| for | the Year | Ended 31March 302 | 3 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Notes | Unrestricted funds K |
Restricted ftmd |
Total funds 8 |
Toad funds 8 |
|||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 3 | 13,273 | 13/73 | 18&,153 | ||
| Other trading activities Investment income Total |
4 5 |
2,211 ~90 78 105.762 |
54 176 54,176 |
2/11 144454 159,938 |
1,242 149651 339,046 |
||
| EXPENDITURE ON Raising funds |
2,374 | "374 | 1342 | ||||
| Cbaritabk activities General |
114,760 | 77364 | 114,760 77,364 |
93,489 43,145 |
|||
| Major Potter fund | |||||||
| Other Total |
19878 137,012 |
I I 812 89.176 |
31 690 226,188 |
34,984 172,860 |
|||
| Net gah8sf(loss) on investments | ~454 31~ | ~744 864 | ~699 578 | 79 521 | |||
| NET INCOME | (485,564) | (279,864) | (765,428) | 245,707 | |||
| Fund transfers | 9,584 | (9,584) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 3,716,442 | 2,123,793 | 5,840,235 | 5,594,528 | ||
| TOTAL FUNDS CARRIED FORWARD | ~30462 | ~1834 45 | 5074807 | 5840235 |
| Balance S | heet 31March 202 | 3 | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Notes | Unrestricted funds 8 |
Restricte fundI |
Total funds 6 |
Total funds 8 |
|||
| FIXED ASSETS Investments |
13 | 3,173,496 | 1,835,152 | 5,008,648 | 5,697,970 | ||
| Cv Stocks Debtors investments Cash at bank |
14 15 16 |
6,779 390 13,753 52948 73,870 |
993 56 1,049 |
6,779 390 14,746 52000 74,919 |
6,652 678 44,561 ~l01 72 153363 |
||
| CREDITORS Amount falling due |
within one year | 17 | (6,904) | (1,856) | (8,760) | (10,998) | |
| NET CURRENT ASSETS | 66.966 | ~807 | 66 159 | 142 265 | |||
| TOTAL ASSETS | LESSCURRENT | 3,240,462 | 1,834,345 | 5,074,807 | 5,840235 | ||
| LIABILITIES | |||||||
| NET ASSETS | ~340402 | I 834345 | 5 074007 | ~5040 35 |
|||
| FUNDS Unrestricted funds |
18 | 3/40,462 1 034 145 |
3,716,442 2 123 793 |
||||
| Resuicted funds | |||||||
| 5,074,807 | 5,840,235 | ||||||
| TOTAL FUNDS | |||||||
| hBd | ofTrusteesand authorised | for issue on,.........N.!.l/ | .. ..3....... |
| DONATION | S AND LEGACIES |
2IC3 f |
2022 f |
|
| 8373 | 156,832 | |||
| Donations | 5 000 | 31 321 | ||
| Legacies | ||||
| 13,273 | 188 153 | |||
| OTHER TRADING ACTIVITIES | 2023 ~2 |
2022f 1 242 |
||
| Charitable | eading | |||
| INVESTMENT INCOME | 2023 | 2022f | ||
| 144,096 | 149,597 | |||
| Investment | income | 358 | 54 | |
| Deposit account interest | ||||
| 144 | 454 | 149.051 |
| HARITABLE ACflYIT | IE | S COS | TS | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Grant | ||||||||||
| funding of | Support | |||||||||
| General Major Potter Fund |
Direct Costs (see note 7) f 1.606 |
activities (see note 8) f 78,823 75564 |
costs (see note 9) f 34,331 I 800 |
Totals f 114,760 77364 |
||||||
| 1,606 | 154,387 | 36,131 | 192.124 | |||||||
| DIRECTCOSTS OFCHARITABLE ACTIVITIES | ||||||||||
| 2023f | ||||||||||
| Headstones, wreaths, flowers and |
drapes | 932 221 |
754 334 |
|||||||
| Fields of Remembrance | 453 | 2,605 | ||||||||
| Gifls | 400 | |||||||||
| Admia costs | ||||||||||
| 7 696 | 4093 | |||||||||
| GRANTS PAYABLE | 2023 8 |
2022 f |
||||||||
| 78,823 | 56,167 | |||||||||
| General | 76 664 | 41787 | ||||||||
| Major Potter Fund | ||||||||||
| I74367 | 97964 | |||||||||
| 'I)re total grants paid to institutions | during | the year was as | follows: | |||||||
| 2023 | 2022f | |||||||||
| ABFthe Soldiers' Charity annual gmnt Colonel Commandants Fund (Cambrai) RTR t966trb676riorrs Colonel Conunandants Fund (Events) The Tank Museum |
5,000 2,000 4,000 3,000 3,000 350 |
5,000 2,000 4,000 3,000 |
||||||||
| RTRSociety | \ M6 | |||||||||
| Desert Rats | ||||||||||
| 17350 | 15.000 | |||||||||
| Ihe total yants paid to individuals | during | the year was as | follows: | |||||||
| 2023f | 2022 8 |
|||||||||
| Grants of benevolence | 48,813 573 |
26,581 345 |
||||||||
| Christmas grants Chrisuuas hampers |
6,873 79,514 |
5,586 48.667 |
||||||||
| Other grants | 1.264 | 7 776 | ||||||||
| Aborennn | ||||||||||
| 137,037 | 82,954 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Management | |||||
| General | Major Potter Fund |
Total actlvldes |
Total activities |
||
| Wages and bonus Pension Otftcc expenses and insurance Printing and stationery Postage Broadband Gifts Computer costs RHQ travel |
8 25.921 1,487 770 458 373 578 410 1,656 544 |
25,921 1,487 770 45& 373 578 410 1,656 544 |
21318 1,443 3,432 380 824 524 95 1,124 655 |
||
| 32 102 | 32 197 | 29695 | |||
| 2023 | 2022 | ||||
| Other | |||||
| independent Examination Accouatancy |
fees | General 8 1,900 234 |
Major Pouer Fund 1,800 |
Torsi activities 2,700 234 |
Total activities 8 4,892 |
| 2023f | 2022f |
|---|---|
| 25.921 | 21318 |
| 1486 | 1443 |
| 27407 | 22 661 |
| 2023f | 2022 |
| 1 |
| Restricted | Total | |||
|---|---|---|---|---|
| fund | lbnds | |||
| f | ||||
| INCOME Donations |
AND ENDOWMENTS FROM and legacies |
188,153 | 188,153 | |
| Other trading activities | 1~2 92156 |
57495 | 1,242 149651 |
|
| Investment | income | |||
| Total | 281451 | 57,495 | 339,046 | |
| EXPENDITURE ON | 1342 | 1342 | ||
| Raising funds | ||||
| Charttabb General |
activlttm | 93,489 | 43,145 | 93,489 43,145 |
| Major Poner fund Other |
21,522 | 13,462 | 34,984 | |
| Total | 116,253 | 56,607 | 172,860 | |
| Net gains | on investments | 40921 | 30600 | 79521 |
| NET INCOME | ~2l4 10 |
31480 | 245,707 |
| COMPARATIVKS | FOR TIIKSTATEMENT O | F FINANCIAL CTIVI | IES | |
|---|---|---|---|---|
| Restricted | Total | |||
| fund | ftmds | |||
| E | f, | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 3,50'A223 | 2,092305 | 5,594,52S |
| TOTAL FUNDS CARRIED FORWARD | ~350@23 | 2 123793 | 5 840335 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| mvestments | |
| E | |
| MARKET VALUE | 5.69'7,970 |
| At 1 April 2022 |
791,784 |
| Additions Disposals |
(619,715) ~861361 |
| Revaluations | |
| 5NI8.648 | |
| At 31 March 2023 | |
| NET BOOK VALUE | 5 888.648 |
| At 31March 2023 | |
| 5,697,970 | |
| At 31 March 2022 |
| EMENTS IN FUNDS -conti | nued | ||||
|---|---|---|---|---|---|
| Comparative funds movements |
sre ss follows: | Net | Transfers | ||
| At 1.421 |
movement in funds f |
between fends f. |
At 31,3.22 f |
||
| Unrestricted funds General fund Computer fund |
3,501,970 253 |
214219 | 253 ~s& |
3,716,442 | |
| 3,502,223 | 214319 | 3,716,442 | |||
| Restricted ttmds Major Pouer fund |
2,092,305 | 31,488 | 2,123,793 | ||
| 5,594,528 | 245,707 | 5,840,235 | |||
| TOTAL FUNDS | |||||
| Comparative nct movement |
in funds, included | in the above | are as follows; | ||
| Incoming resources f |
Resources expected f |
Gains and lossesf |
Movement in funds |
||
| Unrestricted gauds General fund |
281,551 | (116,253) | 48,921 | 214,219 | |
| Restricted funds Major Potter fund |
57,495 | (S6,607) | 30,600 | 31,48$ | |
| TOTAL FUNDS | 339,046 | (172,860) | 79.521 | 245,707 |