OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Company Registration No. 00049825 Charity No. 248330

THE TRURO DIOCESAN BOARD OF FINANCE LIMITED (LIMITED BY GUARANTEE)

FINANCIAL STATEMENTS

31 December 2021

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Contents Page
Trustees Annual Report 1 - 14
Independent Auditors’ Report 15 - 17
Statement of Financial Activities 18
Income and Expenditure Account 19
Balance Sheet 20
Cash Flow Statement 21
Notes to the Financial Statements 22 - 53

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Have I not commanded you? Be strong, and of good courage; be not frightened, neither be dismayed; for the Lord your God is with you wherever you go.

2021 continued to bring large challenges to the life of the church and to the Trustees of the Truro Diocesan Board of Finance (TDBF), in part due to the Covid-19 pandemic.

There are three financial “headlines” in this report:

MMF income

The Mission and Ministry Fund (MMF) comes from the contributions given by parishes to fund the ministry costs of the diocese. Income from MMF increased by £31k (1%) in 2021 when compared to 2020. It was also slightly above budget, but only 66% of call. However, since 2017 it has fallen by almost £860k, 22%.

45 parishes paid their call in full which is a fall from 2020 levels when 54 paid in full, and 9 parishes didn’t contribute anything which is a reduction of 1 from 10 in 2020. These continue to be concerning numbers and are part of the work with On the Way: see Plans for the future on page 4.

Reduced expenditure

Overall expenditure was £1.4m (16%) below budget. This is a large difference and is mainly due to the fact that the 2021 budget was prepared in mid 2020 during the height of the pandemic. This was a period of immense uncertainty and it is therefore not a surprise that the budget was so significantly incorrect. It was expected that deanery plans would be forthcoming during 2021 and associated spend would be incurred, this didn’t happen and the following savings were made as a consequence:

The pandemic impacted the Transforming Mission projects for a longer period than expected which led to an underspend against budget of £197k and there was also an unexpected (and unbudgeted) movement on the lay pension scheme of £89k.

The value of our properties and investments has increased

The property market in Cornwall has been strong again during 2021 and this has resulted in a 14.9% increase in the value of our property portfolio during the year, which equates to an unrealised gain of £7.3m.

There was also an increase in the value of investments held leading to an unrealised gain of £4.2m, being £1.1m on glebe and £3.1m on listed and unlisted investments.

The trustees, who are also the directors for the purposes of company law, present their annual report together with the audited financial statements for the year ended 31 December 2021.

The directors / trustees are one and the same and in signing as trustees they are also signing the directors’ report sections in their capacity as directors.

This combined report satisfies the legal requirements for:

Legal Objects

The overall objects of the TDBF are to promote the work of the Church of England in the Diocese of Truro and to act as a good steward of the resources entrusted to it.

The principal objects set out in the company’s Articles of Association are:

1

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Legal Objects (continued)

The Truro Diocesan Board of Finance has the following statutory responsibilities:

The strategic priorities of the company are established by the Diocesan Synod in communication with Deanery Synods, PCCs, and the Bishop of Truro (in respect of his responsibility for the provision of the cure of souls). To this end, significant time and effort is committed to communication between and with these bodies, as well as with the church nationally.

Vision, Aims and Objectives

Our overarching vision in this diocese remains that of Discovering God’s Kingdom, Growing the Church.

During 2020, the trustees of the TDBF, working as the Bishop’s Diocesan Council (BDC), endorsed a paper that was to become The Saints’ Way – a theology and strategy of diocesan mission. It describes priorities and commitments for the diocese:

The business model for the Board of Finance in 2021 continued to be relatively simple:

Activities and achievements during the year

When the 2021 TDBF budget was presented to the Diocesan Synod in November 2020 it was approved on the understanding that a significant change was needed. The 2021 operating budget deficit was £1.3m, with an overall budget deficit of £2m, and this is not sustainable.

This prompted a piece of work which resulted in the introduction of On the Way in January 2021. On the Way asks parish and deanery leaders to consider the calling of the church in their place alongside priorities described in The Saints Way. It relates directly to the priority of ‘becoming a Church that is increasingly confident in its calling’ but goes much wider than that. The destination being sought is fruitfulness and sustainability. The trustees know that this goal will not be reached by writing a strategy for fruitfulness and sustainability, which is then given to churches to put into action. The Holy Spirit is much more likely to be at work in and around local communities, and the fruitful and sustainable future being longed for is most likely to be discerned by local churches, working together in deaneries, seeking the Spirit and looking to join in.

As part of the On the Way work the deaneries are exploring how the Lowest Income Communities (LICF) funding can be used differently within the diocese to ensure that the communities that experience poverty have genuine engagement in how money that relates to their community is used. This relates to ‘serving the poor’ along with the glebe estate continuing to provide land to build affordable and social housing with progress made on a number of projects in 2021. Since 2011, 197 affordable houses have been built on glebe land. A very small number of houses provide support to those experiencing acute need, including as landlord of last resort, a property to support St Petroc’s charity and, in partnership with Cornwall Council, to support refugee housing.

2

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

Activities and achievements during the year (continued)

Various policies were introduced in 2021 for managing our housing stock, our approach to the net-zero ambition, for managing clergy special agreements and staff redundancy. These have enabled work to progress alongside On the Way, although the management of the housing stock is delayed as deanery plans are developed. This has resulted in the level of surplus housing held continuing to be unsustainably high.

A commitment was made, as part of the work on moving towards a balanced operating budget, to reduce the 2023 costs of the shared services at Church House by £250k when compared to the 2021 budget. Work has started on this with: one staff member leaving in 2021 and not being replaced and one employee taking voluntary redundancy in 2021; and savings being made on legal fees and some departmental costs. Work continues on a formal staff redundancy process in order that the level of savings can be made. Whilst this will undoubtedly affect the ongoing level of support the diocese can provide to parishes, every effort will be made to minimise the impact of these cuts.

The company continued to support significant investment in Transforming Mission (TM) across five local projects.

In April 2021 following receipt of the Past Case Review (PCR) 2 report a serious incident report was made to the Charity Commission. There was reasonable belief that there had been a breach of the charity’s procedures or policies which has put beneficiaries, staff, volunteers or others who come in contact with it through its work at significant risk of harm. An action plan was put in place to address the weaknesses that it identified and immediate action was taken whenever urgent or real-time risks to individuals were raised by the reviewers.

Core functions of the TDBF continued to be maintained during 2021 with the majority of work continuing to take place remotely since the start of the first lockdown in March 2020.

Key strategic decisions taken by trustees in 2021 were:

Public benefit

The trustees believe that, by promoting the work of the Church of England in the Diocese of Truro, the Diocesan Board of Finance helps to promote the whole mission of the Church (pastoral, evangelistic, social and ecumenical) more effectively, both in the diocese as a whole and in its individual parishes, and that in doing so it provides a benefit to the public by:

The trustees are aware of the Charity Commission’s published guidance on the public benefit requirement in general and more particularly in the Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Truro Diocesan Board of Finance .

The Christian Presence

The Company endeavours to maintain a Christian presence in every community. Clergy form a central part in the life of churches in the Truro Diocese and carry out important roles in communities.

While the Truro Diocesan Board of Finance is responsible for funding of clergy stipend costs, the national clergy payroll is administered by the Archbishops’ Council, a charity which the Truro Diocesan Board of Finance reimburses monthly for the costs of stipendiary clergy deployed in the Diocese. Caring for the clergy, curates, readers, local worship leaders and local pastoral ministers in the diocese is a priority of the Truro Diocesan Board of Finance and ministry costs represent by far its largest financial commitment.

3

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

The Christian Presence (continued)

Altogether the diocese has, as at 31 December, the following people involved in authorised ministry:

Stipendiary priests
Self-supporting priests
‘House for Duty’ priests
Stipendiary curates
Self-supporting curates
Readers
Priests with Permission to Officiate (incl retired and non-retired)
Local Worship Leaders
Local Pastoral Ministers
2021
60
12
4
18
11
101
143
255
246
2020
62
13
6
18
11
112
161
269
253

Work with schools

The ambition for the Diocesan Board of Education (DBE) remains “becoming a significant partner for raising standards in schools in Cornwall and the Isles of Scilly” and the work of the education team with schools and multi academy trust has continued to focus on this. The DBE does this work by promoting the Church of England “Vision for Education.” The ambition and the vision are for all schools in Cornwall, including, but not confined to, the 44 church schools.

Work focusses on the areas of leadership and governance and is broad, including the development of important relationships in system leadership in support of our schools. Funding has been made available for the professional development of teachers and school leaders through a range of support including a post graduate Masters level programme with Marjon University Cornwall and professional qualifications in headship via the Church of England Foundation for Educational Leadership. Support has been given to teacher development in the delivery of high quality RE and for the delivery of Understanding Christianity training for teachers from all schools across the diocese.

This year has seen secondments to the team leading on school facing work, network development and focus areas. This has included support for head teachers and Early Career Teachers across the diocese and in providing extensive governance support and guidance. The Diocesan Director of Education (DDE) gives ongoing support and guidance to heads and trusts, as well as linking to resources from the national DDE network and lobbying as the voice of schools locally, regionally and nationally.

Volunteers

The diocese continues to remain heavily dependent on the huge number of people involved in church activities at parish, deanery and diocesan level. We believe that the number of active volunteers (or volunteer hours) given to the mission and ministry of the church is a key indicator of the health of a church. The service provided to a community through church volunteering also has a significant impact on people’s relationship to the church, particularly at times of crisis. Within this context, the TDBF greatly values the considerable time given by all the committee members across the diocese in pursuit of the mission of the diocese.

Plans for the future

On the Way will progress and see deanery plans implemented leading to fruitful and sustainable communities across the diocese.

New arrangements for leading change at the diocesan level will integrate oversight and project planning for TM, the use of LICF and other mission funding, with the wider deanery level planning. TM will at last become part of the mainstream of the diocese. A “reset” of the TM projects in the light of Covid and other changes is currently underway.

At the heart of our planning is an enduring commitment to the parishes and churches of the diocese. We continue to support stipendiary ordained ministry as well as discerning and growing other patterns of service and mission.

The 2022 budget includes an assumption that MMF contributions will return to the 2019 levels. This again forms part of the On the Way work.

It is hoped that with all of these changes the 2023 budget will show a more sustainable financial projection with a balanced operating budget. This continues to be a very challenging ambition but the trustees are hopeful this can be achieved.

Financial Review

Financial performance

The SOFA for the year shows total income of £6,855k (2020: £6,972k) and total expenditure of £7,527k (2020: £7,414k), resulting in net expenditure of £671k (2020: £442k).

4

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

Financial performance (continued)

The decrease in income of £117k is predominantly due to reduced realised gains on disposal of assets of £297k along with reduced rent from Parsonage houses of £31k, investment income of £25k and café income of £21k which were partly offset by increased MMF contributions (see below) of £31k, statutory fees of £23k and grant income of £198k for the Transforming Mission projects, curates and Generous Giving Advisors work.

The MMF contributions given by parishes to fund the ministry costs of the diocese remain the main source of income for the diocese. In 2021 this income increased by £31k to £3,047k (2020: £3,016k). The MMF collection rate improved marginally to 66.69%, a slight increase on the previous year’s 64.31%. This still represents the lowest contribution rate of all the dioceses in the Church of England.

Expenditure increased by £113k. This is mainly due to a provision for a loan of £150k and an increase in the clergy pension contributions of £104k which were offset by savings in support costs of £26k, a reduced level of spend on housing of £22k and the movement in the lay pension liability of £89k, which didn’t occur in 2020.

In addition, the gains on investments assets of £5,841k and the unrealised gains on property revaluations of £7,305k contributed to the total fund balances increasing from £101,274k to £113,748k.

Significant property transactions

In 2021 TDBF didn’t buy or sell any properties.

The DBF policy continues to be:

Work on this strategy will continue as the deanery plans are implemented as part of the On the Way work.

Balance Sheet position

The net assets at the balance sheet date totalled £113,748k (2020: £101,274k). This includes properties totalling £58,207k (2020: £50,799k), which are mainly used to house the stipendiary clergy. Much of the remainder of the assets shown in the balance sheet are held in restricted and endowment funds and cannot necessarily be used for the general purposes of the DBF.

The Trustees are satisfied that the TDBF has adequate resources to continue to operate as a going concern and have prepared the financial statements on that basis.

Reserves Policy

Free reserves

Taking into account the continuing level of change in housing, MMF contribution levels, projected operating results and our commitment to the diocesan strategy, the Trustees’ policy is to hold the following reserves:

Working Capital
Bridging loan for replacing parsonages
Provision for covering any unexpected deficit
Additional working capital for regular housing maintenance and
repairs
Funding any future developments arising from decisions taken at the
BDC
Loans to PCCs
Designated Funds
Diocesan Pastoral Account - Benefice Accounts
Total
General
Fund
£’000k
Designated
Funds
£’000k
Pastoral
Account
£’000k
Total
£’000k
700k
-
-
700k
-
-
1,100k
1,100k
500k
-
-
500k
-
-
200k
200k
100k
-
-
100k
400k
-
-
400k
-
11,650
-
11,650k
-
-
6,000k
6,000k
1,700k
11,650k
7,300k
20,650k

5

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Reserves Policy (continued)

As at 31 December 2021 the amount of readily realisable assets in the General Fund required under the policy is £1,700k (2020: £1,700k), as per the table above. Actual free reserves as at 31 December 2021 amounted to £1,924k (2020: £2,230k) which is above the target amount.

Designated funds

The Trustees may designate additional unrestricted reserves to be retained for an agreed purpose where this is considered to be prudent. Such designated reserves are reviewed on an annual basis and returned to the General Fund in the event that the purpose of their designation is no longer considered to be adequate justification for their retention. A description of each fund, together with the intended use of the reserve, is set out in note 25. At 31 December 2021 total designated reserves were £13,986k (2020: £12,610k).

Restricted and endowment funds

As set out in note 25 TDBF holds and administers a number of restricted and endowment funds. As at 31 December 2021 restricted funds totalled £13,571k (2020: £12,715k) and endowment funds totalled £84,268 (2020: £73,720). None is available for the general purposes of the TDBF. At the end of the year, the amount of the Pastoral Account that must be ring-fenced pending proposed pastoral reorganisations amounted to £4,033k (2020: £4,900k).

Fundraising Activities

The charity undertakes very limited fundraising activities directly with individuals. The majority of the DBF’s income comes from other charitable entities. The DBF does not use third party professional fundraisers and did not receive any complaints about its fundraising practices during 2021.

Investment policies

Under the Articles of Association, the company has the power to make any investment which the Trustees see fit. The Investment Management Committee oversees the management of the company’s investment assets (apart from Glebe land and buildings which are the specific responsibility of the Glebe Committee). The company’s Investment Policy and Principles Statement sets out a practical framework of guidelines and conditions within which the company’s investments shall be administered and was updated in January 2022.

It is expected that an ethical approach is adopted at all times: broadly this encompasses the objectives of The Church of England’s Ethical Investment Advisory Group, the Diocesan Environmental Policy and more recently the Church’s objective of ‘net zero’ by 2030. The overriding objective is to support the mission of the Church in the Diocese through a portfolio that aligns strongly with the Diocesan and wider Church’s Ethical, Social and Governance (ESG) values. The priorities are the maintenance of capital in real terms, together with a sustainable and growing level of distributions. The TDBF is able to take a very long term view in investment terms, accepting volatility of capital in the short term. The resulting tolerance of risk and the ability to take the long view imply an acceptance of exposure to equities, the belief being that this asset class is likely to provide the best overall returns over the envisaged timescale, as well as to keep pace with inflation. Other asset classes are included to moderate risk and protect income flows.

Historically, the Committee has felt it prudent to rely on external fund managers’ (particularly CCLA) in order to obtain the appropriate degree of diversification and to ensure adherence to our ethical criteria. The Committee is very sensitive to the effect of charges on investment performance, as well as being aware that it lacks the resources to manage the investments itself. Use of specialist charity funds ensures that the appropriate level of expertise is employed at a reasonable cost. The Investment Management Committee is permitted to consider all authorised managers and types of fund, subject to appropriate due diligence.

There were some significant changes to the portfolio during the year. The £1.75m proceeds from the sale of the CBF Property Fund were received in January with £1m being added to the CCLA CBF Investment Fund and the balance split between the following infrastructure funds: Greencoat UK Wind, JLEN Environmental Assets, and NextEnergy Solar Fund. During the Summer the decision was made to sell M&G Charifund and also to reduce exposure to CCLA’s other funds, particularly CBF UK income and CBF Global Equity Income. This produced proceeds of £10m which was split equally between Cazenove Charity Responsible Multi Asset Fund and the Sarasin Endowment Climate Active Fund.

The effect of these changes has been to increase our overall equity exposure modestly, whilst reducing exposure to the UK significantly. We have lowered our exposure to property and to bonds, but we have increased our holdings of ‘alternatives’, choosing investments that act as bond proxies, in a manner that complies with our ESG approach.

The company holds investments in two of the CBF Church of England Funds, representing 63.4% of the total value of the company’s investments of £33,075k (excluding Glebe) at 31 December 2021. The remaining 36.6% are held in listed investments (see note 20).

The Investment Management Committee has adopted an Industry standard benchmark, the MSCI PIMFA (formerly WMA) Balanced Index for performance comparisons. The MSCI PIMFA Balanced Index rose by 10.6% in capital terms in 2021. The TDBF portfolio rose by 15.0% in the same period. The outcome for the year is quite encouraging.

6

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

Investment policies (continued)

The Bishop’s Diocesan Council consider these investment returns to be satisfactory and is comfortable with the asset allocation of the portfolio.

Total Returns

On 28 March 2018, the Truro Diocesan Board of Finance Limited (Board), as the sole trustee of the Diocese of Truro Stipends Fund Capital Account (SCA), made a resolution under section 104A(2) of the Charities Act 2011 to adopt a total return on investment approach to the SCA permanent endowment fund. On 28 March 2018, the Board identified the value of the gifts of permanent endowment as at 31 December 1999, the earliest date with reliable valuations. This set the baseline value of the gift component of the endowment to which any subsequent gifts of endowment are added. The difference between the total of endowment funds as at 28 March 2018 and the inflation-indexed baseline value of the gift component represented the opening balance of unapplied total return.

The power of total return permits the Board to invest permanently endowed funds to maximise total return and to apply an appropriate portion of the unapplied total return to income each year.

Until the power is exercised to transfer a portion of unapplied total return to income, the unapplied total return remains invested as part of the permanent endowment. The power allows the Board to decide in each year how much of the unapplied total return is transferred to income funds and so available for expenditure. The Board decided to make a transfer from unapplied total return to unrestricted income funds in both 2020 and 2021. In making these decisions they took account of the investment climate, the return on investment for the year and the income needs of the charity.

In deciding on the amount to transfer to income funds, the Bishop’s Diocesan Council referred to analysis prepared by Mike Sturgess, Chair of the TDBF, as to the likely investment trends and the sustainability of the investment fund after considering various levels of transfer to income.

Grant making policy

The Memorandum of Association explicitly permits the TDBF to make grants in pursuance of its objects, and the nature of grants made in 2021 is indicated in note 12.

The Funds for Mission panel consider grant applications under £5,000 and the Senior Leadership Team consider applications above this level.

Grants are made to the National Church to cover a proportion of its central costs and also to cover the cost of training for ministry.

Grants are paid to other charitable projects which appear to the DBF to support the furtherance of the company’s objects.

Principal risks and uncertainties

The Bishop’s Diocesan Council is responsible for the identification, mitigation and or management of risk. To achieve this, a register of all the risks identified is maintained and, alongside it, a management and mitigation strategy formed. This is subject to review by the Bishop’s Diocesan Council on a regular basis, with the responsibility for delivery of the mitigation strategies identified being delegated to the Finance, Assets and Risk (FAR) Committee and the Diocesan Secretary.

Following risk management training, a new risk register and heat-map format was developed and embedded in 2020. The risk managers continue to meet quarterly to discuss the ongoing development and each register is reviewed in detail by the FAR annually on a rotating schedule.

The risk register identifies the following high risk areas where the likelihood of the risk occurring is ‘likely or almost certain’ and the impact of the events is considered ‘major or critical’. These areas and the associated mitigation strategies are:

7

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021 Principal risks and uncertainties (continued)

Structure and Governance

Summary Information about the Structure of the Church of England

The Diocese of Truro is part of the wider Church of England, and any description of the governance structure of the Truro Diocese and the Truro Diocesan Board of Finance must be set within the context of the structure of the Church of England itself.

The Church of England is organised as two provinces; each led by an archbishop (Canterbury for the Southern Province and York for the Northern). Each province comprises dioceses of which there are 42 in England.

Each diocese in England is divided into benefices, which comprises a number of parishes, although some larger parishes can be a benefice in their own right. Each benefice is overseen by a priest (usually called a vicar, rector or priest in charge). From ancient times through to today, they and their bishop are responsible for the ‘cure of souls’ in their parish. Benefices are also grouped together into deaneries, with there being twelve deaneries in the Diocese of Truro.

Her Majesty the Queen, who is the Supreme Governor of the Church of England, appoints archbishops, bishops and deans of cathedrals on the advice of the Prime Minister. The two archbishops and 24 senior bishops sit in the House of Lords.

The Church of England is episcopally-led (there are about 120 bishops, including Diocesan Bishops and Assistant and Suffragan Bishops). It is governed by General Synod as its legislative and deliberative body at national level, making decisions on matters of doctrine, the holding of church services and relations with other churches. General Synod passes measures which, if accepted by Parliament, have the effect of Acts of Parliament. It is made up of three groups or houses of members: the Houses of Bishops, of Clergy and of Laity, and meets in London or York at least twice a year to consider legislation for the broader good of the Church.

The National Church Institutions

The Archbishops’ Council, the Church Commissioners and the Church of England Pensions Board are sometimes referred to as the three National Church Institutions (NCIs).

The Archbishops’ Council was established in 1999 to co-ordinate, promote, aid and further the mission of the Church of England. Its task is to give a clear sense of direction to the Church nationally and support the Church locally by acting as a policy discussion forum.

The Church Commissioners manage the historic assets of the Church of England, spending most of their income on pensions for the clergy. The costs of episcopal administration through the diocesan and suffragan bishops are met by the Church Commissioners.

The Church of England Pensions Board was established by the Church Assembly in 1926 as the Church of England’s pensions authority, to administer the pension scheme for the clergy. Subsequently it has been given wider powers, in respect of discretionary benefits and accommodation both for those retired from stipendiary ministry and for widow(er)s of those who have served in that ministry, and to administer pension schemes for lay employees of Church organisations.

The Church of England Pensions Board (the Pensions Board), which reports to the General Synod, is trustee of a number of pension funds and charitable funds. Whilst the Church has drawn together under the Pensions Board its central responsibilities for retirement welfare, the Pensions Board works in close co-operation both with the Archbishops’ Council and with the Church Commissioners.

8

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

The Diocese of Truro

The statutory governing body of the diocese is the Diocesan Synod. It consists of the House of Bishops, the House of Clergy and the House of Laity, with broadly equal numbers of clergy and lay people providing representation across the diocese. Its role is to:

The Diocese of Truro was created in 1877. It covers the whole of the county of Cornwall and the Isles of Scilly, plus two churches in Devon.

Archdeaconries, Deaneries, Benefices and Parishes

The whole of the diocese is divided into parishes which for administrative and governance purposes is generally the smallest pastoral area in the Church of England. Typically, each parish has one parish church. In total there are 214 parishes in the diocese.

The ecclesiastical parish is governed by a Parochial Church Council or PCC, which is made up of the incumbent as chair, the churchwardens and a number of elected and ex officio members. Each PCC is a charity, and all are currently ‘excepted’ from registration with the Charity Commission, apart from those PCCs with annual gross incomes exceeding £100,000 which are required to register under the provisions of the Charities Act 2011. Except where shown, the transactions of PCCs do not form part of these financial statements. Financial statements of an individual PCC can be obtained from the relevant PCC treasurer.

A benefice is a parish or group of parishes served by an incumbent who typically receives a stipend and the benefit of free occupation in the parsonage house from the diocese for carrying out spiritual duties.

A deanery is a group of parishes over which a rural dean has oversight and an archdeaconry is a group of deaneries for which an archdeacon is responsible. The Diocese of Truro has two archdeaconries, each with six deaneries, the archdeaconry of Cornwall in the west, and of Bodmin in the east of the diocese.

The diocese is then the principal pastoral and in turn financial and administrative resource of the Church of England, encompassing the two archdeaconries under the spiritual leadership of the Diocesan Bishop.

Deanery Synods

There are 12 deaneries in the diocese, each with its own Deanery Synod. Each Deanery Synod has two houses, laity and clergy, and the role of the synods is to:

Diocesan Governance

The Diocese is governed by Act of Parliament and Order in Council made in 1876. Its statutory governing body is the Diocesan Synod, which is an elected body with representation from all parts of the Diocese. Membership consists of 14 ex officio members, including the Bishops and Archdeacons, 48 clergy members elected by the houses of clergy in Deanery Synods, 45 lay persons elected by the houses of laity in Deanery Synods, up to five persons who may be co-opted by each of the House of Clergy and the House of Laity and up to five ordained and five lay persons who may be nominated by the Diocesan Bishop. The Diocesan Synod meets three times a year.

The Truro Diocesan Board of Finance Limited, was formed to manage the financial affairs and hold the assets of the Diocese. It was incorporated on 23 October 1896 as a charitable company limited by guarantee (No. 00049825) and its governing documents are the Articles of Association. The company is registered with the Charity Commission (No. 248330).

Every member of Diocesan Synod is a member of the company, for company law purposes, and has a personal liability limited to £10 under their guarantee as company members in the event of its being wound up. The Bishop’s Diocesan Council consists of the members of the Bishop’s Council and Standing Committee who are also the directors of the company under law.

9

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

Bishop’s Diocesan Council and the Finance, Assets and Risk Committee

Diocesan Synod has delegated the following functions to the Bishop’s Council and Standing Committee, via the Bishop’s Diocesan Council:

The company has responsibility for the day-to-day financial management of the Diocese.

Also within the responsibility of the Bishop’s Diocesan Council are the following statutory committees:

The members of the Bishop’s Diocesan Council and the basis of their membership is shown in the Administrative section on page 13. Some senior officers have job titles incorporating the title ‘Director’, some of whom attend the Bishop’s Diocesan Council, but they are not directors of the company for the purposes of company law.

All elected members of the Bishop’s Diocesan Council may serve for a maximum of six years before standing down for at least one year, but may stand for re-election thereafter.

The Bishop’s Diocesan Council’s responsibilities

The Bishop’s Diocesan Council, as the body of trustees / directors, is responsible for preparing the Trustees’ Annual Report and the financial statements, in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Bishop’s Diocesan Council to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Bishop’s Diocesan Council is required to:

The Bishop’s Diocesan Council is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable it to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps to prevent and detect fraud and other irregularities.

The Bishop’s Diocesan Council is responsible for the maintenance and integrity of the corporate and financial information included in the Diocese of Truro’s website.

10

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Statement of disclosure to auditor

So far as each member of the Bishop’s Diocesan Council is aware, there is no relevant audit information of which the company’s auditor is unaware, and each member of the Bishop’s Diocesan Council has taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.

The Finance, Assets and Risk Committee

The Board of Directors of the Truro Diocesan Board of Finance has formed a committee consisting of the Chair of the Truro Diocesan Board of Finance, members of the BDC, and members co-opted on a skills basis, and has delegated to it such of its powers and responsibilities at it thinks necessary from time to time.

Trustee recruitment, selection, induction and training

Trustees are recruited through a mixture of ex-officio positions, elections and nominations.

All trustees receive an induction pack and the first meeting of each triennium is largely given over to induction briefings and discussions. Training opportunities are offered, around safeguarding and risk management. Further development resources will be made available through the life of the current triennium. There is also a focus on the process of safer recruitment ensuring that the organisation exercises safer recruitment at all levels across the board.

Delegation of day to day delivery

The Bishop’s Diocesan Council and the Finance, Assets and Risk Committee rely upon the Diocesan Secretary and his colleagues for the delivery of the day to day activities of the company. The Diocesan Secretary is given specific and general delegated authority to deliver the business of the Truro Diocesan Board of Finance in accordance with the policies framed by the Trustees.

Remuneration of key management personnel

Emoluments of key management personnel are determined by the Remuneration Committee, under delegated authority from the Bishop’s Diocesan Council. The Committee obtains reliable up-to date information about remuneration in other organisations of comparable scale and nature.

Funds held as Custodian Trustee

The Truro Diocesan Board of Finance is custodian trustee of assets held on permanent trust by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and Churchwardens (Trusts) Measure 1964 where the managing trustees are parochial church councils and others. These assets are not aggregated in the financial statements as the Truro Diocesan Board of Finance does not control them, and they are segregated from the Truro Diocesan Board of Finance’s own assets by means of a separate accounting system. Further details of financial trust assets, whose market value amounted to £5.5m at 31 December 2021 (2020: £4.7m), are available from the Truro Diocesan Board of Finance on request, and are summarised in note 31. Where properties are held as custodian trustee, the deeds are identified as such and held in safe custody by the Truro Diocesan Board of Finance’s solicitors, Veale Wasbrough Vizards LLP.

Funds held on behalf of schools

The Board of Education is a statutory committee within the Truro Diocesan Board of Finance. Under the Diocesan Board of Education Measure 2020, it is required:

The company administers Devolved Formula Capital (DFC) grants for the Diocese’s church schools. At 31 December 2021, the Company held £194,412 (2020: £193,169) in designated bank accounts separate from those of the Company.

11

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Related parties

General Synod, Church Commissioners and Archbishops’ Council

The company has to comply with Measures passed by the General Synod of the Church of England and is required to make certain annual payments to the Archbishops’ Council towards the running costs of the National Church. The stipends of the Diocesan and Suffragan Bishops are borne by the Church Commissioners and are therefore not reflected in these financial statements.

Parochial Church Councils (PCCs)

The company is required by Measure to be custodian trustee in relation to PCC property, but the company has no control over PCCs, which are independent charities. The accounts of PCCs and deaneries do not form part of these financial statements.

PCCs are able to influence the decision-making within the company and at Diocesan Synod level through representations to those bodies and through the input of their Deanery Synods.

The Cathedral

Truro Cathedral is the mother church of the diocese and legally is constituted as a separate charity, currently exempt from Charity Commission registration and supervision. Copies of its trustees’ report and financial statements may be obtained from The Cathedral Office, The Old Cathedral School, Cathedral Close, Truro, TR1 2FQ.

Connected charities

The trustees consider the following to be a connected charity:

The Cornwall Retired Clergy, Widows of the Clergy and their Dependants Fund – a registered charity which provides financial support to clergy or their dependents in particular financial need. Specifically, support may be provided to the spouse or the dependants of deceased clergy; to retired clergy or their dependants; or to the spouse or dependants of clergy from whom the spouse is separated or divorced.

Pensions

Stipendiary clergy, and the company’s lay staff who joined the company before 1 February 2010, are members of the Church of England Funded Pensions Scheme and the Defined Benefits Scheme (DBS), part of the Church Workers Pension Fund, respectively. Both schemes provide defined retirement benefits and both are non-contributory except for lay staff who have joined the company since 1 April 2004 who can have additional matching contributions up to 6% of their pensionable salaries if they make contributions.

On 1 February 2010, the company closed its Defined Benefits Scheme to new lay staff who are instead eligible to join the Pension Builder Scheme (previously known as the Defined Contributions Scheme (DCS)), part of the Church Workers Pension Fund. This scheme is contributory and provides limited pension guarantees.

Further details about these schemes are contained in note 29 to the financial statements.

Appointment of solicitors

A resolution to reappoint Veale Wasbrough Wizards LLP as solicitors to the company will be proposed at the Annual General Meeting.

Appointment of auditors

A resolution to reappoint Haysmacintyre LLP as auditors to the company will be proposed at the Annual General Meeting.

Administrative Information

Members of the Bishop’s Diocesan Council

The Members of the Bishop’s Diocesan Council (who are the trustees of the Charity (for the purposes of charity law) and the directors of the Company (for the purposes of company law)) who served during the year and who were members at the date of this report were as follows:

Chairman (ex officio)

Chairman of the Truro Diocesan Board of Finance (elected by the Members)

The Rt. Revd. P I Mounstephen

Mr M J Sturgess

12

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report For the year ended 31 December 2021

Ex officio

The Rt. Revd. H Nelson The Very Revd. R C Bush (The Dean) The Ven. P D Bryer (Archdeacon of Cornwall) (and acting Archdeacon of Bodmin from 1 March 2021 until 23 May 2021) The Ven. A A Elkington (Archdeacon of Bodmin) (resigned 28 February 2021) The Ven. K A Betteridge (Archdeacon of Bodmin) (appointed 23 May 2021)

Elected by the relevant Houses of Diocesan Synod

Chair of the House of Clergy The Revd. Canon J S Thorold (resigned 6 November 2021) The Revd. C C McQuillen Wright (appointed 6 November 2021) Chair of the House of Laity Mrs A Corbett (resigned 6 November 2021) Lay Canon Mr R J Perry (appointed 6 November 2021) Elected by Houses and Archdeaconry Archdeaconry of Cornwall The Revd. C C McQuillen-Wright (appointed Chair of the House of Clergy 6 November 2021) The Revd. B R Morgan Lundie (appointed 6 November 2021) Mr N C J Herian (resigned 6 November 2021) Mr R H Kirkpatrick (resigned 5 May 2021) Mr A P Hicks (appointed 6 November 2021) Archdeaconry of Bodmin The Revd. Canon L Parker (resigned 6 November 2021) The Revd. P R Holley (appointed 8 December 2021) The Revd. R J Terry (appointed 8 December 2021) Mr R C West (resigned 3 February 2022) Bishop’s Appointments Lay Canon Mr R J Perry (appointed Chair of the House of Laity 6 November 2021) Mrs C E Irwin Dr A G Thompson The Revd. T Folland The Revd. S Morgan Mrs A Corbett (appointed 6 November 2021) Company Secretary The Revd. Canon S Cade Registered Office Church House Woodlands Court Truro Business Park Threemilestone Truro TR4 9NH Telephone 01872-274351 Email address info@truro.anglican.org Website www.trurodiocese.org.uk Company registration number 00049825 (England and Wales) Charity registration number 248330 Diocesan registrar Mr J Moule, Narrow Quay House, Narrow Quay, Bristol Solicitors Veale Wasbrough Vizards LLP, Narrow Quay House, Narrow Quay, Bristol Auditors Haysmacintyre LLP, 10 Queen Street Place, London Bankers National Westminster Bank PLC, St Nicholas Street, Truro Insurers Ecclesiastical Insurance Group PLC, Beaufort House, Brunswick Road, Gloucester

13

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Trustees’ Annual Report

For the year ended 31 December 2021

Investment managers

CCLA Investment Management Limited, Senator House, 85, Queen Victoria Street, London

M&G Investments, Governor’s House, 5 Laurence Pountney Hill, London Walker Crips Investment Management Limited, Old Change House, 128 Queen Victoria Street, London

Sarasin & Partners LLP, Juxon House, 100 St Pauls Churchyard, London

Cazenove Capital, 1 London Wall Place, London Glebe estate manager Savills, Lemon Street, Truro Property manager Savills, Lemon Street, Truro

Approval of this combined report

In preparing this report, the Trustees have taken advantage of the small companies exemptions provided by s.415A of the Companies Act 2006.

This report was approved by the Bishop’s Diocesan Council on 27 April 2022 and was signed on its behalf by:

The Revd. Canon S Cade Company Secretary

Mr M J Sturgess Chairman

Church House Woodlands Court Truro Business Park Threemilestone Truro TR4 9NH

14

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF THE TRURO DIOCESAN BOARD OF FINANCE LIMITED (LIMITED BY GUARANTEE)

Opinion

We have audited the financial statements of The Truro Diocesan Board of Finance Limited for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Income and Expenditure Account, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Annual Report (which incorporates the strategic report and the directors’ report).

15

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF THE TRURO DIOCESAN BOARD OF FINANCE LIMITED (LIMITED BY GUARANTEE)

Matters on which we are required to report by exception (continued)

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement (set out on pages 10 and 11), the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to safeguarding vulnerable beneficiaries, health and safety, and employment (including taxation), and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities Act 2011 and Church of England Measures.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to fund accounting, including transfers between funds, and revenue recognition. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

16

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF THE TRURO DIOCESAN BOARD OF FINANCE LIMITED (LIMITED BY GUARANTEE)

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an Auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Adam Halsey (Senior Statutory Auditor) For and on behalf of Haysmacintyre LLP, Statutory Auditors 27 April 2022

10 Queen Street Place London EC4R 1AG

17

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Statement of Financial Activities

For the year ended 31 December 2021

Unrestricted Restricted
funds funds Endowments 2021 2020
Notes £ £ £ £ £
Income and endowments from: 3
Donations:
Parish contributions 3,047,015 - - 3,047,015 3,016,213
Archbishops’ Council 906,168 - - 906,168 899,499
Other 117,615 802,415 - 920,030 728,216
Charitable activities – statutory fees 266,471 - - 266,471 243,557
Other activities 4 - 276,726 - 276,726 324,553
Investments 5 512,074 58,814 866,661 1,437,549 1,462,165
Other 6 1,426 - 11 1,437 298,014
__ __ __ __ __
Total 4,850,769 1,137,955
866,672 6,855,396 6,972,217
Expenditure on:
Raising funds 7 131,040 - 168,148 299,188 328,148
Charitable activities 8 6,292,977 934,559 - 7,227,536 7,074,608
Other resources expended 9 - - - - 11,307
__ __ __ __ __
Total 6,424,017 934,559
168,148 7,526,724 7,414,063
Net incoming / (outgoing) resources before (1,573,248) 203,396 698,524 (671,328) (441,846)
realised gains
Net gains on investment assets 144,741 1,559,631 4,136,327 5,840,699 752,167
__ __ __ __ __
Net incoming / (outgoing) resources before (1,428,507) 1,763,027 4,834,851 5,169,371 310,321
transfers
Transfer between funds 13 825,966 (907,089) 81,123 - -
__ __ __ __ __
Net income for the year (602,541) 855,938 4,915,974 5,169,371 310,321
Unrealised gains on revaluation 14 1,673,000 - 5,631,980 7,304,980 4,786,432
__ __ __ __ __
Net movement in funds 15 1,070,459 855,938 10,547,954 12,474,351 5,096,753
Fund balances at 1 January 2021 14,839,574 12,714,770 73,719,587 101,273,931 96,177,178
__ __ __ __ __
Fund balances at 31 December 2021 15,910,033 13,570,708 84,267,541 113,748,282 101,273,931

18

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Income and Expenditure Account,

For the year ended 31 December 2021

The Truro Diocesan Board Of Finance Limited
Income and Expenditure Account,
For the year ended 31 December 2021
(Limited By Guarantee)
2021 2020
£ £
Total incoming resources 5,988,724 5,790,072
Resources expended (7,358,576) (7,231,797)
__ __
Operating deficit for the year (1,369,852) (1,871,320)
Net gains on investments 1,704,372 416,367
__ __
Net income /(expenditure) for the year 334,520 (1,025,358)
Other comprehensive income
Revaluation of fixed assets 1,673,000 1,088,918
Net assets transferred from endowments (81,123) 1,260,849
__ __
Total comprehensive income 1,926,397
1,324,409

The income and expenditure account is derived from the Statement of Financial Activities with movements in endowment funds excluded to comply with company law. All income and expenditure is derived from continuing activities.

19

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Balance Sheet

at 31 December 2021

Balance Sheet
at 31 December 2021
2021 2020
Notes £ £
Fixed assets
Tangible assets 19 58,227,221 50,827,324
Investments 20 50,519,639 45,364,217
__ __
108,746,860
96,191,541
Current assets
Debtors 21 857,131 829,527
Cash at bank and in hand 22 5,373,572 5,706,342
__ __
6,230,703
6,535,869
Creditors: amounts falling due within one year
Other creditors 23 1,122,157
1,075,840
Net current assets 5,108,546
5,460,029
Total assets less current liabilities 113,855,406
101,651,570
Creditors: amounts falling due after more than one year
Pension scheme liabilities 29 107,124 377,639
__ __
Net assets 113,748,282
101,273,931
Funds employed
Unrestricted funds 15,910,033 14,839,574
Restricted funds 13,570,708 12,714,770
Expendable endowment
Parsonage Houses Fund 45,297,023 39,562,466
Permanent endowments
Stipends Fund Capital Account 38,970,518 34,157,121
__ __
Total endowments 84,267,541
73,719,587
Total funds employed 25.4 113,748,282
101,273,931
Therevaluation reserveincluded in the above
funds is: 26 35,527,742
28,222,762

The cash flow statement and the notes form part of these financial statements. These financial statements were approved by the Bishop’s Diocesan Council and authorised for issue on 27 April 2022 and signed on its behalf by:

M Sturgess Chairman

Company Registration No. 00049825

20

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Cash Flow Statement

For the year ended 31 December 2021

Cash Flow Statement
For the year ended 31 December 2021
2021 2020
£
£
£ £
Net cash outflow from operating activities (1,814,554) (1,881,439)
Cash flows from investing activities
Dividends, interest and rent from investments 899,730 966,447
Interest paid - (366)
Proceeds from the sale of:
Tangible fixed assets 1,437 1,361,561
Fixed asset investments 12,534,770 1,050,000
Purchase of:
Tangible fixed assets for the use of the Board of Finance (104,660) (68,905)
Fixed asset investments
(11,849,493) (1,046,776)
__ __
Net cash provided by investing activities 1,481,784 2,261,961
__ __
Change in cash and cash equivalents in the reporting (332,770) 380,522
period
Cash and cash equivalents at 1 January 2021 5,706,342 5,325,820
__ __
Cash and cash equivalents at 31 December 2021 5,373,572 5,706,342
Reconciliation of net movements in funds to net cash flow from operating activities
Net movement in funds for the year ended 31 December 2021 12,474,352 5,096,753
Adjustments for:
Depreciation charges 9,743 9,409
Dividends, interest and rent from investments (899,730) (966,447)
Interest paid - 366
Profit on sale of functional assets (1,437) (286,707)
Gains on investments and revaluation of fixed assets (13,145,679) (5,538,599)
Increase in loans to parishes (50,343) (36,782)
Decrease in stock - 1,213
Decrease/(increase) in debtors 22,738 (144,021)
Increase in creditors 46,317 237,067
Defined benefit pension costs less contributions payable (271,515) (261,691)
Defined benefit pension finance costs 1,000 8,000
__ __
Net cash (used in) operating activities (1,814,554) (1,881,439)
Analysis of cash and cash equivalents
Cash in hand 5,373,572 5,706,342

21

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

1. Constitution

The company is incorporated, in England and Wales (Company Registration Number 00049825), as limited by guarantee under the Companies Act 2006. The Registered office is Church House, Woodlands Court, Truro Business Park, Threemilestone, Truro, TR4 9NH. In the event of winding up, up to the permitted maximum 114 members of the Company are liable to contribute a sum not exceeding £10 per member towards the debts and liabilities of the Company and the costs, charges and expenses of winding up. At the year end there were 82 members.

2. Principal accounting policies

The charity meets the definition of a Public Benefit Entity in accordance with FRS102.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the financial statements.

Basis of preparation

The financial statements have been prepared under the historical cost convention, with the exception of freehold properties and investments (held as fixed assets), which are included at their market value at the balance sheet date.

The financial statements have been prepared in accordance with the Statement of Recommended Practice Accounting and Reporting by Charities (Second Edition, effective 1 January 2019, applicable accounting standards (FRS 102 The Financial reporting Standard applicable in the UK and Republic of Ireland ) and the Companies Act 2006.

The financial statements have been prepared in UK sterling currency and rounded to the nearest £1.

Going Concern

The trustees assess whether the use of the going concern is appropriate i.e. whether there are any material uncertainties relating to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of the authorisation for issue of the financial statements. Contributions received from the parishes (MMF) in 2021 are expected to be at a level higher than that in 2020, with other income expected to be at, or around, 2020 levels. With further prolonged lockdowns in 2021 there will be some cost savings to assist with the impact that the pandemic had on the General Fund in 2020. The trustees have concluded that the company has adequate resources, in the form of unrestricted funds, to continue in operational existence for the foreseeable future and there are no material uncertainties about the company’s ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

The principal accounting policies and estimation techniques are as follows:

(a) Income

All income is included in the Statement of Financial Activities (SoFA) when the Company is legally entitled to them as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.

Parish contributions are recognised as income in the year in respect of which it is received.

Rents receivable is recognised as income in the period with respect to which it relates.

Interest and dividends are recognised as income when receivable.

Grants received which are subject to pre-conditions for entitlement specified by the donor which have not yet been met at the year-end are included in creditors to be carried forward to the following year.

Parochial fees are recognised as income when receivable.

Donations other than grants are recognised when receivable.

Gains on disposal of fixed assets for the Company’s own use (i.e. non-investment assets) are accounted for as other income. Losses on disposal of such assets are accounted for as other expenditure.

(b) Expenditure

Expenditure is included on the accruals basis and has been classified under headings that aggregate all costs related to the SoFA category.

22

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

(b) Expenditure (continued)

Costs of raising funds are constrained to costs relating to the temporary renting out of parsonages and investment management costs of glebe and any other investment properties.

Charitable expenditure is analysed between contributions to the Archbishops’ Council and expenditure on resourcing mission and ministry in the parishes of the diocese.

Grants payable are charged to the SoFA in the year when the offer is conveyed to the recipient except those in cases where the offer is conditional on the recipient satisfying performance or other discretionary requirements to the satisfaction of the Company, such grants being recognised as expenditure when the conditions attaching are fulfilled.

Grants offered subject to such conditions which have not yet been met at the year-end are noted as a commitment, but not accrued as expenditure.

Support costs consist of management, administration and governance costs. Costs are allocated wherever possible directly to the activity to which they relate, but where such direct allocation is not possible, the remainder is allocated based on estimated usage of resources at Church House.

The Company became VAT registered on 1 December 2019 and deregistered on 31 May 2020. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Employee benefits. Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Pension contributions. The cost of providing pension and related benefits to the clergy and Board’s lay staff is advised by The Church of England Pensions Board and is charged to the General Fund in the period in which the contributions become due for payment (for further details of the schemes in place see note 29).

Deficit funding for the pension schemes to which the Company participates is accrued at current value in creditors, separated between contributions falling due within one year and more than one year.

(c) Tangible fixed assets and depreciation

Freehold properties

Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value in the financial statements. The Company has a policy of regular structural inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repairs of Benefices Buildings Measure 1972 and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. Annual impairment reviews are carried out to ensure that the carrying value is not less than the recoverable amount in accordance with FRS 102.

Investment properties

Glebe properties which are held for investment purposes and rented out have been included at their fair value.

Parsonage houses

The Company has followed the requirements of FRS 102, in its accounting treatment for benefice houses (parsonages). FRS 102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The Company is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. The Bishop’s Diocesan Council therefore consider the most suitable accounting policy is to capitalise such properties as expendable endowment assets and to carry them at their estimated current market value.

School properties

Aided schools are the subject either of Trusts for which the Company acts merely as trustee, or of the Secretary of State’s Orders specifying the application of any sale proceeds to support other Church of England schools within the Dioceses. Accordingly, school properties are not included in these financial statements.

The distribution of the proceeds from the sale of a redundant school may depend on an order of the Department for Education or on a scheme approved by the Charity Commission. Until approval for distribution has been granted, the sale proceeds are invested and held by the Company in trust. When approval for distribution is eventually granted, the Company’s share of the proceeds is transferred to The Diocese of Truro Education Trusts which is accounted for as a restricted fund in these financial statements.

23

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

(c) Tangible fixed assets and depreciation (continued)

Closed churches

Churches closed for public worship are not included in these financial statements because, in the opinion of Bishop’s Diocesan Council, they are of negligible value. If a situation arises whereby a church is likely to be an asset rather than a liability, then it will be brought into the financial statements at the appropriate time.

Other tangible fixed assets are capitalised at cost and depreciated at rates of between 20% and 33[1] /3% on a straight line basis.

Leasehold improvements are depreciated over the term of the lease.

(d) Fixed asset investments

Fixed asset investments are included in the balance sheet at market value and the gain or loss taken to the SoFA.

Listed investments are UK listed company shares and are valued at their quoted bid price.

Glebe comprises a portfolio of mainly agricultural property and is professionally revalued every 5 years to establish fair value. The last revaluation took place as at 31 December 2020. In the intervening years, the Bishops’ Diocesan Council adjust the market value for additions and disposals and such professional advice that may be received if this is material.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

Financial instruments

Financial instruments are recognised in the charity’s balance sheet when the charity becomes party to the contractual provisions of the instrument.

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured as the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Financial assets held at fair value comprise the listed and unlisted investments disclosed in note 20.

Concessionary loans

Concessionary loans are loans provided at below market rates and are recognised in the accounts at the amount due with the carrying value adjusted to reflect repayments made in subsequent periods.

(e) Other accounting policies

Leasing

Rentals payable under operating leases are charged to the SOFA on a straight line basis over the lease term.

(f) Fund balances

Fund balances are split between unrestricted (general and designated), restricted income funds and capital endowment funds.

Unrestricted funds are freely available for any purpose within the Company’s objects. They include funds which have been set aside by the Bishops’ Diocesan Council out of the General Fund for designated purposes.

Restricted funds are income funds subject to conditions imposed by the donor as specific terms of trust, or else by legal measure.

24

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

(f) Fund balances (continued)

Endowment funds are those held on trust as capital. In the case of the endowment funds administered by the Company, where there are discretionary powers to convert capital into income, these funds are classified as expendable endowment. Endowment funds where there is no provision for expenditure of capital are classified as permanent endowment. The Bishop’s Diocesan Council has adopted a policy of Total Return in respect of the permanent endowment in line with section 5A of the Diocesan Stipends Funds Measure 1953.

Details of the major funds are given in note 25.

‘Special trusts’ (as defined by the Charities Act 2011) and any other trusts where the Company acts as trustee and controls the management and use of the funds, are included in the Company’s own financial statements as charity branches. Trusts where the Company acts merely as custodian trustee with no control over the management of the funds are not included in the financial statements but are summarised in the notes to the financial statements.

(g) Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The key estimates and assumptions made in these accounts are:

25

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

3. Donations

Parish contributions

Unrestricted Restricted Endowments 2021
funds funds £ £
£ £
Current year call 4,569,276 - - 4,569,276
Shortfall in contributions (1,564,367) - - (1,564,367)
__ __ __ __
3,004,909 - - 3,004,909
Receipts for previous year 42,106 - - 42,106
__ __ __ __
3,047,015 - - 3,047,015

Current year MMF receipts represent 65.76% of the total call (2020: 63.11%) or, when receipts for previous years are included, 66.69% of the total call (2020: 64.31%).

Archbishops’ Council

Archbishops’ Council
Unrestricted
funds
£
Selective allocations
861,464
Contribution to registrar’s retainer
44,704
_
906,168
Other donations
Unrestricted
funds
£
Allchurches Trust
102,250
Strategic Development Funding -
Falmouth
-
Strategic Development Funding –
Phase 2
-
RME
-
Generous Giving Funding
-
Strategic Capacity Funding –
Governance Review
-
Strategic Ministry Funding
-
Coronavirus Job Retention Grant
-
Lambeth Palace Conference
-
Past Case Review 2
-
Strategic Capacity Funding – On the
Way
-
Contribution towards church schools:
Department for Education
-
Donations from individuals
4,570
Other contributions
10,795
_

117,615
Restricted
funds
£
Endowments
£
-
-
-
-
_
_

-
-
Restricted
funds
£
Endowments
£
-
-
177,989
-
257,201
-
103,442
-
44,096
-
-
-
102,593
-
23,091
-
(900)
-
-
-
43,194
-
47,205
-
4,504
-
-
-
_
_

802,415
-
2021
£
861,464
44,704
__
906,168
2021
£
102,250
177,989
257,201
103,442
44,096
-
102,593
23,091
(900)
-
43,194
47,205
9,074
10,795
__
920,030

Other donations

26

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

  1. Donations (continued)

Comparative analysis for 2020

Parish contributions

Parish contributions
Unrestricted
funds
£
Current year call
4,689,920
Shortfall in contributions
(1,729,963)
_
2,959,957
Receipts for previous year
56,256
_

3,016,213
Archbishops’ Council
Unrestricted
funds
£
Selective allocations
856,004
Contribution to registrar’s retainer
43,495
_
899,499
Other donations
Unrestricted
funds
£
Allchurches Trust
100,500
CEMES grant
-
Strategic Development Funding -
Falmouth
-
Strategic Development Funding –
Phase 2
-
RME
-
Transition Funding
-
Strategic Capacity Funding –
Governance Review
-
Strategic Ministry Funding
-
Coronavirus Job Retention Grant
-
Lambeth Palace Conference
-
Past Case Review 2
-
Strategic Capacity Funding – Phase 2
-
Contribution towards church schools:
Department for Education
-
Donations from individuals
8,227
Other contributions
13,161
_

121,888
Restricted
funds
£
Endowments
£
2020
£
-
-
4,689,920
-
-
(1,729,963)
_
_

__
-
-
2,959,957
-
-
56,256
_
_

__
-
-
3,016,213

Restricted
funds
£
Endowments
£
2020
£
-
-
856,004
-
-
43,495
_
_

__
-
-
899,499

Restricted
funds
£
Endowments
£
2020
£
-
-
100,500
-
-
-
187,696
-
187,696
135,645
-
135,645
129,013
-
129,013
-
-
-
13,097
-
13,097
39,206
-
39,206
19,634
-
19,634
900
-
900
30,000
-
30,000
-
-
-
46,551
-
46,551
4,586
-
12,813
-
-
13,161
_
_

__
606,328
-
728,216
2020
£
856,004
43,495
__
899,499
2020
£
100,500
-
187,696
135,645
129,013
-
13,097
39,206
19,634
900
30,000
-
46,551
12,813
13,161
__
728,216

27

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

4.
Other activities
Unrestricted
funds
£

Rents from Parsonage houses
-
Recoverable costs
-
Community café income
-
_

-
Comparative analysis for 2020
Unrestricted
funds
£
Rents from Parsonage houses
-
Recoverable costs
-
Community café income
20,746
_

20,746

5.
Investment income
Unrestricted
funds
£
Dividends and interest
395,819
Rents:
Board properties
116,255
Glebe estate
-
Redundant schools
-
_
512,074
Comparative analysis for 2020
Unrestricted
funds
£
Dividends and interest
412,606
Rents:
Board properties
109,855
Glebe estate
-
Redundant schools
-
_

522,461
Restricted
funds
£
Endowments
£
255,237
-
21,489
-
-
-
_
_

276,726
-

Restricted
funds
£
Endowments
£
285,740
-
18,067
-
-
-
_
_

303,807
-

Restricted
funds
£
Endowments
£
22,368
481,543
-
-
-
385,118
36,446
-
_
_

58,814
866,661


Restricted
funds
£
Endowments
£
19,127
534,714
-
-
-
349,417
36,446
-
_
_

55,573
884,131
2021
£
255,237
21,489
-
__
276,726
2020
£
285,740
18,067
20,746
__
324,553
2021
£
899,730
116,255
385,118
36,446
__
1,437,549
2020
£
966,447
109,855
349,417
36,446
__
1,462,165

28

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

6.
Other incoming resources
Unrestricted
funds
£
Realised gains on disposal of assets for the
charity’s own use
1,426
Comparative analysis for 2020
Unrestricted
funds
£
Realised gains on disposal of assets for the
charity’s own use
-

7.
Fund raising costs
Unrestricted
funds
£
Glebe:
Outgoings
-
Management charges
-
Pension scheme interest
1,000
Let vacant parsonages (management
charges)
693
Central support costs
129,347
_
131,040
Comparative analysis for 2020
Unrestricted
funds
£
Glebe:
Outgoings
-
Management charges
-
Pension scheme interest
10,000
Let vacant parsonages (management
charges)
756
Central support costs
139,126
_

149,882
Restricted
funds
£
Endowments
£
-
11

Restricted
funds
£
Endowments
£
-
298,014

Restricted
funds
£
Endowments
£
-
116,377
-
51,771
-
-
-
-
-
-
_
_

-
168,148

Restricted
funds
£
Endowments
£
-
126,421
-
47,845
-
4,000
-
-
-
-
_
_

-
178,266
2021
£
1,437
2020
£
298,014
2021
£
116,377
51,771
1,000
693
129,347
__
299,188
2020
£
126,421
47,845
14,000
756
139,126
__
328,148

29

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

8. Charitable activities

Charitable activities
Unrestricted Restricted Endowments 2021
funds funds £ £
£ £
Contributions to Archbishops’ Council
Training for Ministry 157,583 - - 157,583
National Church responsibilities 110,078 - - 110,078
Grants and provisions 13,460 - - 13,460
Mission Agency pension contributions 7,055 - - 7,055
Retired clergy housing costs (CHARM) 57,973 - - 57,973
__ __ __ __
346,149 - - 346,149
__ __ __ __
Resourcing Ministry
Parish ministry:
Stipends and national insurance 2,149,318 102,593 - 2,251,911
Pension contributions 633,205 - - 633,205
Clergy settlements 18,627 - - 18,627
Home/parish mileage 8,110 - - 8,110
Sundry clergy related costs 17,412 - - 17,412
Housing costs 983,800 - - 983,800
Property management charges 140,688 - - 140,688
Resettlement and associated costs 78,100 - - 78,100
Other payments (including CMED) 239,238 - - 239,238
Central support costs 174,363 - - 174,363
__ __ __ __
4,442,861 102,593 - 4,545,454
__ __ __ __
Support for ministry and mission
Mission Fund grants 56,544 - - 56,544
Diocesan support for ordinands in training 74,216 89,972 - 164,188
Training and development 107,838 523 - 108,361
DMPC functions 145,401 - - 145,401
Specialist ministries 149,381 20,197 - 169,578
Social Responsibility 23,236 - - 23,236
Diocesan Advisory Committee 32,331 - - 32,331
Chancellor’s and Registrar’s retainers 39,698 - - 39,698
Faculty fees 11,570 - - 11,570
Communications 56,929 - - 56,929
Closed church expenditure - 27,915 - 27,915
General Synod members’ expenses 3,692 - - 3,692
Central support costs 393,743 - - 393,743
Movement in lay pension scheme deficit (89,000) - - (89,000)
Generous Giving Advisors - 44,096 - 44,096
On the Way - 43,194 - 43,194
Bad debt provision 150,000 - - 150,000
Transforming Mission – Falmouth 81,848 190,417 - 272,265
Transforming Mission – Phase 2 172,069 264,369 - 436,438
Governance Review - - - -
__ __ __ __
1,409,496 680,683 - 2,090,179
__ __ __ __
Expenditure on Education
Support for church schools and parishes 94,471 151,283 245,754
__ __ __ __
6,292,977 934,559 - 7,227,536

30

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

8. Charitable activities (continued)

Comparative analysis for 2020

Unrestricted
funds
£
Contributions to Archbishops’ Council
Training for Ministry
157,531
National Church responsibilities
118,438
Grants and provisions
13,237
Mission Agency pension contributions
5,909
Retired clergy housing costs (CHARM)
56,559
_
351,674
_

Resourcing Ministry
Parish ministry:
Stipends and national insurance
2,220,873
Pension contributions
525,250
Home/parish mileage
5,577
Sundry clergy related costs
14,104
Housing costs
1,005,565
Property management charges
137,133
Resettlement and associated costs
86,798
Other payments (including CMED)
246,832
Central support costs
186,935
_
4,429,067
_

Support for ministry and mission
Mission Fund grants
98,635
Diocesan support for ordinands in training
52,766
Training and development
122,072
DMPC functions
129,548
Specialist ministries
190,635
Social Responsibility
22,584
Diocesan Advisory Committee
32,858
Chancellor’s and Registrar’s retainers
60,795
Faculty fees
15,703
Communications
88,202
Closed church expenditure
-
General Synod members’ expenses
3,760
Central support costs
421,678
Transforming Mission – Falmouth
170,439
Transforming Mission – Phase 2
89,947
Governance Review
-
_
1,499,622
_

Expenditure on Education
Support for church schools and parishes
75,625
__
6,355,988
Restricted
funds
£
Endowments
£
-
-
-
-
-
-
-
-
-
-
_
_

-
-
_
_

39,206
-
-
4,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
_
_

39,206
4,000
_
_

212
-
112,572
-
-
-
-
-
42,935
-
-
-
-
-
-
-
-
-
-
-
31,639
-
-
-
-
-
220,588
-
134,920
-
13,097
-
_
_

555,963
-
_
_

119,451
-
_
_

714,620
4,000
2020
£
157,531
118,438
13,237
5,909
56,559
__
351,674
__
2,260,079
529,250
5,577
14,104
1,005,565
137,133
86,798
246,832
186,935
__
4,472,273
__
98,847
165,338
122,072
129,548
233,570
22,584
32,858
60,795
15,703
88,202
31,639
3,760
421,678
391,027
224,867
13,097
__
2,055,585
__
195,076
__
7,074,608

31

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

9. Other resources expended

Unrestricted
funds
£
Restricted
funds
£
Endowments
£
Realised loss on disposal of assets for the
charity’s own use
-
-
-

Comparative analysis for 2020
Unrestricted
funds
£
Restricted
funds
£
Endowments
£
Realised loss on disposal of assets for the
charity’s own use
11,307
-
-


10.
Analysis of expenditure including allocation of support costs
Activities
undertaken
directly
£
Grant
funding of
activities
£
Support
costs
£
Raising funds
169,841
-
129,347
Charitable activities:
Contributions to Archbishops’ Council
-
346,149
-
Resourcing parish ministry
4,305,667
65,424
174,363
Support for ministry and mission
1,621,892
74,544
393,743
Education
245,754
-
-
_
_

_
6,343,154
486,117
697,453

Comparative analysis for 2020
Activities
undertaken
directly
£
Grant
funding of
activities
£
Support
costs
£
Raising funds
189,022
-
139,126
Charitable activities:
Contributions to Archbishops’ Council
-
351,674
-
Resourcing parish ministry
4,186,118
99,220
186,935
Support for ministry and mission
1,526,060
107,847
421,678
Education
195,076
-
-
_

_
_

6,096,276
558,741
747,739
2021
£
-
2020
£
11,307
Total
costs
2021
£
299,188
346,149
4,545,454
2,090,179
245,754
__
7,526,724
Total
costs
2020
£
328,148
351,674
4,472,273
2,055,585
195,076
__
7,402,756

32

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

  1. Analysis of support costs
Analysis of support costs
Central administration
Governance:
External audit
Registrar and Chancellor
Governance review
Synodical costs
Comparative analysis for 2020
Central administration
Governance:
External audit
Registrar and Chancellor
Governance review
Synodical costs
Unrestricted Funds
General
£
Designated
£
677,785
-
19,668
-
33,698
-
-
-
3,692
-
_
_

734,843
-
Unrestricted Funds
General
£
Designated
£
730,267
-
17,472
-
60,795
-
-
-
3,760
-
_
_

812,294
-
Restricted
Endowment
Funds
£
Funds
£
-
-
-
-
-
-
-
-
-
-
_
_

-
-

Restricted
Endowment
Funds
£
Funds
£
-
-
-
-
-
-
13,097
-
-
-
_
_

13,097
-
Total
2021
£
677,785
19,668
33,698
-
3,692
__
734,843
Total
2020
£
730,267
17,472
60,795
13,097
3,760
__
825,391

The Registrar and Chancellor, Governance Review and Synodical costs are not included in the support costs in note 10.

12. Analysis of grants made

Number Individuals Institutions 2021 2020
£ £ £ £
From unrestricted funds for National Church responsibilities:
Contributions to Archbishops’ Council 5 - 346,149 346,149 351,674
____ __ _ __ __
From unrestricted funds:
Resettlement and first incumbency grants 21 53,067 - 53,067 58,121
Doing Church Differently grants 1 (675) (675) -
Ordinands in training 3 8,209 - 8,209 39,178
Clergy for training 19 4,148 - 4,148 1,921
Mission initiatives in parishes 16 - 57,219 57,219 98,635
____ __ __ __ __
60 65,424 56,544 121,968 197,855
____ __ __ __ __
From restricted funds for various purposes:
Mission initiatives in parishes - - - - 212
Overseas mission work 3 - 18,000 18,000 9,000
____ __ __ __ __
3 - 18,000 18,000 9,212
______ __ __ __ __
68 65,424 420,693 486,117 558,741

33

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

12. Analysis of grants made (continued)

Comparative analysis for 2020

Comparative analysis for 2020
Number
Individuals
£
Institutions
£
From unrestricted funds for National Church responsibilities:
Contributions to Archbishops’ Council
5
-
351,674
_
_
_
From unrestricted funds:
Resettlement and first incumbency grants
23
58,121
-
Doing Church Differently grants
-
-
-
Ordinands in training
6
39,178
-
Clergy for training
6
1,921
-
Mission initiatives in parishes
13
-
98,635

_
_____

48
99,220
98,635
_
_
__
From restricted funds for various purposes:
Mission initiatives in parishes
1
-
212
Churches Together organisations
-
-
-
Education
-
-
-
Overseas mission work
2
-
9,000

_
_____

3
-
9,212
__
__
__
56
99,220
459,521
13.
Transfer between funds
Unrestricted
funds
£
Restricted
funds
£
Endowments
£
General Fund/Pastoral Account transfer
804,523
(804,523)
-
Payments to acquire property
-
(102,577)
102,577
Receipts from sale of property
-
11
(11)
Total Return spend
21,443
-
(21,443)
__
__
__
825,966
(907,089)
81,123
Comparative analysis for 2020
Unrestricted
funds
£
Restricted
funds
£
Endowments
£
General Fund/Pastoral Account transfer
838,296
(838,296)
-
Payments to acquire property
-
(66,238)
66,238
Receipts from sale of property
-
1,010,368
(1,010,368)
Total Return spend
316,719
-
(316,719)
__
__
______
1,864,880
105,834
(1,970,714)
2020
£
351,674
__
58,121
-
39,178
1,921
98,635
__
197,855
__
212
-
-
9,000
__
9,212
__
558,741
2019
£
351,674
__
81,659
-
79,673
5,280
86,959
__
253,571
__
18,771
4,198
21,856
-
__
44,825
__
650,070

34

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

  1. Other gains and losses on revaluation
Unrestricted
funds
£
Revaluation of land and buildings
1,673,000
Comparative analysis for 2020
Unrestricted
funds
£
Revaluation of land and buildings
1,088,918
15.
Net movement in funds
This is stated after charging:
Staff costs (note 16)
Redundancy costs
Auditors’ remuneration
- audit fee
- other services
Realised losses on disposals of tangible fixed assets
Operating leases - land and buildings
- other
Depreciation of tangible fixed assets
Interest payable (note 17)
This is stated after crediting:
Realised gains on disposals of tangible fixed assets
Realised gains on disposals of investment fixed assets
Restricted
funds
£
Endowments
£
-
5,631,980
Restricted
funds
£
Endowments
£
-
3,697,514
2021
£
7,304,980

2020
£
4,786,432

2021
£
1,491,005
2,903
16,390
-
-
53,200
5,558
9,743
-

2021
£
1,437
1,616,903
2020
£
1,445,398
-
14,560
675
11,307
53,200
7,071
9,409
366
2020
£
298,014
50,000

35

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

16. Staff costs

Employee costs during the year were as follows:

Wages and salaries
Social security costs
Pension contributions
The average number of persons employed during the year:
Administration and financial management
Communications
Discipleship & Ministry, Stewardship
Safeguarding & inclusion
Education
Transforming Mission
The average number of persons employed during the year based on full time equivalents:
Administration and financial management
Communications
Discipleship & Ministry, Stewardship
Safeguarding & inclusion
Education
Transforming Mission
Remuneration of higher paid employees were as follows:
£60,001 - £70,000
2021
£
1,243,340
113,717
141,641
__
1,491,005

2021
14
1
16
4
2
11
__
48

2021
12.2
1.1
10.5
2.7
2.4
8.8
__
37.7

2021
£
2
2020
£
1,208,940
107,040
129,418
_
1,445,398
2020
14
2
13
3
2
14
_

48
2020
11.4
1.3
9.2
2.5
2.1
9.2
__
35.7
2020
£
2

Remuneration of key management personnel

Key management personnel are deemed to be those having authority and responsibility, delegated to them by the trustees, for planning, directing and controlling the activities of the TDBF. During 2021 they were:

Diocesan Secretary and Company Secretary Simon Cade Director for Ministry Jonathan Rowe Director of Education and Discipleship Katie Fitzsimmons Director of Finance and Assets Sophie Eddy

For these 4 employees remuneration and pensions amounted to £300,086 (2020: £322,115). Expenses were £985 (2020: £1,738).

36

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

  1. Staff costs (continued)

Related party transaction

The wife of a member of BDC is an employee of the charity. The total remuneration for the year was £37,119 (2020: £37,130).

Trustees’ emoluments

No Trustee received any remuneration for services as Trustee. 7 Trustees (2020: 3) received travelling and out of pocket expenses, totalling £6,362 (2020: £6,059) in respect of General Synod duties, duties as archdeacon or area/rural dean, and other duties as Trustees.

The following table gives details of the Trustees who were in receipt of a stipend and/or housing provided by the Company during the year:

uring the year:
Stipend Housing
The Rt Revd H Nelson No Yes
The Ven K Betteridge Yes Yes
The Ven P Bryer Yes Yes
The Revd. J S Thorold Yes Yes
The Revd. C McQuillen-Wright Yes Yes
The Revd. L Parker Yes Yes
The Revd. T Folland Yes Yes
The Revd. S Morgan Yes Yes
The Revd. B Morgan Lundie Yes Yes
The Revd. P Holley Yes Yes

The Company is responsible for funding via the Church Commissioners the stipends of licensed stipendiary clergy in the diocese, other than bishops and cathedral staff. The Company is also responsible for the provision of housing for stipendiary clergy in the diocese including the suffragan bishop but excluding the diocesan bishop and cathedral staff.

The Company paid an average of 77 (2020: 78) stipendiary clergy (including 2 Archdeacons) as office holders holding parochial or diocesan appointments in the diocese, and the costs were as follows:

Stipends
National insurance contributions
Pension costs
Apprenticeship Levy
2021
£
2,117,273
170,443
673,222
9,694
__
2,970,633
2020
£
2,126,367
173,909
559,586
9,796
__
2,869,658

The stipends of the Diocesan Bishop and Suffragan Bishops were paid and funded by the Church Commissioners and are in the range £38,265 - £49,198 (2020 range £38,265 - £49,198). The annual rate of stipend, funded by the Company, paid to Archdeacons in 2020 was in the range £35,909 - £42,333 (2020 range £35,909 - £42,333) and other clergy who were Trustees were paid in the range £26,793 - £30,179 (2020 range £26,793 - £30,179).

17. Interest payable and similar charges

Late payment 2021
£
-
2020
£
366
  1. Taxation

The Company is a registered charity and is not liable to UK corporation tax.

37

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

19. Tangible fixed assets

19.1 Freehold land and buildings

Board Parsonage
property houses Total
£ £ £
At valuation
At 1 January 2021 11,236,768 39,562,466 50,799,234
Additions - 102,577 102,577
Disposals - - -
Revaluation adjustment 1,673,000 5,631,980 7,304,980
Transfer - - -
__ __ __
At 31 December 2021 12,909,768 45,297,023 58,206,791

All of the properties in the balance sheet are freehold and are vested in the TDBF, except for benefice houses which are vested in the incumbent. Land and buildings at 31 December 2021 are included at valuation. Properties are subject to a five-year cycle of survey and consequent repairs are charged as expenditure.

The corresponding historical cost figures are:

At cost
At 1 January 2021
Additions
Disposals
Transfer
At 31 December 2021
Leasehold premises
At cost
At 1 January 2021
Additions
At 31 December 2021
Depreciation
At 1 January 2021
Charge for year
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
Board
property
£
Parsonage
houses
£
Total
£
9,414,984
13,161,488
22,576,472
-
102,577
102,577
-
-
-
-
-
-
_
_

__
9,414,984
13,264,065
22,679,049
£
28,218
-
_
28,218
23,500
1,336
_

24,836
3,382
4,718

19.2 Leasehold premises

38

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

19. Tangible fixed assets (continued)

19.3 Office equipment

19.3 Office equipment
£
At cost
At 1 January 2021 95,974
Additions 2,083
Disposals -
__
At 31 December 2021 98,057
Depreciation
At 1 January 2021 72,602
Disposals -
Charge for year 8,407
__
At 31 December 2021 81,009
Net book value
At 31 December 2021 17,048
At 31 December 2020 23,272
19.4 Total tangible fixed assets
2021 2020
£ £
Net book value
Freehold land and buildings 58,206,791 50,799,234
Leasehold premises 3,382 4,718
Office equipment 17,048 23,372
__ __
58,227,221
50,827,324

20. Fixed asset investments

Freehold
investment
property
(Glebe and Listed Unlisted
other) investments investments Total
£ £ £ £
At valuation
At 1 January 2021 16,610,000 1,000,508 27,753,709 45,364,217
Additions 89,134 10,760,358 1,000,000 11,849,492
Disposals (392,500) - (10,525,367) (10,917,867)
Revaluation adjustment 1,138,366 337,617 2,747,814 4,223,797
Transfer - - -
__ __ __ __
At 31 December 2021 17,445,000 12,098,483 20,976,156 50,519,639

Glebe property was professionally valued as at 31 December 2020 by Savills (UK) Limited, on a Fair Value – International Valuation Standards basis. Glebe property was vested in the Company in 1978 under the Endowments and Glebe Measure 1978. Further advice is considered in the intervening period and the valuation adjusted by the directors accordingly.

39

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

20. Fixed asset investments (continued)

Listed investments substantially comprise shares in funds managed by Sarasin and Cazenove. Unlisted investments substantially comprise shares in funds managed by The CBF Church of England Funds.

21. Debtors

Amounts falling due within one year
Trade debtors
Concessionary loans to parishes and others
Other debtors including prepayments and accrued
income
Amounts falling due after more than one year
Concessionary loans to parishes and others
2021
£
-
48,000
736,131
__
784,131
73,000
__
857,131
2020
£
88,478
65,157
520,392
_
674,027
155,500
_

829,527

Concessionary interest free loans are made to parishes with no security. At the year end there were amounts committed to of £10,000 (2020: £75,000). The repayment terms of the loans range from 6 months to 7 years.

22. Cash at bank and in hand

The CBF Church of England Deposit Fund
COIF Charities Deposit Fund
Barclays Bank PLC
National Westminster Bank PLC
Savills Client Account
Cash in hand
Less: attributable to local trust funds
2021
£
4,851,027
327,583
25,592
858,027
135,663
639
__
6,198,531
(824,959)
__
5,373,572
2020
£
5,165,340
306,645
21,872
945,299
120,742
749
_
6,560,647
(854,305)
_

5,706,342

40

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

23. Creditors: amounts falling due within one year

Trade creditors
Other creditors (including taxation and social security)
Accruals and deferred income (note 24)
Pension scheme liabilities (note 29)
Clergy Pension Scheme
Lay Defined Benefit Scheme
Deferred income
Deferred income is included within:
Creditors due within one year
Deferred income at 1 January 2021
Released from previous years
Resources deferred in the year
Deferred income as at 31 December 2021
2021
£
246,033
34,142
661,982
142,000
38,000
__
1,122,157

2021
£
412,272

545,285
(231,117)
98,104
__
412,272
2020
£
208,628
26,703
660,509
142,000
38,000
__
1,075,840
2020
£
545,285
270,239
(77,310)
352,356
__
545,285
  1. Deferred income

Included within deferred income of £412,272 (2020: £545,285) are the following balances: £55,972 (2020: £48,591) in respect of glebe deferred income, £82,066 (2020: £65,637) in respect of glebe service charges, £156,579 (2020: £156,579) received in advance of entitlement and £90,939 (2020: £244,056) received on behalf of schools.

41

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

25. Funds employed

25.1 Summary of fund movements

At 31 December 2021:
Balance
brought
forward
£
Incoming
resources
£
Resources
expended
£
Gains and
losses
£
Unrestricted funds
General Fund
2,229,771
4,850,769
(6,106,883)
144,741
Designated funds:
Board Houses Fund
11,236,768
-
1,426
1,673,000
Church House Fund
522,031
-
(43,200)
-
Densham Loan Fund
1,500
-
-
-
Transforming Mission -
Falmouth
251,018
-
(81,848)
-
Transforming Mission –
Phase 2
598,486
-
(172,069)
-
Mission grants
-
-
(21,443)
-
_
_

_
_

14,839,574
4,850,769
(6,424,017)
1,817,741



Restricted funds
Pastoral Account
11,523,611
276,726
(27,915)
1,431,373
Diocesan Council for Mission
& Unity
67,371
4,661
(18,065)
-
Education Trusts
1,039,017
105,862
(150,720)
128,241
Mission Fund
26,972
-
-
-
RME
14,253
103,442
(89,972)
-
Strategic Development Fund
- TMF
21,099
177,989
(175,514)
-
Strategic Development Fund
– Phase 2
725
257,201
(258,103)
-
Strategic Capacity Fund –
On the Way
-
43,194
(43,194)
-
Strategic Ministry Fund
-
102,593
(102,593)
-
Generous Giving Fund
-
44,096
(44,096)
-
Coronavirus Job Retention
Grant
-
23,091
(23,091)
-
Lambeth Conference
900
(900)
-
-
Past Case Review 2
-
-
-
-
Bishop Phillpotts Library
14,288
-
(1,296)
-
Bishop Phillpotts Prize Fund
6,534
-
-
17
_
_

_
_

12,714,770
1,137,955
(934,559)
1,559,631



Expendable endowment
Parsonage Houses Fund
39,562,466
11
-
5,631,980
Permanent endowment
Stipends Fund Capital
Account
34,157,121
866,661
(168,148)
4,136,327
_
_

_
_

Total endowments
73,719,587
866,672
(168,148)
9,768,307



Total
101,273,931
6,855,396
(7,526,724)
13,145,679


Transfers
£
Balance
carried
forward
£
805,949
1,924,347
(1,426)
12,909,768
-
478,831
-
1,500
-
169,170
-
426,417
21,443
-
_
_

825,966
15,910,033
(907,089)
12,296,706
-
53,967
-
1,122,400
-
26,972
-
27,723
-
23,574
-
(177)
-
-
-
-
-
-
-
-
-
-
-
-
-
12,992
-
6,551
_
__
(907,089)
13,570,708
102,566
45,297,023
(21,443)
38,970,518
_

__
81,123
84,267,541
-
113,748,282

42

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

25. Funds employed (continued)

25.2 Prior year comparative summary of fund movements

At 31 December 2020:
Balance Balance
brought Incoming Resources Gains and carried
forward resources expended losses Transfers forward
Company £ £ £ £ £ £
Unrestricted funds
General Fund 3,432,531 4,824,364 (6,145,951) (221,076) 339,903 2,229,771
Designated funds:
Board Houses Fund 10,510,268 - (11,307) 1,088,918 (351,111) 11,236,768
Church House Fund 565,231 - (43,200) - - 522,031
Densham Loan Fund 1,500 - - - - 1,500
Transforming Mission - Falmouth - - (149,693) - 400,711 251,018
Transforming Mission – Phase 2 - - (89,947) - 688,433 598,486
Mission grants - - (77,079) - 77,079 -
__ __ __ __ __ __
14,509,530 4,824,364 (6,517,177)
867,842
1,155,015
14,839,574
Restricted funds
Pastoral Account 10,576,926 303,807 (31,639) 568,683 105,834 11,523,611
Diocesan Council for Mission & 71,832 4,586 (9,047) - - 67,371
Unity
Education Trusts 987,635 102,124 (119,451) 68,709 - 1,039,017
Mission Fund 27,184 - (212) - - 26,972
RME (2,188) 129,013 (112,572) - - 14,253
Strategic Development Fund - TMF 34,357 187,696 (200,954) - - 21,099
Strategic Development Fund –
Phase 2 - 135,645 (134,920) - - 725
Strategic Capacity Fund –
Governance Review - 13,097 (13,097) - - -
Strategic Ministry Fund - 39,206 (39,206) - - -
Coronavirus Job Retention Grant - 19,634 (19,634) - - -
Lambeth Conference - 900 - - - 900
Past Case Review 2 - 30,000 (30,000) - - -
Bishop Phillpotts Library 18,176 - (3,888) - - 14,288
Bishop Phillpotts Prize Fund 6,483 - - 51 - 6,534
__ __ __ __ __ __
11,720,405 965,708 (714,620)
637,443
105,834
12,714,770
Expendable endowment
Parsonage Houses Fund 37,022,377 298,014 - 3,697,514 (1,455,439) 39,562,466
Permanent endowment
Stipends Fund Capital Account 32,924,866 884,131 (182,266) 335,800 194,590 34,157,121
__ __ __ __ __ __
Total endowments 69,947,243 1,182,145 (182,266)
4,033,314
(1,260,849)
73,719,587
Total 96,177,178 6,972,217 (7,414,063) 5,538,599 - 101,273,931

43

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

25. Funds employed (continued)

Unrestricted funds

The General Fund supports the day to day activities of the Company.

The Board House Fund is represented by the book value of board properties. Additions to and disposals from the Fund are financed by or credited to the General Fund respectively.

The following other funds have been set aside by the directors for purposes which the directors themselves have designated:

The Church House Fund was created to fund the aggregate charges payable under the terms of the non-cancellable lease agreement for the new office premises at Church House.

The Densham Loan Fund originated from a bequest given to the Company in 1955 in memory of the late Mr ES Densham for the provision of loans to the clergy for the purchase of cars. The responsibility for car loans was assumed by the Church Commissioners in 1988 but the fund is still reserved for this purpose and has been used in the past to assist a nonstipendiary minister.

The Transforming Mission Funds are for the Company’s contributions to assist with financing the Transforming Mission project in Falmouth, Camborne, Truro, St Austell and Liskeard. There is a restricted fund which is funded by the Archbishops Council.

Restricted funds

The Pastoral Account mainly represents the proceeds of sale of redundant parsonage houses which may be applied for the extensive purposes permitted by section 94 of the Mission and Pastoral Measure 2011. £6.9m is ringfenced pending pastoral reorganisations.

The Truro Diocesan Council for Mission and Unity funds are managed by the World Church Committee (a sub committee of the company) for the purposes of enabling the diocese to be a vibrant part of the world-wide church. Specifically, it actively promotes formal links with other dioceses, currently with the Diocese of Strangnas in Sweden. (The link with the Diocese of Mzimvubu in South Africa ceased in 2013 but, the diocese continues to support the feeding of orphans’ and vulnerable children’s programme in Mzimvubu).

The Diocese of Truro Education Trusts are governed by Schedule 36 of the Education Act 1996. The fund mainly represents the unspent sale proceeds of redundant Church of England school properties. The objects of the trusts are widely drawn to allow trust assets to be used for a variety of educational purposes.

The Mission Fund is for the specific purposes of investment in new mission initiatives which are not included in deanery plans.

Resourcing Ministerial Education (RME) is an age related block grant, received from the Archbishops Council to fund the training of ordinands in the diocese.

The Strategic Development Fund TMF (Transforming Mission Falmouth) restricted fund is grant funding received from the the Archbishops Council to assist with financing the Transforming Mission project in Falmouth. There is an unrestricted fund which is funded by TDBF.

The Strategic Development Fund TM (Transforming Mission) Phase 2 is grant funding received from the Archbishops Council to assist with financing the Transforming Mission project in Camborne, Truro, St Austell and Liskeard. There is an unrestricted fund which is funded by TDBF.

The Strategic Capacity Fund – On the Way is grant funding received from the Archbishops Council to assist in funding the On the Way work.

The Strategic Capacity Fund – Governance Review is grant funding received from the Archbishops Council to review the governance of the Company.

The Strategic Ministry Fund is grant funding received from the Archbishops Council to assist with financing curates.

The Generous Giving Fund is grant funding received from the Archbishops Council to assist with financing Generous Giving Advisors.

44

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

25. Funds employed (continued)

25.3 Purposes of funds (continued)

Coronavirus Job Retention Grant is grant funding received from the Government to assist with paying employees’ wages who are furloughed.

Past Case Review 2 (PCR2) grant is funding received from the Archbishops Council to assist with financing the costs associated with the PCR2 review.

Bishop Phillpotts Library may be used to fund the resource of the library which is located at the Old Cathedral School in Truro.

Bishop Phillpotts’ Prize Fund may be used to award school prizes in religious education.

Endowment funds

The Parsonage Houses Fund is represented by the book value of parsonage houses and team vicarages. Additions to and disposals from the Fund are financed by or credited to the Pastoral Account respectively.

The Stipends Fund Capital Account is mainly represented by the book value of Glebe property and other investment assets. The fund generates income for the payment of stipends and can only be invested or applied to the capital purposes permitted by the Endowments and Glebe Measure 1976 and the Miscellaneous Provisions Measure 1992. Following Charity Commission approval of a total return approach to investments, the Trustees may transfer to income all or part of the unapplied total return.

Trust for
Investment
£
At 1 January 2020
8,614,229
Movements in the year:
Investment return: dividends and interest
-
Investment return: unrealised gains
-
Investment return: fund raising costs
-
Funding of clergy pension deficit contributions
-
Transfer from Stipends Fund Capital Account to designated
fund
-
Indexation on base value of investment
55,576
Transfer from parsonage to Stipends Fund Capital Account
-
_
Net movements in 2020
55,576
_

At 1 January 2021
8,669,805
Movements in the year:
Investment return: dividends and interest
-
Investment return: unrealised gains
-
Investment return: fund raising costs
-
Funding of clergy pension deficit contributions
-
Transfer from Stipends Fund Capital Account to designated
fund
-
Indexation on base value of investment
468,423
_
Net movements in 2021
468,423
_

At 31 December 2021
Gift component of the permanent endowment
5,763,991
Accumulated inflation since original gift
3,374,237
Unapplied total return
-
__
9,138,228
Unapplied
Total Return
£
Total
Endowment
£
24,788,512
33,402,741
884,131
884,131
335,800
335,800
(174,266)
(174,266)
(197,841)
(197,841)
(316,719)
(316,719)
(55,576)
-
511,309
511,309
_
_

986,838
1,042,414
_
_

25,775,350
34,445,155
866,661
866,661
4,136,327
4,136,327
(168,148)
(168,148)
(144,469)
(144,469)
(21,443)
(21,443)
(468,423)
-
_
_

4,200,505
4,668,928
_
_

-
5,763,991
-
3,374,237
29,975,855
29,975,855
_
_

29,975,855
39,114,083

45

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee) Notes to the financial statements

25. Funds employed (continued)

25.4 Analysis of net assets between funds

At 31 December 2021:
Tangible Net current Provisions
fixed assets/ / long term
assets Investments (liabilities) liabilities
Total
£ £ £ £ £
Unrestricted funds
General Fund 20,430 884,836 1,123,640 (104,559) 1,924,347
Designated funds:
Board Houses Fund 12,909,768 - - - 12,909,768
Church House Fund - - 478,831 - 478,831
Densham Loan Fund - - 1,500 - 1,500
Transforming Mission – Falmouth - - 169,170 - 169,170
Transforming Mission – Phase 2 - - 426,417 - 426,417
Mission grants - - - - -
__ __ __ __ __
12,930,198 884,836 2,199,558 (104,559) 15,910,033
Restricted funds
Pastoral Account - 10,580,737 1,715,969 - 12,296,706
Diocesan Council for Mission & Unity - - 53,967 - 53,967
Education Trusts - 1,069,444 52,956 - 1,122,400
Mission Fund - - 26,972 - 26,972
RME - - 27,723 - 27,723
Strategic Development Fund – TMF - - 23,574 - 23,574
Strategic Development Fund – Phase 2 - - (177) - (177)
Strategic Capacity Fund – On the Way - - - - -
Strategic Ministry Fund - - - - -
Generous Giving Fund - - - - -
Coronavirus Job Retention Grant - - - - -
Lambeth Conference - - - - -
Past Case Review 2 - - - - -
Bishop Phillpotts Library - - 12,992 - 12,992
Bishop Phillpotts’ Prize Fund - 948 5,603 - 6,551
__ __ __ __ __
- 11,651,129 1,919,579 - 13,570,708
Expendable endowment
Parsonage Houses Fund 45,297,023 - - - 45,297,023
Permanent endowment
Stipends Fund Capital Account - 37,983,674 989,409 (2,565) 38,970,518
__ __ __ __ __
Total endowments 45,297,023 37,983,674 989,409 (2,565) 84,267,541
Total 58,227,221 50,519,639 5,108,546 (107,124) 113,748,282

46

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

25. Funds employed (continued)

25.5 Prior year comparative summary of fund movements

At 31 December 2020:
Tangible Net current Provisions
fixed assets/ / long term
assets Investments (liabilities) liabilities
Total
£ £ £ £ £
Unrestricted funds
General Fund 28,090 746,388 1,686,898 (231,605) 2,229,771
Designated funds:
Board Houses Fund 11,236,768 - - - 11,236,768
Church House Fund - - 522,031 - 522,031
Intern Programme - - - - -
Kingdom Value Fund - - - - -
Densham Loan Fund - - 1,500 - 1,500
Transforming Mission - Falmouth - - 251,018 - 251,018
Transforming Mission – Phase 2 - - 598,486 - 598,486
Mission grants - - - - -
__ __ __ __ __
11,264,858 746,388 3,059,933 (231,605)
14,839,574
Restricted funds
Pastoral Account - 9,230,630 2,292,981 - 11,523,611
Diocesan Council for Mission & Unity - - 67,371 - 67,371
Education Trusts - 941,203 97,814 - 1,039,017
Mission Fund - - 26,972 - 26,972
RME - - 14,253 - 14,253
Transition Funding - - - - -
CEMES Grant - - - - -
Strategic Development Fund - Falmouth - - 21,099 - 21,099
Strategic Development Fund – Phase 2 - - 725 - 725
Strategic Capacity Fund – Governance - - - - -
Review
Strategic Ministry Fund - - - - -
Coronavirus Job Retention Grant - - - - -
Lambeth Conference - - 900 - 900
Past Case Review 2 - - - - -
Bishop Phillpotts Library - - 14,288 - 14,288
Bishop Phillpotts’ Prize Fund - 841 5,693 - 6,534
__ __ __ __ __
- 10,172,674 2,542,096 -
12,714,770
Expendable endowment
Parsonage Houses Fund 39,562,466 - - - 39,562,466
Permanent endowment
Stipends Fund Capital Account - 34,445,155 (142,000) (146,034) 34,157,121
__ __ __ __ __
Total endowments 39,562,466 34,445,155 (142,000) (146,034)
73,719,587
Total 50,827,324 45,364,217 5,460,029 (377,639) 101,273,931

47

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

26. Revaluation reserve

The revaluation reserve is required by the Companies Act 2006 and represents the amount by which tangible fixed assets and investments exceed their historical cost.


Balance
brought
forward
£
Board Houses Fund
1,821,784
Parsonage Houses Fund
26,400,978
_
28,222,762
Comparative analysis for 2020

Balance
brought
forward
£
Board Houses Fund
678,201
Parsonage Houses Fund
23,572,429
__
24,250,630
27.
Capital commitments
_Capital expenditure

Expenditure contracted for but not provided for:
Church Schools (through Private Finance Initiative funding):
Contract due to expire in 2031
Repairs to properties
Realised
on
transfers
£
Unrealised
surplus in
year
£
Realised on
disposals
£
Balance
carried
forward
£
-
5,631,980
-
7,453,764
-
1,673,000
-
28,073,978
_
_

_
__
-
7,304,980
-
35,527,742

Realised
on
transfers
£
Unrealised
surplus in
year
£
Realised on
disposals
£
Balance
carried
forward
£
-
1,088,918
54,665
1,821,784
(502,051)
3,697,514
(366,914)
26,400,978
_

_
_

__
(502,051)
4,786,432
(312,249)
28,222,762

2021
£
2020
£

56,904
62,058
121,427
19,051
_
_

178,331
81,109
Realised
on
transfers
£
Unrealised
surplus in
year
£
Realised on
disposals
£
Balance
carried
forward
£
-
5,631,980
-
7,453,764
-
1,673,000
-
28,073,978
_
_

_
__
-
7,304,980
-
35,527,742

Realised
on
transfers
£
Unrealised
surplus in
year
£
Realised on
disposals
£
Balance
carried
forward
£
-
1,088,918
54,665
1,821,784
(502,051)
3,697,514
(366,914)
26,400,978
_

_
_

__
(502,051)
4,786,432
(312,249)
28,222,762

2021
£
2020
£

56,904
62,058
121,427
19,051
_
_

178,331
81,109
2020
£
62,058
19,051
__
81,109

Private Finance Initiative (PFI) payments are due in half-yearly instalments. The payments cover the Company (through the Diocese of Truro Education Trusts) share of the building costs, the costs of financing the scheme and a small share of ongoing maintenance costs. The amounts shown are the total costs over the period of the scheme.

48

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

28. Operating leases

Total commitments under non-cancellable operating leases are as follows:

Total commitments under non-cancellable operating leases are as follows:
Land and buildings
Within one year of the balance sheet date
In the second to fifth years inclusive of the balance sheet date
Beyond 5 years of the Balance Sheet date
Other operating leases
Within one year of the balance sheet date
In the second to fifth years inclusive of the balance sheet date
2021
£
52,467
78,000
__
130,467

4,555
-
__
4,555
2020
£
53,200
130,467
__
183,667
5,558
4,555
__
10,113

29. Pensions

Clergy

The Company participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. The scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Responsible Bodies.

Each participating Responsible Body in the scheme pays contributions at a common contribution rate applied to pensionable stipends.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year (2021: £673,222, 2020: £559,586), plus the figures highlighted in the table below as being recognised in the SoFA, giving a total charge of £673,222 for 2021 (2020: £567,586).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out as at 31 December 2018. The 2018 valuation revealed a deficit of £50m, based on assets of £1,818m and a funding target of £1,868m, assessed using the following assumptions:

Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit
recovery contributions (as a percentage of pensionable stipends) are as set out in the table below.
% of pensionable stipends
January 2018 to
January 2021 to
December 2020 December 2022
Deficit repair contributions
11.9%
7.1%

As at 31 December 2019, 31 December 2020 and 31 December 2021 the deficit recovery contributions under the recovery plan in force were as set out in the above table.

For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme’s rules.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the Balance Sheet liability over 2020 and over 2021 is set out in the table below:

49

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

29. Pensions (continued)

Balance sheet liability at 1 January
Deficit contribution paid
Interest cost (recognised in SoFA)
Remaining change to the Balance Sheet liability* (recognised in SoFA)
Balance Sheet liability at 31 December
2021
£
288,034
(144,469)
-
-
__
143,565
2020
£
517,679
(237,645)
4,000
4,000
__
288,034

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions. In general, these are set by reference to the duration of the deficit recovery payments but as at 31 December 2021, under accounting rules the payments are not discounted since the remaining recovery plan is less than 12 months. No price inflation assumption is needed since pensionable stipends for the remainder of the recovery plan are already known.

December 2021 December 2020 December 2019
Discount rate 0.0% p.a. 0.2% p.a. 1.1% p.a.
Price inflation n/a. 3.1% p.a. 2.8% p.a.
Increase to total pensionable payroll -1.5% p.a. 1.6% p.a. 1.3% p.a.

The legal structure of the scheme is such that if another Responsible Body fails, the employer could become responsible for paying a share of that Responsible Body’s pension liabilities.

Lay

The Company participates in the Church Workers Pension Fund (CWPF) which has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.

Defined Benefit Scheme (DBS)

The Company participates in the DBS section of the CWPF for lay staff. The scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers. The DBS section of the CWPF provides benefits for lay staff based on final pensionable salaries.

For funding purposes, the DBS is divided into sub-pools in respect of each participating employer as well as a further subpool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns.

The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. They do not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk Section, is exposed to actuarial risks associated with the current and former employees of other entities participating in the DBS. This means that contributions are accounted for as if DBS were a defined contribution scheme. The pensions costs charged to the SoFA during the year are contributions payable towards benefits and expenses accrued in that year (2021: £22,059, 2020: £34,796), plus the figures in relation to the DBS deficit highlighted in the table below as being recognised in the SoFA, giving a total credit of £65,941 for 2021 (2020: charge of £48,796).

If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further transfers may be made from the Life Risk Pool to the employers’ sub-pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board on the advice of the Actuary.

A valuation of the DBS is carried out once every three years, the most recent having been carried out as at 31 December 2019. In this valuation, the Life Risk Section was shown to be in deficit by £7.7m and £7.7m was notionally transferred from the employers’ sub-pools to the Life Risk Section. This increased the Employer contributions that would otherwise have been payable. The overall deficit in the DBS was £11.3m.

50

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

29. Pensions (continued)

The next valuation is due at 31 December 2022.

Following the valuation, the Employer has entered into an agreement with the CWPF to pay a contribution rate of 45.2% of pensionable salary and expenses of £6,700 per year. In addition, deficit payments of £38,046 per year have been agreed for 4.67 years from 1 April 2021 in respect of the shortfall in the Employer sub-pool. This obligation has been recognised as a liability within the Employer’s financial statements.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the provision is set out below:

Balance sheet liability at 1 January
Deficit contribution paid
Interest cost (recognised in SoFA)
Remaining change to the Balance Sheet liability* (recognised in SoFA)
Balance Sheet liability at 31 December
2021
£
269,605
(38,046)
1,000
(89,000)
__
143,559
2020
£
293,651
(38,046)
4,000
10,000
__
269,605

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:

December 2021 December 2020 December 2019
Discount rate 1.40% 0.50% 1.40%

The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of that employer’s pension liabilities.

Pension Builder Scheme (PBS)

For employees who commenced employment after 1 February 2010, the Company participates in the PBS section of the CWPF for lay staff. The scheme is administered by the Church of England Pensions Board which holds the assets of the schemes separately from those of the Employer and the other participating employers.

The PBS of the CWPF is made up of two sections, Pension Builder Classic and Pension Builder 2014, both of which are classed as defined benefits schemes. The Company does not have any members in the Pension Builder 2014 scheme.

Pension Builder Classic provides a pension for members for payment from retirement, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending upon the investment returns and other factors.

There is no sub-division of assets between employers in the Pension Builder Scheme.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the PBS’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable (2021: £119,582, 2020: £94,622).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out as at 31 December 2019. The next valuation is due as at 31 December 2022.

For the Pensions Builder Classic section, the valuation revealed a deficit of £4.8m on the ongoing assumptions used. At the most recent annual review, the Board chose to grant a discretionary bonus of 3% following improvements to the funding position over 2021. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of the failed employer’s pension liabilities.

51

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

29. Pensions (continued)

Balance Sheet reconciliation
Clergy pension liability at 31 December
Lay pension liability at 31 December

Total pension liability at 31 December
Creditors: amounts falling due within one year
Creditors: amounts falling due after more than one year
2021
£
143,565
143,559
__
287,124
180,000
107,124
2020
£
288,034
269,605
__
557,639
180,000
377,639

30. Transactions with directors

The directors derive no financial benefit for their services as directors other than the re-imbursement of their out-of-pocket expenses. In 2021, 7 directors were paid £6,362 (2019: 3 directors £6,059). However, of the directors listed on page 13, the Company also remunerated the Archdeacons, the Chairman of the House of Clergy and the clergy Archdeaconry Representatives in respect of their duties as clergy.

The Company enters into transactions, on a regular basis, with other autonomous organisations within the Church of England e.g. parishes (including the Cathedral), the Archbishops’ Council and the Church Commissioners. From time to time, certain directors may serve on committees of other bodies, or on the General Synod. It is not considered appropriate to report the detail of such transactions since no individual or group of individuals so serving has any significant influence over any material transactions.

31. Funds held on behalf of others

The Company is custodian trustee for the following investment assets held on behalf of Parochial Church Councils in accordance with the Parochial Church Councils (Powers) Measure 1956.

At valuation:
Freehold land and buildings
Other investments
At cost:
Freehold land and buildings
Other investments
2021
£
205,200
5,254,246
__
5,459,446

6,200
2,212,033
__
2,218,233
2020
£
205,200
4,487,471
__
4,692,671
6,200
2,076,259
__
2,082,459

The TDBF also acts as custodian trustee in relation to PCC property. These assets are held separately to those of the TDBF.

The Company also administers Devolved Formula Capital (DFC) grants (DFC grants provide the Diocese’s church schools with direct funding to invest in their buildings, grounds and ICT equipment). Consequently, for those individual schools which have appointed the Company as their agent, the Company receives their DFC grants direct from the Department for Education and defrays qualifying expenditure according to their instructions. At 31 December 2021, the Company held £194,412 (2020: £193,169) in designated bank accounts separate from those of the Company.

32. Contingent liability

The Company has agreed, in principle, to act as guarantor for a commercial loan which in the event that the clauses of the loan agreement aren’t met and the PCC cannot repay the funds the Company will be called upon to repay it.

52

The Truro Diocesan Board Of Finance Limited (Limited By Guarantee)

Notes to the financial statements

33. Prior year comparative SOFA

Unrestricted Restricted Endowments
funds funds £ 2020
£ £ £
Income and endowments from:
Donations:
Parish contributions 3,016,213 - - 3,016,213
Archbishops’ Council 899,499 - - 899,499
Other 121,888 606,328 - 728,216
Charitable activities – statutory fees etc 243,557 - - 243,557
Other activities 20,746 303,807 - 324,553
Investments 522,461 55,573 884,131 1,462,165
Other - - 298,014 298,014
__ __ __ __
Total 4,824,364 965,708 1,182,145
6,972,217
Expenditure on:
Raising funds 149,882 - 178,266 328,148
Charitable activities 6,355,988 714,620 4,000 7,074,608
Other resources expended 11,307 - - 11,307
__ __ __ __
Total 6,517,177 714,620 182,266
7,414,063
Net incoming resources before realised gains (1,692,813) 251,088 999,879 (441,846)
Net gains on investment assets (221,076) 637,443 335,800 752,167
__ __ __ __
Net incoming resources before transfers (1,913,889) 888,531 1,335,679 310,321
Transfer between funds 1,155,015 105,834 (1,260,849) -
__ __ __ __
Net income for the year (758,874) 994,365 74,830 310,321
Unrealised gains on revaluation 1,088,918 - 3,697,514 4,786,432
__ __ __ __
Net movement in funds 330,044 994,365 3,772,344 5,096,753
Fund balances at 1 January 2020 14,509,530 11,720,405 69,947,243 96,177,178
__ __ __ __
Fund balances at 31 December 2020 14,839,574 12,714,770 73,719,587 101,273,931

53

2022-05-06

Final Audit Report

TDBF accounts 2021

Created: 2022-05-05 By: Kate Cortez (kate.cortez@truro.anglican.org) Status: Signed Transaction ID: CBJCHBCAABAAlZVNN_zzd2JJ12cLwpn1AMH2PnnIDZ5y

"TDBF accounts 2021" History

Document created by Kate Cortez (kate.cortez@truro.anglican.org)

2022-05-05 - 11:21:15 AM GMT- IP address: 81.139.231.88

Document emailed to Mike Sturgess (mike.sturgess@hotmail.co.uk) for signature 2022-05-05 - 11:22:49 AM GMT

Email viewed by Mike Sturgess (mike.sturgess@hotmail.co.uk)

2022-05-05 - 11:53:34 AM GMT- IP address: 206.189.23.237

Document e-signed by Mike Sturgess (mike.sturgess@hotmail.co.uk)

Signature Date: 2022-05-05 - 11:55:17 AM GMT - Time Source: server- IP address: 206.189.23.237

Document emailed to Simon Cade (simon.cade@truro.anglican.org) for signature 2022-05-05 - 11:55:19 AM GMT

Email viewed by Simon Cade (simon.cade@truro.anglican.org) 2022-05-05 - 12:18:26 PM GMT- IP address: 104.28.89.66

Document e-signed by Simon Cade (simon.cade@truro.anglican.org)

Signature Date: 2022-05-05 - 4:34:19 PM GMT - Time Source: server- IP address: 109.150.117.151

Document emailed to Adam Halsey (ahalsey@haysmacintyre.com) for signature 2022-05-05 - 4:34:22 PM GMT

Email viewed by Adam Halsey (ahalsey@haysmacintyre.com) 2022-05-06 - 9:58:46 AM GMT- IP address: 110.239.217.130

Document e-signed by Adam Halsey (ahalsey@haysmacintyre.com)

Signature Date: 2022-05-06 - 10:00:35 AM GMT - Time Source: server- IP address: 90.206.15.118

Agreement completed.