| Page | |||
|---|---|---|---|
| Legal and Administrative Information |
|||
| Report ofthe Trustees | 2-4 | ||
| Independent Examiners' Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes forming part ofthe Financial | Statements | 8-10 | |
| Tlute folio&sing pnges do notform pert oftlte statutory | neeountst | ||
| Detailed Income and Expenditure | Account | ||
| Detailed Balance Sheet | 12 |
| STATEMENT OF | FINANCIAL | ACTIVITI | ES FORT | HE | YEAR ENDED 31 | DECEMBER | 2021 |
|---|---|---|---|---|---|---|---|
| Notes | Restricted | Unrestricted | Total | Total | |||
| Funds | Funds | 2021 | 2020 | ||||
| g | |||||||
| Income and Endosvments | from | ||||||
| Charitable activities |
|||||||
| Rents receivable | 0 | 32,732 | 32,732 | 31,606 | |||
| Investments | 0 | 5 | 5 | 24 | |||
| Total | 0 | 32,737 | 32,737 | 31,630 | |||
| Expenditure on |
|||||||
| Charitable activities |
|||||||
| Property expenses | 0 | 43,846 | 43,846 | 9,146 | |||
| Other | 0 | 872 | 872 | 820 | |||
| Total | 0 | 44,718 | 44,718 | 9,966 | |||
| Net Income/(Expenditure) | 0 | (11,981) | (11,981) | 21,664 | |||
| Reconciliation ofFunds | |||||||
| Total funds brought forward | 0 | 422,161 | 422,161 | 400,497 | |||
| Total funds carried fomvard | 0 | 410,180 | 410,180 | 422,161 |
| Notes | Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Fixed Assets | |||||||
| Tangible Assets | 0 | 357,814 | 357,814 | 357,814 | |||
| 0 | 357,814 | 357,814 | 357,814 | ||||
| Current Assets | |||||||
| Debtors | 0 | 5,179 | 5,179 | 5,062 | |||
| Cash at Bank and in Hand | 0 | 48,281 | 48,281 | 60,346 | |||
| 53,460 | 53,460 | 65,408 | |||||
| Creditors | |||||||
| Amounts falling due within one year |
1,094 | 1,094 | 1,061 | ||||
| Net Current | Assets | 0 | 52,366 | 52,366 | 64,347 | ||
| Total Assets | less Current Liabilities | 0 | 410,180 | 410,180 | 422,161 | ||
| Total Net Assets | 0 | 410,180 | 410,180 | 422,161 | |||
| Funds | |||||||
| Unrestricted | Funds | 0 | 410,180 | 410,180 | 422,161 |
| 2. | Investment Income |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| K | K | ||||
| Interest on cash deposits | 5 | 24 | |||
| 3. | Property Expenses | ||||
| 2021 | 2020 | ||||
| Water rates | 3,013 | 3,378 | |||
| Property insurance |
2,598 | 2557 | |||
| Vacant property expenses |
204 | 0 | |||
| Repairs and maintenance | 15,223 | 2,311 | |||
| Property refurbishments |
19,049 | 0 | |||
| Independent housing |
ombudsman | fees | 0 | 0 | |
| Administration fees |
2,700 | 900 | |||
| Professional fees |
812 | 0 | |||
| Sundries | 247 | 0 | |||
| 9J46 | |||||
| 4. | Other Costs | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Audit and accountancy | 872 | 820 |
| Freehold Land and | Bui | ldings | ||||
|---|---|---|---|---|---|---|
| Dispensary | Street | Quakers | Row | Total | ||
| Alnwick | Embleton | |||||
| (3 Houses) | (4 Houses) | |||||
| Deemed Cost I January 2021 |
~50 | ~00 | ||||
| Deemed Cost | ||||||
| 31December 2021 | 175,000 | |||||
| North End | North | End | ||||
| Longhoughton | Longhoughton | |||||
| (New build) | ||||||
| (6 Houses) | (2 Houses) | |||||
| Deemed Cost / Cost | ||||||
| I Januaiy 2021 | 120 Ol)II | 62 | 14 | |||
| Deemed Cost / Cost | ||||||
| 31December 2021 | 120211 | 182814 | ||||
| 7. Debtors | ||||||
| 2021 | 2020 | |||||
| g | ||||||
| Prepayments and Accrued Income |
~1 | ~06 | ||||
| 8. Creditors | ||||||
| Creditors: amounts | falling due within | one year | ||||
| 2021 | 2020 | |||||
| Accruals | 4 | g ~11 |
| 2020 | |||||
|---|---|---|---|---|---|
| General Fund | |||||
| 31,606 | Turnover (Rents receivable) |
32,732.32 | |||
| Direct Costs | |||||
| 3,378 | Water rates | 3,012.98 | |||
| 2,557 | Property insurance |
2,598.20 | |||
| 2,311 | Repairs and maintenance | 15,222.56 | |||
| 0 | Property refurbishments | 19,049.19 | |||
| 0 | Professional fees |
812.00 | |||
| 8,246 | 0 | Sundry (inc death cert & waste removal) | 247.14 | 40,942.07 | |
| 23,360 | (8,209.75) | ||||
| Administrative Expenses |
|||||
| 0 | Vacant propeity expenses | 203.97 | |||
| 900 | Administration fees |
2,700.00 | |||
| 1,720 | 820 | Accountancy | 872.00 | 3,775.97 | |
| 21,640 | Operating Surplus/(Deficit) |
(11,985.72) | |||
| Other Income | |||||
| Interest Receivable | |||||
| 24 | 24 | Business premium account |
4.93 | 4.93 | |
| 21,663 | Surplus/(Deficit) on ordinary |
activities before taxation | (11,980.79) | ||
| Tax on surplus on ordinary |
activities | 0.00 | |||
| 21,663 | Surplus/(Deficit) for the financial year |
(11,980.79) | |||
| 400,497 | Funds brought forward | 422,160.40 | |||
| 422,160 | Funds carried forward | 410,179.61 |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Fixed Assets | ||||||
| Tangible Fixed Assets | ||||||
| 357,814 | Housing Properties | 357,814.00 | ||||
| Current Assets | ||||||
| 5,061 | Debtors | 5,178.73 | ||||
| Bank Balances | ||||||
| 50,053 10,293 65,407 |
Business Premium Current Account |
Account | 45,057.78 3,223.64 53,460.15 |
|||
| Creditors -amounts | falling due within | |||||
| one | year, | |||||
| 1,061 | Creditors | 1,094.54 | ||||
| 64,346 | Net Current Assets | 52,365.61 | ||||
| 422,160 | Total Assets less Current Liabilities | 410,179.61 | ||||
| Capital and Reserves | ||||||
| 422,160 | General Fund | 410,179.61 | ||||
| 422,160 | 410,179.61 |