**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

(Limited by guarantee) 

**Annual report and financial statements for the year ended 31 March 2022** 

Company registered number 166825 Charity registered number 248505 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Financial Statements for the year ended 31 March 2022** 

## **Contents** 

|**Contents**||
|---|---|
||**Page**|
|Legal and Administrative Information|1|
|Council Members’ Report|2-9|
|Independent Auditor’s Report|10-12|
|Statement of Financial Activities|13|
|Balance Sheet|14|
|Statement of Cash Flows|15|
|Notes forming part of the financial statements|16-25|
|**The following pages do not form part of the statutory financial statements**||
|Detailed Statement of Financial Activities|26-27|
|Bookshop Trading and Profit and Loss Account|28|





**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Legal and administrative information** 

## **Council Members** 

The following individuals served as Council Members during the year: 

The Rt Rev D F Stockford ThC DipSW DipHE (Chairman) Mr D R L Boyd MA BA The Rt Rev E J Malcolm Mr K McGrane BSc Dipl Eng CEng MIET MIEEE The Rev D Patterson The Rev W L Smith 

## **Chairman** 

The Rt Rev D F Stockford ThC DipSW DipHE 

## **Secretary** 

Mr G R Rae 

## **Registered office** 

184 Fleet Street London EC4A 2HJ 

## **Auditors** 

Geary Partnership Chartered Accountants 159A Chase Side Enfield Middlesex EN2 0PW 

## **Bankers** 

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ 

Bank of Scotland 38 Threadneedle Street London EC2P 2EH 

## **Solicitors** 

Trowers & Hamlins LLP 3 Bunhill Row London EC1Y 8YZ 

1 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022** 

The Council Members are pleased to present their report together with the financial statements of the Society for the year ended 31 March 2022. 

Legal and administrative information set out on page 1 forms part of this report. 

## **Structure, governance and management** 

The Society is a company limited by guarantee, and a registered charity. It is governed by its Memorandum and Articles of Association dated 14 March 1955, as amended. 

Governance is exercised by its Council Members, who are directors of the Society under company law and trustees of the Society under charity law. 

The following individuals served as Council Members during the year: 

The Rt Rev D F Stockford ThC DipSW DipHE (Chairman) Mr D R L Boyd MA BA 

The Rt Rev E J Malcolm Mr K McGrane BSc Dipl Eng MIET MIEEE The Rev D Patterson The Rev W L Smith 

The Council meets bi-monthly from September to July (inclusive) to discuss the running of the Society and to make necessary decisions about its operations. Council Members are appointed by existing Council Members during the year and elected by members at the AGM. One third of the Council Members retire at each AGM. 

The Society works in close co-operation with the Kensit Memorial Trust, but acts independently. 

## **Objectives and strategies** 

The main object of the Society continues to be the maintenance of the Protestant Heritage and Faith of the country. The activities undertaken to meet this objective are as follows: 

- The operation of a Christian bookshop displaying Bible-based literature with a Protestant and Reformed emphasis; 

- The employment of Wickliffe Preachers to proclaim and propagate Biblical Protestantism, including in which work is the evangelisation of Roman Catholics; 

- The circulation of the Protestant Truth magazine; 

- The publication of books, booklets, and leaflets and other ancillary activities; 

- The publication of a Protestant website to promote Biblical Truth and refute error; 

- Keeping supporters and others informed of proposed changes to legislation or regulations that may affect freedom of Christian speech and/or our nations’ present constitution. 

In consideration of these objects and activities the Council has due regard to the Charity Commission’s guidance on public benefit and in particular the specific guidance on charities for the advancement of religion. 

2 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Achievements and performance** 

## Introduction 

During the year ended 31 March 2021 we reported that the Lord’s blessing had enabled the Protestant Truth Society to continue discharging the duties, responsibilities and tasks it holds under God. This has continued to be the case in the time since then. However, the significant changes in society around us, caused by the Covid19 virus and the subsequent government response, continue to be realized in practical ways. Many Christian congregations have for instance sadly continued to offer ‘online’ worship, and there is a concurrent dissociation of many individuals from the body of Christ’s church. 

Although the Society continues to receive financial support, and although there has been a drop in legacies, we did receive one substantial gift during 2021-22. The Council continues to find ways in which to ameliorate this change, with the hope that income from donations may rise again in the longer term. Full financial details can be viewed in detail elsewhere in the Annual Report. 

The ongoing annual deficit is a regular topic of discussion within Council meetings. Dealing with it has led to changes in how we operate our ministry. One matter for constant vigilance is the responsibility we have towards our employees. However, looking after the finances remains a painstaking task, and the events of the financial year 2020–2021 did not help us to meet this responsibility, and slow recovery continues to affect matters. Although there are a few signs of hope there are still notably less people on the streets in Central London than before 2020, affecting shop income. 

The hoped-for alterations to the PTS HQ at 184 Fleet Street, which would have brought an income from some of the property as well as providing us with a good quality meeting room to use for our own purposes, as well as for renting out, have been mothballed. Numbers of people working from home continue to stay high, consequently Central London has no significant demand for additional meeting space at the moment. 

## National Situation 

We find that the situation within the UK, spiritually speaking, remains bleak. Although there are many faithful individuals, and still a significant number of faithful congregations, attendance numbers have dropped and the secular assault on Christianity continues with an even greater ferocity than before. Most of the mainstream denominations are now, far from being faithful to Scripture, following the way of the world instead. Some may even say that they are institutionally apostate. Many of the various evangelical church groupings have also moved, noticeably, from firm Protestant positions. Though there are some which remain faithful, it seems that they are exceptions to the rule. 

## Personnel 

Council members’ responsibilities have only changed a little over the last year, and we must remember that they offer their time voluntarily, and what they do is in addition to their various Christian and family responsibilities elsewhere. We therefore continue to be most grateful to those who take on the tasks of the PTS that they perform without remuneration, for the love of God and for the spread of His truth. Modern technology continues to be a blessing in this matter – especially in the area of printing and advertising – and the Pepper Collective design team continues to assist in this. 

We give thanks to the Lord that Council Members have been able to continue to take on specific tasks. The Protestant Truth magazine continues to be a significant uninterrupted ministry which has wide outreach across the nation. And we thank the Rt Rev Edward Malcolm for holding and effecting the editorship. This 

3 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Achievements and performance, continued** 

baton has now been passed on to Mr Paul Austen. We thank him for taking it up, and thank Rt Rev Edward Malcolm for continuing to be available to advise him. 

Mr Kevin McGrane has completed the re-organisation of the PTS website. In its up-to-date form we hope and pray that it will assist the ministry. Duncan Boyd, with other Council Members and Mr George Rae, keep up their work in letting and maintaining our properties, in conjunction with the relevant professional bodies. George Rae produces the finance sheets, with all the communication that involves, as well as the monthly and end of year financial reports. Rev David Patterson’s input has been a great help, and his knowledge of the situation in Northern Ireland is especially valuable. 

We thank also Mr William Smith, who has not been able to join us for several meetings during the year because of the ill health of his wife, who has now gone to be with her Lord. He did not forget us, continued to support our work with prayer, and has now been able to rejoin us for meetings. 

Our sole employed Wickliffe Preacher, the Rev Stephen Holland, has kept up his regular contributions to the magazine. He has also put in his sterling work for the Annual Diary. His recent change of ministry will have an effect on what he is able to do in the future, and we pray that it will be positive for both PTS and for himself. His input to our magazine has remained valuable. 

The Rev Regan King continues as our only associate Wickliffe Preacher, though we hope to appoint another soon. His geographical position in London made outreach very difficult during the previous year. Now restrictions have lifted there are opportunities, but the changing face of London, and the reticence of many congregations to be boldly Protestant, make outreach difficult. His own pastoral responsibilities and growing family mean that he has less time available. We are grateful to him for his help in our witness outside New Scotland Yard, to once again support street preachers. 

It is important to note that Wickliffe Preachers are always open to visit new venues, and to encourage your minister to seek such opportunity. It may well be possible for churches to put on a day when talks on Protestant subjects can be given by one of the Wickliffe Preachers. A list of available subjects has grown up that are helpful in speaking to such a booking. 

The Time Travellers ’ Club, as always, continues its excellent work under the hand of Mr Paul Austen. I cannot express my gratitude clearly enough for how very grateful the Council is for his quiet persistence in this important ministry. There remain about 200 children across the country who are members – a gradually changing group. Please encourage parents you know - The Journal, published on a bi-monthly basis throughout the year, always seeks to be historically topical, and is sent out by post. All necessary information can be found on our website. We know some continue to have the journal passed on to them, we ask that others be encouraged to sign up. The Journal can be sent out in PDF format by email, and we ask and encourage members to let families with children know of this helpful step forward. 

The staff at the PTS Headquarters and bookshop, 184 Fleet Street, continue in their faithful and persistent work. George and Sarah Rae retain the welcome offered to those who come to the shop, even those who are less interested in the Christian aspect of the ministry we offer. Christian fellowship, support, encouragement and Christian teaching are offered from 184. Using all sorts of means, speakers, videos, general encouragement and sensible book-buying advice, combined with their persistence, have continued the Christian witness available in Fleet Street. 

4 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Achievements and performance, continued** 

However, the customary excellent work of the Raes in all the issues involved with the day to day running of the Society and its practical business continues. Bookshop sales have recovered somewhat, though not being as strong as one might hope. Sales of the PTS diary (put together by Stephen Holland and Edward Malcolm) through the shop are less than at its height of popularity, but it still seems reasonable to continue this work – as there are those who benefit in the UK and much further abroad who still value it. 

## Meetings and events 

The Tuesday lunchtime meetings at PTS resumed as soon as was possible, and we are grateful to those who have taken time to speak. Attendees can travel some distance to attend and the fellowship and teaching is of great benefit to them, as well as for those who work in central London and find a haven of calm and Biblical sense when they attend. We must continue to do what we can to challenge the intellect as well as the soul, and it is good to see them taking place once again. 

The Saturday lecture series has also resumed, and changed slightly, with the March 2022 event taking place at Kensit Memorial Church, “Atonement and Victory” being the title of the talk given on that occasion by Keith Ferdinando. Earlier, in July 2021, the Annual Summer Day Conference had taken place at Kensit Memorial Church, with Benedict Bird speaking ably on the subject of “Contending for the Truth.” Later in the year, in December 2021, the PTS Annual Cambridge Lecture once again took place; with The Rev Dr Harrison Perkins speaking on “The Protestant Prelate: James Ussher’s polemical use of history.” 

A PTS Study Day Conference – Covid and the Churches - took place at St Mary’s Castle St, Reading, by the kind agreement of those in the congregation, in November 2021. The attendance was heartening, given the contentious nature of the subject and the continuing concern of many created by health propaganda. Talks were presented by Rt Rev Dominic Stockford (David and Goliath, an exposition of God’s wondrous provision), Rev Regan King (Pastoring on the front line in a hostile climate), Mr Kevin McGrane (Facts about the current situation, thoughts about the future), and Michael Phillips from Christian Concern (The legal situation regarding congregations and worship). Many who attended attested to the encouragement it had been for them. 

Martyrs Memorial services, such as that at the Martyrs Memorial, Christchurch Park, Ipswich, or the Martyrs Memorial, Abbey Precincts, Bury St Edmunds, have once again taken place. Although the numbers present are few, the witness is significant, and we are grateful to those who attend, and to Rev Stephen Holland for his efforts in arranging them. 

Our gratitude is due to those responsible for putting in the effort and giving the time to make those events that did occur successful. In this area, as in many others, more responsibility for a greater number of things continues to fall upon fewer faithful people as less are ready to commit themselves openly to Christ’s cause, and to Protestant Truth. 

## Publications 

The production of the Society ’ s own publications remains quiet. We have sought a suitable author for another Time Travellers workbook, this time on Selina, Countess of Huntingdon, and though we may have found one they are unable to begin work on it as yet. Other workbooks are still sold, though always more popular when heavily discounted, and so sales have proceeded slowly. Copies of earlier issues of many of the Society ’ s own booklets remain available, and are valuable sources of information and teaching. 

5 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Achievements and performance, continued** 

Great successes of previous years still sell, and we receive small but regular orders for our John Knox booklet, “The Man who changed a Nation.” The other titles in that series (a reprint of J C Ryle ’ s “ What do we owe to the Reformation?”; and Dr Garry Williams ’ s “ Why Protestant Truth Still Matters”) continue to be significant and valuable, and still require the help of members and readers to bring them to the attention of a deserved, wider, audience. 

The regular prayer diary regarding PTS work and workers is produced by the PTS office which is sent by email, and is available to anyone who contacts the office. It will help direct the prayers of members and supporters in directions which are relevant to our Society, and to events within wider society which have a significant Christian relevance. 

## Website 

Resources on the website include Audio files from several of the Cambridge lectures, Study Day Conferences, and other talks, and are available for download, and to stream. Do point these out to people – I know of several people who have benefited from them once they have been made aware. 

In short, this is a valuable part of the website work which under the hand of Mr Kevin McGrane continues to make a significant contribution to the work of the Society. 

## Overall 

In all that we do we seek to encourage Christians to make those efforts required of them in Scripture to build themselves and their fellow Christians up in the faith. We should continue to make special effort to encourage and support Christians in their gathering together, as we are exhorted to do in Scripture (Hebrews 10:25). There will inevitably be further attacks on our ability to do this, and we must be ready to stand for God’s truth, and encourage faithful worship. 

The purpose and essence of our foundation is to stand up for that which is theologically and biblically correct, opposing error and proclaiming the truth.  We believe the Gospel, and so also protest the cause of Protestantism, and this should have a direct and visible effect on the work we do. We are called to stand up in the face of tyranny and of opposition to the Gospel and its ministry, whether we do so by opposing Christ’s enemies, or by proclaiming God’s glory. We do not need to be rash, or deliberately provocative, but we must seek to do what we can to support the freedom to preach Christ’s saving Gospel, and to gather for worship. 

## **Financial review** 

Overall income for the year was £199,465 compared to £150,459 the previous year. The increase was largely due a gradual recovery of our bookshop sales following the COVID lockdowns and a very generous donation received in the year. 

Expenditure continues to be kept under close review. Overall expenditure for the year was £200,453 compared to £201,282 in the previous year. 

The net deficit for the year, before the effect of the revaluations referred to in the following paragraph, was £988, compared to £50,823 in the previous year. Of this deficit, £998 (2020 -  £17,006) was a depreciation charge, a book entry which does not affect the Society’s cash balances or its ability to operate. 

6 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Financial review, continued** 

We are required to show the Society’s investment properties and shares at their market values in the accounts at the balance sheet date. Where values are rising, this increases our reported surplus. Property values in London, where the Society has its four remaining investment properties (one was sold during the year), have held up during the pandemic and have begun to rise since the restrictions were removed. Their collective value rose by approximately £100,000 during the financial year. The value of the Society’s portfolio of shares, on the other hand, has suffered on account of the instability caused by Russia’s invasion of Ukraine. Their value has fallen by £16,096. The net resultant gain in the value of the Society’s investments enables us to report a net surplus of £75,748 for the year compared with a deficit of £25,421 in the previous year. 

We have also taken the opportunity to restate the Society’s Fleet Street premises at their 31 March 2022 value of approximately £1,685,000, an adjustment necessary because the current value has risen materially above the last professional valuation of £1,425,000 in 2016. 

The values of properties and listed investments are not matters that are in our hands and we look to the Lord to guide our affairs for His glory alone. Following the revaluations, our reserves stood at £3,612,568 at 31 March 2022. Cash and bank balances have been replenished by the sale of one of the Society’s investment properties during the year and we do not presently have liquidity concerns. 

## Financial Risks 

## _Cash flow risk_ 

The Society does not experience much volatility in the level of its income. Donations, bookshop sales, and rents receivable from properties are fairly constant and enable the Council to approach expenditure decisions with an awareness of cash flow expectations. Interest earnings on deposits have continued at low levels. The view of Council not to place any expectation on legacies going forward remains in place. The cash flow risk has been significantly reduced with decisions already taken and the Council continues to examine other options. 

## _Credit risk_ 

The Council has no current plans or need to seek additional bank loans. A healthier position on income versus expenditure would improve the options in refinancing or paying down the existing loans. The Society has a strong balance sheet and is able to engage in a straightforward way with its suppliers and providers. 

## _Liquidity risk_ 

The Society continues to hold a significant sum at the bank and has an investment portfolio of quoted securities. Given the Society’s overall finances, Council considers that the liquidity risk remains low. 

## Directors’ indemnities 

No indemnity policies have been taken out by the Society for the Council Members. 

## Political contributions 

The Protestant Truth Society does not contribute to or support any political party. 

7 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

## **Plans for future periods** 

The Council continues in its determination to continue Protestant Ministry for as long as the Lord equips and enables us. To that end careful consideration is given to any further areas where an increase in income or cost savings may be made so that the Society remains a going concern. We pray especially that God may not cease to pour out His grace upon us as a Society, that we may remain faithful to the Gospel, and that we may be enabled to pursue our ministry even as darkness descends in our nation. 

“ Arise, shine; for thy light is come, and the glory of the LORD is risen upon thee. For, behold, the darkness shall cover the earth, and gross darkness the people: but the LORD shall arise upon thee, and his glory shall be seen upon thee. And the Gentiles shall come to thy light, and kings to the brightness of thy rising. Lift up thine eyes round about, and see: all they gather themselves together, they come to thee: thy sons shall come from far, and thy daughters shall be nursed at thy side.”  (Isaiah 60:1–4) 

## **Council Members’ responsibilities in relation to the financial statements** 

The Council Members, who are directors of The Protestant Truth Society (Incorporated) for the purposes of company law, are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law and the law applicable to charities in England and Wales requires the Council Members to prepare financial statements for each financial year. The Council Members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Society and of the incoming resources and application of resources, including income and expenditure, for that year. In preparing those financial statements, the Council Members are required to: 

- select suitable accounting policies and apply them consistently; 

- observe the methods and principles of the Charities Statement of Recommended Practice; 

- make judgments and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Society will continue in operation. 

The Council Members are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Society, and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## Disclosure of information to the auditors 

To the knowledge and belief of the Council Members, there is no relevant information that the Society’s auditors are not aware of, and the Council Members have taken all steps necessary to ensure the Council Members are aware of any relevant information and to establish that the Society’s auditors are aware of the information. 

8 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Council Members’ Report for the year ended 31 March 2022 (continued)** 

This report was prepared in accordance with the small charities regime and was approved by the Council Members on 12 September 2022 and signed on its behalf by: 

**The Rt Rev D F Stockford Chairman** 

9 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Independent Auditor’s Report to the members of The Protestant Truth Society (Incorporated)** 

## **Opinion** 

We have audited the financial statements of The Protestant Truth Society (Incorporated) for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 _The Financial Reporting Standard applicable in the UK and Republic of Ireland_ (United Kingdom Generally Accepted Accounting Practice). 

In our opinion, the financial statements: 

- give a true and fair view of the state of the Society’s affairs as at 31 March 2022 and of its incoming resources and application of resources for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK)(ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Society in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the Council Members’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Society’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Council Members with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The other information comprises the information included in the Council Members’ Report, other than the financial statements and our auditor’s report thereon. The Council Members are responsible for the other information contained within the Council Members’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, to consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. 

10 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Independent Auditor’s Report to the members of The Protestant Truth Society (Incorporated), continued** 

## **Other information, continued** 

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Council Members’ Report (which includes the Directors’ Report prepared for the purposes of company law) for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the Directors’ Report included within the Council Members’ Report has been prepared in accordance with applicable legal requirements. 

## **Matters on which we are required to report by exception** 

In the light of the knowledge and understanding of the Society and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ Report included within the Council Members’ Report. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of Council Members’ remuneration specified by law are not made; 

- we have not received all the information and explanations we require for our audit; or 

- the Council Members were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the Directors’ Report and take advantage of the small companies exemption from the requirement to prepare a Strategic Report. 

## **Responsibilities of Council Members** 

As explained more fully in the statement of Council Members’ Responsibilities set out on page 8, the Council Members (who are trustees of the Society for the purposes of charity law and directors of the Society for the purposes of company law) are responsible for the preparation of financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Council Members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Council Members are responsible for assessing the Society’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Council Members either intend to liquidate the Society or to cease operations, or have no realistic alternative but to do so. 

11 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Independent Auditor’s Report to the members of The Protestant Truth Society (Incorporated), continued** 

## **Auditor’s responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or noncompliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. 

A further description of our responsibilities for the audit of the financial statements is available on the Financial Reporting Council’s website at www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilitiesfor-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report. 

## **Use of our report** 

This report is made solely to the Society’s Council Members, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Society’s Council Members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Society and the Society’s Council Members as a body, for our audit work, for this report, or for the opinions we have formed. 

## **Andrew Geary BSc FCA Senior Statutory Auditor** 

for and on behalf of: Geary Partnership Statutory Auditor and Chartered Accountants 159a Chase Side Enfield EN2 0PW                                                                                                Date: 12 September 2022 

12 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Statement of Financial Activities for the year ended 31 March 2022** 

||**Notes**|**Unrestricted**|**Restricted**|**Endowment**|**2022**|**2021**|
|---|---|---|---|---|---|---|
|||**funds**|**funds**|**funds**|||
|||**£**|**£**|**£**|**£**|**£**|
|**Income**|||||||
|Donations and legacies||66,988|331|-|67,319|22,836|
|Charitable activities:|||||||
|Bookshop||33,393|-|-|33,393|20,771|
|Magazine||3,807|-|-|3,807|3,126|
|Investments|2|94,946|-|-|94,946|103,726|
|||---------------|---------------|---------------|---------------|---------------|
|Total income||199,134|331|-|199,465|150,459|
|||---------------|---------------|---------------|---------------|---------------|
|**Expenditure**|||||||
|Raising funds|3|49,177|-|-|49,177|54,592|
|Charitable activities|4|149,460|1,816|-|151,276|146,690|
|||---------------|---------------|---------------|---------------|---------------|
|Total expenditure||198,637|1,816|-|200,453|201,282|
|||---------------|---------------|---------------|---------------|---------------|
|**Net income/(expenditure)**|||||||
|**before net gains/(losses)**|||||||
|**on investments**||497|(1,485)|<br>-|(988)|(50,823)|
|Net gains/(losses) on|||||||
|investments|11|76,736|-|-|76,736|25,402|
|||---------------|---------------|---------------|---------------|---------------|
|**Net income/(expenditure)**||77,233|(1,485)|<br>-|75,748|(25,421)|
|||---------------|---------------|---------------|---------------|---------------|
|**Other recognised gains/(losses)**|||||||
|Gains on revaluation of|||||||
|fixed assets|9|340,055|-|-|340,055|-|
|||---------------|---------------|---------------|---------------|---------------|
|**Net movement in funds**||417,288|(1,485)|<br>-|415,803|(25,421)|
|Total funds brought forward||3,175,850|13,415|7,500|3,196,765|3,222,186|
|||------------------|------------------|-----------------|------------------|------------------|
|**Total funds carried forward**||3,593,138|11,930|7,500|3,612,568|3,196,765|
|||------------------|------------------|-----------------|------------------|------------------|



All of the results relate to continuing activities. The notes on pages 16 to 25 form part of these financial statements. 

13 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Balance Sheet as at 31 March 2022** 

||**Notes**|**2022**|**2021**|
|---|---|---|---|
|||**£**|**£**|
|**Fixed assets**||||
|Tangible assets|9|1,687,574|1,348,517|
|Investments|10|1,956,386|2,222,759|
|||--------------------|--------------------|
|||3,643,960|3,571,276|
|||--------------------|--------------------|
|**Current assets**||||
|Stock||49,147|50,301|
|Debtors|12|11,761|7,448|
|Investments||124,049|8,670|
|Cash at bank and in hand||258,894|31,872|
|||--------------------|--------------------|
|||443,851|98,291|
|||--------------------|--------------------|
|**Current liabilities**||||
|Creditors: Amounts falling due||||
|within one year|13|(35,380)|(32,939)|
|||--------------------|--------------------|
|**Net current assets**||408,471|65,352|
|||--------------------|--------------------|
|**Total assets less current liabilities**||4,052,431|3,636,628|
|**Creditors: Amounts falling due**||||
|**after more than one year**|14|(439,863)|(439,863)|
|||**--------------------**|**--------------------**|
|**Total net assets**||3,612,568|3,196,765|
|||--------------------|--------------------|
|**Funds**||||
|Unrestricted funds|15|3,593,138|3,175,850|
|Restricted funds|16|11,930|13,415|
|Endowment funds|17|7,500|7,500|
|||--------------------|--------------------|
|**Total funds carried forward**|18|3,612,568|3,196,765|
|||--------------------|--------------------|



The notes on pages 16 to 25 form part of these financial statements. 

These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006. 

Approved by the Council on 12 September 2022 and signed on its behalf by: 

**The Rt Rev D F Stockford** 

**The Rt Rev E J Malcolm** 

14 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Statement of Cash Flows for the year ended 31 March 2022** 

||**Notes**|**2022**|**2021**|
|---|---|---|---|
|||**£**|**£**|
|**Net cash (utilised in) operating activities**|21|(95,654)|(130,091)|
|||---------------|---------------|
|**Cash flows from investing activities**||||
|Interest received||3|100|
|Dividends received||5,916|3,910|
|Rental income||89,027|99,716|
|(Purchase) of tangible fixed assets||-|(3,937)|
|(Purchase) of listed investments||(99,723)|-|
|Sale of investment properties||442,832|-|
|Sale/(purchase) of listed investments||-|18,160|
|||---------------|---------------|
|**Net cash flows from investing activities**||438,055|117,949|
|||**---------------**|**---------------**|
|**Cash flows from financing activities**||||
|Bank loans raised||-|4,318|
|||---------------|---------------|
|**Net cash flows from financing activities**||-|4,318|
|||---------------|---------------|
|**Net increase/(decrease) in cash and**||||
|**cash equivalents**||342,401|(7,824)|
|Cash and cash equivalents at beginning of year||40,542|48,366|
|||---------------|---------------|
|**Cash and cash equivalents at end of year**||382,943|40,542|
|||---------------|---------------|
|**Reconciliation to cash at bank and in hand**||||
|Cash at bank and in hand||258,894|31,872|
|Cash equivalents||124,049|8,670|
|||---------------|---------------|
|**Cash and cash equivalents**||382,943|40,542|
|||---------------|---------------|



15 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022** 

## **1.  Accounting policies** 

The principal accounting policies which are adopted consistently in the preparation of the financial statements are set out below. 

## **a) Basis of accounting** 

The financial statements have been prepared under the historical cost convention as modified by the revaluation of investments, and are in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice’ (Charities SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006. 

## **b) Income** 

Donations are credited when received. Legacies are credited when the conditions of probability, measurement and entitlement have been met. Investment income, gift aid tax reclaims and rents are credited when receivable. Rents received in advance are deferred to the appropriate accounting period. 

## **c) Expenditure** 

Expenditure is included in the statement of financial activities on an accruals basis, inclusive of any irrecoverable VAT. 

## **Allocation of expenditure** 

Certain expenditure is directly attributable to specific activities and has been included in those cost categories. Certain other costs, which are attributable to more than one activity, are apportioned across categories on the basis of an estimate of the proportion of time spent by staff on those activities. 

## **d) Tangible fixed assets and depreciation** 

Tangible fixed assets are included in the balance sheet at cost or, in the case of land and buildings, at a revaluation as shown in note 9. The aggregate surplus or deficit arising from revaluations of land and buildings is reflected through the statement of financial activities and transferred to the revaluation reserve as shown in note 15. 

Depreciation is provided on tangible fixed assets at rates calculated to write them down to their estimated residual values on a straight line basis over their estimated useful lives. The principal rates in use are: 

Leasehold property at Fleet Street – over 100 years Equipment, fixtures and fittings – 20 to 25% straight line 

16 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **1.  Accounting policies (continued)** 

## **e) Fixed asset investments** 

Investment properties are included in the balance sheet at market value as shown in note 10(a). The aggregate surplus or deficit arising from revaluations at the balance sheet date is reflected through the statement of financial activities and transferred to the fair value reserve as shown in note 15. No depreciation is provided on the investment properties as the values are reviewed annually. This represents a departure from the provisions of the Companies Act 2006 and is required for the accounts to give a true and fair view. The amount of depreciation which might otherwise have been shown is £17,300 (2021 - £20,800). 

Listed investments are included at market value at the balance sheet date as shown in note 10(b). Gains or losses on revaluation during the year are reflected through the statement of financial activities and the fair value reserve. 

## **f) Stock** 

Stock comprises books and other products sold through the Society’s book-shop. Stock is valued at the lower of cost and estimated net realisable value. 

## **g) VAT** 

The Society is partially exempt for VAT purposes. 

## **h) Fund accounting** 

The funds held by the Society are either: 

Unrestricted general funds – these are funds which can be used in accordance with the charitable objects at the discretion of the Council Members. 

Designated funds – these are funds set aside by Council Members out of unrestricted general funds for specific future purposes or projects. 

Restricted funds – these are funds that can only be used for particular restricted purposes within the objects of the Society. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Endowment funds – these are funds the income from which can be used for the general work of the Society. The capital is a permanent endowment. 

17 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **2.  Investment income** 

|**2.  Investment income**|||||
|---|---|---|---|---|
||||**2022**|**2021**|
||||**£**|**£**|
|Rental income|||89,027|99,716|
|Dividend income|||5,916|3,910|
|Interest receivable|||3|100|
||||--------------|---------------|
||||94,946|103,726|
||||---------------|---------------|
|**3.  Cost of raising funds**|||||
||**Direct**|**Support**|||
||**Costs**|**costs**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|
|Cost of raising funds|39,425|9,752|49,177|54,592|
||---------------|---------------|---------------|---------------|
|**4.  Charitable activities**|||||
||**Activities**||||
||**undertaken**|**Support**|||
||**directly**|**costs**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|
|Bookshop|19,944|64,316|84,260|87,288|
|Publications|12,928|17,508|30,436|28,244|
|Wickliffe Preachers|21,678|13,414|35,092|29,408|
|Other including advertising|||||
|and conferences|1,488|-|1,488|1,750|
||---------------|---------------|---------------|---------------|
||56,038|95,238|151,276|146,690|
||---------------|---------------|---------------|---------------|



Support costs are estimated on the basis of the amount of time spent by staff on each activity. Depreciation of the Fleet Street premises is allocated to publications (12.5%) and the bookshop (87.5%). 

## **5.  Support costs** 

|**5.  Support costs**|||||
|---|---|---|---|---|
||**Charitable**|**Raising**|||
||**activities**|**funds**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|
|Staff costs|63,665|7,074|70,739|70,286|
|Property costs|14,848|-|14,848|6,052|
|Office running|5,661|459|6,120|4,359|
|Governance costs|5,593|454|6,047|5,278|
|Other|5,471|1,765|7,236|25,316|
||---------------|---------------|---------------|---------------|
||95,238|9,752|104,990|111,291|
||---------------|---------------|---------------|---------------|



18 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **6.  Governance costs** 

|The major components of governance costs are:|||
|---|---|---|
||**2022**|**2021**|
||**£**|**£**|
|Audit fees|3,911|3,787|
|Non-audit remuneration paid to auditors:|||
|Accountancy fees|913|874|
|Other costs|1,223|617|
||--------------|---------------|
||6,047|5,278|
||---------------|---------------|
|**7.  Staff numbers and costs**|||
||**2022**|**2021**|
||**£**|**£**|
|Wages and salaries|78,264|76,740|
|Employer’s national insurance costs|2,284|2,235|
|Pension costs|7,200|7,196|
||--------------|---------------|
||87,748|86,171|
||---------------|---------------|
|The average monthly number of employees was:|||
||**2022**|**2021**|
||**Number**|**Number**|
|Administration and bookshop|2|2|
|Wickliffe Preachers and Time Travellers Club|2|2|
||--------------|---------------|
||4|4|
||---------------|---------------|



There were no employees with emoluments above £60,000. 

## **8.  Taxation** 

The Society is exempt from corporation tax on its charitable activities. 

19 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **9.  Tangible fixed assets** 

||**Land and**|**Equipment**|**Total**|
|---|---|---|---|
||**buildings**|**fixtures and**||
|||**fittings**||
||**£**|**£**|**£**|
|**Cost or valuation**||||
|At 1 April 2021|1,425,000|4,987|1,429,987|
|Additions|-|-|-|
|Disposals|-|-|-|
|Uplift on revaluation at 31 March 2022|260,000|-|260,000|
||--------------------|---------------|--------------------|
|At 31 March 2022|1,685,000|4,987|1,689,987|
||--------------------|---------------|--------------------|
|**Depreciation**||||
|At 1 April 2021|80,055|1,415|81,470|
|Charge for the year|-|998|998|
|On disposals|-|-|-|
|Released on revaluation at 31 March 2022|(80,055)|-|(80,055)|
||--------------------|---------------|--------------------|
|At 31 March 2022|-|2,413|2,413|
||--------------------|--------------|--------------------|
|**Net book value**||||
|At 31 March 2022|1,685,000|2,574|1,687,574|
||--------------------|---------------|--------------------|
|At 31 March 2021|1,344,945|3,572|1,348,517|
||--------------------|---------------|--------------------|



The net book value of land and buildings at 31 March 2022 is made up as follows: 

||**2022**|**2021**|
|---|---|---|
||**£**|**£**|
|Long-term leasehold premises|1,685,000|1,344,945|
||-------------|------------|



The Society’s leasehold property in Fleet Street was valued by the Council Members at £1,685,000 at 31 March 2022. The net surplus of £340,055 on revaluation has been taken to the revaluation reserve.  The property was last valued professionally by Sneller Commercial, Chartered Surveyors, at £1,425,000 on 6 May 2016. 

The historical cost of the leasehold property at the balance sheet date was £39,787 (2021 - £39,787) and the carrying amount stated on a historical cost basis would have been £37,105 (2021 - £37,552). 

20 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **10.  Fixed asset investments** 

## **a) Investment properties** 

|**a) Investment properties**|||
|---|---|---|
||**2022**|**2021**|
||**£**|**£**|
|Market value at 1 April 2021|2,080,000|2,080,000|
|Additions, at cost|-|-|
|Disposals, at opening market value|(450,000)|-|
|Net gain on revaluation|100,000|-|
||-------------------|--------------------|
|Market value at 31 March 2022|1,730,000|2,080,000|
||-------------------|--------------------|



The Society’s investment properties were valued by the Council Members at 31 March 2022 based upon their knowledge of the properties and market information available on public websites. The historical cost of the investment properties at 31 March 2021 was £1,710,519 (2020 - £1,710,519). 

## **b) Listed investments** 

|**b) Listed investments**|||
|---|---|---|
||**2022**|**2021**|
||**£**|**£**|
|Market value at 1 April 2021|142,759|135,517|
|Additions, at cost|99,723|-|
|Disposals, at opening market value|-|(12,696)|
|Net (loss)/gain on revaluation|(16,096)|19,938|
||--------------|---------------|
|Market value at 31 March 2022|226,386|142,759|
||--------------|---------------|
|Historical cost at 31 March 2022|224,939|125,216|
||---------------|--------------|
|**Total fixed asset investments, at market value**|1,956,386|2,222,759|
||--------------------|--------------------|



## **11.  Gains and losses on revaluations and disposals of investment assets** 

||**2022**|**2021**|
|---|---|---|
||**£**|**£**|
|Net gain on revaluation of investment properties (note 10a)|100,000|-|
|Net (loss)/gain on revaluation of listed investments (note 10b)|(16,096)|19,938|
|Net gain on disposal of investments|-|5,464|
|Net (loss) on disposal of investment properties|(7,168)|-|
||---------------|---------------|
||76,736|25,402|
||---------------|---------------|



21 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **12.  Debtors** 

||**2022**|**2021**|
|---|---|---|
||**£**|**£**|
|Trade debtors|221|221|
|Prepayments and accrued income|1,791|1,887|
|Other debtors|9,749|5,340|
||---------------|---------------|
||11,761|7,448|
||---------------|---------------|
|**13.  Creditors: amounts falling due within one year**|||
||**2022**|**2021**|
||**£**|**£**|
|Trade creditors|4,138|1,387|
|Accruals and deferred income|28,819|27,710|
|Other creditors|2,423|2,423|
|Taxation and social security|-|1,419|
||---------------|---------------|
||35,380|32,939|
||---------------|---------------|
|**14.  Creditors: amounts falling due after more than one year**|||
||**2022**|**2021**|
||**£**|**£**|
|Bank loans|439,863|439,863|
||---------------|---------------|



The bank loans are repayable in full by 2026. The variable rate of interest commenced with a reduced rate until 2018 and then increased to a revised rate set above bank’s base rate. The bank loans are secured against two of the investment properties. 

22 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **15.  Unrestricted funds** 

||**Balance at**|**Incoming**|**Resources**|**Transfers**|**Balance at**|
|---|---|---|---|---|---|
||**1 Apr 2021**|**resources**|**expended**||**31 Mar 2022**|
||**£**|**£**|**£**|**£**|**£**|
|Revaluation reserve||||||
|(land and buildings)|1,307,393|337,820|-|-|1,645,213|
|Fair value reserve||||||
|(investments)|387,023|100,000|(196,060)|-|290,963|
|General fund|1,481,434|374,165|(198,637)|-|1,656,962|
||--------------------|---------------|---------------|---------------|--------------------|
||3,175,850|811,985|(394,697)|-|3,593,138|
||--------------------|---------------|---------------|---------------|--------------------|
|**16.  Restricted funds**||||||
||**Balance at**|**Incoming**|**Resources**|**Transfers**|**Balance at**|
||**1 Apr 2020**|**resources**|**expended**||**31 Mar 2021**|
||**£**|**£**|**£**|**£**|**£**|
|Ladies’ Union of Workers|13,048|256|(1,816)|-|11,488|
|Time Travellers Club|367|75|-|-|442|
||---------------|---------------|---------------|---------------|---------------|
||13,415|331|(1,816)|-|11,930|
||---------------|---------------|---------------|---------------|---------------|



The Ladies’ Union of Workers fund is to be used for the work of the Wickliffe Preachers. The Time Travellers’ Club fund is to be used in the Club’s work run by the Society. 

## **17.  Endowment funds** 

||**Balance at**|**Incoming**|**Resources**|**Transfers**|**Balance at**|
|---|---|---|---|---|---|
||**1 Apr 2020**|**resources**|**expended**||**31 Mar 2021**|
||**£**|**£**|**£**|**£**|**£**|
|Bishop Thompson Memorial Reserve|7,500|-|-|-|7,500|
||---------------|---------------|---------------|---------------|---------------|



The interest from this fund is available to fund the general work of the Society. The capital is a permanent endowment. 

23 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **18.  Analysis of net assets among funds** 


**----- Start of picture text -----**<br>
|||||||
|---|---|---|---|---|---|
|Endowment|Unrestricted|Restricted|2022|2021|
|funds|funds|funds|
|£|£|£|£|£|
|Fund balances at 31 March 2022|
|are represented by:|
|Tangible fixed assets|-|1,687,574|-|1,687,574|1,348,517|
|Fixed asset investments|-|1,956,386|-|1,956,386|2,222,759|
|Net current assets|7,500|389,041|11,930|408,471|65,352|
|Creditors beyond one year|-|(439,863)|-|(439,863)|(439,863)|
|-------------------- -------------------- --------------------- --------------------|--------------------|
|7,500|3,593,138|11,930|3,612,568|3,196,765|
|-------------------- -------------------- --------------------- --------------------|--------------------|

**----- End of picture text -----**<br>


## **19.  Related party transactions** 

During the year, the following related party transactions took place: 

The Society recharged Kensit Memorial Trust £723 (2021: £631) for pension and life insurance payments. The Rt Rev E J Malcolm is a Trustee and Director of the Kensit Memorial Trust. 

No Council Members received any remuneration. 

Travel costs of £950 were reimbursed to 3 Council Members (2021: £403 to 3 Council Members). 

## **20.  Pension commitments and other post- retirement benefits** 

## **Defined Contribution Scheme** 

The Society operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Society in an independently administered fund. The pension cost and charge represents contributions payable by the Society to the fund or to separate schemes in which employees are members and amounted to £7,200 (2021: £7,196). 

24 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Notes to the financial statements for the year ended 31 March 2022 (continued)** 

## **21.  Statement of cash flows:  Reconciliation of operating deficit to cash utilised in the Society’s activities** 

||**2022**|**2021**|
|---|---|---|
||**£**|**£**|
|Net income/(expenditure)|75,748|(25,421)|
|Adjustment for:|||
|Investment income|(94,946)|(103,726)|
|Net (losses) on investments|(76,736)|(25,402)|
||--------------------|--------------------|
|Deficit on Society’s charitable activities|(95,934)|(154,549)|
|Adjustment for:|||
|Depreciation|998|17,006|
||--------------------|--------------------|
|Operating deficit before movement in working capital|(94,936)|(137,543)|
|Decrease in stock|1,154|1,013|
|(Increase)/decrease in debtors|(4,313)|3,805|
|Increase in creditors|2,441|2,634|
||--------------------|--------------------|
|**Cash (utilised in) charitable operations**|(95,654)|(130,091)|
||--------------------|--------------------|



## **22.  Preparation of accounts** 

In common with many charities of our size and nature, we use our auditors to assist with the preparation of the accounts, as allowed under the FRC Ethical Standard ‘Provisions Available for Audits of Small Entities’. 

25 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Detailed Statement of Financial Activities for the year ended 31 March 2022** 

|||**2022**||**2021**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|**INCOME**|||||
|**Donations and gifts**|||||
|Covenants and donations|66,107||20,462||
|Contributions at meetings|881||-||
|Contributions from Ladies’ Union of Workers|256||214||
|Contributions from Time Travellers Club|75||160||
||---------------||---------------||
|||67,319||20,836|
|**Legacies**||-||2,000|
|**Investment income**|||||
|Rental income|89,027||99,716||
|Dividend income|5,916||3,910||
|Interest receivable|3||100||
||---------------||---------------||
|||94,946||103,726|
|**Magazine**||3,807||3,126|
|**Net (loss) on bookshop**||(19,697)||(27,541)|
|||**---------------**||**---------------**|
|**Total income**||146,375||102,147|
|||**---------------**||**---------------**|
|**EXPENDITURE**|||||
|**Protestant Truth Magazine**|||||
|Printing|5,524||5,232||
|Postage and carriage|4,296||4,117||
|Other|3,108||1,800||
||---------------||---------------||
|||12,928||11,149|
|**Wickliffe Preachers**|||||
|Salaries and fees|16,602||14,155||
|Pensions|1,734||1,730||
|Travelling|718||526||
|Motor expenses|1,098||637||
|TTC expenses|1,525||831||
||---------------||---------------||
|||21,677||17,879|
|||---------------||---------------|
|Expenditure carried forward||34,605||29,028|



26 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Detailed Statement of Financial Activities for the year ended 31 March 2022 (continued)** 

|||**2022**||**2021**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|Expenditure brought forward||34,605||29,028|
|**Other**|||||
|Speakers fees|447||-||
|Conference expenses|-||-||
|Gifts to other charities|-||1,500||
|Other|-||250||
||---------------||---------------||
|||447||1,750|
|**Support costs**|||||
|Salaries|65,274||64,820||
|Pensions and life insurance|5,466||5,466||
|Property running costs|13,961||6,052||
|Office running costs|4,180||3,680||
|Depreciation|998||17,006||
|Other|9,835||7,384||
|Less: Charged to bookshop|(33,000)||(32,000)||
||---------------||---------------||
|||66,714||72,408|
|**Cost of raising funds**|||||
|Investment management|9,961||11,627||
|Investment property costs|15,346||18,774||
|Bank interest and fees payable|14,123||13,990||
|Fund-raising printing|120||115||
||---------------||---------------||
|||39,550||44,506|
|**Other expenditure**|||||
|Auditor’s remuneration|3,911||3,787||
|Legal and professional fees|913||874||
|Council meetings|1,223||617||
||---------------||---------------||
|||6,047||5,278|
|||**---------------**||**---------------**|
|**Total expenditure**||147,363||152,970|
|||**---------------**||**---------------**|
|**Net (outgoing) resources**||(988)||(50,823)|
|**Other recognised gains and losses**|||||
|Realised (loss)/gain on investments|(7,168)||5,464||
|Unrealised gain on investments|83,904||19,938||
|Surplus on revaluation of Society’s premises|340,055||-||
||---------------||---------------||
|||416,791||25,402|
|||**---------------**||**---------------**|
|**Net movement in funds**||415,803||(25,421)|
|||**---------------**||**---------------**|



27 



**THE PROTESTANT TRUTH SOCIETY (INCORPORATED)** 

## **Bookshop Trading and Profit and Loss Account for the year ended 31 March 2022** 

|||**2022**||**2021**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|**Sales**|||||
|Bookshop sales||33,393||20,771|
|**Cost of sales**|||||
|Opening stock|50,301||51,314||
|Purchases – PTS|1,239||1,198||
|Purchases – outside|16,358||12,496||
||---------------||---------------||
||67,898||65,008||
|Less: Closing stock|49,147||50,301||
||---------------||---------------||
|||18,751||14,707|
|||---------------||---------------|
|**Gross profit**||14,642||6,064|
|**Overheads**|||||
|Postage and carriage|403||266||
|Sundries|134||-||
|Card merchant charge|802||1,339||
|Support costs (notional)|33,000||32,000||
||---------------||---------------||
|||34,339||33,605|
|||---------------||---------------|
|**Net (loss) for the year**||(19,697)||(27,541)|
|||---------------||---------------|



28 

