OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-28-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 3
Independent
Examiner's
Report
Statement ofFinancial Acnvities
Balance Sheet
Notes to the Financial Statements 7to14
The Spencer Homes Charity The Spencer Homes Charity The Spencer Homes Charity
Reference and Administrative Details
Charity Registration Nmnber 248397
Almshouse Association Member 1022
Number
Trustees Mr GCarr (Chair)
MrsJYSmith
ResGL Hall
Mrs HRMarshall
Mr DA Brown
Mr KNarey
Dr SHarrison
Secretary Mr SBrown
Principal Otnce Fold House, 6The Fold
Lothersdale
Keighley
West Yorkshire
BD20SHD
Beakers Yorkshire Bank Pie
14Broadway
Bradford
West Yorkshire
BDI IEZ
Independent Examiner Selina JArmitage FCA
Watson Buckle Limited
Independent
Examiner
York House
Cottingley
Businem Park
Bradford
BD16IPE

Endowment
Unrestricted funds feeds
Revaluation Total Total
General t'eserve Permaneat 2021 2020
Note 8 8 s 8
Income and endowments fram
Investments 5,694 5,694 4,867
Charitable activities 31,004 31,004 31,764
Other income 19,062 19,062 1,414
Total income and endowments 55,760 55,760 38,045
Expenditure
Charitable activities (16,481) (16,481) (15,156)
Net income 39,279 39,279 22,889
Gains/losses on investment assets (15,207) (15,207) (20,186)
Net movement
in funds
39,279 ~15,20 24,072 2,703
Reconciliation offunds
Total funds brought forward 333,053 30,281 11,154 374,488 371,785
Total funds cerned forward 372332 15074 11154 398560 374488

2021 2020
Note f.
Axed assets
Tangible assets 10 129,536 125,958
Investments 11 87,978 167,465
217,514 293,423
Current assets
Debtors 12 88,607 1,046
Cash at bank and in hand 103007 89714
Creditors: Amounts failing due within one year 13 190,614
~4.005
90,800
4,135
Net current assets 186,519 86,665
Total assets less current liabilities 404,033 380,088
Creditors: Amounts falling due oner more than one year 14 ~5473 ~5600
Net assets 39&,560 374,488
Funds ofthe charity:
Reserves
Unrestricted funds 372332 333,053
Unrestricted revaluation reserve 15,074 30,281
Endowment funds 11,154 11,154
Total Reserves 15 390560 374488

over their expected useful economic life as follows:
Asset class Depreciation method and rate
Original
structure
50years
Roofs 50years
Doors and windows 30years
Boilers 15years
Bathroom 25years
Kitchens 20years
Electrical and heafing instafiations 25years

3 Income fr om investments
Unrestricted
Total Total
General 2021 2020
0 0
Interest receivable
and similar income;
Interest receivable on bank deposits 7 7 95
Other income 1'mm fixed asset invesiments 5,687 5,687 4,772
5694 5,694 4 807
4 Income fram Charitable
activities
Unrestricted
Total Total
General 2021 2020
s
Weekly maintenance
charges
Voids
32,139
~(3,733
32,139
~3,333
31,764
31,004 31,004 31,764
5 Other income
Unrestricted
Tatal
General
s
2021f
Amortisation ofgoodwill 127 127 127
Gains on sale ofprogram related assets for charity's own use 17,613 17,613
Other income 1322 1,322 1 287
19,062 19 062 1,414

Unrestricted
funds
Total Total
General 2021 2020
8 8
Rates 1,577 1,577 1,731
Light, heat and power 1,001 1„001 1,206
Insurance 1,389 1,389 1,330
Repairs and renewals 5,210 5,210 3,217
Printing, postage and stationery 27 27 50
Trade subscriptions 197 197 179
Sundry expenses 63
Management charges payable 600 600 1,200
Independent examiner's fee 1,080 1,080 1,080
Depreciation offreehold property 836 836 836
Depreciation offixturcs and fittings 4,664 4664 4,264
16,481 16,481 15,156

Unrestricted
Total Total
General 2021 2020
8 8
1,080 1,080 1,080

11 Fixed asset investments
2020 2020
8
Listed investments 87978 167465
Other investments
Listed
investments Total
Cost orValuation
At 29December 2020 167,465 167,465
Revaluation (15,207) (157207)
Additions
Dispcsals
5,687
~(69,967
5,687
~(69,967
At 28December 2021 87,978 87,978
Net book value
At 2$December 2021 87,978 87,978
At 2$December 2020 167,465 167,465

12 Debtors
2021 2020
8
Prepayments 1,027 1,046
Accrued income 87,580
88607 1 046
13 Creditors: amounts falling due within one year
2021f 2020
WMC in advance 383
Other creditors 1,763 1,355
Accroals 2,205 2,270
Grants 127 127
4,095 4,135

2021 2020
8
5,473 5 600

15 Funds
Balance at29 Other Balance st28
December Incoming Resources recognised December
2020 resources
f
expended gains/(tosses)
8
2021
8
Unrestricted
General
Other
(333,053)
~32203
(38,147) 16,481 (17,613)
15,207
(372,332)
~35,074
Total unrestricted (363,334) (38,147) 16,481 (2&406) (387,406)
Endowment
Permanent
Total fends
~33,354&
~374,488
~30147 16,481 ~2,406 ~31,354
~338,560

15.Analysis ofnet assets between funds
Unrestricted Endowment
funds fands
General Permanent
Sands funds Other funds Total funds
8 8 8 8
Tangible tixed assets 129,536 129,536
Fixed asset investments 140,003 35,555 175,558
Current assets 91,880 11,154 103,034
Current liabilities
Creditors over 1year
(4,095)
~5,473
(4,095)
~5,473
Total uet assets 351,851 11,154 35,555 398,560