OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities 9to10

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
2,600 2,600 256
Activities for generating
funds
10,839 10,839 47,338
Investment
income
918 918
Incoming
resources
from charitable activities
Other 22,462 22,462 1,000
Total incoming
resources
36,819 36,819 48,594
RESOURCES EXPENDED
Costs ofgenerating funds
Costs ofgenerating
voluntary
income 3,579 3,579
Fundraising
trading: cost ofgoods sold and other
costs 431 431 2,231
Charitable
activities
Other 25,137 25,137 57,266
Governance
costs
385 385 385
Total resources expended 29,532 29,532 59,882
NET INCOMING/(OUTGOING)
RESOURCES 7,287 7,287 (11,288)
RECONCILIATION OF FUNDS
Total funds brought forward 42,209 515,350 557,559 568,847
TOTAL FUNDS CARRIED FORWARD 49,496 515,350 564,846 557,559
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 14,174 515,350 529,524 530,099
CURRENT ASSETS
Debtors
Cash at bank
4,277
31,453
4,277
31,453
4,928
22,917
35,730 35,730 27,845
CREDITORS
Amounts
falling due within one year
(408) (408) (385)
NET CURRENT ASSETS 35,322 35,322 27,460
TOTAL ASSETSLESSCURRENT
LIABILITIES 49,496 515,350 564,846 557,559
NET ASSETS 49,496 515,350 564,846 557,559
FUNDS 10
Unrestricted
funds
Restricted funds
49,496
515,350
42,209
515,350
TOTAL FUNDS 564,846 557,559

ACTIVIT IES FOR GENERATING FUNDS
31.3.21 31.3.20
Fundraising events 3,939 22,051
Bookings 6,828 25,287
Magazine income 72
10,839 47,338
3. INVESTMENT INCOME
31.3.21 31.3.20
Curr asset inv income 918
4. COSTSOF GENERATING VOLUNTARY INCOME
31.3.21 31.3.20
Support costs 3,579

STAFF COS TS
31.3.21 31.3.20
Wages and salaries 3,908 3,902
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Administration 1 1
No employees received emoluments in excess off60,000.
TANGIBLE FIXEDASSETS
Freehold Plant and
property machinery Totals
COST
At 1 April 2020
Additions
515,350 101,743
2,969
617,093
2,969
At 31 March 2021 515,350 104,712 620,062
DEPRECIATION
At
1 April 2020
Charge for year
86,994
3,544
86,994
3,544
At 31 March 2021 90,538 90,538
NET BOOK VALUE
At 31 March 2021 515,350 14,174 529,524
At 31 March 2020 515,350 14,749 530,099
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade debtors 207 1,000
Other debtors 4,070 3,928
4,277 4,928
CREDITORS : AMOUNTS FA LLING DU E WITHIN ONE YEAR
31.3.21 31.3.20
Taxation and social security 23
Other creditors 385 385
408 385
MOVEMENT IN FUNDS
Net movement
At 1.4.20 in funds At 31.3.21
Unrestricted funds
General fund 42,209 7,287 49,496
Restricted
funds
Restricted fund 515,350 515,350
TOTAL FUNDS 557,559 7,287 564,846
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 36,819 (29,532) 7,287
TOTAL FUNDS 36,819 (29,532) 7,287
Comparatives for movement in funds
Net movement Transfers
At 1.4.19 in funds between funds At 31.3.20
Unrestricted Funds
General fund 52,703 (11,288) 794 42,209
Restricted Funds
Restricted fund 516,144 (794) 515,350
TOTAL FUNDS 568,847 (11,288) 557,559

Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 48,594 (59,882) (11,288)
TOTAL FUNDS 48,594 (59,882) (11,288)
Net movement Transfers Transfers
At 1.4.19 in funds between funds At 31.3.21
Unrestricted
funds
General fund 52,703 (4,001) 794 49,496
Restricted funds
Restricted fund 516,144 (794) 515,350
TOTAL FUNDS 568,847 (4,001) 564,846
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 85,413 (89,414) (4,001)
TOTAL FUNDS 85,413 (89,414) (4,001)
for the Year E nded 31Mar ch 2021
31.3.21 31.3.20
INCOMING RESOURCES
Voluntary
income
Donations 2,600 256
Activities for generating funds
Fundraising
events
3,939 22,051
Bookings 6,828 25,287
Magazine
income
72
10,839 47,338
Investment
income
Curr asset inv income 918
Incoming resources from charitable activities
Grants 22,462 1,000
Total incoming
resources
36,819 48,594
RESOURCES EXPENDED
Fundraising trading: cost ofgoods sold and other costs
Fundraising
event costs
431 2,231
Governance costs
Accountancy 385 385
Support costs
Management
Wages 3,908 3,902
Postage and stationery 295 777
IT expenses 608 150
4,811 4,829
Other
Water 193 868
Insurance 1,948 1,724
Light and heat 4,234 5,678
Telephone 781 629
Repairs and renewals 10,979 36,874
Sundries 1,283 1,599
Cleaning 634 811
Bookkeeping 309 567
Depreciation oftangible fixed assets 3,544 3,687
23,905 52,437
Total resources expended 29,532 59,882