE YEAR ENDED 31ST JULY 2024**
I report to the charity trustees on my examination of the accounts of the Herapath Shenton Trust (the trust) for the year ended 31st July 2024, which are set out on pages 6 to 12.
## **Responsibilities and basis of report**
The Charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year (under Section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is required.
It is my responsibility to:
- examine the accounts under section 145 of the 2011 Act
- to follow the procedures laid down in the General Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act); and
- to state whether particular matters have come to my attention.
## **Basis of the independent examiner's report**
My examination was carried out in accordance with the General Direction given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statements below.
## **Independent examiner's statement**
I have completed my examination, I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the trust as required by section 130 of the Act; or
- the accounts do not accord with those records; or
- the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
………………………………………………. …………………………………….
**A. S. Garner BA (Hons) FCA Date Independent Examiner** Harrison Black Limited East Quay Kite Hill Wootton Bridge Isle of Wight PO33 4LA
Page 5
## **HERAPATH SHENTON TRUST**
## **STATEMENT OF FINANCIAL ACTIVITIES**
## **FOR THE YEAR ENDED 31ST JULY 2024**
|**Incoming Resources**
**Income and endowments from:**
Donations and legacies
Investments
Other
**Total**
**Resources Expended**
**Expenditure on:**
Raising funds
Charitable activities
Other
**Total**
Net income/(expenditure) before
investment gains/(losses)
Net gains/(losses) on investments
**NET INCOME/(EXPENDITURE)**
**Other recognised gains/(losses):**
other gains/(losses)
**Net Movements in fund**
**RECONCILIATION OF FUNDS**
**Total funds brought forward**
**Total funds carried forward**|**Notes**
**2**
**3**
**11**|**2024**
-
79,775
-
**79,775**
10,198
10,362
-
**20,560**
59,215
1,596
60,811
120,130
**180,941**
2,280,962
**2,461,903**|**2023**
-
59,520
-
**59,520**
10,297
41,189
-
**51,486**
8,034
(6,043)
1,991
(90,135)
**(88,144)**
2,369,106
**2,280,962**|
|---|---|---|---|
The notes on pages 8 to 12 form part of these financial statements.
Page 6
## **HERAPATH SHENTON TRUST**
## **BALANCE SHEET**
## **FOR THE YEAR ENDED 31ST JULY 2024**
|**Fixed Assets**
Investments
**Current Assets**
Debtors
Cash at bank and in hand
**Creditors: amounts falling due within one year**
Creditors
**Net Current Assets**
**Total Assets less current liabilities**
**Net Assets**
**Funds of the Charity**
Unrestricted funds|**Notes**
**6**
**7**
**8**
**9**
**11**|**2024**
**£**
1,746,825
**1,746,825**
2,837
713,883
**716,720**
1,643
**715,077**
**2,461,902**
**2,461,902**
**2,461,903**|**2023**
**£**
1,632,539
**1,632,539**
55,136
595,802
**650,938**
2,515
**648,423**
**2,280,962**
**2,280,962**
**2,280,962**|
|---|---|---|---|
The financial statements were approved by the trustees and signed on their behalf by:
Signed ………………………………………. J. R. Harrison (B.Sc) Date ………………………..
The notes on pages 8 to 12 form part of these financial statements.
Page 7
## **HERAPATH SHENTON TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **1) ACCOUNTING POLICES**
## **Basis on preparation**
The financial statements have been prepared under the historic cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to the accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2019 and the Charities Act 2011.
The trust constitutes a public benefit entity as defined by FRS102.
## **FRS 102 - Reduced disclosure exemptions**
The Trust has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
- the requirements of Section 7 Statement of Cash Flows.
## **Fund accounting**
Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects.
## **Incoming Resources**
All income is recognised in the financial statements when the charity is legally entitled to it, the amount can be measured reliably and it is probable the income will be received.
Incoming resources represents the total amount receivable by the trust in the form of donations and investment income.
## **Expenditure**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of obligation can be measured reliably.
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the charities main activities. Where support costs cannot be directly attributable to particular headings they have been allocated to activities on a basis consistent with the use of the resources.
## **Allocation of overheads and support costs**
Overhead and support costs have been allocated to charitable activities. Governance costs now included in expenditure on charitable activities rather the showing separately on the face of the Statement of Financial Activity. Governance costs include costs relating to the independent examination, legal fees, accountancy fees and the provision of the services of professional trustees.
## **Investments**
Fixed asset investments are stated at fair value as at the balance sheet date. The Statement of Financial Activity includes the net gains and losses arising on revaluation and disposals throughout the year.
Page 8
## **HERAPATH SHENTON TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **Realised gains and losses**
All gains and losses are taken to the Statement of Financial Activity as they arise. Realised gains and losses on investments are calculated as the difference between sale proceeds and opening carrying values (purchase date if later). Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value.
## **2) ANALYSIS OF INCOMING RESOURCES**
|**Income and endowments from:**
Donations and legacies
Investments
Bank deposit account interest
Charles Stanley deposit account interest
Dividends and interest
Insurance refunds
Other
**Total**||**Total**
**Funds**
**2024**
-
-
19,571
3,261
56,943
-
79,775
-
-
**79,775**||**Total**
**Funds**|**Total**|
|---|---|---|---|---|---|
|||||**2023**
-
-
4,246
60
55,214
-
59,520
-
-
**59,520**||
Page 9
**HERAPATH SHENTON TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **3) ANALYSIS OF RESOURCES EXPENDED**
|**Costs directly allocated to activities :**
Stock brokers fee
Donations to charities
**Support costs allocated to activities :**
Computer maintenance and website
Insurance
Bank charges
Foreign exchange losses/(gains)
Legal and professional fees
Trustees emoluments (see note 4)
Accountancy
**Total**||**Raising**
**funds**
10,198
-
-
-
-
-
-
-
-
**10,198**|**Charitable**
**activities**
-
7,100
216
-
70
-
1,800
-
1,176
**10,362**||**Other**
-
-
-
-
-
-
-
-
-
**-**||**Total**
**2024**
10,198
7,100
216
-
70
-
1,800
-
1,176
**20,560**||**Total**
**2023**
10,297
39,806
125
-
82
-
-
-
1,176
**51,486**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||||
Page 10
## **HERAPATH SHENTON TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS**
## **FOR THE YEAR ENDED 31ST JULY 2024**
## **4) Trustees Emoluments & staff costs**
The Trustees make no charges for fees, as none of them are any longer involved in their previous professions.
J. R. Harrison is no longer connected with Harrison Black Limited who provide accountancy services.
## **5) Taxation**
The charity is exempt from tax on its charitable activities.
## **6) Investments**
|Fair Value
At 1st August 2023
Purchases at cost
Disposals at market value
Realised gain on disposals
Net gain on revaluation
Market Value at 31st July 2024
Cost as at 31st July 2024
**7) DEBTORS**
Other debtors
Prepayments and accrued income
There are no amounts falling due after more than one year.
**8) CASH AT BANK AND IN HAND**
Bank reserve account
Bank current account
Charles Stanley capital and income account||Investment
Property
-
-
-
-
-
**-**
-
**2024**
**£**
-
2,836
**2,836**
**2024**
**£**
586,996
121,360
5,526
**713,882**||Quoted
Investments
1,632,539
112,963
(120,403)
1,596
120,130
**1,746,825**
1,247,737
**2023**
**£**
55,074
62
**55,136**
**2023**
**£**
572,841
15,619
7,342
**595,802**|
|---|---|---|---|---|
||||||
Page 11
## **HERAPATH SHENTON TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS**
## **FOR THE YEAR ENDED 31ST JULY 2024**
|**9) **
**10)**
**11)**|**CREDITORS Amounts falling due within one year**
Other creditors and accruals
**ANALYSIS OF NET ASSETS BETWEEN FUNDS**
Fixed Assets
Current Assets
Creditors due within one year
**ANALYSIS OF MOVEMENT IN FUNDS**
**At 1st**
**August**
**2023**
Unrestricted Funds
General Fund
2,280,962
Realised gain on investments
-
Unrealised gain on investments
-
**Total**
**2,280,962**|**Unrestricted**|**Unrestricted**|
|---|---|---|---|
||||**Funds**|
## **12) CAPITAL COMMITMENTS**
There are no authorised or contracted capital commitments at the balance sheet date.
## **13) AVERAGE EMPLOYEES**
The average number of employees during the year was nil (2023 - nil).
Page 12