OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Page
Legal and administrative information
Report ofthe trustees
Independent examiners' report
Statement of financial activities
Balance sheet
Notes forming part of the financial statements

CfirJ.I.Thomas. (Deceased June 2020), CfirJ.I.Thomas. (Deceased June 2020), CfirJ.I.Thomas. (Deceased June 2020), CfirJ.I.Thomas. (Deceased June 2020),
Mrs SSonnex
Mr RSonnex
Mrs J Henley.
JWratten (Resigned January 2020)
N. Rowe (Resigned
Mrs.J.Wafier
March 2020)
Mrs J Newcombe
Mr M JWhite
G.S.Wootton Esq. ,
52-54 High Street
Whitstable
Kent
CTS 1BG
52-54 High Street
Whitstable
Kent
CTS 1BG
Parley Page LLP
52-54 High Street
Whitstable
Kent
CT5 1BG
The Bubb Sherwin Partnership Limited
Chartered
Certified
Accountants
100High Street
Whitstable
Kent
CT5 1AT
248134
Lloyds TSBBank pic
High Street
Whitsta hie
Kent

WHJTSTABLE NON-ECCLESIASTICAL CHARITIES INDEPENDENT EXAMINER'S REPORT

Note Unrestricted Restricted 2020 2019
Funds Funds Total Total
E K E E
Incoming resources
Incoming resources
from generated
funds:
Voluntary
income
Donations
and gifts
115 115 667
ActiviTies for generating
funds:
Investment
income
112,285 112,285 164,357
Incoming resources from charitable activities:
Insurances
recoverable
8,750
Total Incoming Resources 112,400 112,400 173,774
Resources expended
Cost ofgenerating
funds
Cost of maintaining
investments
14,300 14,300 18,655
Charitable
activities
113,469 113,469 83,412
Governance costs
Administration
expenses
67,758 67,758 49,564
Total resources expended 195,527 195,527 151,631
Net(resources
expended)/incoming
resources (83,127) (83,127) 22,143
Realised gain on sale offreehold land (net sale proceeds)
Unrealised
gains/(losses)
on investments
6&7 5,368 5,368 54,306
Net movement
in funds
(77,759) (77,759) 76,449
Fund balances brought
forward at 1
January 2020 3,518,725 3,518,725 3,442,276
Fund balances carried forward at 31 December 2020 3,440,965 3,440,965 3,518,725

Notes 2020 2020 2019
8 6
Fixed assets
Tangible assets 2,771,962 2,771,962
Investments 349,394 344,026
3,121,355 3,115,988
Current assets
Debtors 25,302 36,059
Cash at bank and in hand 305,746 375,846
331,047 411,905
Creditors: Amounts falling
due within one year 11,438 9,168
Net current assets 319,609 402,737
Net assets 2 3,440,965 6 3,518,725
Funds:
Unrestricted Funds
General funds at 1 January 2020 3,518,725 3,442,276
Surplus for the year 77,759 76,449
General
funds
at 31 December 2020 3,440,965 3,518,725
Total funds 2 3,440,965 6 3,518,725

2020 2019
6 8
Investment
income
Bank Interest receivable 54 41
Rent received 104,460 155,530
Interest on rents and insurances paid late
Investment
income
7,771 8,773
Wayleave 13
112,285 164,357
Costs of maintaining
investments
Property management
fees
5,925 9,586
Properly repairs 642
Property insurance 8,375 8,055
Other property expenses 372
14,300 18,655
Charitable
activities
First charges on income:
(a) Parochial
Church Cndl ofWhitstable
500
(b) Whitstable
Educarional
Foundation/
Endowed School 3,150 3,150 3,150 3,650
Regular grants 61,260 40,300
Additions
to regular grants
Almshouse
Charity of Wynn
Ellis
Society ofSt Vincent de Paul 10,702 7,002
Whitstable
8 Seasalter Endowed
Junior School 365
Special Grants 38,357 32,095
113,469 83,412
Administrative
expenses
Furley Page professional
fees (per Schedule)
62,503 47,704
Other professional
fees
2,230 1,200
Independent
examiners fees
660 660
Indemnity
insurance
2,333
Sundry expenses 32
67,758 49,564
6 Tangible assets
Freehold
property
(As valued
in March 2011) 2,600,000 2,600,000
Additions:
Storage fadlities
and residential unit 166,283 166,283
(Wedgewood Homes)
Release ofretention 5,679 5,679
2,771,962 2,771,962
7 Investments
BLKChariTies
UK Equity Fund A
Inc 127,519 136,666
BLKCharities
UK Bond Fund
A Inc 12,607 12,197
Charishare
Common
Investment
Fund Shares
Charinco
Common
Investment
Fund Shares
COIF Charity Income Shares 156,723 147,302
COIF Chariity Accumulation Shares 52,545 47,861
349,394 344,026

2020 2019
6 9
8 Debtors
Outstanding rents paid aher accounting date 25,272 36,029
Insurance recoverable after accounting date
Wayleave paid after accounting
date
January cash grants prepaid
Refund due on Furley Page cheque 30 30
25,302 36,059
9 Creditors: amounts falling due within one year
Sundry creditors - Properly Management 3,818 2,208
Accruals 7,620 6,960
11,438 9,168