| Contents | Page | |||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Report ofthe | trustees | |||
| Independent | examiners' | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes forming | part of | the | financial statements | 6-8 |
| Mis SSonnex | ||
|---|---|---|
| Mr RSonnex | ||
| Mrs J Henley. | ||
| Reverend P Stubbings | ||
| MsJ Thompson | ||
| Mrs. J.Wailer | ||
| Mrs J Newcombe | ||
| Mr M JWhite | ||
| G.S.Wootton Esq. | , | |
| 52-54 High Street | ||
| Whitstable | ||
| Kent | ||
| CT5 1BG | ||
| 52-54 High Street | ||
| Whitstable | ||
| Kent | ||
| CT5 1BG | ||
| Furley Page LLP | ||
| 52-54 High Street | ||
| Whitstable | ||
| Kent | ||
| CT5 1BG | ||
| The Bubb Sherwin | Partnership | Limited |
| Chartered Certified |
Accountants | |
| 100High Street | ||
| Whitstable | ||
| Kent | ||
| CT5 1AT |
| Note | Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||||
| E | E | E | E | |||||
| Incoming resources | ||||||||
| Incoming resources from | generated funds: | |||||||
| Voluntary income |
||||||||
| Donations and gifts |
25 | |||||||
| ActiviTies for generating funds: |
||||||||
| Investment income |
163,871 | 163,871 | 156,507 | |||||
| Incoming resources from | charitable | activities: | ||||||
| Insurances recoverable |
6,010 | 6,010 | 9,370 | |||||
| Total Incoming Resources | 169,881 | 169,881 | 165,902 | |||||
| Resources expended | ||||||||
| Cost ofgenerating funds |
||||||||
| Cost of maintaining investments |
25,691 | 25,691 | 25,162 | |||||
| Charitable activities |
84,063 | 84,063 | 78,126 | |||||
| Governance costs | ||||||||
| Administration expenses |
84,665 | 84,665 | 89,982 | |||||
| Total resources expended | 194,419 | 194,419 | 193,270 | |||||
| Net (resources expended)/ | incoming | resources | (24,538) | (24,538) | (27,369) | |||
| Realised gain on sale offreehold | land | (net sale proceeds) | ||||||
| Unrealised (losses)/gains on investments |
(33,365) | (33,365) | 43,979 | |||||
| Net movement in funds |
(57,903) | (57,903) | 16,610 | |||||
| Fund balances brought forward at 1 January 2022 |
3,457,573 | 3,457,573 | 3,440,963 | |||||
| Fund balances cerned forward at |
31 December 2022 | 3,399,670 | 3,399,670 | 3,457,573 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||||
| 2 | Investment income |
||||||||
| Bank Interest receivable | 398 | 42 | |||||||
| Rent received | 153,616 | 147,312 | |||||||
| Interest on rents and insurances | paid late | ||||||||
| Investment income |
9,857 | 9,059 | |||||||
| Wayleave | 93 | ||||||||
| 163,871 | 156,506 | ||||||||
| 3 | Costs ofmaintaining investments |
||||||||
| Property management fees |
9,216 | 9,076 | |||||||
| Property repairs | 1,866 | ||||||||
| Property insurance | 16,475 | 12,951 | |||||||
| O5ter properly expenses | 1,269 | ||||||||
| 25,691 | 25,162 | ||||||||
| 4 | Charitable activities |
||||||||
| First charges on income: | |||||||||
| (a) Parochial Church Cncil ofWhitstable |
500 | 1,000 | |||||||
| (b) Whitstable Educational Foundation/ |
|||||||||
| Endowed School |
3,150 | 3,650 | 3,150 | 4,150 | |||||
| Regular grants | 51,900 | 52,950 | |||||||
| Addihons to regular grants | |||||||||
| Almshouse Charity ofWynn |
Ellis | ||||||||
| Society ofStVincent de Paul | 8,088 | 4,000 | |||||||
| Whiistable 8Seasalter Endowed | Junior School | ||||||||
| Special Grants | 20,425 | 17,026 | |||||||
| 84,063 | 78,126 | ||||||||
| 5 | Administrative expenses |
||||||||
| Furley Page professional fees |
(per Schedule) | 80,615 | 77,208 | ||||||
| Other professional fees |
1,846 | 10,537 | |||||||
| Independent examiners fees |
660 | 660 | |||||||
| Indemnity Insurance |
1,534 | 1,577 | |||||||
| Sundry expenses | 10 | ||||||||
| 84,665 | 89,982 | ||||||||
| 6 | Tangible assets | ||||||||
| Freehold property (As valued |
in | March 2011) | 2,600,000 | 2,600,000 | |||||
| Additions: Storage facilities |
and residential | unit | 166,283 | 166,283 | |||||
| (Wedgewood | Homes) | ||||||||
| Release of retention | 5,679 | 5,679 | |||||||
| 2,771,962 | 2,771,962 | ||||||||
| 7 | Investments | ||||||||
| BLKChariTies UK Equity Fund |
A | Inc | 136,393 | 141,328 | |||||
| BLKCharities UK Bond Fund |
A Inc | 9,339 | 11,756 | ||||||
| Charishare Common Investment |
Fund Shares | ||||||||
| Charinco Common Investment |
Fund Shares | ||||||||
| COIF Charity Income Shares | 158,145 | 178,697 | |||||||
| COIF Charity Accumulation | Shares | 56,131 | 61,592 | ||||||
| 360,008 | 393,373 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 8 | 8 | |||||
| 8 | Debtors | |||||
| Outstanding | rents paid aher accounting | date | 33,861 | 33,958 | ||
| Insurance | recoverable | after accounting | date | |||
| Wayleave | paid after accounting date |
|||||
| January cash grants prepaid | ||||||
| Refund due on Parley | Page cheque | 30 | 30 | |||
| 33,891 | 33,988 | |||||
| 9 | Creditors: | amounts | falling due within | one year | ||
| Sundry creditors - Property Management | 2,103 | 2,038 | ||||
| Accruals | 8,940 | 8,280 | ||||
| 11,043 | 10,318 |