OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Legal and administrative information
Report ofthe trustees
Independent examiners' report
Statement of financial activities
Balance sheet
Notes forming part of the financial statements 6-8

Mis SSonnex
Mr RSonnex
Mrs J Henley.
Reverend P Stubbings
MsJ Thompson
Mrs. J.Wailer
Mrs J Newcombe
Mr M JWhite
G.S.Wootton Esq. ,
52-54 High Street
Whitstable
Kent
CT5 1BG
52-54 High Street
Whitstable
Kent
CT5 1BG
Furley Page LLP
52-54 High Street
Whitstable
Kent
CT5 1BG
The Bubb Sherwin Partnership Limited
Chartered
Certified
Accountants
100High Street
Whitstable
Kent
CT5 1AT

Note Unrestricted Restricted 2022 2021
Funds Funds Total Total
E E E E
Incoming resources
Incoming resources from generated funds:
Voluntary
income
Donations
and gifts
25
ActiviTies for generating
funds:
Investment
income
163,871 163,871 156,507
Incoming resources from charitable activities:
Insurances
recoverable
6,010 6,010 9,370
Total Incoming Resources 169,881 169,881 165,902
Resources expended
Cost ofgenerating
funds
Cost of maintaining
investments
25,691 25,691 25,162
Charitable
activities
84,063 84,063 78,126
Governance costs
Administration
expenses
84,665 84,665 89,982
Total resources expended 194,419 194,419 193,270
Net (resources expended)/ incoming resources (24,538) (24,538) (27,369)
Realised gain on sale offreehold land (net sale proceeds)
Unrealised
(losses)/gains
on investments
(33,365) (33,365) 43,979
Net movement
in funds
(57,903) (57,903) 16,610
Fund balances brought
forward at 1 January 2022
3,457,573 3,457,573 3,440,963
Fund balances
cerned
forward at
31 December 2022 3,399,670 3,399,670 3,457,573

2022 2021
8 8
2 Investment
income
Bank Interest receivable 398 42
Rent received 153,616 147,312
Interest on rents and insurances paid late
Investment
income
9,857 9,059
Wayleave 93
163,871 156,506
3 Costs ofmaintaining
investments
Property management
fees
9,216 9,076
Property repairs 1,866
Property insurance 16,475 12,951
O5ter properly expenses 1,269
25,691 25,162
4 Charitable
activities
First charges on income:
(a) Parochial
Church
Cncil ofWhitstable
500 1,000
(b) Whitstable
Educational
Foundation/
Endowed
School
3,150 3,650 3,150 4,150
Regular grants 51,900 52,950
Addihons to regular grants
Almshouse
Charity ofWynn
Ellis
Society ofStVincent de Paul 8,088 4,000
Whiistable 8Seasalter Endowed Junior School
Special Grants 20,425 17,026
84,063 78,126
5 Administrative
expenses
Furley Page professional
fees
(per Schedule) 80,615 77,208
Other professional
fees
1,846 10,537
Independent
examiners fees
660 660
Indemnity
Insurance
1,534 1,577
Sundry expenses 10
84,665 89,982
6 Tangible assets
Freehold property
(As valued
in March 2011) 2,600,000 2,600,000
Additions:
Storage facilities
and residential unit 166,283 166,283
(Wedgewood Homes)
Release of retention 5,679 5,679
2,771,962 2,771,962
7 Investments
BLKChariTies
UK Equity Fund
A Inc 136,393 141,328
BLKCharities
UK Bond Fund
A Inc 9,339 11,756
Charishare
Common
Investment
Fund Shares
Charinco Common
Investment
Fund Shares
COIF Charity Income Shares 158,145 178,697
COIF Charity Accumulation Shares 56,131 61,592
360,008 393,373

2022 2021
8 8
8 Debtors
Outstanding rents paid aher accounting date 33,861 33,958
Insurance recoverable after accounting date
Wayleave paid after accounting
date
January cash grants prepaid
Refund due on Parley Page cheque 30 30
33,891 33,988
9 Creditors: amounts falling due within one year
Sundry creditors - Property Management 2,103 2,038
Accruals 8,940 8,280
11,043 10,318