OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees J Shaw (Chairman) J Shaw (Chairman)
Trustees Joseph Shaw (Chairman)
Kevin Jones (Secretary)
David Forster (Treasurer)
Paul Waddington (Vice President)
Paul Beardsmore (Vice President- resigned 14th August 2021)
Roger Wemyss Brooks (Vice President -appointed 14th August 2021)
Antonia
Robinson
Alisa Dick
Alastair Tocher
Nicholas Ross
Neil Addison
(appointed
14th August 2021)
Office manager Stephen
Moseling
Charity number 248388
Principal address 11/13 Macklin Street
London
WC2B SNH
Independent examiner Moorgate Accountancy Services Ltd
Crosspoint
House
1st Floor
28 Stafford Road
Wagington
Surrey
SM6 9AA
Bankers Barclays Bank PLC
366 Strand
Charing Cross
London
WC2R OJF
Solicitors Hunters
9 New Square
Lincoln's
Inn
London
WC2A 3QN
Investment advisors Brewin Dolphin
12 Smithfield
Street
London
EC1A9LA

0 O
N
O
N
W IO O
Gl
O
GI O
GIGIOCO
CD
IA
LA O
GI
'll
IO O
Gl
O
GI O
GIGIOCO
CD
IA
LA O
GI
'll
IO O
Gl
O
GI O
GIGIOCO
CD
IA
LA O
GI
'll
IO O
Gl
O
GI O
GIGIOCO
CD
IA
LA O
GI
'll
lfl
'll
IA
I
'CI
IA
IA
IA
CI
CO
CO
CI
Ol
CI
'llN
NO CI
LA
CD
0 0 O
CGO
W ICl
Ol
ICI
CD
E
0'00
g~P CC CD
N
CD
UJ
CI
V0
~
ID
1D
4
O
N
CI
N
W N
GC
LA
N
N
IA
Cl
I O
IA
O
ID
Cl
'0
g
C
Gl
'0
0
O
CC
N
W Ol
CO
Gl
tO
O
II
LA
O
GI
Cl
LA
Gl
O
CG
O
IA
I
'II
N
CI
CI
O
CO
D
8 N
CI
Ill CO
IA
'II
GI
LO
LA
N
O
CO
CO
O
CO
'Cl
CD
LA
LA
N
CO
N
CG O
N
N
'll
O GC N CD
N
N O
CO
Gl
CE)v
CG
CI
N
W
0
0
UJ
D CI'00 N
CI
W I I I
4 CC CI O
IU
Gl
0
CG
ON
W O
O
'CC
CO
N
IA
O
ON
N
CO
CG
cC
O
CA
CO
GI
O
CI
IA
CO
I
CII
NO
N
I
I
0
Cl
0Z LO LD
I- IJI
I-
0
IJJ
0
0 4l0 LC
rh
0)
Z
gJ
Z
I-
za
z 0
U
IC0
I-
IJI
z
I
I- 0
CO
IJ.
0
IC
C
E
IG
ID0
IC
Ol
8
IG
Ih
0
0
GlC
0
CI
Cl
e
IG
ID
Gl
0
IG
C
CJ
IC
Cl
O
Gl
OlE
Cl
O
E
IG
0
'0
E000
Cl
13
Cl
O
ID
E
ID
N
0
8
C0
Cl
0
Cl
UJ
LC'0
Ol0
E
ITI
I?:
LG
ID
E0
Gl0
Zl
ID
Gl
O
0
C
GL
X0
Gl
O
Gl
v
'0
C0
Cl
E
Cl
ID
C
0
LD
ID
Cl
Gl0
IG
LDOl
IDZ
0'00v0
ClX

2021 2020
Notes 8
Fixed assets
Tangible assets 15 18,158 16,925
investments 18 1,512,293 1,432,918
1,528,449 1,449,843
Current assets
Stocks 18 11,792 11,141
Debtom 19 26,262 15,571
Cash et bank and in hand 145,526 61,434
183,580 88,146
Creditors: amounts falling due within
one year 20 (73,505) (59,747)
Net current assets 110,075 28,399
Total assets less cunent gabgfges 1,638,524 1,478,242
Capital funds
Endowment
funds -
general 571,345 526,002
Income funds
Restricted funds 23 27,408 31,346
Unrestdcted
funds
1,039,773 920,894
1,638,524 1,478,242

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2821 2021 2021 2020 2020 2020
f 6 6 6
Donations and giffs 37,221 6,471 43,692 23,294 2,532 25,826
Legacies receivable 166,870 166,870 23,585 23,585
204,091 6,471 210,562 46,879 2,532 49,411

Net merchandise income
0 Investments
Unrestricted Unrestricted
funds funds
2021 2020
f f
20,025 15,630
Unrestricted Unrestricted
funds funds
2021f 2020f
Income from hsted investments 41,862 40,767
Interest receivable 36
41,862 40,803
Unrestricted Unrestricted
funds funds
2021 2020
f.
Other income 2,401 1,255
Magazine Income 1,429 1,220
3,830 2,475
Unrestricted Unrestricted
funds funds
2021f 2020
f
M in n lii
Editor fees 14,019 13,715
Advertising 14,944 9,310
Magazine and publicity expenses 28,963 23,025

8 Raising funds (Continued)
~G~u~n
Magazine printing and distribution 29,766 19,569
in
stm
nt
n
erne t 9,953 8,958
68,682 51,552
gl
0
I
O
ol
O
N
CO
Oc
DD
IA CI
IA
l
O
CO
00
CO
I
' (0
Ol
'cl
CI
CI
N
LA
(D
N
N
Oc
Oc
CD
O
N
O
e
N
(0
CO
(0
CD
'cc
LA
O
(D
CU
D
Oc
O
O
CD
O
IA0
O
O(0
~0
(0
CD
0
a
w
8
o
CQ
CI
N
cll OO
LA
CD
Ctt
Ch
QI
N
Dlg
N00
O
CQ
CI
N
lll I (0 CO
IA
CI
O
(O
IA
CI
O
CD
IA
CI
CD
(D
IA
Cl
0
g
0
Ul
(0
e
(Ua
O
NON
W I
(0
O
IA
LA
0
O
IA
D
CO
CO
Ql
LA
O
N
(D
CV
CV
CD
CV
CO
CV
'cc
CV
LA
O
IA
'Il
O
IC
DI
0
N
ON
CO CD
O
O
4
O
O
N
N IA
to
CO
DI
C
CD
N
O
(0
O
O
O
(0
(D
Oc
CO
LA COo
N
O
0
O
CDl
0
a
w
0
N
CI
N
W 00
IA
CI
' CD
O
IA
O
(0
N
I
I
IA
'cc
I
IA
Oc
I
IA
Oc
IA
CD(0
CO
Ql
N
Dl
C
C
QI
0
CQ
CI
Pl
W O
N
CV
to
'd
N
N CO
(De
I
CI
UJ0ZI-Z0
0
g
CI
N
e
N
ea
Cl
N
CI
CQ
W Ol
CD0
ID
CD
O
O
O
I I I CI
IA
(0
DD
LA
CDO
(0
0
O
O
NI-Z
UJX
OQ
IL'
UI
ID
tU
Dl
QlD.
IC
IU
UJ
tO
~C
OZ
Z
IUz
0I-
M
IUI-0Z
O
UI
CI
UJ0
UI
lO
Ul
U.0
D8
CJ
N
Ct
Dt
(A
L
E
m
D.
E
'CI
L
m
L
0
Ql
ID
D.
«0
Ql
g
c
Ql
o.
c(
Cl
c
tD
tU
LD
a
NC0
D
00
N
Ql
ID
Ql
(D
CNC
Dc
LD
oeo
I(
cl
Dl 0
0
N
ID
(Q
Ql
0 E
wl
ttl
L g
2
OI '(L
yl
0
0
0
0a
ID
N
N
tc
~
Dc-"
00
'm
D.
ID
Ql
N
m
X
0
L
m
LD
IU
a
'
(A
IU
CD
E
E
E
E
0
0
tQ
(D
Ql
tU
Ul
Ql
Ql
0
Qc
O
e
0
e
e
N
w
5
o
«D
c
DU
C
0
Ql
0
e
0 e
C
N
e
ID
o E
a
Ql
a &0
W
OI
0
O
e e
m
ttl
(A(n
N
C+c
D e
Ql 0
e
Ql
c c
~C 0
N
C
'D
(0
N
e
(C

Direct Direct
expenses expenses
2021 2020
E E
Grants:
StWalburges ICKSP 16,000 500
StBede Chapel 6,900
StTarcisus 753
Matthew Spencer 3,200
Fr D Smith 1,125
Juventutem 640 2,140
Friends ofWithermarch Green 2,500
St Mary's Shrine FSSP Warrington 500
Grants to individuals 600
Other 150
26,966 6,240

11 Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 6 5 6
Depreciation 689 689 795 795
Exchange Losses 2 2
Hire ofrooms and
catering 2,434 2,434 1,813 1,813
Rent, service charges
and rates 29,532 29,532 26,724 26,724
Insurance 1,277 1,277 1,160 1,160
Power, light and heat 562 562 799 799
Repairs and
maintenance 396 396 494 494
Postage 837 837 6,423 6,423
Telephone
and fax
1,606 1,606 366 366
Travelling
expenses
860 860
Printing
and stationery
1,481 1,481 920 920
Computer
internet
and
software costs 12,098 12,098 10,170 10,170
Independent
examination
fee
3,600 3,600 3,600 3,600
Legal 8 professional 5,441 5,441 9,645 9,645
Subscriptions 126 126 872 872
Bank charges 2,575 2,575 1,628 1,628
51,772 11,744 63,516 49,664 15,747 65,411
Analysed
between
Charitable
activities
51,772 11,744 63,516 49,664 15,747 65,411

13 Employees (Continued)
Employment
costs
2021 2020f
Wages and salaries 77,635 83,676
Social security costs 4,175 4,194
Other pension costs 1,910 1,987
83,720 89,857

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
general general
2021f 2021
f
2021f 2020
f
2020
f
2020
f
Revaluation of
investments 69,184 40,634 109,818 45,392 27,821 73,213
Gain/(loss) on sale of
investments 8,018 4,709 12,727 3,403 2,086 5,489
77,202 45,343 122,545 48,795 29,907 78,702
Tangible fixed assets
Fixtoms aha Ceremonial Total
fittings a assets
equipmentsf
Cost
At 1 January 2021 16,587 21,692 38,279
At 31 December 2021 16,587 21,692 38,279
Depreciation
and impairment
At 1 January 2021 9,950 10,455 20,405
Depreciation
charged
in the year 689 1,029 1,718
At 31 December 2021 10,639 11,484 22,123
Carrying
amount
At 31 December 2021 5,948 10,208 16,156
At 31 December 2020 6,637 10,288 16,925

Listed
investments
6
Cost or valuation
At 1 January 2021 1,432,918
Additions 421,625
Valuation
changes
122,545
Disposals (464,795)
At 31 December 2021 1,512,293
Carrying
amount
At 31 December 2021 1,512,293
At 31 December 2020 1,432.91.8
17 Financial
instruments
2021 2020
f 6
Carrying
amount offinancial assets
Instruments
measured
at fair value through profit or loss 1,512,293 1,432,918
18 Stocks
2021 2020f
Finished goods and goods for resale 11,792 11,141
19 Debtors
2021 2020
Amounts
falling due
within one year: 6
Trade debtors 4,403 2,381
Corporation
tax recoverable
'I9,200 10,153
Other debtors 1.857 522
Prepayments
and accrued income
802 2,515
26,262 15,571

20 Creditors: amounts falling due within one year
2021 2020
Notes E 8
Credit card balances 880 1,839
Other taxation
and social security
2,652 2,059
Deferred
income
21 26,259 15,245
Trade creditors 2,783 10,495
Other creditors 21,374 16,472
Accruals
and deferred
income 19,557 13,637
73,505 59,747
21 Deferred income
2021 2020
Arising from life subscriptions 26,259 15,245

IU
IUN0
CL
IU
0
o
0
ll
0
(0
0
0
E
0
U
0
Cl
CC
IV
UC O ut
0
(0
I
0
(0
O
(4(
ID
0
CD
Ot
(4(
IA
Ol (D
Ot
0
W
(4(
IA
I
CO
(0
O
I
CL
4—0
UlO
CO
Ct
CI
I
(U
0
IU
00
130
a
4
C
C0
EE
E
CL
@ 0
5 II
0
0
(D
LA
(0
I/I E
Uth'0
LU
00 LOU
0
Cl
E 0
0 0
00 0
IA O
I
LA
' O
(D
I/IC0
IU000
0
0
0
U
0
N
O
CI
Z,
al
I
CO
(0
CO
O
IA
I
O
(4(
IA
0
Ct
IA CD
CD
Ctt
O
CD
CD
(4(
(0
(0
4(
CD
(0
CD
'IC
CC
N
IU0C
Ut 0ll
Ul
IU
UU0
O
0
(D
O
Ot
O0 Q
0
I I
IU
C
CtO.
I(0C
Ol
C
0
4
C
0
EE
E IL
Eg
CC I I I 'IC
'lC
CI
UJ
ZI-Z0
U
0
Ul
Ot
C
th
O.
E00
N
10
E
Cl
Ol0
0
CI
0 0
0"0
—E
0
IV
00
0 (1
IA
(O
(9
0
O
(0
O
CD
O
(4(
IA
0
(D
CC
(0
Ot
CO
IA
O
O
Ot
0)
O
IA
I
O
(0
(4/
C(
I
0)
(4(
LA
Ot
CV
CO
'(l
(4(
I (D
CU
Ot
(IJI-Z C/tt
CU
CLC
(0'5 Cl
Ol
IU
C
al
UJX (/I
Ul
UJ
I-cl
CO
U
UJ
Ul
1V
0C
E0
Lo
UZ Ci
Ci
(0
0
Ct
(U
Ul
Ul tU
UlO.
O.
tU
N0'00
UJ
0C
LL
C0
Z
IUZI-0I-
CO
UJI-0Z
Ci
IJI
UJ
0
0'0
C
0
JE
N0
IL
0
I/I
'Cl
0E000
LU
D
C
LL
N
E
(A
N
Ot
C
to
Q
N
IU
W
0
0
C
N
Ut
N
0.
0
0
(A
h
Ul3
Q
CA
to
0/
(0
0
~
Ul
'0
0
(0
(U
E
LN
C
0
O
IU
0
CL
tU
00
D
Cl.
0
IU
Ol
C
Ol
Ct
E
(0
Z
IU
N
nl
E
N
C
LU
C
U c
C
O
—'In
N
N
zoo
ID O
Ct
4l IA
N
CD
CO
OC
CD
CD
CO
N
N
(D Al
'(C
(O COI'll
N
C CD
Eg
O
NON
(tt O
CD
(D
ID
CI
CD
0 IA CV
IA
lll
DI Cl O 4l
(0
O
C&
p
CV
CI
N
N
CI
IC
TD
(D
0
(B
Cl
N
DCC
O
Ct
CV
4I IA
N
Ot
(D
(0
OC
CD
O
OC
I
Ot
N
CI
N
ID
I-
N
CtN
Ccl (0
IA
CD
CO
Dt
N
IA
h.O
O
IA
Dl
C
c
N
ON
CN IA
(0
IA
0
O
Dl
DIC
N
CtN
C(4
I C
ID
Cl
IC
Ci
IUDZI-Z0
'08
ICD
Dl
C
c
N
O
N
4I CD
IA
CD
(O
N
0\
O
(D
C4
O
O
IiiI-Z O
ICI
IU
K
IUI-
cC
IQ
O
N0C 0
(D
VJ IU C N
Ci ID ID
OZ 0 E
ID0
Ct
CI
(h
Ct
Z Ci Cl
ID
III
Dt(0
LUZI-0I-
II)
IUI-0Z
IU
I
4.0
0C
0
DI
C
N
N
(D
O
0
ID
N
00
CD
CD
Ct
CI
N
CD
ID
N
ID
N
It(
N
Dt
'EC
(D
I-
N
N 0
fh
C
Ct
Ct
(0
E
C
N
D
D
Cl
CO