OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

ANNUAL REPORT AND

FINANCIAL STATEMENTS

For the year ended 31 December 2023

GUILDFORD DIOCESAN BOARD OF FINANCE

Company number - 225289

Registered charity number – 248245

ANNUAL REPORT

GUILDFORD DIOCESAN BOARD OF FINANCE

For the year ended 31 December 2023

TABLE OF CONTENTS

ABLE OF CONTENTS Page Number
Annual Report 2
Legal Objects 2
Strategic Report:
Strategic Aims 3
Activities and Achievements in the year 5
Future plans 11
Financial review 14
Principal risks and uncertainties 16
Structure and Governance 17
Trustees’ Responsibilities 19
Administrative details 20
Independent Auditor’s Report 22
Consolidated Statement of Financial Activities 25
Consolidated & Company Balance Sheets 26
Consolidated Cash Flow Statement 27
Notes to the Financial Statements 28

Page | 1

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT For the year ended 31 December 2023

The Trustees, who are also Directors for the purposes of company law, present their annual report, together with the audited financial statements, for the year ended 31 December 2023.

The Directors/Trustees are one and the same and in signing as Trustees they are also signing the strategic report sections in their capacity as Directors.

This combined report satisfies the legal requirements for:

LEGAL OBJECTS

The Diocese of Guildford covers most of Surrey and North East Hampshire, one parish in West Sussex and one in the London Borough of Kingston.

The Guildford Diocesan Board of Finance (GDBF)’s principal object is to promote, assist and advance the work of the Church of England in the Diocese of Guildford by acting as the financial executive of the Guildford Diocesan Synod.

The GDBF has the following statutory responsibilities:

The strategic priorities of the GDBF are established by the Diocesan Synod in communication with Deanery Synods, PCCs, and the Bishop of Guildford (in respect of his responsibility for the provision of the cure of souls).

Page | 2

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

STRATEGIC AIMS

The diocesan leadership and community is committed to the vision of a Transforming Church, Transforming Lives and has been since September 2016.

It is a vision of a diverse, growing, intergenerational church at the heart of each community, working alongside our chaplaincies and schools in living and proclaiming the Good News of God in Jesus Christ.

Following the impact of the Covid-19 pandemic, in 2021 the focus for our diocesan ministry and mission was again revised through a wide-ranging consultation and extensive prayer.

Following that second prayerful listening exercise, and looking at the National Church’s focus of ‘Simpler, Bolder, Humbler’ we have opted for three overall related priorities that refresh, focus and evolve our original vision:

Growing Disciples

This brings together:

Growing Diversity

This will mean for many parishes increasing the number of younger people, and growing our diversity in every way to ensure we better reflect the communities we serve. It means continuing the great work our schools are doing. It means having the courage to experiment with new ways of being Church, physically and digitally.

Growing Community

This builds on the community partnerships of our parishes, chaplaincies and schools, many of which were developed throughout the pandemic. It also draws in the critical work across our communities to care for the Earth and reduce carbon emissions.

Page | 3

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Alongside the three priorities, are a set of 'Imagine' statements:

To deliver these three priorities, there are eight key areas of focus with a key strategic objective.

  1. Evangelism and Discipleship : All parishes encourage and provide opportunities to deepen discipleship and connect with unbelievers, unchurched and de-churched.

  2. Transforming Communities : Worshipping communities are actively seeking opportunity to serve their parish community, to share the love of Jesus and to take the good news into the community.

  3. Mixed Ecology : Every parish is implementing at least one fresh expression as a means of reaching the unbeliever, the unchurched and non-churched by the end of 2027.

  4. Online ministry : Every parish can offer their community ways of connecting digitally with services, both streamed and recorded.

  5. Church Vocations : To provide people with a discernment, training and formational pathway that facilitates God’s call for everyone on the vocational journey into both lay and ordained service.

  6. Children & Young People : The partnership of schools, churches and households enables children and young people to explore and develop their Christian faith and contribute to the life of their church, school, and community.

  7. Net Zero Carbon : GDBF properties achieve carbon net zero by end 2030 (the national objective) and Church of England Schools are supported in reducing their carbon footprint.

  8. Racial Diversity : That our cathedral, churches, schools, Church House and diocesan structures – including their leadership – reflect the racial diversity of their communities.

These objectives inform our Parish Needs Process (PNP) and guide the work of the team at Church House. The parish needs process focuses on a listening process; where we are seeking to listen to God, through all aspects of a parish - the church, the schools and the wider community. What this looks like will vary from parish to parish who will be each visited in turn on a deanery-by-deanery basis. After research and consultation, the parish needs process will focus on encouraging and enabling churches to make disciples who make disciples. The Mission Enabler Team, with its range of specialisms, then work with each parish to help them confirm and implement their plans.

Page | 4

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Other ways the teams at Church House will be supporting the outworking of the vision at diocesan and parish level include:

ACTIVITIES AND ACHIEVEMENTS

The following sets out our objectives and achievements for 2023 against our strategic framework. Particular areas to celebrate include:

Evangelism and Discipleship:

Aim: A Growing Discipleship plan evident in 75% of Church Development Plans (CDPs) by end 2024

Aim: Process evangelism courses evident in 50% of Church Development Plans by end of 2024.

Page | 5

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT For the year ended 31 December 2023

Transforming Communities

Aim: Community engagement projects included in 50% of Church Development Plans by the end of 2023, 75% by the end of 2025; ‘Hear Here’ Clinics[1] will be seen as part of the church’s mission; Parishes that want to start community engagement will know how to carry out a Community Audit.

Aim: Appoint borough deans (deanery representatives who liaise with Council leaders) in 6 boroughs by end of 2023 and in all 12 boroughs by end of 2024.

Mixed Ecology

Aim: Consultancy to support a mixed ecology provided to at least two Deaneries per annum.

Aim: Learning communities (“Greenhouses”) established in two areas of the Diocese by the end of 2023.

Online Ministry

Aim: By end 2023, up to date toolkit for online ministry is available

1Hear Here is a project in partnership with Sight for Surrey and the NHS, where NHS audiology-trained volunteers provide community-based hearing aid maintenance. A Hear Here Clinic, held in a Church or Community building, offers basic hearing aid maintenance and advice to support hearing aid wearers to get the best from their devices.

Page | 6

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Aim: By end 2023 all mission enablers and Area Deans trained on the online ministry offering.

Church Vocations

Aim: Create a more proactive church vocational culture.

Aim: Develop more and better vocations events: (a) Curates have the expectation that they will organise vocations events (usually deanery wide as part of their training. (b) Diocesan vocational events to run through the year with at least one large diocesan-wide event per annum and three smaller events; (c) Maximise the opportunities for licensing services to raise vocational questions.

Aim: Develop non-validated training for Lay Associate Ministers.

Aim: Increase the number and lower the average age of people coming through for Licensed Lay Minister (LLM) training by using lay associate minister training as a vocational opportunity and reducing the length of training to 2 years.

Aim: Increase the capacity of the Vocations team.

Aim: Strengthen the roles and profile of our UK minority ethnicities and young vocations champions

Page | 7

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT For the year ended 31 December 2023

Children and Young People

Aim: Complete schools research and use findings to develop pathways to encourage effective church school partnerships (through the parish needs process, training, resources etc.) Survey completed June 2023 with a view to begin implementation September 2023.

Aim: Implement Youth Catalyst project.

Aim: 75% of Church Development Plans feature children and youth, with 35% showing evidence of intergenerational thinking by end 2024.

Net Zero Carbon (“NZC”)

Aim: Provide a carbon emissions report to Diocesan Synod annually from end 2023.

Aim: Audit 33% of clergy property and develop a refitting plan by end 2023

Racial Diversity

Aim: Diversity Monitoring forms mandatory for every application process from January 2023.

Aim: Make an online learning programme on unconscious bias available to PCC Reps and appointment panels for clergy posts by end 2023.

Page | 8

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Aim: By end 2023, 90% of parishes which have identified their contested artefacts and have an agreed way forward within the national and diocesan guidelines.

Aim: Testimonies to raise the profile of Global Majority Heritage lay and ordained leadership in Parish updates and on the diocese website at least 3 times per year.

Parish Needs Process

Aim: To visit every parish every two years to help the parish develop a Church Development Plan that advances the diocese’s priorities.

Revitalisation

Aim: 11 parishes processed through to the phase 4 (implementation) of the revitalisation process by September 2024; 5-6 further parishes in earlier stages of the revitalisation process by September 2024.

Safeguarding

Aim: 80%+ of actions from Past Cases Review 2 (PCR2) recommendations on track at end of 2023.

Aim: 70%+ of parishes up to date on the Parish Safeguarding Dashboard.

Engaging Church Schools & Academies

Aim: To increase capacity in the academy sector to ensure that at least 20 Church schools convert to academy status by 2026; to support governing bodies join Church Multi-Academy Trusts (MATs) through brokering solutions as necessary.

Page | 9

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Aim: To ensure that vulnerable schools are pro-actively monitored and supported so they maintained their Good and Outstanding grades at their next inspection (currently 93%).

Aim: To provide training and support for all Church schools and MATs on the new 2023 SIAMS[2] framework so they are adequately prepared and maintain or improve the SIAMS inspection grade.

Aim: To replenish the Education endowment fund through the sale or long-term lease of ex-school sites including Dunsfold, Abinger, Leatherhead, Ripley, Ockley and Send.

Aim: To apply and secure Public Sector Decarbonisation Scheme funds to replace boilers, LED lighting, windows and insulation to our Church school buildings.

Mission Fund

Aim: Establish a diocesan mission fund.

Leadership Training

Aim: Increase the number of parishes engaged in a lay training pathway by 30% by end 2023.

Aim: By end 2024, at least 35 parishes engage in lay leadership training pathways for the first time.

2 The Statutory Inspection of Anglican and Methodist Schools (SIAMS) reviews the way each School’s Christian vision drives its work and enables the school to live up to its foundation as a Church school .

Page | 10

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Aim: By end 2024, 90% clergy have received an MDR and 30% have engaged in diocesan Continuing Ministerial Development (“CMD”) events.

Organisational

Aim: Review accommodation needs post-Covid.

FUTURE PLANS

Evangelism and Discipleship

Transforming Communities

Mixed Ecology

Online ministry

Page | 11

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Church Vocations

Children & Young People

Net Zero Carbon

Racial Diversity

Page | 12

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Parish Needs Process

Revitalisation

Safeguarding

Engaging Church Schools & Academies

Mission Fund

Page | 13

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

ANNUAL REPORT For the year ended 31 December 2023

GUILDFORD DIOCESAN BOARD OF FINANCE

Leadership Training

Organisational

FINANCIAL REVIEW

Financial Performance

Total income for the year was £14,524,000 (2022: £16,149,000). Parish share contributions were £11,569,000 (2022: £11,802,000). The collection rate fell back to 96.8% (2022: 97.3% 2021: 95.5%; 2020: 91.8%) against the amount requested casting doubt on whether it is possible to return to prepandemic levels (2019: 98.7%). Income from statutory fees (weddings & funerals) was £368,000 (2022: £373,000).

The GDBF budgets to break even on its general fund before any capital gains/losses. Covid-19 introduced significant additional uncertainty in financial planning. Parish share receipts recovered better than budgeted but now look to be stalling. After allowing for parish grant support allocated by the Trustees out of the prior year’s surplus of £154,000 (2022: £125,000), there was a net income after transfers of £9,000 on the general fund (2022: £157,000 net income).

General Fund
Net income after transfers
Grants paid to parishes relating to 2021
surplus
Grants paid to parishes relating to 2022
surplus
Net income per management accounts
2023
2022
2021
£'000s
£'000s
£'000s
(145)
186
374
125
(125)
154
(154)
9
157
249

There was an overall net decrease in funds of £13,997,000 (2022: increase £12,285,000). Property values of tangible fixed assets fell back by £9,613,000 (2022: £11,240,000 gain). Total investment value also fell (because of falls in investment property) during the year resulting in a net deficit of £3,434,000 (2022: £346,000 deficit). There was a net actuarial gain on pension funds of £54,000 (2022: £113,000 gain).

The financial stability of the GDBF depends on the financial strength of its parishes. This applies particularly to Guildford DBF which lacks historic reserves and has the highest dependency on parish share of any Diocese. Covid-19 had a significant impact on parish finances reducing parish income on average by some 20%, particularly because of disappearing rental income but then, as we came out of the pandemic, significant reductions in church attendance. Many were able to mitigate this through cost savings, raising additional donations from Church members and/or utilising reserves. However, we have moved from having c.10% of parishes with significant financial issues to c.30%. We implemented a ‘Health and viability’ review of all our parishes in 2021 and work on that continues

Page | 14

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

implementing a significant programme of re-organisations including new plants and growth initiatives to address the long-term sustainability of our parishes and therefore of the GDBF.

Balance sheet position

The balance sheet position remains strong. However, while net assets at the balance sheet date totalled £213m (2022: £227m), most of that represents properties in use for ministry whose value amounted to £187m (2022: £198m). Much of the remainder of the assets shown in the balance sheet are held in restricted funds and cannot necessarily be used for the general purposes. Note 20 gives further detail of the allocation of assets to funds.

Reserves policy

Free reserves

Recognising that the Diocese is heavily reliant on parish share receipts and that the major expenditure is on the clergy and lay staff to keep the organisation in operation, the Bishop’s Council has set a minimum level of general free reserves, excluding fixed assets, of two months’ staff and stipend costs which for 2023 was £1.4m. The balance of reserves excluding fixed assets on the general fund at 31 December was £2.0m (2022: £2.1m).

The GDBF also has a policy of holding on deposit, or otherwise readily available within the Glebe, Pastoral Account or other suitable funds, sufficient cash over and above funds to meet normal cashflows to be able to purchase two houses of modest value. At 31 December 2023 the GDBF had available cash balances less short-term borrowings of £2.6m (2022: £2.0m) excluding funds restricted to schools and other specific purposes.

Designated funds

The Trustees may designate unrestricted reserves to be retained for an agreed purpose where this is considered to be prudent. Such designated reserves are reviewed on an annual basis and returned to the general fund in the event that the purpose of their designation is no longer considered to be adequate justification for their retention. The balances and the intended use of each reserve are set out in notes 20 and 21. At 31 December 2023 total designated reserves were £2.3m (2022: £2.4m).

Restricted and endowment funds

As at 31 December 2023 restricted funds were £1.9m (2022: £2.6m) and endowment funds £207.0m (2022: £220.2m). The balances and purposes of these are set out in notes 19 to 21.

Grant making policy

The GDBF gives grants from funds established in the annual budget which is approved by Synod and is in line with its objectives. The main grants given in the year are set out within note 8.

Investment policy and performance

The GDBF has power to invest funds not immediately required for operational purposes in such concerns, securities or properties as it thinks fit. The GDBF follows the ethical investment policies and guidelines of the Church of England Ethical Investment Advisory Group. Non-property financial investments at 31 December 2023 had a market value of £10.4m (2022: £8.6m) of which £9.7m (2022: £7.9m) were invested within the CBF Church of England investment funds managed by CCLA Investment Management Limited. Total return performance for the CBF investment fund for 2023 was +12.6% (2022: -9.2%) slightly below CCLA’s comparator weighted index return of 13.3% (2022: - 10.1%). The five-year fund total return is +10.1% p.a. (comparator +7.7% p.a.).

Property investments are primarily in residential property with some glebe land within the Diocese of Guildford. It also includes £2.9m (2022 £2.9m) of disused school sites. The total market value at 31 December 2023 was £13.8m (2022: £18.9m). The Trustees have maintained a higher level of residential property investments than financial because a major potential area of expenditure for the Diocese is on residential property for delivering ministry and its residential property investments

Page | 15

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

act as a hedge against that exposure. However, it is a non-diversified, non-liquid asset subject to the risks of the UK housing market and the Trustees have adopted a policy to move more funds from residential property to financial funds over a number of years. The Board of Education, with the GDBF as Custodian Trustees, reviews how best to realise value on the disused school sites to support Diocesan schools and education activities.

PRINCIPAL RISKS AND UNCERTAINTIES

The Trustees are responsible for the identification, mitigation and management of risk. To achieve this, a register of all the risks identified is maintained and, alongside it, a management and mitigation strategy formed. This is subject to review by the Trustees on an annual basis. The key strategic risk is the slow decline in Church membership and the increasing age profile. Much of the report has detailed our strategy to respond to this. Other important risks are highlighted as follows with the associated mitigation strategies:

Page | 16

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

STRUCTURE AND GOVERNANCE

Summary Information about the structure of the Church of England

The Church of England is the established Church and HM The King is the supreme governor. It is organised into two provinces (Canterbury and York) and 42 Dioceses. Each Diocese is a see under the care of a bishop who is charged with the cure of souls of all the people within that geographical area. This charge is shared with priests within benefices and parishes which are sub-divisions of the Diocese.

The national church has a general synod comprised of ex-officio and elected representatives from each Diocese and it agrees, and lays before Parliament, measures for the governance of the church’s affairs which, if agreed by Parliament, have the force of statute law. In addition to the general synod, the Archbishops’ Council has a coordinating role for work authorised by the synod; the Church Commissioners manage the historic assets of the Church of England; and the Church of England Pension Board administers the pension schemes for clergy and lay workers. Within each Diocese, overall leadership lies with the Diocesan bishop, who exercises that input as Bishop within the Diocesan synod. The Diocese itself is divided into twelve deaneries, each with its own synod, and within each parish there is a parochial church council which shares with the parish priest responsibility for the mission of the church in that place, in a similar way to that in which the bishop shares responsibilities with the Diocesan synod.

Whilst each Diocese is a separate legal entity, with a clear responsibility for a specific geographical area, being part of the Church of England requires and enables each Diocese to seek support from and act in partnership with neighbouring Dioceses.

Organisational structure

The GDBF is a company limited by guarantee (No. 225289) and a registered charity (No. 248245) governed by its memorandum and articles of association.

The GDBF’s principal activity is to promote, assist and advance the work of the Church of England within the Diocese of Guildford. It was established in its present form in 1927 and is successor in title to the Guildford Diocesan Trustees.

The governance and policy of the GDBF is the responsibility of the Directors, who are also members of the GDBF and Trustees for the purposes of charity law. The details of Trustees who served during the year are set out on page 20.

The Diocesan synod, the statutory governing body of the Diocese, is an elected body drawn from across the Diocese with responsibility for setting the vision and strategy of the Diocese, guided by the bishop’s staff team. The synod membership is elected every three years, the last elections having been in 2021. The Synod elects 12 of the Trustees of the GDBF. Whilst the GDBF is a separate legal entity, with clear responsibilities under both company and charity law as well as a governing memorandum and articles of association, by virtue of the National Institutions Measure 1998, the GDBF is subject to the direction of the synod in all its activities unless such direction is not in accordance with the governing documents or statutory regulations.

Historical assets arising from unexpended accumulations of sale proceeds of redundant Church of England school properties are accounted for in the restricted Church Schools fund and are managed by the GDBF in consultation with the Diocesan Board of Education.

Decision making structure

Corporate priorities and the overall financial strategy for the Diocese, in its primary object to promote, assist and advance the work of the Church of England within the Diocese of Guildford, are set by the Diocesan synod, and the GDBF. The responsibility for ensuring that these priorities and strategies are delivered is delegated to the Diocesan Secretary and Bishop’s staff team. The GDBF

Page | 17

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

meets once a year in general meeting to receive and approve the annual report and financial statements and to appoint the auditors. The Diocesan Synod each year receives and agrees the annual budget, prepared and approved by the Trustees. The Trustees, meeting within the context of the Bishop’s Council & Standing Committee, hold eight meetings during the year to formulate and coordinate policies on mission, ministry and finance by:

The Trustees are assisted in their work by the Finance and Audit Sub Committee which monitors management accounts and budget, the use of assets and investment policies and makes recommendations on areas such as loans. A programme board provides additional scrutiny of GDBF’s growth and revitalisation projects and grant funding. The Guildford Diocesan Board of Education (GDBE) (as incorporated under the DBE Measure 2021) is a statutory subcommittee of the GDBF responsible for Church of England schools and academy trusts in the Diocese of Guildford.

Trustee recruitment, selection and induction

Trustees are members of the Bishop’s Council & Standing Committee and are selected as set out above. Trustees are given an induction at the outset of the triennium and at other times as appropriate. They are also informed before seeking membership and at all other relevant times of the role and function of the Committee. Some staff hold the title of ‘Director’, but this relates to their function within the organisation and has no legal meaning within the terminology associated with the Companies Act. All Trustees are required to sign the code of practice and maintain their entry in the record of declarations of interest and loyalty.

Remuneration of key management personnel

Emoluments of higher-paid employees are determined by the Bishop of Guildford in consultation with GDBF’s remuneration committee which includes the Chair of the GDBF and other members of Bishop’s Council as relevant. Procedures include regular appraisals and benchmarking of remuneration.

Delegation of day-to-day delivery

The Trustees and the sub-committees which assist them in the fulfilment of their responsibilities, rely upon the Diocesan Secretary and colleagues for the delivery of the day-to-day activities of the GDBF. The Diocesan Secretary and other members of Bishop’s staff team are given specific and general delegated authority to deliver the business of the GDBF in accordance with the policies framed by the Trustees.

Page | 18

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Funds held as Custodian Trustee

The GDBF is custodian Trustee of assets held on permanent trust by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and Churchwardens (Trusts) Measure 1964 where the managing Trustees are parochial church councils and others. These assets are not aggregated in the financial statements as the GDBF does not control them, and they are segregated from the GDBF’s own assets by means of a separate bank account and accounting system. Further details of financial trust assets, whose market value amounted to £7.6m (2022: £7.1m) are summarised in note 23. Where properties are held as custodian Trustee, the deeds are identified as such and held in safe custody by the GDBF’s solicitor.

Funds held on behalf of schools

The Diocesan Board of Education administers on behalf of its schools government grant funds for major repair and capital projects to church schools. It administers these monies as managing agent and makes appropriate payments to contractors for work carried out. The monies do not belong to the Board of Education and as such the receipts and payments are not treated as income and expenditure in the Statement of Financial Activities. Any monies held at the balance sheet date are treated as creditors on the balance sheet. The amount included in creditors as at 31 December is £4.1m (2022: £4.0m). The income and expenditure relating to school projects not reflected in the Statement of Financial Activities amounted to £1.8m and £1.9m respectively (2022: £2.1m and £2.1m).

TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations .

Company law requires the Trustees (as Directors) to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of the affairs of the GDBF and of the surplus or deficit of the GDBF for that period. In preparing these financial statements the Trustees are required to:

The Trustees are also responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the GDBF and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the GDBF and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included in the GDBF’s website. Legislation in England/Wales governing the preparation and dissemination of financial statements and other information included in Annual Reports may differ from legislation in other jurisdictions.

Page | 19

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

STATEMENT OF DISCLOSURE TO THE AUDITORS

So far as the Trustees are aware:

ADMINISTRATIVE DETAILS

Trustees

No Trustee had any beneficial interest in the GDBF during 2023. The following Trustees served from 1 January 2023 up to the date of this report:

Ex-officio members The Bishop of Guildford The Right Revd A J Watson The Archdeacon of Surrey The Venerable R P Davies (to August 2023) The Venerable C. Mabuza (from March 2024) The Archdeacon of Dorking The Venerable M C Breadmore Chairperson Mr S P Roberts

Bishop nominees The Bishop of Dorking The Right Revd J Wells (to Jan 2023) The Right Revd R P Davies (from Sept 2023) The Dean of Guildford The Very Revd D Gwilliams (to Dec 2023) The Very Revd S Beake (from Dec 2023) The Revd B Hunt (from Feb 2023) The Revd E Prior (from Feb 2023)

Co-opted members

The Revd P Heidari (to July 2023) Mrs A Shaw (from May 2023)

Elected by Synod House of Clergy Elected by Synod House of Laity
The Revd M Babatunde (from Jan 2023) Canon P N E Bruinvels
The Revd B Beecroft Mr G Everness (Vice Chair)
The Revd C Bessant Mr G Hampshire
The Revd R A Donovan Mrs M Hill
The Revd S Taylor (from Jan 2023) Canon K R Malcouronne FCA
The Revd R Woodhams (to Jan 2023) Mr G McFarland
Mr N Stuart

Key Management Personnel

Diocesan Secretary Geraldine Newbold (from January 2023) Deputy Diocesan Secretary Steve Collins (to January 2024) Director of Mission Team Peter Harwood Director of Education Alex Tear Director of Finance Malcolm Twigger-Ross FCA Head of People Andy Morgan

Page | 20

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

ANNUAL REPORT

For the year ended 31 December 2023

Advisors

Advisors
Bankers Lloyds Bank PLC, High Street, Guildford, Surrey, GU1 3AD
Auditors Forvis Mazars LLP, 6 Sutton Plaza, Sutton Court Road, Sutton, Surrey, SM1
4FS
Solicitors Lee Bolton Monier-Williams LLP, 1 The Sanctuary, Westminster, SW1P 3JT
Charles Russell Speechlys LLP, Bury Fields, Guildford, Surrey, GU2 4AZ
Investment Managers CCLA Investment Management Limited, 1 Angel Lane, London, EC4R 3AB
Insurers Ecclesiastical Insurance Group, Beaufort House, Brunswick Road,
Gloucester, GL1 1JZ
Registered Office: Church House Guildford, 20 Alan Turing Road, Guildford, Surrey, GU2 7YF

In approving this Trustees’ Report, the Trustees are also approving the Strategic Report included on pages 3-16 within their capacity as company directors.

ON BEHALF OF THE TRUSTEES

S.P. Roberts

Steve Roberts Chairperson

10 June 2024

Page | 21

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE For the year ended 31 December 2023

Opinion

We have audited the financial statements of the Guildford Diocesan Board of Finance (the ‘parent charity’) and its subsidiary (‘the group’) for the year ended 31 December 2023 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Charity Balance Sheets, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or the parent charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page | 22

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE For the year ended 31 December 2023

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report included within the Annual Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the trustees’ responsibilities statement set out on page 19, the trustees (who are also the directors of the parent charity for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the charity and its sector, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: the Charities Act 2022, tax legislation, safeguarding, pensions legislation, employment regulation, health and safety regulation, anti-bribery, corruption and fraud and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as The Charities Statement of Recommended Practice and the Companies Act 2006.

In addition, we evaluated the trustees’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, income recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions.

Page | 23

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

INDEPENDENT AUDITOR’S REPORT TO MEMBERS OF GUILDFORD DIOCESAN BOARD OF FINANCE For the year ended 31 December 2023

Our audit procedures in relation to fraud included but were not limited to:

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the charity’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body for our audit work, for this report, or for the opinions we have formed.

N.J. Wakefield

Nicola Wakefield (Senior Statutory Auditor) for and on behalf of Forvis Mazars LLP Chartered Accountants and Statutory Auditor 6 Sutton Plaza, Sutton Court Road, Sutton, Surrey SM1 4FS

Date: 22 July 2024

Page | 24

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

CONSOLIDATED STATEMENT OF THE FINANCIAL ACTIVITIES For the year ended 31 December 2023

Unrestricted funds Unrestricted funds Restricted Endowment Total Total
General
Designated
Funds Funds 2023 2022
Note £'000 £'000 £'000 £'000 £'000 £'000
Income and endowments from
Donations
Parishes
2
11,569
-

-

-

11,569

11,802
Archbishops’ Council
2
305
15

351

-

671

922
Other
2
142
96

-

-

238

914
2 12,016
111

351

-

12,478

13,638
Charitable activities
3
501
4

171

-

676

1,181
Other trading activities
4
621
-

-

-

621

651
Investments
5
374
-

212

163

749

679
13,512
115

734

163

14,524

16,149
Expenditure on:
Raising funds
6
(587) (4) (14) (34) (639) (594)
Charitable activities
7
(13,067) (273) (900) (649) (14,889) (14,277)
(13,654) (277) (914) (683) (15,528) (14,871)
Net (expenditure)/income before
investment (losses)/gains
(142) (162) (180) (520) (1,004) 1,278
Net (losses) on investments (9) -
(470)
(2,955) (3,434) (346)
Net (expenditure)/income (151) (162) (650) (3,475) (4,438) 932
Transfers between funds
10
6
78

(14)
(70) -
-
Net (expenditure)/income after transfers (145) (84) (664) (3,545) (4,438) 932
Other recognised gains/(losses)
(Losses)/Gains on revaluation of fixed
assets
-
-

-

(9,613)
(9,613) 11,240
assets
Actuarial gains on pension
schemes
54
-

-

-

54

113
Net movement in funds (91) (84) (664) (13,158) (13,997) 12,285
Total funds brought forward 2,160
2,428

2,569

220,207

227,364

215,079
Total funds carried forward 19 2,069
2,344

1,905

207,049

213,367

227,364

The net surplus of income over expenditure, together with details of income and expenditure required by the Companies Act, may be derived from net income before transfers, excluding movements on endowment funds, in the Statement of Financial Activities above.

GDBF’s company only result (net movement in funds) for the year was £14.0m deficit (2022: £12.3m surplus).

The Notes form part of the financial statements.

Company Number – 225289

Page | 25

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

BALANCE SHEETS

As at 31 December 2023

Group Group GDBF GDBF
Note 2023 2022 2023 2022
£'000 £'000 £'000 £'000
Fixed assets
Tangible assets 11 186,223
197,726

186,223

197,726
Investments 12 24,210
27,533

24,210

27,533
210,433
225,259

210,433

225,259
Current assets
Property held for resale 600
-

600

-
Debtors 13 4,048
3,834

3,966

3,790
Cash on deposit 6,201
4,254

6,201

4,254
Cash at bank and in hand 628
2,880

576

2,773
11,477
10,968

11,343

10,817
Liabilities
Creditors: amounts falling due within
oneyear
14 (5,386) (5,762) (5,339) (5,687)
Net current assets 6,091
5,206

6,004

5,130
Total assets less current liabilities 216,524
230,465

216,437

230,389
Creditors: Amounts falling due after
more than one year
15 (2,659) (2,883) (2,659) (2,883)
Provisions for Liabilities 16 (498) (218) (498) (218)
Total net assets 213,367
227,364

213,280

227,288
The funds of the charity
Unrestricted income funds:
General funds 2,069
2,160

1,982

2,084
Designated funds 2,344
2,428

2,344

2,428
4,413
4,588

4,326

4,512
Restricted funds 1,905
2,569

1,905

2,569
Endowment funds 207,049
220,207

207,049

220,207
Total funds 20 213,367
227,364

213,280

227,288

The endowment fund balance above includes revaluation of reserves of £110m (2022: £123m).

The Notes form part of these financial statements. The financial statements were approved by the Board of Trustees and authorised for issue on 10 June 2024 and signed on behalf of the Board by:

S.P. Roberts

STEVE ROBERTS GDBF Chairperson

Page | 26

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

CONSOLIDATED CASH FLOW

For the year ended 31 December 2023

2023 2022
£'000 £'000
Cash flows from operating activities
Net cash (used in)/generated by operating activities (1,615) 626
Cash flows from investing activities
Dividends, interest and rents from investments 749
679
Purchase of property and equipment (1,058) (55)
Purchase of investments (950) (450)
Sale of investments 1,039
-
Sales of property and equipment 1,691
-
Net cash generated by investing activities 1,471
174
Cash flows from financing activities:
Repayments of borrowing (1,036) (156)
Net cash (used in) financing activities (1,036) (156)
Change in cash and cash equivalents (305) 644
Cash and cash equivalents at 1 January 7,134
6,490
Cash and cash equivalents at 31 December 6,829
7,134
Reconciliation of net (expenditure)/income to net cash flow from
operating activities
Net (expenditure)/income (4,438) 932
Adjustments for:
Depreciation charges 20
124
Losses on property and equipment 368
-
Losses on investments 3,434
346
Dividends, interest and rents from investments (749) (679)
(Increase) in debtors (693) (755)
Increase in creditors 443
658
Net cash (used in)/generated by operating activities (1,615) 626
Analysis of cash and cash equivalents
Cash on deposit 6,201
4,254
Cash at bank and in hand 628
2,880
6,829
7,134

Cash on deposit includes £3,896,000 (2022: £4,005,000) held for the benefit of schools’ buildings.

Page | 27

T: 01483 790300 E: info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

1. ACCOUNTING POLICIES

The Trustees have reviewed working capital and capital expenditure requirements and as a result, are satisfied that it is appropriate to prepare these financial statements under the historical cost convention, with the exception of freehold properties, which are included at their fair value as determined under the applicable valuation method as detailed in e), and fixed asset investments, which are included at their market value at the balance sheet date. The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2019), the Companies Act 2006 and applicable accounting standards (FRS102). The charitable company’s own Statement of Financial Activities has not been presented as permitted by s.408 of the Companies Act 2006.

The Trustees have reviewed the 2024 budget and cash-flow forecasts to 30 June 2025 and believe that it is appropriate for these financial statements to be prepared on a going concern basis.

a) Income

All income is included in the Statement of Financial Activities (SOFA) when the GDBF is legally entitled to them as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.

b) Expenditure

Expenditure is included on the accruals basis and has been classified under headings that aggregate all costs related to the Statement of Financial Activity category.

Page | 28

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

c) Tangible fixed assets and depreciation Freehold properties

Freehold property is held at revalued amounts. Properties are revalued based on changes in local prices with a five-year cycle of specific valuations. Depreciation is not provided on buildings as any provision (annual or cumulative) would not be material due to the very long expected remaining useful economic life in each case, and because their expected residual value is not materially less than their carrying value. The GDBF has a policy of regular structural inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Buildings Measure 1972, and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. The Trustees perform annual impairment reviews in accordance with the requirements of FRS102 to ensure that the carrying value is not more than the recoverable amount.

Properties subject to value linked loans

Properties which have been bought with the assistance of value-linked loans from the Church Commissioners are stated using the value of the related loan at the balance sheet date. Each year end the respective property and loan are carried at an index linked current valuation basis.

Investment properties

Glebe properties which are held for investment purposes and rented out have been included at their fair value.

Parsonage houses

The GDBF has followed the requirements of FRS102, in its accounting treatment for benefice houses (parsonages). FRS102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The GDBF is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. The Trustees therefore consider the most suitable accounting policy is to capitalise such properties as expendable endowment assets and to carry them at their estimated current market value. Parsonage houses are included at fair value.

Assets under construction

New parsonages under construction are included within the functional fixed assets category at the value of costs incurred at the balance sheet date.

Cost values

For the purposes of the calculation of a revaluation reserve, where the actual cost is not known, the cost value is deemed to be the value at which the properties were brought into the current accounting system in 2005.

d) Other tangible fixed assets

All capital expenditure over £5,000 is capitalised and depreciated as follows. Depreciation is provided in order to write off the cost (less any ultimate disposal proceeds at prices ruling at the time of the asset’s acquisition) of other fixed assets over their currently expected useful economic lives at the following initial rates: Fixtures and fittings 15-30% per annum straight line basis Leasehold Property 1% - 10% per annum straight line over the life of the lease

e) Other accounting policies

Page | 29

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

f) Fund balances

Fund Balances are split between unrestricted (general and designated), restricted and endowment funds.

“Special trusts” (as defined by the Charities Act 2022) and any other trusts where the company acts as Trustee and controls the management and use of the funds, are included in the company’s own financial statements. Trusts where the GDBF acts merely as custodian Trustee with no control over the management of the funds are not included in the financial statements but are summarised in the notes to the financial statements.

g) Judgements and key sources or estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:

h) Financial Instruments

Financial assets measured at fair value comprise listed investments, unlisted investments, value linked loans to parishes and bank deposits. Financial assets at amortised cost comprise trade debtors, other debtors and loans to parishes. Financial liabilities measured at amortised cost comprise pension liabilities, bank loans, other creditors and amounts held for other bodies.

Page | 30

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

2. DONATIONS

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Parish Contributions
Current Year Request 11,871
-

-

-

11,871
Shortfall (380) -
-

-

(380)
11,491
-

-

-

11,491
Received in respect of prior years 78
-

-

-

78
Archbishops' Council 305
15

351

-

671
Benefact Trust -
96

-

-

96
City Church Fund 125
-

-

-

125
Legacies 2
-

-

-

2
Other 15
-

-

-

15
Total 12,016
111

351

-

12,478
Unrestricted funds Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
Parish Contributions
Current Year Request 11,975
-

-

-

11,975
Shortfall (321) -
-

-

(321)
11,654
-

-

-

11,654
Received in respect of prior years 148 148
Archbishops' Council 223
-

699

-

922
Benefact Trust -
110

-

-

110
City Church Fund 132
-

-

-

132
Marshall’s Charity 54 - - - 54
Legacies 2
-

-

600

602
Other 16
-

-

-

16
Total 12,229
110

699

600

13,638

The majority of the Diocese's mission is funded through the contributions of parishes. In 2023, the Diocese received 96.8% (2022: 97.3%) of the total requested.

Page | 31

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

3. CHARITABLE ACTIVITIES

Unrestricted funds Unrestricted funds
Restricted
Endowment Total
2023 General
Designated

Funds
Funds 2023
£'000
£'000

£'000
£'000 £'000
Statutory fees 368
-

-
- 368
Social Responsibility projects grant income -
-

106
- 106
Other grants receivable and miscellaneous
income
133
4

65
- 202
501
4

171
- 676
Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
Statutory fees 373
-

-

-

373
Social Responsibility projects grant income -
-

137

-

137
Other grants receivable and miscellaneous
income
132
-

89

-

221
Closed School - - - 450 450
505
-

226

450

1,181

4. OTHER TRADING ACTIVITIES

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General
Designated
Funds Funds 2023
£'000
£'000
£'000 £'000 £'000
School Buildings Project Management 51
-

-

-

51
Training Services to Schools 159
-

-

-

159
Rental income on functionalproperty 411
-

-

-

411
621
-

-

-

621
Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
School Buildings Project Management 52
-

-

-

52
Training Services to Schools 176
-

-

-

176
Rental income on functionalproperty 397
26

-

-

423
625
26

-

-

651

Page | 32

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

5. INVESTMENT INCOME

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Dividends receivable 152
-

77

33

262
Interest receivable 68
-

6

2

76
Rents receivable on investmentproperty 154
-

129

128

411
374
-

212

163

749
Unrestricted funds Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
Dividends receivable 122
-

73

49

244
Interest receivable -
-

2

2

4
Rents receivable on investmentproperty 158
-

160

113

431
280
-

235

164

679

6. EXPENDITURE ON RAISING FUNDS

6.
EXPENDITURE ON RAISING FUNDS
Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
Schools Building Project Management 41
-

-

-

41
Training Services to Schools 68
-

-

-

68
Rental Management Fees 77
-

1

16

94
Investment Property Costs 247
-

13

18

278
Support Costs 154
4

-

-

158
587
4

14

34

639
Unrestricted funds Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
Schools Building Project Management 54
-

-

-

54
Training Services to Schools 92
-

-

-

92
Rental Management Fees 70
4

7

14

95
Investment Property Costs 91
-

14

-

105
Support Costs 232
16

-

-

248
539
20

21

14

594

Page | 33

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

7. CHARITABLE ACTIVITIES

7.
CHARITABLE ACTIVITIES
Unrestricted funds Restricted Endowment Total
2023 General Designated Funds Funds 2023
£'000 £'000 £'000 £'000 £'000
National Church
Training for ministry 713
-

-

-

713
National Church Establishment 299
-

-

-

299
Retired clergy housing costs 202
-

-

-

202
Other 69
-

-

-

69
Indirect Support Costs 25
-

-

-

25
1,308
-

-

-

1,308
Ministry & Mission
Parish Ministry
Stipends & pension 5,811
-

-

-

5,811
Housing costs 2,461
-

10

89

2,560
Loss on housing disposals -
-

-

368

368
Removal & resettlement grants 160
-

-

-

160
Other expenses 400
156

-

20

576
8,832
156

10

477

9,475
Ministry Support & Training 895
84

806

-

1,785
Indirect Support Costs 1,290
24

11

1

1,326
11,017
264

827

478

12,586
Education & Mission
Schools & Education 391
-

73

171

635
Indirect Support Costs 351
9

-

-

360
742
9

73

171

995
Total 13,067
273

900

649

14,889

Page | 34

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

7. CHARITABLE ACTIVITIES (continued)

Unrestricted funds Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
National Church
Training for ministry 764
-

-

-

764
National Church Establishment 313
-

-

-

313
Retired clergy housing costs 193
-

-

-

193
Other 66
-

-

-

66
Indirect Support Costs 29
-

-

-

29
1,365
-

-

-

1,365
Ministry & Mission
Parish Ministry
Stipends & pension 5,972
-

-

-

5,972
Housing costs 2,203
1

2

75

2,281
Removal & resettlement grants 163
-

-

-

163
Other expenses 427
92

61

-

580
8,765
93

63

75

8,996
Ministry Support & Training 810
25

985

-

1,820
Indirect Support Costs 1,304
68

-

-

1,372
10,879
186

1,048

75

12,188
Education & Mission
Schools & Education 349
-

79

77

505
Indirect Support Costs 205
14

-

-

219
554
14

79

77

724
Total 12,798
200

1,127

152

14,277

Page | 35

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

8. ANALYSIS OF EXPENDITURE INCLUDING ALLOCATION OF SUPPORT COSTS

Activities
undertaken
directly
Grant
funding of
activities
Support
costs
Total
2023
2023
£'000 £'000
£'000
£'000
Raising funds 481
-
158
639
Charitable activities
National Church -
1,283
25
1,308
Ministry & Mission 10,751
518
1,317
12,586
Education & Mission 635
-
360
995
Total Expenditure 11,867
1,801
1,860
15,528
Grant Funding of Activities Total
2023 Number Individuals
Institutions
2023
From unrestricted funds £'000
£'000
£'000
Archbishops' Council 1 -
1,162
1,162
Clergy appointment and resettlement 31 164
-
164
Ordinand Maintenance 11 121
-
121
Parish Support 154 -
154
154
From restricted funds
Parish Mission & development 10 -
200
200
285
1,516
1,801
Activities
undertaken
directly
Grant
funding of
activities
Support
costs
Total
2022
2022
£'000 £'000
£'000
£'000
Raising funds 346
-
248
594
Charitable activities
National Church 130
1,206
29
1,365
Ministry & Mission 10,168
648
1,372
12,188
Education & Mission 505
-
219
724
Total Expenditure 11,149
1,854
1,868
14,871
Grant Funding of Activities
Total
2022 Number Individuals
Institutions
2022
From unrestricted funds £'000
£'000
£'000
Archbishops' Council 1 -
1,061
1,061
Clergy appointment and resettlement 31 163
-
163
Ordinand Maintenance 13 145
-
145
Parish Support 125 -
125
125
From restricted funds
Parish Mission & development 150 -
360
360
308
1,546
1,854

Page | 36

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

8. ANALYSIS OF EXPENDITURE INCLUDING ALLOCATION OF SUPPORT COSTS (continued)

Support costs are allocated by the direct allocation of certain costs that relate specifically to activities with the remaining costs allocated on the basis of staff employed in direct activities.

Included within support costs are fees payable to the auditors of £21,500 (2022: £18,750) in respect of audit services.

Support Costs 2023 2022
£'000 £'000
Diocesan Secretary's Office 141
85
Administration Team 157
133
Communications 158
200
Finance 199
187
Safeguarding 221
253
Human resources 219
169
Diocesan Advisory Committee 69
99
Office Costs 368
444
IT 242
239
Other corporate costs 86
51
Closed Pension Schemes -
8
1,860
1,868

.

Page | 37

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

9. STAFF & TRUSTEES

9.
STAFF & TRUSTEES
Staff Costs 2023
2022
£'000
£'000
Wages and salaries 2,113
1,984
National insurance contributions 218
212
Pension costs 287
249
Total 2,618
2,445
Average number of full-time equivalent people employed by the
group during the year
2023
2022
No.
No.
Mission Team 17
16
Schools, Colleges & Universities 8
7
Parish Support 4
4
Operational Support 3
2
Safeguarding 4
4
Communications 2
3
Property 4
4
DAC 1
1
Finance 3
4
HR 3
2
IT 1
2
Total 50
48
By Main Funding Source
Parish share 38
38
Grants,tradingand restricted income 12
10
50
48
The average number of individual persons employed by the
group:
2023
2022
No.
No.
Mission Team 21
18
Schools, Colleges & Universities 9
9
Parish Support 5
5
Operational Support 3
3
Safeguarding 5
5
Communications 2
3
Property 4
4
DAC 1
1
Finance 4
4
HR 3
3
IT 2
2
Total 59
57

Page | 38

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

9. STAFF & TRUSTEES (continued)

The number of employees whose total employee benefits (all remuneration, salary, benefits and any termination payments) excluding employer pension costs fell within each band of £10,000 from £60,000 upwards is as follows:

Employee benefits falling between: 2023 2022
No. No.
£110,001 to £120,000 - 1
£80,001 to £90,000 2 -
£70,001 to £80,000 2 2
£60,000 to £70,000 3 2

Pension contributions of £76,000 (2022: £42,000) were paid in respect of these people.

The GDBF paid an average of 154 (2022: 155) stipendiary clergy as office-holders holding parochial or Diocesan appointments in the Diocese.

appointments in the Diocese.
2023
2022
£'000
£'000
Stipends 4,478
4,477
National Insurance 372
390
Pension Contributions
Current year
1,090
1,440
Deficit reduction -
174
5,940
6,481

Included within staff and stipend costs is £32,000 (2022: £145,000) in respect of redundancy payments.

Key Management Personnel

Key management personnel are deemed to be those having authority and responsibility delegated to them by the Trustees for planning, directing and controlling the activities of the Diocese. Key management personnel are set out on page 20. The emoluments, including all benefits in kind including pensions, for these employees amounted to £470,000 (2022: £443,000)

Trustees

No Trustee received any remuneration for services as Trustee. The Trustees received travelling and out of pocket expenses, totalling £10,700 (2022: £7,500) in respect of General Synod duties, duties as archdeacon or area/rural dean, and other duties as Trustees. The following table gives details of the Trustees who were in receipt of a stipend and/or housing provided by the GDBF during the year:

or housing provided bythe GDBF duringtheyear:
The Bishopof Dorking Stipend
-
Housing
The Archdeacon of Dorking
The Archdeacon of Surrey
The Revd M Babatunde
The Revd B Beecroft
The Revd C Bessant
The Revd R A Donovan
The Revd P Heidari
The Revd E. Prior
The Revd S Taylor
The Revd R Woodhams

In addition, connected parties to the following trustees were also in receipt of stipend and housing: Mrs A. Shaw and The Right Revd A.J. Watson.

Page | 39

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

9. STAFF & TRUSTEES (continued)

The GDBF is responsible for funding via the Church Commissioners the stipends of licensed stipendiary clergy in the Diocese, other than bishops and cathedral staff. It is also responsible for the provision of housing for stipendiary clergy in the Diocese including the suffragan bishop but excluding Diocesan bishop and cathedral staff. The amount of stipend, funded by the GDBF, for each clergy person who are trustees was £39,000 (2022: £37,000) for Archdeacons and £30,000 (2022: £29,000) for incumbent clergy.

10. TRANSFERS BETWEEN FUNDS

Unrestricted funds
Restricted
Endowment
2023 General
Designated
Funds
Funds
£'000
£'000
£'000
£'000
To fund triennial clergy conference (15)
15
-
-
To fund parish revitalisation grants (85)
85
-
-
From retirement fund to general fund for clergy housing
retirement costs (CHARM)
70
-
-
(70)
Saving on CHARM allocated to Mission Fund (70)
70
-
-
From Growth Fund to Strategic Development Fund -
(190)
190
-
From general fund to fund net zero support (40)
40
-
-
From School Funds to General Fund to support education
activities
96
-
(96)
-
From Nugent Fund to support mission grants -
58
(58)
From pastoral fund to fund net zero housing improvements 50
-
(50)
-
6
78
(14)
(70)
Unrestricted funds
Restricted
Endowment
2022 General
Designated
Funds
Funds
£'000
£'000
£'000
£'000
From General Fund to Glebe Capital being the difference between
contributions paid less interest on Clergy Pension Scheme
(174)
-
-
174
To fund triennial clergy conference (15)
15
-
-
From General Fund to Growth Fund (85)
85
-
-
From clergy retirement fund to general fund for clergy hosing
retirement costs (CHARM)
77
-
-
(77)
Saving on CHARM allocated to Mission Fund (37)
37
-
-
From Growth Fund to Strategic Development Fund -
(182)
182
-
From Board Endowment to Diocesan House fund -
87
-
(87)
From School Funds to General Fund to support education
activities
130
-
(130)
-
(104)
42
52
10

Page | 40

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

11. TANGIBLE FIXED ASSETS

All of the properties in the balance sheet are freehold and are vested in the GDBF, except for benefice houses which are vested in the incumbent. One property, valued at £608,000 (2022: £690,000), was purchased with the help of a value-linked loan from the Church Commissioners; when disposed of 28% of the net sale proceeds will be remitted to the lender, and the related loan liability extinguished.

Group and GDBF
Freehold
Land and
Buildings
Leasehold
Buildings
Office
Equipment
Total
£'000
£'000
£'000
£'000
Cost or valuation
Balance at 1 January 2023 197,300
923
490
198,713
Additions 170
-
13
183
Disposals (2,059)
-
-
(2,059)
Revaluation/impairment (9,607)
-
-
(9,607)
Balance at 31 December 2023 185,804
923
503
187,230
Accumulated depreciation
Balance at 1 January 2023 -
(540)
(447)
(987)
Depreciation charge foryear -
(4)
(16)
(20)
Balance at 31 December 2023 -
(544)
(463)
(1,007)
Net book value
At 31 December 2023 185,804
379
40
186,223
At 31 December 2022 197,300
383
43
197,726

Page | 41

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

12. INVESTMENTS

12.
INVESTMENTS
Group and GDBF
1 January
2023
Additions Disposals Transfers Change in
market value
31 December
2023
£'000 £'000 £'000 £'000 £'000 £'000
Investment property 18,872
-

(897)
-
(4,185)
13,790
CBF Investment Fund 7,942
950

-

-

805

9,697
Electric & General Fund 305
-

-

-

71

376
Other listed investments 354
-

(158)
-
91

287
Program related 60
-

-

-

-

60
27,533
950

(1,055)
-
(3,218)
24,210

The CBF Investment Fund is managed by CCLA. Program related investment is an equity share loan on a property for clergy housing in partnership with the Methodist church. Such investments are made directly in pursuit of the Board’s charitable purposes rather than for financial investment purposes. The amount shown represents the sum originally advanced as required under FRS102. The loan is not expected to be repaid in the short term.

Investment in Subsidiary

Guildford Diocesan Board of Finance has one wholly owned subsidiary, Guildford Diocesan Services Limited (GDSL) which has a share capital of £1. The trading activities of GDSL primarily consist of the supply of building project management and training services to church schools in the Diocese. The profits of GDSL are normally wholly gift aided to the GDBF. In accordance with revised guidance issued by the Financial Reporting Council these are now accounted for when paid and not set against the year to which they relate. A summary of the financial results and funds of GDSL which are consolidated in these financial statements is as follows:

Unrestricted funds Unrestricted funds Restricted Endowment Total
2023 General
Designated
Funds Funds 2023
£'000
£'000
£'000 £'000 £'000
Other trading activities 210
-

-

-

210
Fundraising costs 133
-

-

-

133
Gift to GDBF (76)
-

-

-

(76)
Net income and net movement in funds 11
-

-

-

11
Funds at 1 January 76
-

-

-

76
Funds at 31 December 87
-

-

-

87
Unrestricted funds Restricted Endowment Total
2022 General Designated Funds Funds 2022
£'000 £'000 £'000 £'000 £'000
Other trading activities 228
-

-

-

228
Fundraising costs (152) -
-

-

(152)
Gift to GDBF (44) -
-

-

(44)
Net income and net movement in funds 32
-

-

-

32
Funds at 1 January 44
-

-

-

44
Funds at 31 December 76
-

-

-

76

Page | 42

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

13. DEBTORS

Group Group GDBF GDBF
2023 2022 2023 2022
£'000 £'000 £'000 £'000
Due within one year
Parish Share 148 127 148
55
Fees 64 88 64
97
Prepayments and accrued income 435 272 394
323
Legacy - 600 -
600
Other debtors 625 179 583
147
1,272 1,266 1,189
1,222
Due after more than one year
Loans to parishes - housing 2,339 2,218 2,339
2,218
Loans to retired clergy 325 325 325
325
Other loans and debtors 112 25 112
25
2,776 2,568 2,776
2,568
Total 4,048 3,834 3,966
3,790

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Group GDBF GDBF
2023 2022 2023 2022
£'000 £'000 £'000 £'000
Amounts held on behalf of school governors (4,137) (4,030) (4,137) (4,030)
Other creditors and accruals (1,213) (1,011) (1,166) (936)
Loan repayments due in oneyear (36) (721) (36) (721)
(5,386) (5,762) (5,339) (5,687)

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
GDBF
2023
2022
2023
2022
£'000
£'000
£'000
£'000
Loans in respect of house purchases
Church Commissioners value-linked loans (2,524)
(2,397)
(2,524)
(2,397)
Church Commissioners other loans (135)
(171)
(135)
(171)
Other bank loans -
(315)
-
(315)
(2,659)
(2,883)
(2,659)
(2,883)
The above loans fall due for repayment:
Between one and two years (36)
(351)
(36)
(351)
Between two and five years (108)
(108)
(108)
(108)
In fiveyears and more (2,515)
(2,424)
(2,515)
(2,424)
(2,659)
(2,883)
(2,659)
(2,883)

The loans from the Church Commissioners include £2.3m (2022: £2.2m) used to purchase houses for parishes matched by loans from parishes included in debtors.

Page | 43

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

16. PROVISIONS FOR LIABILITIES

Group and GDBF Group and GDBF
2023 2022
£'000 £'000
Diocesan Office Dilapidations 298
218
Freehold PropertyDilapidations 200 -
498 218

The diocesan office provision is in respect of reinstatement obligations related to 20 Alan Turing Road, Guildford, a leasehold property and will be utilised at the end of the lease. The freehold property provision is in respect of rectification work likely to be necessary on one of the DBF’s properties and will be utilised once further investigation and permissions have been completed.

17. FINANCIAL INSTRUMENTS

17.
FINANCIAL INSTRUMENTS
2023 2022
£'000 £'000
Financial assets measured at fair value 17,189 11,386
Financial assets measured at amortised cost 3,464 2,834
Financial liabilities measured at amortised cost (7,647) (8,206)

18. PENSIONS

Church of England Funded Pension Scheme (Clergy)

The GDBF participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Responsible Bodies.

Each participating Responsible Body in the scheme pays contributions at a common contribution rate applied to pensionable stipends.

The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SOFA in the year are contributions payable towards benefits and expenses accrued in that year (2023: £1,090,000; 2022: £1,440,000), plus the figures highlighted in the table below as being recognised in the SOFA, giving a total charge of £1,090,000 for 2023 (2022: £1,553,000).

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out at as 31 December 2021. The 2021 valuation revealed a surplus of £560m, based on assets of £2,720m and a funding target of £2,160m, assessed using the following assumptions:

Page | 44

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

18. PENSIONS (continued)

Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit recovery contributions (as a percentage of pensionable stipends) are as set out in the table below. An interim reduction to deficit contributions to 3.2% of pensionable stipends was made with effect from 1 April 2022. Following finalisation of the 31 December 2021 valuation, deficit contributions ceased with effect from 1 January 2023 since the Scheme was in surplus.

As at 31 December 2022 and 31 December 2021 the deficit recovery contributions under the recovery plan in force were as set out in the table below. For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme’s rules.

% of pensionable stipends January 2019 to January 2021 to December 2020 December 2022 Deficit repair contributions 11.9% 7.1%

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. However, as there are no agreed deficit recovery payments from 1 January 2023 onwards, the balance sheet liability as at 31 December 2023 and 2022 is nil.

The movement in the balance sheet liability over 2022 and over 2023 is set out in the table below.

2023
2022
£'000
£'000
Balance sheet liability as at 1 January -
287
Deficit Contributions paid -
(174)
Interest cost * -
-
Remainingchange to the balance sheet liability*1 -
(113)
Balance sheet liability as at 31 December -
-
*Recognised in SOFA
Liability < 1 Year -
-

1The remaining change to the balance sheet liability comprises change in agreed deficit recovery plan and change in discount rate and assumptions between year-ends.

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions. No assumptions are needed for December 2023 and 2022 as there are no agreed deficit recovery payments going forward. No price inflation assumption was needed for December 2021 since pensionable stipends for the remainder of the recovery plan were already known.

December 2023 December 2022 December 2021
Discount rate n/a n/a 0.0% pa
Price inflation n/a n/a n/a
Increase to total pensionable payroll n/a n/a -1.5% pa

The legal structure of the scheme is such that if another Responsible Body fails, the GDBF could become responsible for paying a share of that Responsible Body’s pension liabilities.

Church Workers Pension Fund (CWPF)

The GDBF (DBS) participates in the Church Workers Pension Fund (CWPF). The Scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers.

CWPF has two sections:

  1. the Defined Benefits Scheme

  2. the Pension Builder Scheme, which has two subsections;

  3. a. a deferred annuity section known as Pension Builder Classic, and, b. a cash balance section known as Pension Builder 2014.

Page | 45

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

18. PENSIONS (continued)

The Church Workers Pension Fund has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.

CWPF: the Defined Benefits Scheme

GDBF participates in the Defined Benefit Scheme (“DBS”) section of CWPF for lay staff. The DBS section of the Church Workers Pension Fund provides benefits for lay staff based on final pensionable salaries. Guildford’s participation was closed to future accruals in 2014.

For funding purposes, DBS is divided into sub-pools in respect of each participating employer as well as a further subpool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns. The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. They do not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk Section, is exposed to actuarial risks associated with the current and former employees of other entities participating in DBS. This means that contributions are accounted for as if DBS were a defined contribution scheme. The pensions costs charged to the SOFA during the year are contributions payable towards benefits and expenses accrued in that year (2023: £Nil, 2022: £Nil) plus the figures in relation to the DBS deficit highlighted in the table below as being recognised in the SOFA, giving a total credit of £54,000 for 2023 (2022: £Nil).

If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further transfers may be made from the Life Risk Pool to the employers’ sub-pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board having taken advice from the Actuary.

A valuation of DBS is carried out once every three years. The most recently finalised valuation was carried out as at 31 December 2019. In this valuation, the Life Risk Section was shown to be in deficit by £7.7m and £7.7m was notionally transferred from the employers’ sub-pools to the Life Risk Section. This increased the employer contributions that would otherwise have been payable. The overall deficit in DBS was £11.3m. The next actuarial valuation is due as at 31 December 2022. The calculations for this are under way.

Following the 2019 valuation, the Employer entered into an agreement with the Church Workers Pension Fund to pay expenses of £6,700 per year. In addition, deficit payments of £92,600 per year were agreed for 0.50 years from 1 April 2022 in respect of the shortfall in the Employer sub-pool. Due to the improvements in the projected funding position of the Fund, the Church of England Pensions Board agreed that deficit contributions should cease with effect from 31 December 2022 for employers whose pools were estimated to be materially in surplus. As a result, there is no obligation recognised as a liability within the Employer's financial statements as at 31 December 2022 and 31 December 2023. A liability has been recognised at earlier dates. During 2023, the Pensions Board identified that £54,000 of pension liability contributions had been over-claimed in previous years and this was repaid.

The movement in the provision is set out below:

The movement in the provision is set out below:
2023
2022
£'000
£'000
Balance sheet liability as at 1 January -
-
Contributions repaid 54
-
Interest cost* -
-
Remainingchange to the balance sheet liability* (54)
-
Balance sheet liabilityas at 31 December -
-
* Recognised in SOFA

The remaining change to the balance sheet liability comprises change in agreed deficit recovery plan and change in discount rate and assumptions between year-ends.

Page | 46

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

18. PENSIONS (continued)

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:

December 2023 December 2022 December 2021
Discount Rate n/a 0.0% 0.0%

The legal structure of the scheme is such that if another employer fails, the GDBF could become responsible for paying a share of that employer’s pension liabilities.

Pension Builder Scheme

The GDBF participates in the Pension Builder Scheme section of the CWPF for lay staff. The Pension Builder Scheme of the Church Workers Pension Fund is made up of two sections, Pension Builder Classic and Pension Builder 2014, both of which are classed as defined benefit schemes.

Pension Builder Classic provides a pension for members for payment from retirement, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending on investment returns and other factors.

Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. This account may have bonuses added by the Board before retirement. The bonuses depend on investment experience and other factors. There is no requirement for the Pensions Board to grant any bonuses. The account, plus any bonuses declared, is payable from members’ Normal Pension Age.

There is no sub-division of assets between employers in each section of the Pension Builder Scheme.

The scheme is a multi-employer scheme as described in Section 28 of FRS 102 as it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers. This means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SOFA in the year are contributions payable (2023: £287,000, 2022: £212,000)

A valuation of the Pension Builder Scheme is carried out once every three years. The most recent was carried out as at 31 December 2019.

For the Pension Builder Classic section, the 2019 valuation revealed an overall deficit of £4.8m on the ongoing assumptions used. At the most recent annual review effective 1 January 2024, the Pensions Board chose to grant a discretionary bonus of 6.7% to both pensions not yet in payment and pensions in payment in respect of service prior to April 1997; and a bonus on pensions in payment in respect of post April 2006 service so that the pension increase was 5% (where usually it would be calculated based on inflation up to 2.5%). This followed improvements in the funding position over 2023. There is no requirement for deficit payments at the current time.

For the Pension Builder 2014 section, the 2019 valuation revealed a surplus of £5.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.

The next valuation is due as at 31 December 2022. Calculations for this are currently under way.

The legal structure of the scheme is such that if another employer fails, the GDBF could become responsible for paying a share of that employer’s pension liabilities.

Page | 47

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

19. SUMMARY OF FUND MOVEMENTS

1 January
2023
Income
Expenditure
Transfers
Gains and
losses
31 December
2023
2023
£'000
£'000
£'000
£'000
£'000
£'000
Unrestricted funds
General 2,160
13,512
(13,654)
6
45
2,069
Designated
TCTL growth fund 1,122
-
(59)
(306)
-
757
Mission Fund 58
100
(24)
213
-
347
Strategic change fund 378
15
(117)
156
-
432
Development fund 812
-
(27)
-
-
785
Diocesan Premises reserve -
-
-
-
-
-
Clergy conference fund 47
-
(50)
15
-
12
Church fabric repair fund 11
-
-
-
-
11
2,428
115
(277)
78
-
2,344
Restricted income funds
Pastoral fund 1,496
1
-
(50)
(496)
951
Strategic Development Fund -
119
(310)
190
1
-
Glebe income 313
25
-
-
-
338
Clergy Welfare 153
14
(10)
-
(1)
156
Moor Park Trust 88
4
-
-
8
100
Regional Training 35
65
(75)
-
-
25
Community Engagement 77
105
(139)
-
-
43
Church Schools income 18
44
(49)
(53)
(1)
(41)
All Saints Fleet 16
1
-
-
(1)
16
Moss Lane Fund 24
44
(35)
-
-
33
Partridge Fund 166
8
-
(43)
18
149
Nugent Income 73
69
(14)
(58)
2
72
Ministerial Education 110
235
(282)
-
-
63
2,569
734
(914)
(14)
(470)
1,905
Endowment funds
Expendable endowment
Board endowment 12,878
-
(34)
-
(968)
11,876
Onslow bequest 476
-
-
-
42
518
E M Woods trust capital 311
-
-
-
31
342
Church schools capital 4,861
-
(171)
-
(117)
4,573
Retired clergy housing 9,600
159
(369)
(70)
(648)
8,672
Benefice houses fund 158,699
-
-
-
(8,280)
150,419
Nugent fund 3,498
-
(4)
-
106
3,600
Permanent endowment
Glebe capital fund 28,259
4
(105)
-
(2,888)
25,270
E Newill trust 254
-
-
-
24
278
Budgen legacy 605
-
-
-
58
663
G Nash will 354
-
-
-
33
387
Power legacy 224
-
-
-
22
246
Toulmin will 88
-
-
-
8
96
St Agnes Lodge fund 100
-
-
-
9
109
220,207
163
(683)
(70)
(12,568)
207,049
Total funds 227,364
14,524
(15,528)
-
(12,993)
213,367

Page | 48

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

19. SUMMARY OF FUND MOVEMENTS (continued)

1 January
2022
Income
Expenditure
Transfers
Gains and
losses
31 December
2022
2022
£'000
£'000
£'000
£'000
£'000
£'000
Unrestricted funds
General 1,974
13,639
(13,337)
(104)
(12)
2,160
Designated
TCTL growth fund 1,132
110
(23)
(97)
-
1,122
Mission Fund -
26
(5)
37
-
58
Strategic change fund 474
-
(96)
-
-
378
Development fund 812
-
-
-
-
812
Diocesan Premises reserve -
-
(87)
87
-
-
Clergy conference fund 41
-
(9)
15
-
47
Church fabric repair fund 11
-
-
-
-
11
2,470
136
(220)
42
-
2,428
Restricted income funds
Pastoral fund 1,421
1
-
-
74
1,496
Strategic Development Fund -
277
(459)
182
-
Glebe income 292
24
(2)
-
(1)
313
Clergy Welfare 130
84
(61)
-
-
153
Moor Park Trust 97
3
-
-
(12)
88
Regional Training 29
89
(83)
-
-
35
Community Engagement 54
138
(115)
-
-
77
Church Schools income 75
61
(19)
(100)
1
18
All Saints Fleet 16
-
-
-
-
16
Moss Lane Fund 29
58
(64)
-
1
24
Partridge Fund 215
6
-
(30)
(25)
166
Nugent Income 19
70
(17)
-
1
73
Ministerial Education 89
349
(328)
-
-
110
2,466
1,160
(1,148)
52
39
2,569
Endowment funds
Expendable endowment
Board endowment 12,789
-
-
(87)
176
12,878
Onslow bequest 521
13
-
-
(58)
476
E M Woods trust capital 353
-
-
-
(42)
311
Church schools capital 4,655
450
(78)
-
(166)
4,861
Retired clergy housing 9,252
151
(74)
(77)
348
9,600
Benefice houses fund 149,288
600
-
-
8,811
158,699
Nugent fund 3,784
-
-
-
(286)
3,498
Permanent endowment
Glebe capital fund 25,688
-
(14)
174
2,411
28,259
E Newill trust 287
-
-
-
(33)
254
Budgen legacy 686
-
-
-
(81)
605
G Nash will 400
-
-
-
(46)
354
Power legacy 254
-
-
-
(30)
224
Toulmin will 99
-
-
-
(11)
88
St Agnes Lodge fund 113
-
-
-
(13)
100
208,169
1,214
(166)
10
10,980
220,207
Total funds 215,079
16,149
(14,871)
-
11,007
227,364

Page | 49

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

20. SUMMARY OF ASSETS BY FUND

As at 31 December 2023 Tangible fixed
assets
Investments Current
assets
Creditors Net assets
£'000 £'000 £'000 £'000 £'000
Group
Unrestricted Funds 41
100

3,566

(1,638)
2,069
Designated Funds -
-

2,664

(320)
2,344
Restricted Income Funds 378
1,067

4,671

(4,211)
1,905
Expendable Endowment Funds 166,728
18,525

(3,079)
(2,174) 180,000
Permanent Endowment Funds 19,076
4,518

3,655

(200)
27,049
Total Funds 186,223
24,210

11,477

(8,543)
213,367
GDBF Company
Unrestricted Funds 41
100

3,432

(1,591)
1,982
Designated Funds -
-

2,664

(320)
2,344
Restricted Income Funds 378
1,067

4,671

(4,211)
1,905
Expendable Endowment Funds 166,728 18,525 (3,079) (2,174) 180,000
Permanent Endowment Funds 19,076
4,518

3,655

(200)
27,049
Total Funds 186,223
24,210

11,343

(8,496)
213,280
As at 31 December 2022 Tangible fixed
assets
Investments Current
assets
Creditors Net assets
£'000 £'000 £'000 £'000 £'000
Group
Unrestricted Funds 45
93

3,274

(1,252)
2,160
Designated Funds -
-

2,660

(232)
2,428
Restricted Income Funds 382
1,537

4,729

(4,079)
2,569
Expendable Endowment Funds 176,282 18,908 (1,567) (3,300) 190,323
Permanent Endowment Funds 21,017 6,995 1,872 0 29,884
Total funds 197,726
27,533

10,968

(8,863)
227,364
GDBF Company
Unrestricted Funds 45
93

3,123

(1,177)
2,084
Designated Funds -
-

2,660

(232)
2,428
Restricted Income Funds 382
1,537

4,729

(4,079)
2,569
Expendable Endowment Funds 176,282 18,908 (1,567) (3,300) 190,323
Permanent Endowment Funds 21,017 6,995 1,872 0 29,884
Total funds 197,726
27,533

10,817

(8,788)
227,288

Page | 50

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

21. DESCRIPTION OF FUNDS

General fund The general reserve is the GDBF’s unrestricted undesignated fund available for any of the GDBF’s purposes without restriction. Mission fund Designated fund to help with diocesan and parish growth initiatives. TCTL Growth fund Designated fund for Transforming Church, Transforming Lives initiatives. The majority of this is allocated as joint funding for projects within the Strategic Development Fund below. Strategic change fund Designated fund to implement change processes deriving from T ransforming church, Transforming lives initiatives. This was set up from grants received in 2020 from the Church Commissioners and the Trust for London.

Development fund Designated fund for development projects of the Diocese. The principal designation is to fund a move of Diocesan House up to the Cathedral site.

Diocesan Premises Designated fund to spread the impact of rent-free periods and costs of refurbishment reserve and dilapidations. Clergy conference fund Designated fund for the triennial Diocesan clergy conference.

Church fabric repair fund Designated fund from which to make grants to parishes for fabric repair. Pastoral fund The Diocesan pastoral account is regulated by the provisions of the Pastoral Measure 2011. The restricted purposes for which the account may be used are:

Strategic Development Funds received from the National Church for specific strategic development projects Fund including church growth projects in new housing developments and other church growth projects. Joint funding is being provided from GDBF general funds through the TCTL growth fund.

Ministerial Education Income and Expenditure on the ministerial education of ordinands. Glebe income fund Accumula t ed income from glebe capital used for clergy stipends and housing costs Clergy Welfare Accumulated investment income for needy and retired clergy and their dependants. Moor Park Trust Expendable gift from Moor Park College for adult Christian education work. Regional training Restricted fund for the activity of the regional training Diocesan partnership. Community Engagement Grants and related activity for Community Engagement projects. Church Schools income Accumulated income from uniform statutory trusts (church schools fund capital) used for supporting church schools in the Diocese, both buildings and education.

Funds for Church School Building Projects.

Church Schools Building Funds for Church School Building Projects. Projects All Saints Fleet Funds to support mission in All Saints Fleet. Moss Lane Fund Funds to support mission in Godalming. Partridge Fund Funds to support Church of England Schools.

Page | 51

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

21. DESCRIPTION OF FUNDS (continued)

Board endowment Expendable endowment fund for capital growth. Income is credited to the general fund
for the general purposes of the Diocese.
Onslow bequest Expendable endowment for the support of clergy and building churches in Surrey.
E M Woods trust Expendable endowment for the benefit of needy or retired clergy and their dependants.
capital Income is credited to the Clergy Welfare fund.
Church schools fund Expendable endowment arising from sale proceeds of redundant Church of England School
capital properties. Its use is restricted by law to capital and maintenance work to Church of
England schools in the Diocese. Income arising may be used to support education generally
in the Diocese. The GDBF is Trustee of these funds, which are managed on a day-to-day
basis by and in consultation with the Board of Education
Glebe capital fund The glebe capital fund was created from the Diocesan stipends fund capital account held
on behalf of the Diocese by the Church Commissioners under the Endowments and Glebe
Measure 1976, and glebe assets, to provide income for clergy stipends. It represents
glebe assets, the accumulated sale proceeds of glebe property, sale proceeds of benefice
houses and surplus benefice endowments following pastoral reorganisation. Capital
funds may be used for the purchase, improvement and maintenance of glebe property
and benefice houses. Besides glebe property, the funds may be invested in the CBF
Church of England Property, Investment or Fixed Interest Securities Funds, or simply held
on deposit. Income is credited to the general fund for the payment of stipends and
benefice house outgoings.
Retired clergy fund Expendable endowment for the provision of housing for retired clergy. Income is credited
to this same fund.
Benefice houses fund The benefice houses fund consists of resources restricted to provision of benefice houses
in the Diocese. They are represented by the benefice houses or by sale proceeds of
former benefice houses held on suspense by the Church Commissioners. Although
benefice houses are vested in incumbents for the time being of benefices concerned, the
GDBF is obliged to maintain them, to ensure that there are sufficient benefice houses for
the pastoral structure of the Diocese, and receives the sale proceeds of benefice houses
surplus to requirements into the Diocesan pastoral account.
Nugent fund Expendable endowment for general church purposes. Income is credited to the Mission
Fund.
E Newill trust Permanent endowment to provide income for family needs. Income is credited to the
general fund.
Budgen legacy Permanent endowment to provide income for general church purposes. Income is
credited to the general fund.
G Nash will Permanent endowment to provide income for general church purposes. Income is
credited to the general fund.
Power legacy Permanent endowment to provide income for clergy stipends. Income is credited to the
general fund.
Toulmin will Permanent endowment to provide income for the training of ordination candidates.
Income is credited to the general fund.
St Agnes Lodge fund Permanent endowment arising from the sale of St Agnes Lodge, to provide income for
social responsibility work in the Diocese. Income is credited to the general fund.

Page | 52

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2023

22. CAPITAL AND OTHER COMMITMENTS

At 31 December, the Board had no capital commitments (2022: None).

The GDBF had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:

following periods:
2023
2022
Payment due: £'000
£'000
Not later than one year 249
249
Later than oneyear and not later than fiveyears 62
125
311
374

The GDBF had no other off-balance sheet arrangements.

23. FUNDS HELD AS CUSTODIAN TRUSTEE

The GDBF acts as custodian trustee for many parish and other trusts by virtue of the Parochial Church Councils (Powers) Measure 1956 and the Incumbents and Churchwardens (Trusts) Measure 1964 where the managing Trustees are parochial church councils and others. Assets held in this way are not aggregated in these financial statements as the GDBF does not control them. The financial assets held in this way are as follows:

2023
2022
£'000
£'000
CCLA Church of England Investment Fund (income) 5,141
4,721
CCLA Church of England Fixed Interest Securities Fund 118
109
CCLA Property Fund 46
49
Other common investment fund holdings 1,707
1,681
Direct holdings in UK equities 48
36
CCLA Church of England Deposit Fund 490
476
Cash at bank 10
10
Total financial assets held as custodian trustee 7,560
7,082

Page | 53

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk

GUILDFORD DIOCESAN BOARD OF FINANCE

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31 December 2023

24. PRIOR YEAR COMPARATIVE SOFA

Unrestricted funds
Restricted
Endowment
Total
General
Designated
Funds
Funds
2022
£'000
£'000
£'000
£'000
£'000
Income and endowments from
Donations
Parishes 11,802
-
-
-
11,802
Archbishops’ Council 223
-
699
-
922
Other 204
110
-
600
914
12,229
110
699
600
13,638
Charitable activities 505
-
226
450
1,181
Other trading activities 625
26
-
-
651
Investments 280
-
235
164
679
Other -
-
-
-
-
13,639
136
1,160
1,214
16,149
Expenditure on:
Raising funds (539)
(20)
(21)
(14)
(594)
Charitable activities (12,798)
(200)
(1,127)
(152)
(14,277)
(13,337)
(220)
(1,148)
(166)
(14,871)
Net income/(expenditure) before
investment gains
302
(84)
12
1,048
1,278
Net (loss)/gain on investments (12)
-
39
(373)
(346)
Net income/(expenditure) 290
(84)
51
675
932
Transfers between funds (104)
42
52
10
-
Net income after transfers 186
(42)
103
685
932
Other recognised gains/(losses)
Gains on revaluation of fixed assets -
-
-
11,240
11,240
Actuarial gains on pension schemes -
-
-
113
113
Net movement in funds 186
(42)
103
12,038
12,285
Total funds brought forward 1,974
2,470
2,466
208,169
215,079
Total funds carried forward 2,160
2,428
2,569
220,207
227,364

Page | 54

T: 01483 790300 E : info@cofeguildford.org.uk www.cofeguildford.org.uk