OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and Administrative
Information
Report ofthe Trustees 2-4
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet
Notes forming part ofthe Financial Statements 8-10
Tlute folio&sing pnges do notform pert oftlte statutory neeountst
Detailed Income and Expenditure Account
Detailed Balance Sheet 12

STATEMENT OF FINANCIAL ACTIVITI ES FORT HE YEAR ENDED 31 DECEMBER 2021
Notes Restricted Unrestricted Total Total
Funds Funds 2021 2020
g
Income and Endosvments from
Charitable
activities
Rents receivable 0 32,732 32,732 31,606
Investments 0 5 5 24
Total 0 32,737 32,737 31,630
Expenditure
on
Charitable
activities
Property expenses 0 43,846 43,846 9,146
Other 0 872 872 820
Total 0 44,718 44,718 9,966
Net Income/(Expenditure) 0 (11,981) (11,981) 21,664
Reconciliation ofFunds
Total funds brought forward 0 422,161 422,161 400,497
Total funds carried fomvard 0 410,180 410,180 422,161

Notes Restricted Unrestricted Total Total
Funds Funds 2021 2020
Fixed Assets
Tangible Assets 0 357,814 357,814 357,814
0 357,814 357,814 357,814
Current Assets
Debtors 0 5,179 5,179 5,062
Cash at Bank and in Hand 0 48,281 48,281 60,346
53,460 53,460 65,408
Creditors
Amounts
falling due within one year
1,094 1,094 1,061
Net Current Assets 0 52,366 52,366 64,347
Total Assets less Current Liabilities 0 410,180 410,180 422,161
Total Net Assets 0 410,180 410,180 422,161
Funds
Unrestricted Funds 0 410,180 410,180 422,161

2. Investment
Income
2021 2020
K K
Interest on cash deposits 5 24
3. Property Expenses
2021 2020
Water rates 3,013 3,378
Property
insurance
2,598 2557
Vacant property
expenses
204 0
Repairs and maintenance 15,223 2,311
Property
refurbishments
19,049 0
Independent
housing
ombudsman fees 0 0
Administration
fees
2,700 900
Professional
fees
812 0
Sundries 247 0
9J46
4. Other Costs
2021 2020
8
Audit and accountancy 872 820

Freehold Land and Bui ldings
Dispensary Street Quakers Row Total
Alnwick Embleton
(3 Houses) (4 Houses)
Deemed Cost
I January 2021
~50 ~00
Deemed Cost
31December 2021 175,000
North End North End
Longhoughton Longhoughton
(New build)
(6 Houses) (2 Houses)
Deemed Cost / Cost
I Januaiy 2021 120 Ol)II 62 14
Deemed Cost / Cost
31December 2021 120211 182814
7. Debtors
2021 2020
g
Prepayments
and Accrued Income
~1 ~06
8. Creditors
Creditors: amounts falling due within one year
2021 2020
Accruals 4 g
~11

2020
General Fund
31,606 Turnover
(Rents receivable)
32,732.32
Direct Costs
3,378 Water rates 3,012.98
2,557 Property
insurance
2,598.20
2,311 Repairs and maintenance 15,222.56
0 Property refurbishments 19,049.19
0 Professional
fees
812.00
8,246 0 Sundry (inc death cert & waste removal) 247.14 40,942.07
23,360 (8,209.75)
Administrative
Expenses
0 Vacant propeity expenses 203.97
900 Administration
fees
2,700.00
1,720 820 Accountancy 872.00 3,775.97
21,640 Operating
Surplus/(Deficit)
(11,985.72)
Other Income
Interest Receivable
24 24 Business premium
account
4.93 4.93
21,663 Surplus/(Deficit)
on ordinary
activities before taxation (11,980.79)
Tax on surplus
on ordinary
activities 0.00
21,663 Surplus/(Deficit)
for the financial year
(11,980.79)
400,497 Funds brought forward 422,160.40
422,160 Funds carried forward 410,179.61

2020
Fixed Assets
Tangible Fixed Assets
357,814 Housing Properties 357,814.00
Current Assets
5,061 Debtors 5,178.73
Bank Balances
50,053
10,293
65,407
Business Premium
Current Account
Account 45,057.78
3,223.64
53,460.15
Creditors -amounts falling due within
one year,
1,061 Creditors 1,094.54
64,346 Net Current Assets 52,365.61
422,160 Total Assets less Current Liabilities 410,179.61
Capital and Reserves
422,160 General Fund 410,179.61
422,160 410,179.61