OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

ANNUAL REPORT AND FINANCIAL STATEMENTS

For the year ended 31 December 2024

GUILDFORD DIOCESAN BOARD OF FINANCE

Company number - 225289 Registered charity number – 248245

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

TABLE OF CONTENTS Page Number
Annual Report 2
Legal Objects 2
Strategic Report:
Strategic Aims 3
Activities and Achievements in the year 5
Future plans 8
Financial review 15
Principal risks and uncertainties 17
Structure and Governance 18
Trustees’ Responsibilities 19
Administrative details 20
Independent Auditor’s Report 22
Consolidated Statement of Financial Activities 25
Consolidated & Company Balance Sheets 26
Consolidated Cash Flow Statement 27
Notes to the Financial Statements 28

Page | 4

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT For the year ended 31 December 2024

The Trustees, who are also Directors for the purposes of company law, present their annual report, together with the audited financial statements, for the year ended 31 December 2024.

The Directors/Trustees are one and the same and in signing as Trustees they are also signing the strategic report sections in their capacity as Directors.

This combined report satisfies the legal requirements for:

LEGAL OBJECTS

The Diocese of Guildford covers most of Surrey and North East Hampshire, one parish in West Sussex and one in the London Borough of Kingston.

The Guildford Diocesan Board of Finance (GDBF)’s principal object is to promote, assist and advance the work of the Church of England in the Diocese of Guildford by acting as the financial executive of the Guildford Diocesan Synod.

The GDBF has the following statutory responsibilities:

The strategic priorities of the GDBF are established by the Diocesan Synod in communication with Deanery Synods, PCCs, and the Bishop of Guildford (in respect of his responsibility for the provision of the cure of souls).

Page | 7

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

STRATEGIC AIMS

The diocesan leadership and staff are committed to progressing towards the vision of a Transforming Church, Transforming Lives (TCTL) that was launched in September 2016 and refreshed in March 2022. It is a vision of a diverse, growing, intergenerational church at the heart of each community, working alongside our chaplaincies and schools in living and proclaiming the Good News of God in Jesus Christ. The three priorities of the vision are; Growing Disciples, Growing Diversity and Growing Community.

KEY AREAS OF FOCUS

To help deliver these three priorities at a diocesan and parish level, our staff at Church House focus on seven key strategic objectives:

  1. Evangelism and Discipleship : All parishes encourage and provide opportunities to deepen discipleship and connect with unbelievers, the unchurched and the de-churched.

  2. Transforming Communities : Worshipping communities are actively seeking opportunity to serve their parish community, to share the love of Jesus and to take the good news into the community.

  3. Mixed Ecology : Every parish is implementing at least one fresh expression as a means of reaching the unbeliever and the unchurched by the end of 2027.

  4. Church Vocations : To provide people with a discernment, training and formational pathway that facilitates God's call for everyone on the vocational journey into both lay and ordained service.

  5. Children & Young People : The partnership of schools, churches and households enables children and young people to explore and develop their Christian faith and contribute to the life of their church, school, and community.

  6. Net Zero Carbon : Guildford Diocesan Board of Finance properties achieve carbon net zero by end 2030 (the Church of England objective) and Church of England Schools are supported in reducing their carbon footprint.

  7. Racial Diversity : That our cathedral, churches, schools, Church House and diocesan structures -- including their leadership -- reflect the racial diversity of their communities.

BRINGING THE VISION TO LIFE

The Church House support to parishes, schools and chaplaincies is delivered in a number of ways including the Parish Needs Process (PNP), through strengthening relationships and links between churches and our schools, investing in missional projects across the parishes, safeguarding support, and training to raise up new leaders and equipping existing leaders to deliver the diocesan vision.

Read more on our website

ACTIVITIES AND ACHIEVEMENTS

In 2024, we made good progress against our strategic objectives. Particular areas to celebrate include:

Evangelism and Discipleship

Page | 8

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Transforming Communities

Mixed Ecology

Church vocations

Children and Young People

Page | 9

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

provide for working with Children, Youth and Families.

Net Zero Carbon:

Racial diversity

Online Ministry

Safeguarding

Page | 10

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Progress against each strategic area was reported to meetings of the Bishop’s Leadership Team and the Bishop’s Council. Owners of the strategic areas were each invited to set new goals for 20252026. Goals include:

ORGANISATIONAL

Office relocation

FUTURE PLANS

Evangelism and Discipleship

Transforming Communities

Mixed Ecology

Church Vocations

Page | 11

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Children & families

Young People

Development of Youth Catalyst Project:

Net Zero Carbon

Targets for 2025 focus on:

Schools

Church House office and diocesan-wide work

Page | 12

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

and approval of a new GDBF Environment Policy;

Racial Diversity

Parish Needs Process

Revitalisation

Engaging Church Schools & Academies

Mission Fund

Page | 13

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Leadership Training

Safeguarding

Page | 14

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

For the year ended 31 December 2024

ANNUAL REPORT

FINANCIAL REVIEW

Financial Performance

Total income for the year was £15,731,000 (2023: £14,524,000). Parish share contributions were £11,842,000 (2023: £11,569,000). The collection rate came back to up to 97.1% (2023: 96.8%; 2022: 97.3% 2021: 95.5%; 2020: 91.8%) against the amount requested. Parishes are reporting that finances are strained and this continues to cast doubt on our ability to return to pre-pandemic giving levels (2019: 98.7%). Income from statutory fees (weddings & funerals) was £331,000 (2023: £368,000).

The GDBF budgets to break even on its general fund before any capital gains/losses. Various external factors continue to contribute to the uncertainty in financial planning that began with Covid-19. Since that time global economics have been further affected by geopolitical instability in Europe and the Middle East, political changes in the UK and as we go into 2025 the effects of an administration change in the USA. The result was a net deficit of £221,000 on the general fund (2023: £9,000 net income) that, this year, is directly attributable to the clergy housing overspend which was not sufficiently compensated for by stipend savings through vacancies.

General Fund
Net income after transfers
Grants paid to parishes relating to 2021
surplus
Grants paid to parishes relating to 2022
surplus
Net income per management accounts
2024
2023
2022
£'000s
£'000s
£'000s
(221)
(145)
186
125
154
(154)
(221)
9
157

There was an overall net decrease in funds of £1,265,000 (2023: decrease £13,997,0001). Values of tangible fixed assets fell by £743,376 (2023: £9,613,000 loss). Total investment value rose during the year resulting in a small net gain of £34,000 (2023: £3,434,000 loss) driven largely by a revaluation of our endowment investments. There was no net actuarial gain on pension funds (2023: £54,000 gain).

The financial stability of the GDBF depends on the financial strength of its parishes. This applies particularly to Guildford which lacks historic reserves and has the highest dependency on parish share of any Diocese. Across the diocese, unrestricted income has exceeded expenditure for the past 3 years but by less than 1%. At the same time the number of regular givers is in decline and in 2023 was 15% lower than in 2019. Approximately 32% of parishes are spending over 50% of their income servicing Parish Share. We continue the review of all our parishes, started in 2021, and work on a significant programme of re-organisations including new plants and growth initiatives to address the long-term sustainability of our parishes and therefore of the GDBF.

Balance sheet position

The balance sheet position remains strong. However, while net assets at the balance sheet date totalled £212m (2023: £213m), most of that represents properties in use for ministry whose value amounted to £189m (2023: £186m). Much of the remainder of the assets shown in the balance sheet are held in restricted funds and cannot necessarily be used for the general purposes. Note 21 gives further detail of the allocation of assets to funds.

1 Based largely on the re-valuation of property

Page | 15

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Reserves policy

Free reserves

Recognising that the Diocese is heavily reliant on parish share receipts and that the major expenditure is on the clergy and lay staff to keep the organisation in operation, the GDBF has set a minimum level of general free reserves, excluding fixed assets, of 25% of budgeted annual expenditure which for 2024 was £4.2m. The balance of reserves excluding fixed assets on the general fund at 31 December was £1.9m (2023: £2.0m). To meet this target, the intention is sell houses that are not required for missional purposes and invest income into accessible investment funds.

The GDBF also has a policy of holding on deposit, or otherwise readily available within the Glebe, Pastoral Account or other suitable funds, sufficient cash over and above funds to meet normal cashflows to be able to purchase two houses of modest value. ‘Modest value’ will be calculated using the average freehold cost of a house that meets the requirements of the Green Book within the borders of the Diocese. At 31 December 2024 the GDBF had available cash balances less short-term borrowings of £2.0m (2023: £2.6m) excluding funds restricted to schools and other specific purposes.

Designated funds

The Trustees may designate unrestricted reserves to be retained for an agreed purpose where this is considered to be prudent. Such designated reserves are reviewed on an annual basis and returned to the general fund in the event that the purpose of their designation is no longer considered to be adequate justification for their retention. The balances and the intended use of each reserve are set out in notes 21 and 22. At 31 December 2024 total designated reserves were £2.2m (2023: £2.3m).

Restricted and endowment funds

As at 31 December 2024 restricted funds were £1.6m (2023: £1.9m) and endowment funds £206.5m2 (2023: £207.0m). The balances and purposes of these are set out in notes 21 to 22.

Grant making policy

The GDBF gives grants from funds established in the annual budget which is approved by Synod and is in line with its objectives. The main grants given in the year are set out within note 9.

Investment policy and performance

The GDBF has power to invest funds not immediately required for operational purposes in such concerns, securities or properties as it thinks fit. The GDBF follows the ethical investment policies and guidelines of the Church of England Ethical Investment Advisory Group. Non-property financial investments at 31 December 2024 had a market value of £12.7m (2023: £10.4m) of which £9.1m (2023: £9.7m) were invested within the Church Funds Board (CBF) Church of England investment funds managed by Church Charity and Local Authority (CCLA) Investment Management Limited. Total return performance for the CBF investment fund for 2024 was +5.09% (2023: +12.6%), somewhat below CCLA’s comparator weighted index return of 15.3% (2023: 13.3%). This was due largely to the decision not to invest in the big technology stocks whose performance tilted the market upwards. The five-year fund total return is +5.82% p.a. (comparator +10.1% p.a.).

Property investments are primarily in residential property with some glebe land within the Diocese of Guildford. It also includes £2.9m (2023 £2.9m) of disused school sites. The total market value at 31 December 2024 was £9.7m after re-valuation and the sale of six properties realising £3,733,319 (2023: £13.8m). The Trustees have maintained a high level of residential property investments relative to our financial market investments because a major potential area of expenditure for the Diocese is on residential property for delivering ministry and its residential property investments act as a hedge against that exposure. However, it is a non-diversified, non-liquid asset subject to the risks of the UK housing market and the Trustees have adopted a policy to move more funds from

2 Of which 72% is the nominal book value of benefice housing.

Page | 16

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

residential property, where not required for direct ministerial purposes, to financial funds over a number of years. The Board of Education, with the GDBF as Custodian Trustees, reviews how best to realise value on the disused school sites to support Diocesan schools and education activities.

PRINCIPAL RISKS AND UNCERTAINTIES

The Trustees are responsible for the identification, mitigation and management of risk. To achieve this, a register of all the risks identified is maintained and, alongside it, a management and mitigation strategy formed. This is subject to review by the Trustees on an annual basis. The key strategic risk is the persistent gradual decline in church attendance and the increasing age profile. Much of this report has detailed our strategy to respond to this. Other important risks are highlighted as follows with the associated mitigation strategies:

Page | 17

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

STRUCTURE AND GOVERNANCE

Summary Information about the structure of the Church of England

The Church of England is the established Church with HM The King having the title of supreme governor. It is organised into two provinces (Canterbury and York) and 42 Dioceses. Each Diocese is a see under the care of a bishop who is charged with the cure of souls of all the people within that geographical area. This charge is shared with priests within benefices and parishes which are subdivisions of the Diocese.

The national church has a general synod comprising ex-officio and elected representatives from each Diocese and it agrees, and lays before Parliament, measures for the governance of the church’s affairs which, if agreed by Parliament, have the force of statute law. In addition to the general synod, the Archbishops’ Council has a coordinating role for work authorised by the synod; the Church Commissioners manage the historic assets of the Church of England; and the Church of England Pensions Board administers the pension schemes for clergy and lay workers. Within each Diocese, overall leadership lies with the Diocesan bishop, who exercises that input as Bishop within the Diocesan synod. The Diocese itself is divided into twelve deaneries, each with its own synod, and within each parish there is a parochial church council which shares with the parish priest responsibility for the mission of the church in that place, in a similar way to that in which the bishop shares responsibilities with the Diocesan synod.

Whilst each Diocese is a separate legal entity, with a clear responsibility for a specific geographical area, being part of the Church of England requires and enables each Diocese to seek support from and act in partnership with neighbouring Dioceses.

Organisational structure

The GDBF is a company limited by guarantee (No. 225289) and a registered charity (No. 248245) governed by its memorandum and articles of association.

The GDBF’s principal activity is to promote, assist and advance the work of the Church of England within the Diocese of Guildford. It was established in its present form in 1927 and is successor in title to the Guildford Diocesan Trustees.

The governance and policy of the GDBF is the responsibility of the Directors, who are also members of the GDBF and Trustees for the purposes of charity law. The details of Trustees who served during the year are set out on page 21.

The Diocesan synod, the statutory governing body of the Diocese, is an elected body drawn from across the Diocese with responsibility for setting the vision and strategy of the Diocese, guided by the bishop’s staff team. The synod membership is elected every three years, the last elections having been on 12 July 2024. The Synod elects 12 of the Trustees of the GDBF. Whilst the GDBF is a separate legal entity, with clear responsibilities under both company and charity law as well as a governing memorandum and articles of association, by virtue of the National Institutions Measure 1998, the GDBF is subject to the direction of the synod in all its activities unless such direction is not in accordance with the governing documents or statutory regulations.

Historical assets arising from unexpended accumulations of sale proceeds of redundant Church of England school properties are accounted for in the restricted Church Schools fund and are managed by the GDBF in consultation with the Diocesan Board of Education.

Decision making structure

Corporate priorities and the overall financial strategy for the Diocese, in its primary object to promote, assist and advance the work of the Church of England within the Diocese of Guildford, are set by the Diocesan synod, and the GDBF. The responsibility for ensuring that these priorities and strategies are delivered is delegated to the Diocesan Secretary and Bishop’s staff team. The GDBF

Page | 18

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

meets once a year in general meeting to receive and approve the annual report and financial statements and to appoint the auditors. The Diocesan Synod each year receives and agrees the annual budget, prepared and approved by the Trustees. The Trustees, meeting within the context of the Bishop’s Council & Standing Committee, hold at least eight meetings during the year to formulate and coordinate policies on mission, ministry and finance by:

The Trustees are assisted in their work by the Finance and Audit Sub Committee which monitors management accounts and budget, the use of assets and investment policies and makes recommendations on areas such as loans. A programme board provides additional scrutiny of GDBF’s growth and revitalisation projects and grant funding. The Guildford Diocesan Board of Education (GDBE) (as incorporated under the DBE Measure 2021) is a statutory subcommittee of the GDBF responsible for Church of England schools and academy trusts in the Diocese of Guildford.

Trustee recruitment, selection and induction

Trustees are members of the Bishop’s Council & Standing Committee and are selected as set out above. Trustees are given an induction at the outset of the triennium and at other times as appropriate. They are also informed before seeking membership and at all other relevant times of the role and function of the Committee. Some staff hold the title of ‘Director’, but this relates to their function within the organisation and has no legal meaning within the terminology associated with the Companies Act. All Trustees are required to maintain their entry in the record of declarations of interest and loyalty.

Remuneration of key management personnel

Emoluments of higher-paid employees are determined by the Bishop of Guildford and the Chair of the GDBF in consultation with GDBF’s remuneration committee which includes members of Bishop’s Council as relevant. Procedures include regular appraisals and benchmarking of remuneration.

Delegation of day-to-day delivery

The Trustees and the sub-committees which assist them in the fulfilment of their responsibilities, rely upon the Diocesan Secretary and colleagues for the delivery of the day-to-day activities of the GDBF. The Diocesan Secretary and other members of Bishop’s staff team are given specific and general delegated authority to deliver the business of the GDBF in accordance with the policies framed by the Trustees.

Page | 19

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Funds held as Custodian Trustee

The GDBF is custodian Trustee of assets held on permanent trust by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and Churchwardens (Trusts) Measure 1964 where the managing Trustees are parochial church councils and others. These assets are not aggregated in the financial statements as the GDBF does not control them, and they are segregated from the GDBF’s own assets by means of a separate bank account and accounting system. Further details of financial trust assets, whose market value amounted to £7.58m (2023: £7.56m), are summarised in note 24. Where properties are held as custodian Trustee, the deeds are identified as such and held in safe custody by the GDBF’s solicitor.

Funds held on behalf of schools

The Diocesan Board of Education administers on behalf of its schools government grant funds for major repair and capital projects to church schools. It administers these monies as managing agent and makes appropriate payments to contractors for work carried out. The monies do not belong to the Board of Education and as such the receipts and payments are not treated as income and expenditure in the Statement of Financial Activities. Any monies held at the balance sheet date are treated as creditors on the balance sheet. The amount included in creditors as at 31 December is £4.3m (2023: £4.1m). The income and expenditure relating to school projects not reflected in the Statement of Financial Activities amounted to £5.5m and £6.2m respectively (2023: £1.8m and £1.9m).

TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations .

Company law requires the Trustees (as Directors) to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of the affairs of the GDBF and of the surplus or deficit of the GDBF for that period. In preparing these financial statements the Trustees are required to:

The Trustees are also responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the GDBF and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the GDBF and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included in the GDBF’s website. Legislation in England/Wales governing the preparation and dissemination of financial statements and other information included in Annual Reports may differ from legislation in other jurisdictions.

Page | 20

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

STATEMENT OF DISCLOSURE TO THE AUDITORS

So far as the Trustees are aware:

ADMINISTRATIVE DETAILS

Trustees

No Trustee had any beneficial interest in the GDBF during 2024. The following Trustees served from 1 January 2024 up to the date of this report:

Ex-officio members

The Bishop of Guildford The Archdeacon of Surrey The Archdeacon of Dorking Chair of the GDBF

Bishop nominees

The Bishop of Dorking The Dean of Guildford Mr G Everness (Vice Chair of the GDBF) The Revd Canon B Hunt (to Dec 2024) The Revd E Prior (to Dec 2024) The Revd M Babatunde (to Dec 2024)

Co-opted members

Mrs A Shaw (to Dec 2024)

Elected by Synod House of Clergy Elected by Synod House of Laity The Revd Canon B Beecroft Canon P N E Bruinvels The Revd C Bessant Mr G Everness (Vice Chair of the GDBF) The Revd Canon R A Donovan (to Dec 2024) Mr G Hampshire The Revd Canon S Taylor (to Dec 2024) Mrs M Hill (to Sept 2024) The Revd D H Uffindell (from Nov 2024) Canon K R Malcouronne Mr G McFarland Mr N Stuart (to Dec 2024)

Key Management Personnel Diocesan Secretary Canon Geraldine Newbold Deputy Diocesan Secretary Steve Collins (to January 2024) Head of Governance & Operations Katherine Darwent (from February 2024) Director of Mission Team The Revd Canon Dr Peter Harwood Director of Education Canon Alex Tear Director of Finance Malcolm Twigger-Ross (to Sept 2024) Director of Finance Inigo Churchill (from Aug 2024) Director of People & Safeguarding Andy Morgan

Page | 21

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2024

Advisors

Bankers Lloyds Bank PLC, High Street, Guildford, Surrey, GU1 3AD Auditors Forvis Mazars LLP, 6 Sutton Plaza, Sutton Court Road, Sutton, Surrey, SM1 4FS Solicitors Lee Bolton Monier-Williams LLP, 1 The Sanctuary, Westminster, SW1P 3JT (to 31 Aug 2024) Birketts LLP, One London Wall (fifth floor), EC2Y 5EA (from 1 Sep 2024) Investment Managers CCLA Investment Management Limited, 1 Angel Lane, London, EC4R 3AB Insurers Ecclesiastical Insurance Group, Beaufort House, Brunswick Road, Gloucester, GL1 1JZ Registered Office: Church House Guildford, 20 Alan Turing Road, Guildford, Surrey, GU2 7YF (to March 2025) Church House Guildford, Stag Hill, Guildford, Surrey, GU2 7UP (from March 2025)

In approving this Trustees’ Report, the Trustees are also approving the Strategic Report included on pages 1-13 within their capacity as company directors.

ON BEHALF OF THE TRUSTEES

Canon Steve Roberts Chairperson

31October 2025

Page | 22

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE For the year ended 31 December 2024

Opinion

We have audited the financial statements of Guildford Diocesan Board of Finance (the ‘parent charity’) and its subsidiary (‘the group’) for the year ended 31 December 2024 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Charity Balance Sheets, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the financial statements” section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page | 23

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE

For the year ended 31 December 2024

Matters on which we are required to report by exception

In light of the knowledge and understanding of the group and the parent charity and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the trustees’ responsibilities statement set out on page 20, the trustees (who are also directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the charity and its sector, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: health and safety regulation, anti-bribery, corruption and fraud and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Charities Act 2011 and the Companies Act 2006.

In addition, we evaluated the trustees’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related

Page | 24

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE For the year ended 31 December 2024

to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, income recognition (which we pinpointed to the cut off assertion), and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the charity’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body for our audit work, for this report, or for the opinions we have formed.

Nicola Wakefield (Senior Statutory Auditor) for and on behalf of Forvis Mazars LLP Chartered Accountants and Statutory Auditor

6 Sutton Plaza, Sutton Court Road, Sutton, Surrey SM1 4FS

Date: 31 October 2025

Page | 25

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

CONSOLIDATED STATEMENT OF THE FINANCIAL ACTIVITIES For the year ended 31 December 2024

Unrestricted funds Unrestricted funds Restricted Endowment Total Total
General
Designated
Funds Funds 2024 2023
Note £'000 £'000 £'000 £'000 £'000 £'000
Income and endowments from
Donations
Parishes
2
11,842
-

-

-

11,842

11,569
Archbishops’ Council
2
263
311

427

-

1,001

671
Other
2
89
111

-

-

200

238
2 12,194
422

427

-

13,043

12,478
Charitable activities
3
620
10

124

-

754

676
Other trading activities
4
723
-

(2)

-

721

621
Investments
5
358
-

390

158

906

749
Other
6
-
-

-

307

307

-
13,895
432

939
465
15,731

14,524
Expenditure on:
Raising funds
7
(512) (5) (8) (36) (561) (639)
Charitable activities
8
(13,923) (522) (1,062) (219) (15,726) (14,889)
(14,435) (527) (1,070) (255) (16,287) (15,528)
Net (expenditure)/income before
investment gains /(losses)
(540) (95) (131) 210 (556) (1,004)
Net gains / (losses) on
investments
2
-

8

24

34

(3,434)
Net (expenditure)/income (538) (95) (123) 234 (522) (4,438)
Transfers between funds
11
317
(52)
(215) (50) -
-
Net (expenditure)/income after transfers (221) (147) (338) 184 (522) (4,438)
Other recognised gains/(losses)
(Losses)/Gains on revaluation of fixed
assets
-
-

-

(743)
(743) (9,613)
assets
Actuarial gains on pension
schemes
- -
-

-

-

-
54
Net movement in funds (221) (147) (338) (559) (1,265) (13,997)
Total funds brought forward 2,069
2,344

1,905

207,049

213,367

227,364
Total funds carried forward 20 1,848
2,197

1,567

206,490

212,102

213,367

The net surplus of income over expenditure, together with details of income and expenditure required by the Companies Act, may be derived from net income before transfers, excluding movements on endowment funds, in the Statement of Financial Activities above.

GDBF’s company only result (net movement in funds) for the year was £1.2m deficit (2023: £14.0m deficit).

The Notes form part of the financial statements.

Company Number – 225289

Page | 26

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

BALANCE SHEETS

As at 31 December 2024

Group Group GDBF GDBF
Note 2024 2023 2024 2023
£'000 £'000 £'000 £'000
Fixed assets
Tangible assets 12 188,744 186,223
188,744
186,223
Investments 13 19,868
24,210

19,868

24,210
208,612
210,433

208,612

210,433
Current assets
Property held for resale -
600

-
600
Debtors 14 5,718
4,048

5,612

3,966
Cash on deposit 6,566
6,201

6,566

6,201
Cash at bank and in hand 824
628

771

576
13,108
11,477

12,949

11,343
Liabilities
Creditors: amounts falling due within
oneyear
15 (6,446) (5,386) (6,380) (5,339)
Net current assets 6,662
6,091

6,569

6,004
Total assets less current liabilities 215,274 216,524
215,181
216,437
Creditors: Amounts falling due after
more than one year
16 (2,607) (2,659) (2,607) (2,659)
Provisions for Liabilities 17 (565) (498) (565) (498)
Total net assets 212,102
213,367

212,009

213,280
The funds of the charity
Unrestricted income funds:
General funds 1,848
2,069

1,755

1,982
Designated funds 2,197 2,344
2,197

2,344
4,045
4,413

3,952

4,326
Restricted funds 1,567
1,905

1,567

1,905
Endowment funds 206,490 207,049
206,490

207,049
Total funds 21 212,102
213,367

212,009

213,280

The endowment fund balance above includes revaluation of reserves of £109m (2023: £110m).

The Notes form part of these financial statements. The financial statements were approved by the Board of Trustees and authorised for issue on 31 October 2025 and signed on behalf of the Board by:

CANON STEVE ROBERTS GDBF Chairperson

Page | 27

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

CONSOLIDATED CASH FLOW For the year ended 31 December 2024

2024
2023
£'000
£'000
Cash flows from operating activities
Net cash (used in) operating activities (1,269)
(1,615)
Cash flows from investing activities
Dividends, interest and rents from investments 906
749
Purchase of property and equipment (3,859)
(1,058)
Purchase of investments (74)
(950)
Sale of investments 4,625
1,039
Sales of property and equipment 266
1,691
Net cash generated by investing activities 1,864
1,471
Cash flows from financing activities:
Repayments of borrowing (36)
(1,036)
Net cash used in financing activities (36)
(1,036)
Change in cash and cash equivalents 561
(305)
Cash and cash equivalents at 1 January 6,829
7,134
Cash and cash equivalents at 31 December 7,390
6,829
Reconciliation of net expenditure to net cash flow from
operating activities
Net expenditure (522)
(4,438)
Adjustments for:
Depreciation charges 22
20
Gains on property and equipment 307
368
Gains on investments (34)
3,434
Dividends, interest and rents from investments (906)
(749)
(Increase) in debtors (1,084)
(693)
Increase in creditors 949
443
Net cash used in operating activities (1,268)
(1,615)
Analysis of cash and cash equivalents
Cash on deposit 6,566
6,201
Cash at bank and in hand 824
628
7,390
6,829

Cash on deposit includes £3,006,000 (2023: £3,896,000) held for the benefit of schools’ buildings.

Page | 28

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

1. ACCOUNTING POLICIES

The Trustees have reviewed working capital and capital expenditure requirements and as a result, are satisfied that it is appropriate to prepare these financial statements under the historical cost convention, with the exception of freehold properties, which are included at their fair value as determined under the applicable valuation method as detailed in c), and fixed asset investments, which are included at their market value at the balance sheet date. The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2019), the Companies Act 2006 and applicable accounting standards (FRS102). The charitable company’s own Statement of Financial Activities has not been presented as permitted by s.408 of the Companies Act 2006.

The Trustees have reviewed the 2025 budget and cash-flow forecasts to 30 June 2026 and believe that it is appropriate for these financial statements to be prepared on a going concern basis.

a) Income

All income is included in the Statement of Financial Activities (SOFA) when the GDBF is legally entitled to them as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.

b) Expenditure

Expenditure is included on the accruals basis and has been classified under headings that aggregate all costs related to the Statement of Financial Activity category.

Page | 29

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

c) Tangible fixed assets and depreciation Freehold properties

Freehold property is held at revalued amounts. Properties are revalued based on changes in local prices with a five-year cycle of specific valuations. Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value. The GDBF has a policy of regular structural inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Buildings Measure 1972, and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. The Trustees perform annual impairment reviews in accordance with the requirements of FRS102 to ensure that the carrying value is not more than the recoverable amount.

Properties subject to value linked loans

Properties which have been bought with the assistance of value-linked loans from the Church Commissioners are stated using the value of the related loan at the balance sheet date. Each year end the respective property and loan are carried at an index linked current valuation basis.

Investment properties

Glebe properties which are held for investment purposes and rented out have been included at their fair value.

Parsonage houses

The GDBF has followed the requirements of FRS102, in its accounting treatment for benefice houses (parsonages). FRS102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The GDBF is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. The Trustees therefore consider the most suitable accounting policy is to capitalise such properties as expendable endowment assets and to carry them at their estimated current market value. Parsonage houses are included at fair value.

Assets under construction

New parsonages under construction are included within the functional fixed assets category at the value of costs incurred at the balance sheet date.

Cost values

For the purposes of the calculation of a revaluation reserve, where the actual cost is not known, the cost value is deemed to be the value at which the properties were brought into the current accounting system in 2005.

d) Other tangible fixed assets

All capital expenditure over £5,000 is capitalised and depreciated as follows. Depreciation is provided in order to write off the cost (less any ultimate disposal proceeds at prices ruling at the time of the asset’s acquisition) of other fixed assets over their currently expected useful economic lives at the following initial rates: Fixtures and fittings 15-30% per annum straight line basis Leasehold Property 1% - 10% per annum straight line over the life of the lease

e) Other accounting policies

Page | 30

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

f) Fund balances

Fund Balances are split between unrestricted (general and designated), restricted and endowment funds.

“Special trusts” (as defined by the Charities Act 2022) and any other trusts where the company acts as Trustee and controls the management and use of the funds, are included in the company’s own financial statements. Trusts where the GDBF acts merely as custodian Trustee with no control over the management of the funds are not included in the financial statements but are summarised in the notes to the financial statements.

g) Judgements and key sources or estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for income and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:

h) Financial Instruments

Financial assets measured at fair value comprise listed investments, unlisted investments, value linked loans to parishes and bank deposits. Financial assets at amortised cost comprise trade debtors, other debtors and loans to parishes. Financial liabilities measured at amortised cost comprise pension liabilities, bank loans, other creditors and amounts held for other bodies.

Page | 31

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

2. DONATIONS

Unrestricted funds Unrestricted funds Restricted Endowment Total
2024 General Designated Funds Funds 2024
£'000 £'000 £'000 £'000 £'000
Parish Contributions
Current Year Request 12,067
-

-

-

12,067
Shortfall (356) -
-

-

(356)
11,711
-

-

-

11,711
Received in respect of prior years 131
-
- - 131
Archbishops' Council 263
311

427

-

1,001
Benefact Trust -
83

-

-

83
City Church Fund 89
-
- - 89
Legacies - -
-

-

-
Other -
28

-
-
28
Total 12,194
422

427

-

13,043
Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Parish Contributions
Current Year Request 11,871
-

-

-

11,871
Shortfall (380) -
-

-

(380)
11,491
-

-

-

11,491
Received in respect of prior years 78
-

-

-

78
Archbishops' Council 305
15

351

-

671
Benefact Trust -
96

-

-

96
City Church Fund 125
-

-

-

125
Legacies 2
-

-

-

2
Other 15
-

-

-

15
Total 12,016
111

351

-

12,478

The majority of the Diocese's mission is funded through the contributions of parishes. In 2024, the Diocese received 97.1% (2023: 96.8%) of the total requested.

Page | 32

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

3. CHARITABLE ACTIVITIES

Unrestricted funds
Restricted
Endowment
Total
2024 General
Designated
Funds
Funds
2024
£'000
£'000
£'000
£'000
£'000
Statutory fees 331
-
-
-
331
Social Responsibility projects grant income -
-
58
-
58
Other grants receivable and miscellaneous
income
289
10
66
-
365
620
10
124
-
754
Unrestricted funds
Restricted
Endowment
Total
2023 General
Designated
Funds
Funds
2023
£'000
£'000
£'000
£'000
£'000
Statutory fees 368
-
-
-
368
Social Responsibility projects grant income -
-
106
-
106
Other grants receivable and miscellaneous
income
133
4
65
-
202
501
4
171
-
676

4. OTHER TRADING ACTIVITIES

Unrestricted funds Unrestricted funds Restricted Endowment Total
2024 General
Designated
Funds Funds 2024
£'000
£'000
£'000 £'000 £'000
School Buildings Project Management 109
-

-

-

109
Training Services to Schools 137
-

-

-

137
Rental income on functionalproperty 477
-

-

-

477
723
-

-

-

723
Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
School Buildings Project Management 51
-

-

-

51
Training Services to Schools 159
-

-

-

159
Rental income on functionalproperty 411
-

-

-

411
621
-

-

-

621

Page | 33

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

5. INVESTMENT INCOME

Unrestricted funds Unrestricted funds Restricted Endowment Total
2024 General Designated Funds Funds 2024
£'000 £'000 £'000 £'000 £'000
Dividends receivable 178
-

101

48

327
Interest receivable 28
-

180

(16)
192
Rents receivable on investmentproperty 152
-

107

126

385
358
-

388
158
904
Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Dividends receivable 152
-

77

33

262
Interest receivable 68
-

6

2

76
Rents receivable on investmentproperty 154
-

129

128

411
374
-

212

163

749

6. OTHER INCOME

Unrestricted funds
Restricted
Endowment
Total
2024 General
Designated
Funds
Funds
2024
£'000
£'000
£'000
£'000
£'000
Other income -
-
-
307
307
Unrestricted funds
Restricted
Endowment
Total
2023 General
Designated
Funds
Funds
2023
£'000
£'000
£'000
£'000
£'000
Other income -
-
-
-
-

7. EXPENDITURE ON RAISING FUNDS

7.
EXPENDITURE ON RAISING FUNDS
Unrestricted funds Restricted Endowment Total
2024 General Designated Funds Funds 2024
£'000 £'000 £'000 £'000 £'000
Schools Building Project Management 82
-

-

-

82
Training Services to Schools 63
-

-

-

63
Rental Management Fees 68
-

-

23

91
Investment Property Costs 146
-

8

13

167
Support Costs 153
5

-

-

158
512
5

8

36

561

Page | 34

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Schools Building Project Management 41
-

-

-

41
Training Services to Schools 68
-

-

-

68
Rental Management Fees 77
-

1

16

94
Investment Property Costs 247
-

13

18

278
Support Costs 154
4

-

-

158
587
4

14

34

639

8. CHARITABLE ACTIVITIES

Unrestricted funds Unrestricted funds Restricted Endowment Total
2024 General Designated Funds Funds 2024
£'000 £'000 £'000 £'000 £'000
National Church
Training for ministry 729
-

-

-

729
National Church Establishment 306
-

-

-

306
Retired clergy housing costs 213
-

-

-

213
Other 74
-

-

-

74
Indirect Support Costs 25
-

-

-

25
1,347
-

-

-

1,347
Ministry & Mission
Parish Ministry
Stipends & pension 5,620
-

-

-

5,620
Housing costs 3,328
-

8

41
3,377
Loss on housing disposals -
-

-

1

1
Removal & resettlement grants 192
-

-

-

192
Other expenses 339
196

3

58

596
9,479
196

11

100

9,786
Ministry Support & Training 957
279

909

-

2,145
Indirect Support Costs 1,315
33

3

1

1,352
11,751
508

923

101

13,283
Education & Mission
Schools & Education 427
-

139

118

684
Indirect Support Costs 398
14

-

-

412
825
14

139

118

1,096
Total 13,923
522

1,062

219

15,726

Page | 35

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

8. CHARITABLE ACTIVITIES (continued)

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
National Church
Training for ministry 713
-

-

-

713
National Church Establishment 299
-

-

-

299
Retired clergy housing costs 202
-

-

-

202
Other 69
-

-

-

69
Indirect Support Costs 25
-

-

-

25
1,308
-

-

-

1,308
Ministry & Mission
Parish Ministry
Stipends & pension 5,811
-

-

-

5,811
Housing costs 2,461
-

10

89

2,560
Loss on housing disposals -
-

-

368

368
Removal & resettlement grants 160
-

-

-

160
Other expenses 400
156

-

20

576
8,832
156

10

477

9,475
Ministry Support & Training 895
84

806

-

1,785
Indirect Support Costs 1,290
24

11

1

1,326
11,017
264

827

478

12,586
Education & Mission
Schools & Education 391
-

73

171

635
Indirect Support Costs 351
9

-

-

360
742
9

73

171

995
Total 13,067
273

900

649

14,889

Page | 36

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

9. ANALYSIS OF EXPENDITURE INCLUDING ALLOCATION OF SUPPORT COSTS

Activities
undertaken
directly
Grant
funding of
activities
Support
costs
Total
2024
2024
£'000 £'000
£'000
£'000
Raising funds 403
-
158
561
Charitable activities
National Church -
1,322
25
1,347
Ministry & Mission 11,466
464
1,353
13,283
Education & Mission 684
-
412
1,096
Total Expenditure 12,553
1,786
1,948
16,287
Grant Funding of Activities Total
2024 Number Individuals
Institutions
2024
From unrestricted funds £'000
£'000
£'000
Archbishops' Council 1 -
1,143
1,143
Clergy appointment and resettlement 24 192
-
192
Ordinand Maintenance 15 179
-
179
Parish Support 18 -
-
From restricted funds
Parish Mission & development 7 -
271
271
372
1,414
1,786
Activities
undertaken
directly
Grant
funding of
activities
Support
costs
Total
2023
2023
£'000 £'000
£'000
£'000
Raising funds 481
-
158
639
Charitable activities
National Church -
1,283
25
1,308
Ministry & Mission 10,751
518
1,317
12,586
Education & Mission 635
-
360
995
Total Expenditure 11,867
1,801
1,860
15,528
Grant Funding of Activities Total
2023 Number Individuals
Institutions
2023
From unrestricted funds £'000
£'000
£'000
Archbishops' Council 1 -
1,162
1,162
Clergy appointment and resettlement 31 164
-
164
Ordinand Maintenance 11 121
-
121
Parish Support 154 -
154
154
From restricted funds
Parish Mission & development 10 -
200
200
285
1,516
1,801

Page | 37

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

9. ANALYSIS OF EXPENDITURE INCLUDING ALLOCATION OF SUPPORT COSTS (continued)

Support costs are allocated by the direct allocation of certain costs that relate specifically to activities with the remaining costs allocated on the basis of staff employed in direct activities.

Included within support costs are fees payable to the auditors of £22,600 (2023: £21,500) in respect of audit services.

Support Costs 2024 2023
£'000 £'000
Diocesan Secretary's Office 123
141
Administration Team 179
157
Communications 152
158
Finance 235
199
Safeguarding 246
221
Human resources 183
219
Diocesan Advisory Committee 83
69
Office Costs 398
368
IT 252
242
Other corporate costs 97
86
Closed Pension Schemes -
-
1,948
1,860

.

Page | 38

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

10. STAFF & TRUSTEES

10. STAFF & TRUSTEES
Staff Costs 2024
2023
£'000
£'000
Wages and salaries 2,653
2,113
National insurance contributions 281
218
Pension costs 352
287
Total 3,286
2,618
Average number of full-time equivalent people employed by the
group during the year
2024
2023
No.
No.
Mission Team 19
17
Mission Youth Catalyst 5
-
Schools, Colleges & Universities 9
8
Parish Support 4
4
Operational Support 3
3
Safeguarding 4
4
Communications 2
2
Property 5
4
DAC 1
1
Finance 3
3
HR 3
3
IT 1
1
Total 58
50
By Main Funding Source
Parish share 40
38
Grants,tradingand restricted income 18
12
58
50
The average number of individual persons employed by the
group:
2024
2023
No.
No.
Mission Team 28
21
Mission Youth Catalyst 6
-
Schools, Colleges & Universities 11
9
Parish Support 5
5
Operational Support 3
3
Safeguarding 5
5
Communications 2
2
Property 5
4
DAC 1
1
Finance 4
4
HR 3
3
IT 1
2
Total 69
59

Page | 39

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

10. STAFF & TRUSTEES (continued)

The number of employees whose total employee benefits (all remuneration, salary, benefits and any termination payments) excluding employer pension costs fell within each band of £10,000 from £60,000 upwards is as follows:

Employee benefits falling between: 2024 2023
No. No.
£90,001 to £100,000 1 -
£80,001 to £90,000 2 2
£70,001 to £80,000 2 2
£60,000 to £70,000 1 3

Pension contributions of £69,000 (2023: £76,000) were paid in respect of these people.

The GDBF paid an average of 156.8 (2023: 154) full time equivalent stipendiary clergy as office-holders holding parochial or Diocesan appointments in the Diocese.

parochial or Diocesan appointments in the Diocese.
2024
2023
£'000
£'000
Stipends 4,335
4,478
376
372
976
1,090
-
-
National Insurance
Pension Contributions
Current year
Deficit reduction
5,687
5,940

Key Management Personnel

Key management personnel are deemed to be those having authority and responsibility delegated to them by the Trustees for planning, directing and controlling the activities of the Diocese. Key management personnel are set out on page 21. The emoluments, including all benefits in kind including pensions, for these employees amounted to £569,249 (2023: £470,000)

Trustees

No Trustee received any remuneration for services as Trustee. The Trustees received travelling and out of pocket expenses, totalling £14,704 (2023: £10,700) in respect of General Synod duties, duties as archdeacon or area/rural dean, and other duties as Trustees. The following table gives details of the Trustees who were in receipt of a stipend and/or housing provided by the GDBF during the year:

or housing provided bythe GDBF duringtheyear:
The Bishopof Dorking Stipend
-
Housing
The Archdeacon of Dorking
The Archdeacon of Surrey
The Revd B Beecroft
The Revd C Bessant
The Revd R A Donovan
The Revd B Hunt
The Revd E. Prior
The Revd S Taylor
The Revd D H Uffindell

In addition, connected parties to the following trustees were also in receipt of stipend and housing: Mrs A. Shaw and The Right Revd A.J. Watson.

Page | 40

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

10. STAFF & TRUSTEES (continued)

The GDBF is responsible for funding via the Church Commissioners the stipends of licensed stipendiary clergy in the Diocese, other than bishops and cathedral staff. It is also responsible for the provision of housing for stipendiary clergy in the Diocese including the suffragan bishop but excluding Diocesan bishop and cathedral staff. The amount of stipend, funded by the GDBF, for each clergy person who are trustees was £40,705 (2023: £39,000) for Archdeacons and £31,606 (2023: £30,101) for incumbent clergy.

11. TRANSFERS BETWEEN FUNDS

Unrestricted funds
Restricted
Endowment
2024 General
Designated
Funds
Funds
£'000
£'000
£'000
£'000
To fund triennial clergy conference (17)
17
To fund parish revitalisation grants (85)
85
From retirement fund to general fund for clergy housing
retirement costs (CHARM)
50
(50)
From general fund to fund net zero support (42)
42
Transfer School Partnership Advisor grant from Mission Fund
2024
7
(7)
Funding from Pastoral Fund Farnham Rectory 110
(110)
Funding from Pastoral Fund Woodham Waye Rectory 90
(90)
From School Funds to General Fund to support education
activities
204
(204)
From Growth Fund to Strategic Development Fund (189)
189
317
(52)
(215)
(50)
Unrestricted funds
Restricted
Endowment
2023 General
Designated
Funds
Funds
£'000
£'000
£'000
£'000
To fund triennial clergy conference (15)
15
-
-
To fund parish revitalisation grants (85)
85
-
-
From retirement fund to general fund for clergy housing
retirement costs (CHARM)
70
-
-
(70)
Saving on CHARM allocated to Mission Fund (70)
70
-
-
From Growth Fund to Strategic Development Fund -
(190)
190
-
From general fund to fund net zero support (40)
40
-
-
From School Funds to General Fund to support education
activities
96
-
(96)
-
From Nugent Fund to support mission grants -
58
(58)
From pastoral fund to fund net zero housing improvements 50
-
(50)
-
6
78
(14)
(70)

Page | 41

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

12. TANGIBLE FIXED ASSETS

All of the properties in the balance sheet are freehold and are vested in the GDBF, except for benefice houses which are vested in the incumbent. One property, valued at £606,000 (2023: £608,000), was purchased with the help of a value-linked loan from the Church Commissioners; when disposed of 28% of the net sale proceeds will be remitted to the lender, and the related loan liability extinguished.

Group and GDBF
Freehold
Land and
Buildings
Leasehold
Buildings
Office
Equipment
Total
£'000
£'000
£'000
£'000
Cost or valuation
Balance at 1 January 2024 185,804
923
503
187,230
Additions 2,973
886
3,859
Disposals (1,065)
(1,065)
Revaluation/impairment (251)
-
-
(251)
Balance at 31 December 2024 187,461
1,809
503
189,773
Accumulated depreciation
Balance at 1 January 2024
Depreciation charge for year
Balance at 31 December 2024
-
(544)
(463)
(1,007)
-
(5)
(17)
(22)
-
(549)
(480)
(1,029)
Net book value
At 31 December 2024 187,461
1,260
23
188,744
At 31 December 2023 185,804
379
40
186,223

Page | 42

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

13. INVESTMENTS

13.
INVESTMENTS
Group and GDBF
1 January
2024
Additions Disposals Transfers Change in
market value
31 December
2024
£'000 £'000 £'000 £'000 £'000 £'000
Investment property 13,790 (3,733) 10,057
CBF Investment Fund 9,697
74

(900)
222
9,093
Electric & General Fund 376 56
432
Other listed investments 287 (61) 226
Program related 60 60
24,210
74

(4,633)
-
217

19,868

The CBF Investment Fund is managed by CCLA. Program related investment is an equity share loan on a property for clergy housing in partnership with the Methodist church. Such investments are made directly in pursuit of the Board’s charitable purposes rather than for financial investment purposes. The amount shown represents the sum originally advanced as required under FRS102. The loan is not expected to be repaid in the short term.

Investment in Subsidiary

Guildford Diocesan Board of Finance has one wholly owned subsidiary, Guildford Diocesan Services Limited (GDSL) which has a share capital of £1. The trading activities of GDSL primarily consist of the supply of building project management and training services to church schools in the Diocese. The profits of GDSL are normally wholly gift aided to the GDBF. In accordance with revised guidance issued by the Financial Reporting Council these are now accounted for when paid and not set against the year to which they relate. A summary of the financial results and funds of GDSL which are consolidated in these financial statements is as follows:

Unrestricted funds
Restricted
Endowment
Total
2024 General
Designated
Funds
Funds
2024
£'000
£'000
£'000
£'000
£'000
Other trading activities 246
-
-
-
246
Fundraising costs (151)
-
-
-
(151)
Gift to GDBF (90)
-
-
-
(90)
Net income and net movement in funds 5
-
-
-
5
Funds at 1 January 87
-
-
-
87
Funds at 31 December 92
-
-
-
92
Unrestricted funds
Restricted
Endowment
Total
2023 General
Designated
Funds
Funds
2023
£'000
£'000
£'000
£'000
£'000
Other trading activities 210
-
-
-
210
Fundraising costs (116)*
-
-
-
(116)
Gift to GDBF (76)
-
-
-
(76)
Net income and net movement in funds 18
-
-
-
18
Funds at 1 January 69
-
-
-
69
Funds at 31 December 87
-
-
-
87

Page | 43

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

14. DEBTORS

Group
GDBF
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Due within one year
Parish Share 118
148
118
148
Fees 87
64
87
64
Prepayments and accrued income 466
435
368
394
Legacy -
-
-
-
Other debtors 2,368
625
2,360
584
3,039
1,272
2,933
1,190
Due after more than one year
Loans to parishes - housing 2,325
2,339
2,325
2,339
Loans to retired clergy 325
325
325
325
Other loans and debtors 29
112
29
112
2,679
2,776
2,679
2,776
Total 5,718
4,048
5,612
3,966
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
GDBF
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Amounts held on behalf of school governors
(4,530)
(4,137)
(4,530)
(4,137)
Other creditors and accruals
(1,880)
(1,213)
(1,814)
(1,166)
Loan repayments due in oneyear
(36)
(36)
(36)
(36)
(6,446)
(5,386)
(6,380)
(5,339)
16.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
GDBF
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Loans in respect of house purchases
Church Commissioners value-linked loans (2,508)
(2,524)
(2,508)
(2,524)
Church Commissioners other loans (99)
(135)
(99)
(135)
Other bank loans -
-
-
-
(2,607)
(2,659)
(2,607)
(2,659)
The above loans fall due for repayment:
Between one and two years (36)
(36)
(36)
(36)
Between two and five years (108)
(108)
(108)
(108)
In fiveyears and more (2,463)
(2,515)
(2,463)
(2,515)
(2,607)
(2,659)
(2,607)
(2,659)

The loans from the Church Commissioners include £2.2m (2023: £2.3m) used to purchase houses for parishes matched by loans from parishes included in debtors.

Page | 44

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

17. PROVISIONS FOR LIABILITIES

Group and GDBF Group and GDBF
2024 2023
£'000 £'000
Diocesan Office Dilapidations and Office rent review 370
298
Freehold PropertyDilapidations 195
200
565
498

The diocesan office provision is in respect of reinstatement obligations related to 20 Alan Turing Road, Guildford, a leasehold property and will be utilised at the end of the lease. The freehold property provision is in respect of rectification work necessary on one of the DBF’s properties and will be utilised to demolish the house and restore the graveyard once further permissions have been completed, and retrospective rent review.

18. FINANCIAL INSTRUMENTS

18.
FINANCIAL INSTRUMENTS
2024 2023
£'000 £'000
Financial assets measured at fair value 17,141 17,189
Financial assets measured at amortised cost 5,133 3,464
Financial liabilities measured at amortised cost (9,221) (7,647)

19. PENSIONS

Church of England Funded Pension Scheme (Clergy)

The GDBF participates in two defined benefit pension schemes administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the GDBF and the other Responsible Bodies. One of these is the Church of England Funded Pensions Scheme for stipendiary clergy. The other is the Church Workers Pension Fund for lay staff.

Each participating Responsible Body in the Church of England Funded Pensions Scheme pays contributions at a common contribution rate applied to pensionable stipends.

The Church of England Funded Pension Scheme (CEFPS) scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year, which were £976,000 in 2024 (2023: £1,090,000), plus any figures arising from contributions in respect of the Scheme’s deficit (see below). The 2021 valuation showed the Scheme to be fully funded and as such in 2024, following the valuation results being agreed, the deficit contributions paid were £0 (2023: £0).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out at as 31 December 2021. The 2021 valuation revealed a surplus of £560m, based on assets of £2,720m and a funding target of £2,160m, assessed using the following assumptions:

Page | 45

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

19. PENSIONS (continued)

Following finalisation of the 31 December 2021 valuation, deficit contributions ceased with effect from 1 January 2023, since the Scheme was fully funded.

The deficit recovery contributions under the recovery plan in force at each 31 December were as follows:

% ofpensionable stipends
31 December 2021 7.1%payable from January2021 to December 2022
31 December 2022 Nil
31 December 2023 Nil
31 December 2024 Nil

An interim reduction to deficit contributions to 3.2% of pensionable stipends was made with effect from April 2022, and remained in place until December 2022.

For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme’s rules.

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. However, as there were no deficit recovery payments from 1 January 2023 onwards, the balance sheet liability as at 31 December 2023 and 31 December 2024 is nil. The movement in the balance sheet liability over 2023 and over 2024 is set out in the table below.

2024 2023
Balance sheet liability at 1 January 0 0
Deficit contribution paid 0 0
Interest cost (recognised in SoFA) 0 0
Remaining change to the balance sheet liability* (recognised in SoFA) 0 0
Balance sheet liability at 31 December 0 0

The legal structure of the scheme is such that if another Responsible Body fails, GDBF could become responsible for paying a share of that failed Responsible Body’s pension liabilities.

Church Workers Pension Fund (CWPF)

The GDBF participates in the Church Workers Pension Fund (CWPF). The Scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers.

Page | 46

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

19. PENSIONS (continued)

CWPF has two sections:

  1. the Defined Benefits Scheme (DBS))

  2. the Pension Builder Scheme, which has two subsections;

  3. a. a deferred annuity section known as Pension Builder Classic, and,

  4. b. a cash balance section known as Pension Builder 2014.

Pension Builder Scheme

Both sections of the Pension Builder Scheme are classed as defined benefit schemes.

Pension Builder Classic provides a pension, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending on investment returns and other factors.

Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable (2024: £352,000, 2023: £287,000).

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent valuation was carried out as at 31 December 2022.

For the Pension Builder Classic section, the valuation revealed a surplus of £34.8m on the ongoing assumptions used. At the most recent annual review effective 1 January 2025, the Board chose to grant a discretionary bonus of 6.7% to both pensions not yet in payment and pensions in payment in respect of service prior to April 1997; and a bonus on pensions in payment in respect of post April 2006 service so that the pension increase was 2.7% (where usually it would be calculated based on inflation up to 2.5%). This followed improvements in the funding position over 2024. There is no requirement for deficit payments at the current time.

The next valuation is due as at 31 December 2025.

For the Pension Builder 2014 section, the valuation revealed a surplus of £8.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The legal structure of the scheme is such that if another employer fails, GDBF could become responsible for paying a share of the failed employer’s pension liabilities.

CWPF: the Defined Benefits Scheme

The Defined Benefits Scheme (“DBS”) section of the Church Workers Pension Fund provides benefits for lay staff based on final pensionable salaries.

For funding purposes, DBS is divided into sub-pools in respect of each participating employer as well as a further sub-pool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns.

Page | 47

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

19. PENSIONS (continued)

The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. This does not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk Section, is exposed to actuarial risks associated with the current and former employees of other entities participating in DBS. This means that contributions are accounted for as if DBS were a defined contribution scheme. The pensions costs charged to the SoFA during the year are contributions payable towards benefits and expenses accrued in that year (2024: £Nil, 2023: £Nil) plus the figures in relation to the DBS deficit highlighted in the table below as being recognised in the SoFA, giving a total charge of £Nil for 2024 (2023: £54,000 credit).

If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further transfers may be made from the Life Risk Pool to the employers’ sub-pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board having taken advice from the Actuary.

A valuation of DBS is carried out once every three years. At the most recent valuation at 31 December 2022 there was a surplus of £73.6m.

The next actuarial valuation is due at 31 December 2025.

Since 31 December 2023, the Board has entered into a full buy-in agreement with Aviva to insure all accrued benefits within the DBS of the CWPF.

The Church of England Pensions Board agreed that deficit contributions should cease with effect from 31 December 2022 for employers whose pools were estimated to be materially in surplus. As a result, there is no obligation recognised as a liability within the Employer’s financial statements as at 31 December 2023 or 31 December 2024.

The movement in the provision is set out below:

The movement in theprovision is set out below:
2024 2023
Balance sheet liability at 1 January 0 0
Deficit contribution paid 0 0
Interest cost (recognised in SoFA) 0 0
Remaining change to the balance sheet liability* (recognised in SoFA) 0 0
Balance sheet liability at 31 December 0 0

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:

December 2024 December 2023 December 2022
Discount rate N/A N/A 0.0%

The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of that employer’s pension liabilities.

Page | 48

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

20. SUMMARY OF FUND MOVEMENTS

1 January
2024
Income
Expenditure
Transfers
Gains and
losses
31 December
2024
2024
£'000
£'000
£'000
£'000
£'000
£'000
Unrestricted funds
General 2,069
13,895
(14,435)
317
2
1,848
Designated
TCTL growth fund 757
-
(39)
(188)
-
530
Mission Fund 347
118
(237)
18
-
246
Strategic change fund 432
303
(195)
101
-
641
Development fund 785
-
(21)
-
-
764
Diocesan Premises reserve -
-
-
-
-
-
Clergy conference fund 12
-
-
17
-
29
Church fabric repair fund 11
11
(35)
-
-
(13)
2,344
432
(527)
(52)
-
2,197
Restricted income funds
Pastoral fund 951
1
(2)
(200)
(1)
749
Strategic Development Fund -
468
(656)
188
-
-
Glebe income 338
23
(1)
-
2
362
Clergy Hardship 156
16
(6)
-
(1)
165
Moor Park Trust 100
4
-
-
3
107
Regional Training 25
57
(77)
-
-
5
Community Engagement 43
58
(44)
-
1
58
Church Schools income (41)
48
(58)
(159)
-
(210)
All Saints Fleet 16
1
-
-
-
17
Moss Lane Fund 33
68
(86)
-
(1)
14
Partridge Fund 149
9
-
(44)
5
119
Nugent Income 72
72
(8)
-
-
136
Ministerial Education 63
(40)
(131)
-
-
(108)
Church Schools Building Projects -
154
(1)
-
-
153
1,905
939
(1,070)
(215)
8
1,567
Endowment funds
Expendable endowment
Board endowment 11,876
25
(59)
-
95
11,937
Onslow bequest 518
-
-
-
11
529
E M Woods trust capital 342
-
-
-
7
349
Church schools capital 4,573
176
(118)
-
(166)
4,465
Retired clergy housing 8,672
138
(52)
(50)
(43)
8,665
Benefice houses fund 150,419
131
-
-
(1,221)
149,329
Nugent fund 3,600
(10)
(19)
-
32
3,603
Permanent endowment
Glebe capital fund 25,270
5
(7)
-
526
25,794
E Newill trust 278
-
-
-
6
284
Budgen legacy 663
-
-
-
15
678
G Nash will 387
-
-
-
9
396
Power legacy 246
-
-
-
5
251
Toulmin will 96
-
-
-
2
98
St Agnes Lodge fund 109
-
-
-
3
112
207,049
465
(255)
(50)
(719)
206,490
Total funds 213,367
15,731
(16,287)
-
(709)
212,102

Page | 49

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

20. SUMMARY OF FUND MOVEMENTS (continued)

1 January
2023
Income
Expenditure
Transfers
Gains and
losses
31 December
2023
2023
£'000
£'000
£'000
£'000
£'000
£'000
Unrestricted funds
General 2,160
13,512
(13,654)
6
45
2,069
Designated
TCTL growth fund 1,122
-
(59)
(306)
-
757
Mission Fund 58
100
(24)
213
-
347
Strategic change fund 378
15
(117)
156
-
432
Development fund 812
-
(27)
-
-
785
Diocesan Premises reserve -
-
-
-
-
-
Clergy conference fund 47
-
(50)
15
-
12
Church fabric repair fund 11
-
-
-
-
11
2,428
115
(277)
78
-
2,344
Restricted income funds
Pastoral fund 1,496
1
-
(50)
(496)
951
Strategic Development Fund -
119
(310)
190
1
-
Glebe income 313
25
-
-
-
338
Clergy Welfare 153
14
(10)
-
(1)
156
Moor Park Trust 88
4
-
-
8
100
Regional Training 35
65
(75)
-
-
25
Community Engagement 77
105
(139)
-
-
43
Church Schools income 18
44
(49)
(53)
(1)
(41)
All Saints Fleet 16
1
-
-
(1)
16
Moss Lane Fund 24
44
(35)
-
-
33
Partridge Fund 166
8
-
(43)
18
149
Nugent Income 73
69
(14)
(58)
2
72
Ministerial Education 110
235
(282)
-
-
63
2,569
734
(914)
(14)
(470)
1,905
Endowment funds
Expendable endowment
Board endowment 12,878
-
(34)
-
(968)
11,876
Onslow bequest 476
-
-
-
42
518
E M Woods trust capital 311
-
-
-
31
342
Church schools capital 4,861
-
(171)
-
(117)
4,573
Retired clergy housing 9,600
159
(369)
(70)
(648)
8,672
Benefice houses fund 158,699
-
-
-
(8,280)
150,419
Nugent fund 3,498
-
(4)
-
106
3,600
Permanent endowment
Glebe capital fund 28,259
4
(105)
-
(2,888)
25,270
E Newill trust 254
-
-
-
24
278
Budgen legacy 605
-
-
-
58
663
G Nash will 354
-
-
-
33
387
Power legacy 224
-
-
-
22
246
Toulmin will 88
-
-
-
8
96
St Agnes Lodge fund 100
-
-
-
9
109
220,207
163
(683)
(70)
(12,568)
207,049
Total funds 227,364
14,524
(15,528)
-
(12,993)
213,367

Page | 50

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2024

21. SUMMARY OF ASSETS BY FUND

As at 31 December 2024 Tangible fixed
assets
Tangible fixed
assets
Investments Current
assets
Creditors Net assets
£'000 £'000 £'000 £'000 £'000
Group

Unrestricted Funds
25 103
3,986
(2,266) 1,848
Designated Funds - -
2,594
(397) 2,197
Restricted Income Funds 373 1,075
4,706
(4,587) 1,567
Expendable Endowment Funds 167,558 14,115
(623)
(2,173) 178,877
Permanent Endowment Funds 20,788 4,575
2,445
(195) 27,613
188,744 19,868
13,108
(9,618) 212,102
GDBF Company
Unrestricted Funds 25 103
3,827
(2.200) 1,755
Designated Funds - -
2,594
(397) 2,197
Restricted Income Funds 373 1,075
4,706
(4,587) 1,567
Expendable Endowment Funds 167,558 14,115
(623)
(2,173) 178,877
Permanent Endowment Funds 20,788 4,575
2,445
(195) 27,613
188,744 19,868
12,949
(9,552) 212,009
Tangible fixed
assets
Investments Current
assets
Creditors Net assets
As at 31 December 2023
£'000 £'000 £'000 £'000 £'000
Group
Unrestricted Funds 41
100

3,566

(1,638)
2,069
Designated Funds -
-

2,664

(320)
2,344
Restricted Income Funds 378
1,067

4,671

(4,211)
1,905
Expendable Endowment Funds 166,728
18,525

(3,079)
(2,174) 180,000
Permanent Endowment Funds 19,076
4,518

3,655

(200)
27,049
Total Funds 186,223
24,210

11,477

(8,543)
213,367
GDBF Company
Unrestricted Funds 41
100

3,432

(1,591)
1,982
Designated Funds -
-

2,664

(320)
2,344
Restricted Income Funds 378
1,067

4,671

(4,211)
1,905
Expendable Endowment Funds 166,728 18,525 (3,079) (2,174) 180,000
Permanent Endowment Funds 19,076
4,518

3,655

(200)
27,049
Total Funds 186,223
24,210

11,343

(8,496)
213,280

Page | 51

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

22. DESCRIPTION OF FUNDS

General fund The general reserve is the GDBF’s unrestricted undesignated fund available for any of the GDBF’s purposes without restriction. Mission fund Designated fund to help with diocesan and parish growth initiatives. TCTL Growth fund Designated fund for Transforming Church, Transforming Lives initiatives. The majority of this is allocated as joint funding for projects within the Strategic Development Fund below. Strategic change fund Designated fund to implement change processes deriving from T ransforming church, Transforming lives initiatives. This was set up from grants received in 2020 from the Church Commissioners and the Trust for London.

Development fund Designated fund for development projects of the Diocese. The principal designation is to fund a move of Diocesan House up to the Cathedral site.

Diocesan Premises Designated fund to spread the impact of rent-free periods and costs of refurbishment reserve and dilapidations. Clergy conference fund Designated fund for the triennial Diocesan clergy conference.

Church fabric repair fund Designated fund from which to make grants to parishes for fabric repair. Pastoral fund The Diocesan pastoral account is regulated by the provisions of the Pastoral Measure 2011. The restricted purposes for which the account may be used are:

Strategic Development Funds received from the National Church for specific strategic development projects Fund including church growth projects in new housing developments and other church growth projects. Joint funding is being provided from GDBF general funds through the TCTL growth fund.

Ministerial Education Income and Expenditure on the ministerial education of ordinands. Glebe income fund Accumula t ed income from glebe capital used for clergy stipends and housing costs Clergy Welfare Accumulated investment income for needy and retired clergy and their dependants. Moor Park Trust Expendable gift from Moor Park College for adult Christian education work. Regional training Restricted fund for the activity of the regional training Diocesan partnership. Community Engagement Grants and related activity for Community Engagement projects. Church Schools income Accumulated income from uniform statutory trusts (church schools fund capital) used for supporting church schools in the Diocese, both buildings and education.

Funds for Church School Building Projects.

Church Schools Building Projects All Saints Fleet

All Saints Fleet Funds to support mission in All Saints Fleet. Moss Lane Fund Funds to support mission in Godalming. Partridge Fund Funds to support Church of England Schools.

Page | 52

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

22. DESCRIPTION OF FUNDS (continued)

Board endowment Expendable endowment fund for capital growth. Income is credited to the general fund
for the general purposes of the Diocese.
Onslow bequest Expendable endowment for the support of clergy and building churches in Surrey.
E M Woods trust Expendable endowment for the benefit of needy or retired clergy and their dependants.
capital Income is credited to the Clergy Welfare fund.
Church schools fund Expendable endowment arising from sale proceeds of redundant Church of England School
capital properties. Its use is restricted by law to capital and maintenance work to Church of
England schools in the Diocese. Income arising may be used to support education generally
in the Diocese. The GDBF is Trustee of these funds, which are managed on a day-to-day
basis by and in consultation with the Board of Education
Glebe capital fund The glebe capital fund was created from the Diocesan stipends fund capital account held
on behalf of the Diocese by the Church Commissioners under the Endowments and Glebe
Measure 1976, and glebe assets, to provide income for clergy stipends. It represents
glebe assets, the accumulated sale proceeds of glebe property, sale proceeds of benefice
houses and surplus benefice endowments following pastoral reorganisation. Capital
funds may be used for the purchase, improvement and maintenance of glebe property
and benefice houses. Besides glebe property, the funds may be invested in the CBF
Church of England Property, Investment or Fixed Interest Securities Funds, or simply held
on deposit. Income is credited to the general fund for the payment of stipends and
benefice house outgoings.
Retired clergy fund Expendable endowment for the provision of housing for retired clergy. Income is credited
to this same fund.
Benefice houses fund The benefice houses fund consists of resources restricted to provision of benefice houses
in the Diocese. They are represented by the benefice houses or by sale proceeds of
former benefice houses held on suspense by the Church Commissioners. Although
benefice houses are vested in incumbents for the time being of benefices concerned, the
GDBF is obliged to maintain them, to ensure that there are sufficient benefice houses for
the pastoral structure of the Diocese and receives the sale proceeds of benefice houses
surplus to requirements into the Diocesan pastoral account.
Nugent fund Expendable endowment for general church purposes. Income is credited to the Mission
Fund.
E Newill trust Permanent endowment to provide income for family needs. Income is credited to the
general fund.
Budgen legacy Permanent endowment to provide income for general church purposes. Income is
credited to the general fund.
G Nash will Permanent endowment to provide income for general church purposes. Income is
credited to the general fund.
Power legacy Permanent endowment to provide income for clergy stipends. Income is credited to the
general fund.
Toulmin will Permanent endowment to provide income for the training of ordination candidates.
Income is credited to the general fund.
St Agnes Lodge fund Permanent endowment arising from the sale of St Agnes Lodge, to provide income for
social responsibility work in the Diocese. Income is credited to the general fund.

Page | 53

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

23. CAPITAL AND OTHER COMMITMENTS

At 31 December, the Board had no capital commitments (2023: None).

The GDBF had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:

following periods:
2024
2023
Payment due: £'000
£'000
Not later than one year 72
249
Later than oneyear and not later than fiveyears 37
62
109
311

The GDBF had no other off-balance sheet arrangements.

24. FUNDS HELD AS CUSTODIAN TRUSTEE

The GDBF acts as custodian trustee for many parish and other trusts by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and Churchwardens (Trusts) Measure 1964 where the managing Trustees are parochial church councils and others. Assets held in this way are not aggregated in these financial statements as the GDBF does not control them. The financial assets held in this way are as follows:

2024
2023
£'000
£'000
CCLA Church of England Investment Fund (income) 5,048
5,141
CCLA Church of England Fixed Interest Securities Fund 122
118
CCLA Property Fund 46
46
Other common investment fund holdings 1,783
1,707
Direct holdings in UK equities 58
48
CCLA Church of England Deposit Fund 512
490
Cash at bank 10
10
Total financial assets held as custodian trustee 7,579
7,560

Page | 54

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2024

25. PRIOR YEAR COMPARATIVE SOFA

Unrestricted funds Unrestricted funds Restricted Endowment Total Total
General
Designated
Funds Funds 2023 2022
Note £'000 £'000 £'000 £'000 £'000 £'000
Income and endowments from
Donations
Parishes
2
11,569
-

-

-

11,569

11,802
Archbishops’ Council
2
305
15

351

-

671

922
Other
2
142
96

-

-

238

914
2 12,016
111

351

-

12,478

13,638
Charitable activities
3
501
4

171

-

676

1,181
Other trading activities
4
621
-

-

-

621

651
Investments
5
374
-

212

163

749

679
13,512
115

734

163

14,524

16,149
Expenditure on:
Raising funds
7
(587) (4) (14) (34) (639) (594)
Charitable activities
8
(13,067) (273) (900) (649) (14,889) (14,277)
(13,654) (277) (914) (683) (15,528) (14,871)
Net (expenditure)/income before
investment (losses)/gains
(142) (162) (180) (520) (1,004) 1,278
Net (losses) on investments (9) -
(470)
(2,955) (3,434) (346)
Net (expenditure)/income (151) (162) (650) (3,475) (4,438) 932
Transfers between funds
11
6
78

(14)
(70) -
-
Net (expenditure)/income after transfers (145) (84) (664) (3,545) (4,438) 932
Other recognised gains/(losses)
(Losses)/Gains on revaluation of fixed
assets
-
-

-

(9,613)
(9,613) 11,240
assets
Actuarial gains on pension
schemes
54
-

-

-

54

113
Net movement in funds (91) (84) (664) (13,158) (13,997) 12,285
Total funds brought forward 2,160
2,428

2,569

220,207

227,364

215,079
Total funds carried forward 20 2,069
2,344

1,905

207,049

213,367

227,364

Page | 55

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk