| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to 3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Acnvities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to14 |
| The Spencer Homes Charity | The Spencer Homes Charity | The Spencer Homes Charity | |||
|---|---|---|---|---|---|
| Reference and | Administrative | Details | |||
| Charity Registration | Nmnber | 248397 | |||
| Almshouse | Association Member | 1022 | |||
| Number | |||||
| Trustees | Mr GCarr (Chair) | ||||
| MrsJYSmith | |||||
| ResGL Hall | |||||
| Mrs HRMarshall | |||||
| Mr DA Brown | |||||
| Mr KNarey | |||||
| Dr SHarrison | |||||
| Secretary | Mr SBrown | ||||
| Principal Otnce | Fold House, 6The Fold | ||||
| Lothersdale | |||||
| Keighley | |||||
| West Yorkshire | |||||
| BD20SHD | |||||
| Beakers | Yorkshire Bank Pie | ||||
| 14Broadway | |||||
| Bradford | |||||
| West Yorkshire | |||||
| BDI IEZ | |||||
| Independent | Examiner | Selina JArmitage | FCA | ||
| Watson Buckle Limited | |||||
| Independent Examiner |
|||||
| York House | |||||
| Cottingley Businem Park |
|||||
| Bradford | |||||
| BD16IPE |
| Endowment | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | feeds | ||||||
| Revaluation | Total | Total | ||||||
| General | t'eserve | Permaneat | 2021 | 2020 | ||||
| Note | 8 | 8 | s | 8 | ||||
| Income and endowments | fram | |||||||
| Investments | 5,694 | 5,694 | 4,867 | |||||
| Charitable | activities | 31,004 | 31,004 | 31,764 | ||||
| Other income | 19,062 | 19,062 | 1,414 | |||||
| Total income and endowments | 55,760 | 55,760 | 38,045 | |||||
| Expenditure | ||||||||
| Charitable | activities | (16,481) | (16,481) | (15,156) | ||||
| Net income | 39,279 | 39,279 | 22,889 | |||||
| Gains/losses | on investment | assets | (15,207) | (15,207) | (20,186) | |||
| Net movement in funds |
39,279 | ~15,20 | 24,072 | 2,703 | ||||
| Reconciliation offunds | ||||||||
| Total funds | brought forward | 333,053 | 30,281 | 11,154 | 374,488 | 371,785 | ||
| Total funds | cerned forward | 372332 | 15074 | 11154 | 398560 | 374488 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | f. | |||||
| Axed assets | ||||||
| Tangible assets | 10 | 129,536 | 125,958 | |||
| Investments | 11 | 87,978 | 167,465 | |||
| 217,514 | 293,423 | |||||
| Current assets | ||||||
| Debtors | 12 | 88,607 | 1,046 | |||
| Cash at bank | and in hand | 103007 | 89714 | |||
| Creditors: Amounts | failing due within one year | 13 | 190,614 ~4.005 |
90,800 4,135 |
||
| Net current | assets | 186,519 | 86,665 | |||
| Total assets | less current | liabilities | 404,033 | 380,088 | ||
| Creditors: Amounts | falling due oner more than one year | 14 | ~5473 | ~5600 | ||
| Net assets | 39&,560 | 374,488 | ||||
| Funds ofthe charity: | ||||||
| Reserves | ||||||
| Unrestricted | funds | 372332 | 333,053 | |||
| Unrestricted | revaluation | reserve | 15,074 | 30,281 | ||
| Endowment | funds | 11,154 | 11,154 | |||
| Total Reserves | 15 | 390560 | 374488 |
| over their expected useful economic life as follows: | ||
|---|---|---|
| Asset class | Depreciation | method and rate |
| Original structure |
50years | |
| Roofs | 50years | |
| Doors and windows | 30years | |
| Boilers | 15years | |
| Bathroom | 25years | |
| Kitchens | 20years | |
| Electrical and heafing instafiations | 25years |
| 3 | Income fr | om investments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| Total | Total | ||||||
| General | 2021 | 2020 | |||||
| 0 | 0 | ||||||
| Interest receivable and similar income; |
|||||||
| Interest receivable on bank deposits | 7 | 7 | 95 | ||||
| Other income | 1'mm fixed asset invesiments | 5,687 | 5,687 | 4,772 | |||
| 5694 | 5,694 | 4 | 807 | ||||
| 4 | Income fram Charitable activities |
||||||
| Unrestricted | |||||||
| Total | Total | ||||||
| General | 2021 | 2020 | |||||
| s | |||||||
| Weekly maintenance charges Voids |
32,139 ~(3,733 |
32,139 ~3,333 |
31,764 | ||||
| 31,004 | 31,004 | 31,764 | |||||
| 5 | Other income | ||||||
| Unrestricted | |||||||
| Tatal | |||||||
| General s |
2021f | ||||||
| Amortisation | ofgoodwill | 127 | 127 | 127 | |||
| Gains on sale | ofprogram related assets for charity's own use | 17,613 | 17,613 | ||||
| Other income | 1322 | 1,322 | 1 | 287 | |||
| 19,062 | 19 | 062 | 1,414 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | Total | ||||
| General | 2021 | 2020 | |||
| 8 | 8 | ||||
| Rates | 1,577 | 1,577 | 1,731 | ||
| Light, heat | and power | 1,001 | 1„001 | 1,206 | |
| Insurance | 1,389 | 1,389 | 1,330 | ||
| Repairs and | renewals | 5,210 | 5,210 | 3,217 | |
| Printing, postage and stationery | 27 | 27 | 50 | ||
| Trade subscriptions | 197 | 197 | 179 | ||
| Sundry expenses | 63 | ||||
| Management | charges payable | 600 | 600 | 1,200 | |
| Independent | examiner's | fee | 1,080 | 1,080 | 1,080 |
| Depreciation | offreehold | property | 836 | 836 | 836 |
| Depreciation | offixturcs | and fittings | 4,664 | 4664 | 4,264 |
| 16,481 | 16,481 | 15,156 |
| Unrestricted | ||
|---|---|---|
| Total | Total | |
| General | 2021 | 2020 |
| 8 | 8 | |
| 1,080 | 1,080 | 1,080 |
| 11 Fixed asset investments | ||
|---|---|---|
| 2020 | 2020 | |
| 8 | ||
| Listed investments | 87978 | 167465 |
| Other investments | ||
| Listed | ||
| investments | Total | |
| Cost orValuation | ||
| At 29December 2020 | 167,465 | 167,465 |
| Revaluation | (15,207) | (157207) |
| Additions Dispcsals |
5,687 ~(69,967 |
5,687 ~(69,967 |
| At 28December 2021 | 87,978 | 87,978 |
| Net book value | ||
| At 2$December 2021 | 87,978 | 87,978 |
| At 2$December 2020 | 167,465 | 167,465 |
| 12 Debtors | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| Prepayments | 1,027 | 1,046 | ||
| Accrued income | 87,580 | |||
| 88607 | 1 | 046 | ||
| 13 Creditors: amounts | falling due within one year | |||
| 2021f | 2020 | |||
| WMC in advance | 383 | |||
| Other creditors | 1,763 | 1,355 | ||
| Accroals | 2,205 | 2,270 | ||
| Grants | 127 | 127 | ||
| 4,095 | 4,135 |
| 2021 | 2020 | |
|---|---|---|
| 8 | ||
| 5,473 | 5 | 600 |
| 15 Funds | |||||
|---|---|---|---|---|---|
| Balance at29 | Other | Balance st28 | |||
| December | Incoming | Resources | recognised | December | |
| 2020 | resources f |
expended | gains/(tosses) 8 |
2021 8 |
|
| Unrestricted | |||||
| General Other |
(333,053) ~32203 |
(38,147) | 16,481 | (17,613) 15,207 |
(372,332) ~35,074 |
| Total unrestricted | (363,334) | (38,147) | 16,481 | (2&406) | (387,406) |
| Endowment | |||||
| Permanent Total fends |
~33,354& ~374,488 |
~30147 | 16,481 | ~2,406 | ~31,354 ~338,560 |
| 15.Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Endowment | |||
| funds | fands | |||
| General | Permanent | |||
| Sands | funds | Other funds | Total funds | |
| 8 | 8 | 8 | 8 | |
| Tangible tixed assets | 129,536 | 129,536 | ||
| Fixed asset investments | 140,003 | 35,555 | 175,558 | |
| Current assets | 91,880 | 11,154 | 103,034 | |
| Current liabilities Creditors over 1year |
(4,095) ~5,473 |
(4,095) ~5,473 |
||
| Total uet assets | 351,851 | 11,154 | 35,555 | 398,560 |