OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Total
Notes funds
f
funds
f
funds
f
Funds
f
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
12,820 12,820 11,774
Investment
income
1,100 1,100 1,169
Incoming resources from charitable
activities
Subscrlptlons 29,066 29,066 28,294
Sale ofjournals and books 347 347 1,191
Adverdsing
In the journal
Catering/events (57) (57) 1,533
Other ~2837 ~2837 3,124
Total incoming resources 46,113 46,113 47,085
RESOURCES EXPENDED
Charitable
activities
Printing
and postage of journals
36,762 38,782 25,858
Prizes and grants 5,972 5,972 10,272
Templar Medal presentation, lecture costs 7,333 7,333 6,731
Sponsorship 800 800
Governance
costs
4,324 4,324 7,333
Total resources expended 55,191 55,191 50,492
NET INCOMING/(OUTGOING)
RESOURCES (9,078) (9,058) (3,407)
Other recognised
gains/(losses)
Gains/losses
on investment
assets ~6418) ~6418) ~1185
Net movement
in funds
(15,496) (15,496) (2,222)
RECONCILIATION
OFFUNDS
Total funds brought
forward
63,964 63,964 66,186
TOTAL FUNDS CARRIED FORWARD 48,468 48,468 63,964

2022 2021
Unrestricted Restricted Total Total
funds funds funds Funds
Notes F 6 8
FIXEDASSETS
Investments 4 34,286 34,286 54,430
CURRENT ASSETS
Stocks 5 4,172 4,172 3,453
Debtors 6 3,116 3,116 3,751
Cash at bank and in hend ~23401 ~23 401 ~13 782
30,689 30,689 20,986
CREDITORS
Amounts
falling due within one year
7 (16,487) (18,487) (11,452)
NKT CURRENT ASSETS 14,202 14,202
TOTAL ASSETS LESSCURRENT
LIABILITIES 48,468 48,468 63,964
NKT ASSETS 48,488 63,964
FUNDS
Unrestricted
funds
48,468 48,468 63,964
Restricted funds
48,468 48,468 83,984

FIXEDAS SETINVESTMENTS SETINVESTMENTS SETINVESTMENTS
Movement in market value
2022
F
2021
f
Market value at 1 January 2021 54,430 53,245
Acquisitions at cost
Dlsposals at opening
Net gains/(losses)
on
value
market valuation
(14,694)
~5470)
~1185
~34 266 ~54430
Historical cost ~37 544 ~47 533
5. STOCKS
2022 2021
6 f
~4172 ~3453
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
f
2021
f
Debtors 750
Other Debtors ~3116 ~3001
~3116 ~3751
7. CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
2022 2021
6 f
Trade ci'editors 11,928 7,360
Other creditors ~4559 ~4092
~16 487 11,452

Net
movement
At 1.1.22
f
In funds
f
At 31.12.22
f
Unrestricted funds
General fund ~63964 ~15496 48,468
TOTAL FUNDS 63,964 (15,496) 48,488
Net movemen t
in funds,
Included
In the abo
ve are as follo ws:
Incoming Resources Gains and Movement
resources
f
exganded (losses) ln funds
f
Unrestricted funds
General fund 4~6113 55,191 6,418 15496
TOTAL FUNDS 46,113 55,191 (~8.4(8 (~(8,496

2022
f
2021
f
INCOMING RESOURCES
Voluntary
income
Donations 9,879 8,774
Gift aid ~3141 ~3000
12,820 11,774
Investment
income
Investment
income
1,100 1,169
Incondng resources from charitable activities
Subscrlptlons 29,066 28,294
Sale ofsurplus
Journals
and books 347 1,191
Advertising
in the Journal
Catering/events (57) 1,533
Other ~2837 ~3124
~32 194 ~34 142
Total incoming
resources
46,113 47,085
RESOURCES EXPENDED
Charitable
activities
Printing
offour Journals
15,321 17,873
Printing
ofthe Centenary
journal 10,050
Postage offour Journals 7,661 7,983
Postage ofthe Centenary Journals 3,730
Prizes and grants 5,972 10,272
Lecture Costs
Sponsorship
Templer Medal presentation
800
~7333
300
~6731
50,867 43,159
Governance
costs
Oflice, administration and travel 2,877 6,025
Accountancy 960 960
Bank charges 487 348
4,324 7,333

2022 2021
F 2
Total resources expended 55,191 50,492
Net income/(expenditure) before gains and losses
(9,078) (3,407)
Realised recognised
gains
and losses
Realised gains/(losses)
on
fixed asset Investments (8,418) 1,185
Net income/(expenditure) ~(15,498 (2,222)