The Newcastle Diocesan Board of Finance Limited (A company limited by guarantee)
Annual Report & Financial Statements Year ended 31 December 2021
Company number 00650977 Registered charity number 247233
A large print version is available on request from
Church House St John’s Terrace North Shields NE29 6HS
E-mail: info@newcastle.anglican.org Telephone: 0191 270 4100
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
| TABLE OF CONTENTS | Page Number |
|---|---|
| Mission Statement | 3 |
| Legal Objects | 4 |
| Strategic Report: | |
| Strategic aims and objectives | 4 |
| Activities and achievements in the year | 5 |
| Future plans | 8 |
| Financial review | 9 |
| Principal risks and uncertainties | 12 |
| Structure and Governance | 13 |
| Trustees Responsibilities | 16 |
| Administrative details | 17 |
| Independent Auditor’s Report | 19 |
| Statement of Financial Activities | 22 |
| Income and Expenditure Account | 23 |
| Balance Sheet | 24 |
| Cash Flow Statement | 25 |
| Notes to the Financial Statements | 26 |
Page 2
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
Mission Statement
Our vision for growing church bringing hope expresses a deep longing to see our worshipping communities open to God’s transforming love, generous with God’s transforming gifts and engaged in God’s transforming work in the world.
Page 3
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees, who are also Directors for the purposes of company law, present their annual report, together with the audited financial statements, for the year ended 31 December 2021.
The Directors/Trustees are one and the same and in signing as Trustees they are also signing the strategic report sections in their capacity as Directors.
This combined report satisfies the legal requirements for:
-
a Directors Report of a charitable company,
-
a Strategic Report under the Companies Act 2006; and
-
a Trustees Annual Report under the Charities Act 2011.
LEGAL OBJECTS
The objects of the Diocese of Newcastle cover the local authorities of Northumberland, Newcastle, and North Tyneside and also small parts of County Durham and Cumbria.
The Newcastle Diocesan Board of Finance Limited (“NDBF”)’s principal object is to promote, assist and advance the work of the Church of England in the Diocese of Newcastle by acting as the financial executive of the Newcastle Diocesan Synod.
The NDBF has the following statutory responsibilities:
-
i. the management of glebe property and investments to generate income to support the cost of stipends arising from the Endowment and Glebe Measure 1976; and
-
ii. the repair of benefice houses as the Diocesan Parsonage Board under the Repair of Benefice Buildings Measure 1972.
The main role of the NDBF is to identify and manage the financial aspects of the provision of ministry within the Diocese so as to provide appropriate personnel and financial resources to assist the Diocesan Synod, the Bishop’s Council, deaneries and parishes to further the mission and strategic priorities throughout the Diocese of Newcastle.
The strategic priorities of the company are established by the Diocesan Synod in consultation with Deanery Synods, Parochial Church Councils, and the Bishop of Newcastle (in respect of the Bishop’s responsibility for the provision of the cure of souls).
STRATEGIC AIMS AND OBJECTIVES
Three values have long been core to our understanding of God’s mission in this place: generous, engaged, open. We have recently revisited these values to help inform our strategy and seek to be Open to God’s transforming love; Generous with God’s transforming gifts; Engaged in God’s transforming work in the world. Together, the values underpin our vision, Growing Church Bringing Hope.
In 2021 we agreed six priorities following an extensive consultation which had begun when Bishop Christine spoke into a Kairos moment within her Presidential Address to the Diocesan Synod in May 2019.
Page 4
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
This Kairos moment recognised the need for transformation within the Diocese, to address the financial pressures of reducing income whilst embodying the vision for a thriving, growing Diocese. This seminal moment caught the imagination of many and led to renewed momentum. A review of Parish Share, a new Generous Giving Team and a collaborative approach to budget setting were put in place. Over the next two years consultations, conversations, reflections, workshops, discussions in PCCs, Deaneries, Chapters and at every Synod, in informal groups and between individuals explored what the Kairos moment meant for church in every place. Whilst the coronavirus pandemic resulted in almost all of this joint discernment and collaborative working taking place on Zoom Video Conferencing, the whole process has enabled a wider involvement and sense of greater ownership with a positive impact on culture, trust and engagement. The consultations helped to discern the next steps for growing church bringing hope .
The six priorities agreed by the Diocesan Synod are:
-
New Christian Communities and new Christians
-
Making disciples who build up the Church for mission
-
More children, young people and mission with schools
-
Turning outward in mission in every place
-
Energised and equipped missional leaders, ordained and lay
-
Financial flourishing: giving generously, planning strategically, building sustainably
During the consultations the National Church gave assistance through its Strategic Capacity Fund to help develop the priorities for next steps into a funded transformation plan which was submitted to the National Strategic Investment Board in October 2021. Whilst keen to invest in the Diocese of Newcastle's future the Strategic Investment Board decided not to invite the proposed transformation plan through to a Stage 2 submission. The Board recommended breaking down the proposal into more manageable elements that would directly drive the desired missional culture change as a priority and encouraged the Diocese to apply in due course for Strategic Development Funding to support its church planting objectives, and Capacity Funding focused on helping to develop the capacity and skills that are needed to make progress on the journey towards strategic transformation.
At a residential meeting held in November 2021 the Bishop’s Council and NDBF reflected on the Strategic Investment Board’s decision together with the feedback from the November Diocesan Synod. The Council and NDBF endorsed the six priorities to shape the Council’s work and ongoing development and engagement with deaneries and the National Church in 2022.
ACTIVITIES AND ACHIEVEMENTS IN THE YEAR
The Christian Presence
Our licensed ministers form a central part in the life of churches in the Newcastle Diocese and carry out important roles in communities. As well as engaging in a wide variety of community and church projects, we carry out around 430 weddings, 1,890 funerals and 1,740 baptisms every year.
While the NDBF is responsible for the funding of clergy stipend costs, the national clergy payroll is administered by the Church Commissioners whom the NDBF reimburses monthly for the costs of stipendiary clergy deployed in the Diocese. Caring for the licensed clergy and lay workers in the Diocese is a priority of the NDBF and represents by far its largest financial commitment. Although the NDBF does not employ the parish clergy, it is responsible for training them, their continued
Page 5
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
development and, where applicable, resourcing their stipend, and paying into their pension fund. In 2011 terms of service were introduced in the form of Common Tenure under which all new clergy are appointed (some present clergy chose to retain their freehold). Common Tenure gives greater clarity on the rights and obligations of clergy and requires that clergy participate in a process of Continual Professional Development and Ministerial Development Review (MDR). It also gives clergy access to Employment Tribunals and other useful services.
For many, the clergy house represents the domestic heart of the parish, serving not only as a home but also as a base for ministry. The NDBF recognises the importance of a safe, secure and well maintained house. Through the Houses & Glebe Committee it strives to continue with this work as well as carrying out programmed refurbishments and improvements, as available money allows.
In 2021:
-
Clergy took up stipendiary (paid) appointments in the benefices of:
-
Lowick & Kyloe with Ancroft and Ford & Etal, Priest in Charge (0.5FTE)
-
Shiremoor, Priest in Charge (1.0FTE)
-
Riding Mill, Priest in Charge (0.5FTE)
-
Christ the King, Team Rector (1.0FTE)
-
Newcastle Holy Cross, Priest in Charge (1.0FTE)
-
Chapel House, Priest in Charge (0.5FTE)
-
Monkseaton St Peter, Vicar (1.0FTE)
-
8.0FTE paid clergy retired and 2 clergy retired from House for Duty ministry.
-
4.0FTE paid clergy moved to appointments in other dioceses.
-
7.0FTE curates took up paid appointments in Hexham; High Heaton; Morpeth, Newcastle St Thomas; Newburn; Newsham; and North Shields.
-
One curate took up a self-supporting appointment at Ovingham and Wylam.
An average of 78.1 full-time equivalent (FTE) paid clergy, holding incumbent, priest-in-charge, team vicar or associate clergy roles, were in post. This meant an average of 20.2FTE posts were vacant (in interregnum) in the year.
In addition to this establishment there was an average of 16.8FTE paid curates in training posts, 2.2FTE paid chaplains serving higher education and schools, 1.0FTE at Seaton Hirst, 2.5FTE Missioners at Cowgate, Denton and Percy Main & Balkwell and 2.0FTE Archdeacons. 53 licensed Readers and 27 self-supporting clergy also served in parishes across the Diocese in 2021.
During interregnums the Area Deans work closely with the churchwardens of the vacant parishes to ensure scheduled services and other activities within the community continue uninterrupted. The NDBF extends its gratitude to all those who have helped to provide worship during interregnums.
Church Buildings
Works of maintenance and adaptation to church buildings continued in 2021 despite Covid-19.
Parishes suffered at the hands of Storm Arwen in November 2021. Thankfully no buildings were severely damaged but roof repairs were required in a number of locations and tree damage to churchyards was widespread.
The Diocesan Advisory Committee (DAC) Archaeologist, Peter Ryder, published his latest book on medieval churches and the DAC provided a copy for all the open churches listed in it. It is hoped that this will increase the understanding of the history and significance of our church buildings.
Page 6
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The DAC continued to operate remotely via Zoom video conferencing with a handful of site visits being held as and when coronavirus restrictions allowed. The Committee dealt with 61 full faculty applications which was a similar number to the year before. The vast majority of these applications were handled by the Online Faculty System. This System proving to be a useful tool in processing and monitoring applications and meant the faculty process could continue despite coronavirus restrictions. 18 parishes received informal advice from the Committee ahead of, or instead of, a faculty application to enable them to develop their plans or to tackle a specific issue.
2021 saw a marked increase in non-faculty work being dealt with as a result of the changes to legislation in 2020. This extended the lists of work that can be carried out without a faculty. These cases are authorised by the Archdeacon after receiving a technical review by a DAC member. 91 cases were dealt with in this way, an increase of 75% from 2020 and 26% from 2019. This reduces the administrative burden on parishes and permission can be issued in a short time frame.
Church buildings have stood at the heart of our rural communities for centuries, shaping the villages themselves and serving the communities living in these landscapes. As populations, work and lifestyles have shifted, and the ways we worship have developed, what people need from our rural church buildings has changed. Rural Churches for Everyone, a project supported by the National Lottery Heritage Fund, has collated recommendations from recent research and consolidated it into a Sustainability Planning process to support clergy, Parochial Church Councils and volunteers who care for these buildings.
Until September 2022, a trial programme will run in four clusters of rural benefices, supporting them to take a strategic and collaborative approach. The clusters will be supported to plan how their church buildings can best meet the needs of their congregations, residents, visitors, finances, heritage and Net Zero Carbon commitments.
Community Engagement
Our churches are embedded in their communities and, as a result, have developed trusting relationships and networks, enabling churches to play an important part in responding to the challenges faced by neighbourhoods and communities today.
Over the past year Transforming Communities Together: Tyne to Tweed has continued to develop connections and relationships with congregations across the Diocese and as a result has experienced an increase in requests to help set up activities in response to identified needs and issues.
Transforming Communities Together: Tyne to Tweed is a resource to churches, individuals and groups that are wanting to get involved in some form of community activity, as part of their mission and commitment to community engagement and social action.
A Safer Church Open to All
We have a deep commitment to safeguarding and making our churches safe places for all. Over 80% of our parishes are now fully compliant with our Safeguarding Dashboard, ensuring they are up to date with processes such as safer recruitment and people management. Our Safeguarding Team is engaged nationally as part of a pilot to identify best practice for implementing changes to the role of Diocesan Safeguarding Advisers (as recommended by IICSA); and as a pilot user and early adopter of the new National Case Management System. We completed our Past Case Review 2 (PCR2) in 2021.
Page 7
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
We are deeply committed to Living in Love and Faith (LLF) and believe that exploring our differences together in a safe and loving environment can help us to grow closer to each other. Many deaneries and parishes have already engaged with LLF and an Open Synod held online in June 2021 attracted a particularly strong attendance, achieving a wider engagement both geographically and in terms of diversity.
The diocesan vision of growing church bringing hope is instrumental in promoting the whole mission of the church (pastoral, evangelistic, social and ecumenical) the trustees are confident (having had regard to Charity Commission guidance) that NDBF delivers public benefit through community engagement and supporting those in need both spiritually and physically.
Other related parties
The major related parties with whom the NDBF works include:
-
The Archbishops’ Council to which the NDBF pays a donation based on an apportionment system agreed by the General Synod for funding national training of ordinands and the activities of the various national boards and councils, as well as the costs of the General Synod.
-
The Church Commissioners , from which the NDBF receives grants and which acts on behalf of clergy with HM Revenue and Customs. The NDBF reimburses the Commissioners for the stipends of those clergy office holders in stipendiary appointments in the Diocese of Newcastle.
-
The Church of England Pensions Board , to which the NDBF pays retirement benefit contributions for stipendiary clergy and employees. The Pensions Board also offers schemes to provide housing for clergy in retirement .
Volunteers
The Diocese of Newcastle is dependent on the huge number of people involved in church activities both locally and at diocesan level. We believe that the number of active volunteers (or volunteer hours) given to the mission and ministry of the church is a key indicator of the health of a church. The service provided to a community through church volunteering also has a significant impact on people’s relationship to the church particularly at times of crisis. Within this context, the NDBF values the considerable time given by all members of boards, committees, diocesan and deanery synods across the Diocese in pursuit of the mission of the Church of England in the Diocese of Newcastle.
FUTURE PLANS
In 2021 coronavirus restrictions continued to have a significant impact on mission and ministry across the Diocese. In addition to addressing the post pandemic challenges, not least the impact of the rising cost of living, the NDBF will continue to engage with deaneries and parishes across the Diocese to help deliver the six priorities for growing church bringing hope: next steps.
In November 2021, the Bishop of Newcastle, the Rt Revd Christine Hardman retired and the process of discerning the next Bishop of Newcastle commenced with dates agreed in June and July 2022 for the Crown Nominations Commission to complete its discernment process. An appointment is expected to be announced in the autumn of 2022. During the Vacancy in See, the Bishop of Berwick, the Rt Revd Mark Wroe is the Acting Bishop of Newcastle.
Page 8
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
FINANCIAL REVIEW
Financial performance
Parish Share, the financial contribution given by parishes to the Diocese to fund mission and ministry, is the main incoming resource for the Diocese. Including the arrears received from earlier years, share decreased in cash terms by £149k compared to 2020. The total share received in 2021 when expressed as a percentage of the overall share offered was 99.9% (2020: 90.2%).
The trustees extend their gratitude to all the parishes who completed their parish share contributions during 2021. The trustees are thankful to parishes that were able to make their parish share contributions by monthly instalments which helped the NDBF to resource the monthly financial responsibilities associated with the payment of clergy stipends and the salaries of those employed by the NDBF.
The balance on the General Unrestricted Fund went down by £2,500k in 2021 to £1,456k. There was an overall £305k net excess of income over expenditure (within this was a decrease of £149k in Parish Share contributions) and our investment in equities, held with CCLA Investment Management Ltd (CCLA), was revalued upwards by £207k. There were funds transfers out of £3,013k.
The trustees have prepared a budget for 2022 which includes a deficit of £81k. The target for Parish Share collection uses the 2020 parish share request as a baseline together with advice from parishes on what they felt able to offer in 2022 against this baseline. A Diocesan Contingency Fund has been set to support parishes meet any gap between their offer and the baseline figure keeping in mind the financial pressures that parishes have faced in 2020 and 2021 as a result of coronavirus restrictions.
The 2022 Parish Share target summarises as:
| • | Baseline request | £4,496k |
|---|---|---|
| • | Funded by: | |
o Parish offers |
£3,957k | |
o Contingency fund |
£0,539k |
Overall the NDBF’s funds have increased in 2021 by £1,282k. This breaks downs as an operating surplus on unrestricted funds of £305k, net incoming resources on designated funds of £301k (within this was a surplus of £320k realised on the sale of four properties), net incoming resources on restricted and endowment funds of £140k (within this was a reduction of £198k in the clergy pension scheme deficit), and an unrealised gain on investments of £536k.
Accounting rules require the inclusion of three items within the operating surplus on unrestricted & designated funds which do not form part of the NDBF’s regular day-to-day operating income and expenditure. The following illustration removes the three items to help to understand the underlying operating position for 2021, which was a surplus of £7k:
| g position for 2021, which was a surplus of £7k: | |
|---|---|
| Reported surplus on unrestricted & designated funds | (£606k) |
| _remove_surplus on sale of properties | (£320k) |
| _remove_reduction in the pension liability | (£198k) |
| _remove_balance of Lowest Income Communities Funding to be used in future years1 | (£081k) |
| Underlying operating surplus on unrestricted & designated funds | (£007k) |
1 This is the unspent balance of monies received from the National Church which are allocated to be used in defined areas. The balance is transferred and held in a designated fund for use in the defined areas in future years.
Page 9
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Significant property transactions
During 2021 four properties were sold as they were surplus to requirements. Proceeds have strengthened NDBF funds and the income has helped with the Diocesan Contingency funding support to Parishes. Some detail on these property sales is:
-
Sales receipts £1,600k
-
• Book value £1,280k • Surplus £0,320k
Our housing policy continues to be:
-
to replace unsuitable properties;
-
to accommodate the changing geographical deployment of clergy within the Diocese; and
-
to realise development potential in some properties, thereby using our resources more effectively for the ministry of the Church.
Balance sheet position
The trustees consider that the balance sheet together with details in note 20 show broadly that the restricted and endowment funds are held in an appropriate mix of investment and current assets given the purposes for which the funds are held. While the net assets at the balance sheet date totalled £26.512m (2020: £25.230m) it must be remembered that included in this total are properties, mostly in use for the ministry, whose value amounted to £17.293m (2020: £18.617m). Much of the remainder of the assets shown in the balance sheet are held in restricted funds, and cannot necessarily be used for the general purposes of the NDBF.
Reserves policy
Free reserves
Having considered financial risk, liquidity requirement and the timing of cash flows throughout the year, the trustees’ policy is to aim to maintain c.£2m in investments for future income generation (2021 actual £1.6m) with an additional 3 months expenditure (c. £1.9m) held in readily realisable assets (2021 actual £1.8m). The trustees are satisfied with reserves at the current level in line with the aims of the policy.
Reserves tied up in fixed assets
The general fund comprises net assets amounting to £1,456k of which £8k is tied up in tangible fixed assets.
Designated funds
The trustees may, with the approval of the board, designate unrestricted reserves to be retained for an agreed purpose where this is considered to be prudent. Such designated reserves are reviewed from time to time and returned to the General Fund in the event that the purpose of their designation is no longer considered to be adequate justification for their retention. A description of each reserve together with the intended use of the reserve is set out in note 21. At 31 December 2021 total designated reserves were £6.03m (2020: £5.85m).
Page 10
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Restricted and endowment funds
As set out in note 20, NDBF holds and administers a number of restricted and endowment funds. As at 31 December 2021 restricted funds totalled £1.86m (2020: £1.81m) and endowment funds totalled £17.14m (2020: £16.65m). Neither are available for the general purposes of the NDBF.
Going concern
The trustees have considered the 2022 operating environment and availability of reserves and cash and the impact upon the going concern basis of preparation of these financial statements. At the time of writing the 2022 cashflow forecast, based on the approved budget and reporting from parishes on what they feel able to contribute in parish share during 2022, projects a fall in cash of £925k during 2022. This is being mitigated through £1.6m income in 2021 from sales of property. The trustees are keeping the operating environment under constant review and consequent impacts on general reserves. If the operating environment becomes more challenging than expected, it is possible that the Board would need to consider reducing operations in order to limit expenditure, consider utilising certain restricted reserves beyond the budgeted amount, or realising assets. The trustees are comfortable that these measures, along with the current levels of cash and short-term deposits, are sufficient to allow the Diocese to continue to operate as a going concern for the foreseeable future.
Grant making policy
The Memorandum of Association of the NDBF explicitly permits the NDBF to make grants in pursuance of its objects, and the nature of grants made in 2021 is indicated in note 11. Certain grants are built into the Diocesan Budget which is approved by the Diocesan Synod, whilst others are overseen by the Bishop’s Council, the Diocesan Finance Group and the Diocesan Mission and Pastoral Committee.
Investment policy
The Memorandum and Articles of Association of the charity permit wide powers of investment. NDBF's investment policies are based on two key criteria:
-
Ethical investment: this includes ensuring that investments are held in companies which have high standards of corporate governance and act in a responsible way towards stakeholders.
-
Long-term responsibilities: the trustees are aware of their long-term responsibilities in respect of endowed funds and as a result follow a correspondingly prudent approach to investment decisions.
These policies are achieved by holding all funds with CCLA.
Investment policy for long-term funds is aimed primarily at generating a sustainable income with due regard to the need for the preservation of capital value and the possible need to realise investments to meet operational needs.
Glebe investments are held for the purpose of raising income to achieve the maximum contribution possible to clergy stipends on an on-going basis. Unrestricted and restricted fund investments are invested to balance income, liquidity and the maintenance of capital.
As part of the Diocesan Synod’s ongoing pledge to tackle the climate emergency and become netzero carbon by 2030, the NDBF has confirmed its commitment not to invest in companies involved in the extraction of fossil fuels, and pledged not to invest in fossil fuel companies in future. The NDBF
Page 11
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
has joined Operation Noah’s Bright Now campaign. Operation Noah is a Christian charity working with the Church to inspire action on the climate crisis and is calling on all UK churches to divest from fossil fuels and invest in clean alternatives.
The investments held and their return during the year are set out in the following table:
Shares in CBF Investment Fund
| Valuation at 1 Jan 2021 Dividend income % Revaluation % Total % return |
£3,296,413 | |
|---|---|---|
| 3.84% 16.29% |
||
| 20.13% |
Glebe managed mainly by glebe agent
| Valuation at 1 Jan 2021 Rental income % Revaluation % Total % return |
£1,538,267 | |
|---|---|---|
| 3.25% 4.25% |
||
7.50% |
During 2022 the value of shares in the CBF Investment Fund have fallen. At 19[th] April 2022 the bid value was £21.7578 which represents a fall of 6.97%.
PRINCIPAL RISKS AND UNCERTAINTIES
The trustees are responsible for the identification, mitigation and management of risk. To achieve this, a register of all the risks identified is maintained and, alongside it, a management and mitigation strategy formed. This is subject to review by the trustees on an annual basis with the responsibility for delivery of the mitigation strategies identified by it being delegated to the Diocesan Secretary. In 2021 the Finance Group, a sub-committee of the Bishop’s Council, reviewed the management and mitigation strategy and revised the Risk Register.
The receipt of voluntary financial contributions from parishes through Parish Share remains the major risk to the Board’s overall performance. The trustees have put in place a framework of support, including regular communication, active management through the Finance Group and budget consultation to mitigate this risk.
Page 12
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
STRUCTURE AND GOVERNANCE
Summary Information about the structure of the Church of England
The Church of England is the established church and HM The Queen is the Supreme Governor. It is organised into two provinces (Canterbury and York) and 42 Dioceses. Each Diocese is under the care of a Diocesan Bishop who is charged with the cure of souls of all the people within that geographical area. This charge is shared with priests within benefices and parishes which are sub-divisions of the Diocese.
The National Church has a General Synod comprised of ex-officio members and elected representations from each Diocese. In 2021 six representatives from the Diocese of Newcastle (three lay and three clergy) were elected to serve on the General Synod for the current quinquennium. The General Synod agrees, and lays before Parliament, Measures for the governance of the church’s affairs which, if enacted by Parliament, have the force of statute law. In addition to the General Synod, the Archbishops’ Council has a coordinating role for work authorised by the Synod; the Church Commissioners manage the historic assets of the Church of England; and the Church of England Pensions Board administers the pension schemes for clergy and lay workers. Within each Diocese, overall leadership lies with the Diocesan Bishop, who exercises that input as Bishop within the Diocesan Synod.
The Diocese of Newcastle is divided into twelve deaneries, each with its own Deanery Synod and within each parish there is a Parochial Church Council which shares with the parish priest responsibility for the mission of the church in that place, in a similar way to that in which the Bishop shares responsibilities with the Diocesan Synod.
Whilst each Diocese is a separate legal entity, with a clear responsibility for a specific geographical area, being part of the Church of England requires and enables each Diocese to seek support from and application for partnership with neighbouring Dioceses.
Organisational structure
NDBF is a company incorporated in England, limited by guarantee (No. 00650977) and a registered charity (No. 247233) governed by its Memorandum and Articles of Association. The company’s principal activity is to promote, assist and advance the work of the Church of England within the Diocese of Newcastle. It was established in its present form in 1882.
Governance and policy of the NDBF is the responsibility of the trustees, who are also members of the company and trustees for the purposes of charity law. There are nine ex-officio trustees and six lay members and three clergy members elected from and by the members of Diocesan Synod every three years. The most recent elections were held in October 2021. The next elections are scheduled to be held in Autumn 2024. The details of trustees who served during 2021 are set out on page 17.
The Diocesan Synod, the statutory governing body of the Diocese, is an elected body drawn from across the Diocese with responsibility for setting the vision and strategy of the Diocese, guided by the Bishop’s Staff Team. The Synod’s membership is elected every three years, the last elections having been in July 2021. Whilst the NDBF is a separate legal entity, with clear responsibilities under both company and charity law, as well as a governing memorandum and articles of association, by virtue of the National Institutions Measure 2000 the NDBF is subject to the direction of the Synod in all its activities, unless such direction is not in accordance with the governing documents or statutory regulations.
Page 13
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Decision making structure
Corporate priorities and the overall financial strategy for the Diocese, in its primary object to promote, assist and advance the work of the Church of England within the Diocese of Newcastle are set by the Diocesan Synod, and the NDBF. The responsibility for ensuring that these priorities and strategies are delivered is delegated to the Diocesan Secretary. The members of the company meet once a year in general meeting to receive and approve the annual report and financial statements and to appoint the auditors. The Diocesan Synod each year receives and agrees the annual budget, prepared and approved by the NDBF. The trustees, meeting within the context of the Bishop’s Council & Standing Committee, hold up to seven meetings during the year to formulate and coordinate policies on mission, ministry and finance by:
-
Initiating proposals for action by the Synod and advising it on matters of policy;
-
Transacting business of the Synod when it is not in session subject to the directions of the Synod and in accordance with Synod Standing Orders;
-
Acting as the trustees of the NDBF;
-
Planning the business of the Synod, preparing the agenda for its session, and circulating to members information about matters for discussion;
-
Advising the Bishop on any matters she may refer to the committee;
-
Initiating consideration of any restructuring of Synod Committees and Departments which may appear necessary and for the establishment of ad hoc review groups, their terms of reference and membership;
-
Carrying out such other functions as the Synod delegates to it;
-
Appointing members to committees and representatives to external bodies, subject to the direction of the Synod.
The trustees are assisted in their work by four sub-committees:
Finance Group : responsible for considering the financial affairs of the Diocese. Amongst other things, it draws up draft budgets for approval by the trustees prior to submission to Diocesan Synod and monitors expenditure and income. The group comprises eight members of whom six are trustees.
Houses & Glebe Committee : responsible for advising on policy concerning the management of parsonage houses in each benefice of the Diocese of Newcastle, including setting the policy for buying, repairing, maintaining and disposing of all parsonage houses, team vicarages and houses owned by NDBF, together with responsibility for determining policy and making decisions concerning the management of glebe property and investments for the benefit of the Diocesan Stipends Fund of NDBF. The committee comprises 7 members of whom 2 are trustees.
Diocesan Mission & Pastoral Committee : responsible for advising on pastoral reorganisation in the Diocese of Newcastle, taking account of available clergy numbers and making use of new patterns of ministry. The Committee also advises on the finding of appropriate alternative uses for churches closed to regular public worship. The committee comprises 9 members of whom 3 are trustees.
Diocesan Advisory Committee : advises on matters affecting churches and places of worship in the Diocese such as granting of faculties, architecture, archaeology, art and history of places of worship, the use and care of places of worship and their contents and the care of churchyards. The committee comprises 18 members of whom 3 are trustees.
Page 14
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
Trustee recruitment, selection and induction
The trustees are the members of the Bishop’s Council. There are ex-officio members, elected members, with elections taking place every three years, and there is provision for co-opted members. Trustees are given induction at the outset of the triennium and at other times as appropriate. They are informed about the role and function of the Bishop’s Council before seeking membership. All trustees are required to sign the code of practice and maintain their entry in the declarations of interest and loyalty.
Remuneration of key management personnel
Emoluments of higher-paid employees are determined by the Bishop of Newcastle, the Chair of the Board of Finance and the Human Resources Manager with reference to appraisals and remuneration and salary benchmarking.
Delegation of day to day delivery
The trustees and the sub-committees which assist them in the fulfilment of their responsibilities rely upon the Diocesan Secretary and his colleagues for the delivery of the day to day activities of the company. The Diocesan Secretary is given specific and general delegated authority to deliver the business of the NDBF in accordance with the policies framed by the trustees.
Page 15
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the trustees (as directors) to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of the affairs of the NDBF and of the surplus or deficit of the NDBF for that period. In preparing these financial statements the trustees are required to:
-
Select suitable accounting policies and apply them consistently;
-
Observe methods and principles in the Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the company will continue in operation.
The trustees are also responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the NDBF and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the NDBF and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included in the NDBF’s website. Legislation in England/Wales governing the preparation and dissemination of financial statements and other information included in Annual Reports may differ from legislation in other jurisdictions.
STATEMENT OF DISCLOSURE TO THE AUDITORS
So far as the trustees are aware:
-
a) there is no relevant audit information of which the charitable company’s auditors are unaware; and
-
b) we have taken all the steps that we ought to have taken as trustees in order to make ourselves aware of any relevant audit information and to establish that the charitable company’s auditors are aware of that information.
APPOINTMENT OF AUDITORS
The auditor is deemed to be reappointed under section 487 (2) of the Companies Act 2006 until otherwise resolved at a general meeting of the company.
Page 16
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
ADMINISTRATIVE DETAILS
Ex officio trustees
The Bishop of Newcastle, the Right Reverend CE Hardman (to 30/11/21)
The Suffragan Bishop of Berwick, the Right Reverend M Wroe (also Acting Bishop of Newcastle from 01/12/21) The Dean of Newcastle, the Very Reverend GV Miller
The Archdeacon of Lindisfarne, the Venerable DR CA Sourbut Groves The Archdeacon of Northumberland, the Venerable RA Wood (from 05/09/21) The Chair of the Diocesan Board of Finance, Canon SR Harper The Chair of the House of Clergy, The Reverend Canon B Hurst The Chair of the House of Laity, Canon I McDonald-Booth The Chair of the Diocesan Mission and Pastoral Committee, Mrs EA Kerry
Elected trustees
The Reverend Canon CL Brown (to 31/12/21) The Reverend Canon PD Dobson (to 31/12/21)
Dr JC Appleby Mrs EA Chadwick (to 31/12/21) Professor G Holmes Mrs E Doran Mrs L Craggs (from 01/01/22)
Secretary
Canon S Waddle
Auditors : UNW LLP, Chartered Accountants & Statutory Auditors, Citygate, St. James' Boulevard, Newcastle upon Tyne, NE1 4JE Bankers : Barclays Bank plc, Barclays House, 5 Queen Ann’s Street, Newcastle upon Tyne, NE1 3DX Solicitors : Sintons LLP, The Cube, Barrack Road, Newcastle upon Tyne, NE4 6DB Investment Manager : CCLA Investment Management Ltd, Senator House, 85 Queen Victoria Street, London EC4V 4ET Glebe Agent : Land Factor, Bywell Estate Office Bywell, Stocksfield, NE43 7AQ Insurers : Ecclesiastical, Beaufort House, Brunswick Road, Gloucester, GL1 1JZ Registered Office : Church House, St John’s Terrace, North Shields, NE29 6HS Telephone: 0191 270 4100 Website: www.newcastle.anglican.org E-mail: info@newcastle.anglican.org
Company registration number: 00650977 Registered charity number: 247233
Page 17
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
In approving this Trustees’ Report, the trustees are also approving the Strategic Report included on pages 4 – 12 within their capacity as company directors.
BY ORDER OF THE TRUSTEES
Canon S Harper
Canon S Waddle
Chair 25 April 2022
Secretary
25 April 2022
Page 18
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
INDEPENDENT AUDITOR’S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Independent Auditor’s Report to the members of The Newcastle Diocesan Board of Finance Limited
Opinion
We have audited the financial statements of The Newcastle Diocesan Board of Finance Limited for the year ended 31 December 2021 comprising the Statement of Financial Activities, the Income and Expenditure Account, the Balance Sheet, Statement of Cash Flows and related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 December 2021 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Respective responsibilities of trustees and auditor
The other information comprises the information included in the trustees annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
Page 19
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
INDEPENDENT AUDITOR’S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit, the information given in the trustees' report for which the financial statements are prepared is consistent with the financial statements, and the directors’ report included within the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remunerations specified by law not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company's or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
We identified areas of law and regulations that could reasonably be expected to have a material effect on the financial statements from our general and sector experience and through discussions with the trustees and other management (as required by auditing standards) and from inspection of the charitable company's legal correspondence, and we discussed with the trustees and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
Firstly, the charitable company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies and charities legislation) and taxation
Page 20
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
INDEPENDENT AUDITOR’S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly the charitable company is subject to many other laws and regulations where the consequences of noncompliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect; data protection, safeguarding and certain aspects of company legislation, recognising the nature of the charitable company's activities. Auditing standards limit the required audit procedures to identify noncompliance with these laws and regulations to enquiry of the trustees and other management and inspection of regulatory and legal correspondence, if any. Through these procedures, we became aware of actual or suspected non-compliance and considered the effect as part of our procedures on the related financial statement items. The identified actual or suspected non-compliance was not sufficiently significant to our audit to result in any further disclosure within our report or the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities.
Who are we reporting to
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Anne Hallowell BSC DChA FCA (Senior Statutory Auditor) For and on behalf of UNW LLP, Statutory Auditor
Newcastle upon Tyne
Date: 25 April 2022
Page 21
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 DECEMBER 2021
| Note Income from Donations Parish contributions 2 Archbishops' Council 2 Other donations 2 Charitable activities 3 Other activities 4 Investments 5 Other 6 Total income Expenditure on Raising funds 7 Charitable activities 8 Total expenditure Net incoming/(outgoing) resources before investment gains Net gains/(losses) on investments 15 Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds Total funds brought forward Total funds at 31 December 2021 20 |
Unrestricted Funds £ 3,905,920 1,292,801 1,119,113 426,928 431,380 117,690 320,674 |
Restricted Funds £ - - 1,973,321 - - 1,221 - |
Endowment Funds £ - - - - - 59,271 - |
Total Funds 2021 £ 3,905,920 1,292,801 3,092,434 426,928 431,380 178,182 320,674 |
Total Funds 2020 £ 4,055,373 1,285,071 1,106,191 408,500 416,338 159,601 - |
|---|---|---|---|---|---|
| 7,614,506 | 1,974,542 | 59,271 | 9,648,319 | 7,431,074 | |
| (78,518) (6,930,297) |
- (2,083,382) |
- 189,453 |
(78,518) (8,824,226) |
(62,120) (6,945,967) |
|
| **(7,008,815) ** | **(2,083,382) ** | 189,453 | **(8,902,744) ** | (7,008,087) | |
| 605,691 296,097 |
(108,840) - |
248,724 240,782 |
745,575 536,879 |
422,987 214,924 |
|
| 901,788 (3,353,204) |
(108,840) 157,048 |
489,506 3,196,156 |
1,282,454 - |
637,911 - |
|
| (2,451,416) 9,969,713 |
48,208 1,806,383 |
3,685,662 13,453,939 |
1,282,454 25,230,035 |
637,911 24,592,124 |
|
| 7,518,297 | 1,854,591 | 17,139,601 | 26,512,489 | 25,230,035 |
All incoming resources and resources expended relate to continuing activities.
Page 22
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
INCOME AND EXPENDITURE ACCOUNT FOR YEAR ENDED 31 DECEMBER 2021
| Total | Total | |
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Total incoming resources | 9,589,048 | 7,431,074 |
| Resources expended | (9,092,197) | (6,995,793) |
| __ | __ | |
| Operating surplus / (deficit) for the year | 496,851 | 435,281 |
| Net gains/(losses) on investments | 296,097 | 135,193 |
| __ | __ | |
| Net income for the year | 792,948 | 570,474 |
| __ | __ | |
| Total comprehensive income | 792,948 | 570,474 |
| __ | __ |
The income and expenditure account is derived from the Statement of Financial Activities with movements in endowment funds excluded to comply with company law. All income and expenditure is derived from continuing activities.
Page 23
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note Fixed assets Tangible assets 14 Investments 15 Current assets Debtors 16 Investments Cash at bank Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 18 Net assets The funds of the charity: Endowment funds Including revaluation reserve: £852,944 (2020: £610,263) Restricted income funds Unrestricted income funds: General funds Including revaluation reserve: £737,119 (2020: £527,396) Designated funds Including revaluation reserve: £415,929 (2020: £326,403) Total funds 20 |
2021 £ 17,300,599 5,371,559 |
2020 £ 18,630,575 4,834,680 |
|---|---|---|
| 22,672,158 492,729 3,477,767 520,721 |
23,465,255 244,129 1,771,199 1,167,138 |
|
| 4,491,217 (647,687) |
3,182,466 (1,170,123) |
|
| 3,843,530 | 2,012,342 | |
| 26,515,688 (3,199) |
25,477,597 (247,563) |
|
| 26,512,489 17,139,601 1,854,591 1,455,649 6,062,648 26,512,489 |
25,230,035 | |
| 13,453,939 1,806,382 3,956,553 6,013,160 |
||
| 25,230,035 |
The notes on pages 26 to 52 form part of these financial statements. The accounts were approved by the trustees of the Board on the 25 April 2022 and are signed on their behalf by:
Canon SR Harper Chair Company number 00650977
Page 24
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
STATEMENT OF CASH FLOWS FOR YEAR ENDED 31 DECEMBER 2021
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Net cash inflow from operating | ||||
| activities | (718,935) | 473,226 | ||
| Cash flows from investing activities | ||||
| Dividends, interest and rent from investments | 178,182 | 159,601 | ||
| Proceeds from the sale of: | ||||
| Investments | - | 200,000 | ||
| Property | 1,600,904 | - | ||
| ____ | ____ | |||
| Net cash provided by investing | ||||
| activities | 1,779,086 | 359,601 | ||
| Change in cash and cash equivalents in the | ||||
| reporting period | 1,060,151 | 832,827 | ||
| Cash and cash equivalents at 1 January | 2,938,337 | 2,105,510 | ||
| Cash and cash equivalents at 31 December | 3,998,488 | 2,938,337 | ||
| ____ | ||||
| Reconciliation of net movements in funds to | ||||
| net cash flow from opertating activities | ||||
| Net movements in funds for the year ended | ||||
| 31 December | 745,575 | 422,987 | ||
| Adjustments for: | ||||
| Profit on sale of assets | (320,674) | - | ||
| Depreciation charges | 49,746 | 29,269 | ||
| Dividends, interest and rent from investments | (178,182) | (159,601) | ||
| Increase in debtors | (248,600) | (101,942) | ||
| Decrease in creditors | (568,800) | 612,512 | ||
| Decrease in pension liability | (198,000) | (330,000) | ||
| ____ | ____ | |||
| Net cash provided by/(used in) operating | ||||
| activities | (718,935) | 473,226 | ||
| Analysis of cash and cash equivalents | ||||
| Cash in hand | 520,721 | 1,167,138 | ||
| Deposits (less than 3 months) | 3,477,767 | 1,771,199 | ||
| 3,998,488 | 2,938,337 |
Page 25
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
1 PRINCIPAL ACCOUNTING POLICIES
The financial statements have been prepared under the historical cost convention, with the exception of freehold properties and fixed asset investments. The majority of freehold properties are shown at their 1995 valuation, based on a desk-top study carried out by a Chartered Surveyor working for Black Horse Agencies. Property additions since 1995 are shown at cost or at a lower fair value where the trustees consider that this is appropriate. Fixed asset investments are included at their market value at the balance sheet date. The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2015), the Companies Act 2006 and applicable accounting standards (FRS 102).
NDBF meets the definition of a public benefit entity under FRS 102.
The financial statements are prepared in sterling which is the functional currency of the charity and are rounded to the nearest £1.
The principal accounting policies and estimation techniques are as follows.
- a) Income
All income is included in the Statement of Financial Activities (SOFA) when the NDBF is legally entitled to them as income or capital respectively, ultimate receipt is probable and the amount to be recognised can be quantified with reasonable accuracy.
-
i. Parish Share is recognised as income of the year in respect of which it is receivable.
-
ii. Rent receivable is recognised as income in the period with respect to which it relates.
iii. Interest and dividends are recognised as income when receivable.
-
iv. Grants received which are subject to pre-conditions for entitlement specified by the donor which have not been met at the year-end are included in deferred income within creditors to be carried forward to the following year.
-
v. Parochial fees are recognised as income of the year to which they relate.
-
vi. Donations other than grants are recognised when receivable .
-
vii. Gains on disposal of fixed assets for the NDBF’s own use (i.e. non-investment assets) are accounted for as other incoming resources. Losses on disposal of such assets are accounted for as other expenditure.
-
viii. Stipends fund income. The Stipends Fund Capital account is governed by the Diocesan Stipends’ Fund Measure 1953, as amended, and the use of the income is restricted for clergy stipends. However, the income is fully expended within the year of receipt and the legal restrictions, therefore, are satisfied. It is on this basis that the income and the (normally much larger) related expenditure are both included in the unrestricted column of the Statement of Financial Activities for the sake of greater clarity and simplicity in financial reporting.
b) Expenditure
Expenditure is included on the accruals basis and has been classified under headings that aggregate all costs related to the Statement of Financial Activity category.
-
i. Costs of raising funds are constrained to costs relating to the temporary renting out of parsonages and investment management costs of glebe and any other investment properties.
-
ii. Charitable expenditure is analysed between contributions to the Archbishops’ Council, expenditure on resourcing mission and ministry in the parishes of the Diocese, and expenditure which supports the two
Page 26
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
charitable companies working alongside NDBF at Church House, i.e. the Newcastle Diocesan Education Board and Lindisfarne Regional Training Partnership.
-
iii. Grants payable are charged in the year when the offer is conveyed to the recipient except in those cases where the offer is conditional on the recipient satisfying performance or other discretionary requirements to the satisfaction of the NDBF, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to such conditions which have not been met at the year-end are noted as a commitment, but not accrued as expenditure.
-
iv. Support costs consist of central management, administration and governance costs. The amount spent on raising funds and other activities is considered to be immaterial and all support costs are allocated to the purpose of charitable activities. Costs are allocated wherever possible directly to the activity to which they relate, but where such direct allocation is not possible, the remainder is allocated on an approximate staff time basis.
-
v. Pension contributions . The NDBF's staff are members of the Church Workers Pension Fund and Clergy are members of the Church of England Funded Pensions Scheme (see note 23). The pension costs charged as resources expended represent the NDBF's contributions payable in respect of the accounting period, in accordance with FRS 102. Deficit funding for the pension schemes to which NDBF participates is accrued at current value within creditors.
c) Going concern
The trustees have considered the potential financial effects of the current COVID-19 situation on the availability of reserves and cash and upon the going concern basis of preparation of these financial statements. The risks presented by COVID-19 have been considered and include increased liquidity, credit and reputational risk. The Charity has business continuity plans in place that support the continued operation of business activity and has resources that can withstand temporary disruption. At this stage there is no perceived material risk to the Charity’s viability resulting from the COVID-19 outbreak. Further detail is given in the Trustees report on pages 13 & 14.
d) Tangible fixed assets and depreciation
Freehold properties
Depreciation is not routinely provided on buildings except in those few cases where the trustees feel that the net book value is higher than the fair value. In such cases annual depreciation is charged, on a straight line basis, at an amount equivalent to 2% of the excess of net book value over fair value. For the vast majority of properties depreciation is not regarded as a material amount due to the very long expected remaining useful economic life in each case, and because the expected residual value is not materially less than the carrying value. The NDBF has a policy of regular structural inspection, repair and maintenance, which in the case of residential properties is in accordance with the Repair of Benefices Buildings Measure 1972 and properties are therefore unlikely to deteriorate or suffer from obsolescence. In addition, disposals of properties occur well before the end of their economic lives and disposal proceeds are usually not less than their carrying value. The trustees perform annual impairment reviews in accordance with the requirements of FRS 102 to ensure that the carrying value is not more than the recoverable amount.
Investment properties
Glebe properties which are held for investment purposes and rented out have been included at their fair value.
Page 27
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
Parsonage houses
The NDBF has followed the requirements of FRS 102, in its accounting treatment for benefice houses (parsonages). FRS 102 requires the accounting treatment to follow the substance of arrangements rather than their strict legal form. The NDBF is formally responsible for the maintenance and repair of such properties and has some jurisdiction over their future use or potential sale if not required as a benefice house, but in the meantime legal title and the right to beneficial occupation is vested in the incumbent. The trustees therefore consider the most suitable accounting policy is to capitalise such properties as expendable endowment assets and to capitalise as endowed assets at cost. Parsonage houses are not routinely revalued. Depreciation is not routinely provided on Parsonage houses except in those few cases where the trustees feel that the net book value is higher than the fair value. In such cases annual depreciation is charged, on a straight line basis, at an amount equivalent to 2% of the excess of net book value over fair value.
e) Other tangible fixed assets
All capital expenditure over £1,000 on computers and other office equipment is capitalised and depreciated as follows. Depreciation is provided in order to write off the cost (less any ultimate disposal proceeds at prices ruling at the time of the asset’s acquisition) of other fixed assets over their currently expected useful economic lives at the following initial rates:-
Computers and printers 25% per annum straight line basis Equipment, fixtures and fittings 10-25% per annum straight line basis
f) Fixed asset investments
Listed investments, which have been classified as fixed assets investments, are measured initially and subsequently at fair value. The statement of financial activities includes the net gains and losses arising on revaluations and disposals throughout the year.
g) Debtors
Trade and other debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid net of any trade discounts due.
h) Cash at bank and in hand
Cash at bank and in hand includes cash and highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
i) Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. When the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
j) Financial instruments
The company only enters into financial instruments transactions that result in the recognition of basic debt financial assets and liabilities like trade and other accounts receivable and payable, cash and bank balances and loans to or from related parties. All such instruments are due within one year, and are measured, initially and subsequently at the transaction price.
At the end of each reporting period debt financial assets are assessed for impairment, and their carrying value reduced if necessary. Any impairment charge is recognised in the statement of financial activities.
Page 28
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
k) Fund balances
Fund Balances are split between unrestricted (general and designated), restricted and endowment funds.
-
Unrestricted funds are the NDBF’s corporate funds and are freely available for any purpose within the charitable company’s objects, at the discretion of the NDBF. There are two types of unrestricted funds:
-
General funds which the NDBF intends to use for the general purposes of the NDBF; and
-
Designated funds set aside out of unrestricted funds by the NDBF for a purpose specified by the trustees.
-
Restricted funds are income funds subject to conditions imposed by the donor as specific terms of trust, or else by legal measure.
-
Endowment funds are those held on trust to be retained for the benefit of the charitable company as a capital fund. In the case of the endowment funds administered by the NDBF (Stipends Fund Capital, Parsonage Houses Fund but not the St Aidan’s Fund), there are discretionary powers to convert capital into income and, as a result, these funds are classified as expendable endowment. Endowment funds where there is no provision for expenditure of capital are classified as permanent endowment.
l) Estimates and judgments
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
In preparing these financial statements the trustees do not consider there were any significant areas of judgment that were required in applying the company’s policies as set out above.
Estimates within these financial statements include depreciation and asset valuations (for example agricultural land). None of the estimates made in the preparation of these financial statements are considered to carry significant estimation uncertainty, nor to bear significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Page 29
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
2 DONATIONS
Parish Contributions
| Parish share Current year's allocation Shortfall Parish contributions Arrears for previous years Archbishops' Council Lowest Income Communities funding Transitional funding |
Unrestricted Funds £ 3,909,904 (7,884) |
Restricted Funds £ - - - - - Restricted Funds £ - - |
Endowment Funds £ - - |
Total Funds 2021 £ 3,909,904 (7,884) |
Total Funds 2020 £ 4,496,184 (457,573) 4,038,611 16,762 4,055,373 90.2% Total Funds 2020 £ 887,679 397,392 |
|---|---|---|---|---|---|
| 3,902,020 3,900 |
- - |
3,902,020 3,900 |
|||
| 3,905,920 | - | 3,905,920 | |||
| Unrestricted Funds £ 968,295 324,506 |
Endowment Funds £ - - |
99.9% Total Funds 2021 £ 968,295 324,506 |
|||
| 1,292,801 | - | - | 1,292,801 | 1,285,071 |
Other donations
| All Churches Trust grant Lord Crewe's Charity grant Grants received for Rural Churches for Everyone Project Grants received for Resource Church Project Church Commissioners - restructure funding Church Commissioners - strategic capacity funding Church Commissioners - strategic development funding Church Commissioners - sustainability funding Newcastle Diocesan Society Newcastle St Andrew Newcastle St Luke Jesmond Holy Trinity Durham Diocesan Board of Finance Ely Diocesan Board of Finance Grants received from Government Other |
Unrestricted Funds £ 120,750 117,959 - - - 66,432 - 498,000 10,400 28,341 27,808 - 59,031 38,330 - 152,062 |
Restricted Funds £ - - 46,743 245,203 157,784 - 1,360,594 - - - - - - - - 162,997 1,973,321 |
Endowment Funds £ - - - - - - - - - - - - - - - |
Total Funds 2021 £ 120,750 117,959 46,743 245,203 157,784 66,432 1,360,594 498,000 10,400 28,341 27,808 - 59,031 38,330 - 315,059 |
Total Funds 2020 £ 120,500 74,622 47,789 - 221,607 82,532 241,924 - 110,200 - - 3,555 25,934 - 15,143 162,385 1,106,191 |
|---|---|---|---|---|---|
| 1,119,113 | - | 3,092,434 |
Page 30
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
For other donations in 2020 £382,279 from Church Commissioners and £122,452 from other funders were restricted (total £504,731) with the balance of £601,460 being unrestricted.
3 CHARITABLE ACTIVITIES
| CHARITABLE ACTIVITIES | |||
|---|---|---|---|
| Statutory fees (funerals,weddings) Chaplaincy income |
Unrestricted Funds Restricted Funds £ £ 295,541 - 131,387 - 426,928 - |
Endowment Funds Total Funds 2021 £ £ -295,541 -131,387 |
Total Funds 2020 £ 322,068 86,432 |
| - 426,928 | 408,500 |
In 2020 all income related to unrestricted funds.
- 4 OTHER TRADING ACTIVITIES
| Rental of houses Contributions for use of Church House Other contributions |
Unrestricted Funds £ 405,296 22,360 3,724 |
Restricted Funds £ - - - |
Endowment Funds £ - - - |
Total Funds 2021 £ 405,296 22,360 3,724 |
Total Funds 2020 £ 381,388 25,927 9,023 |
|---|---|---|---|---|---|
| 431,380 | - | - | 431,380 | 416,338 |
In 2020 all income related to unrestricted funds.
5 INVESTMENT INCOME
| INVESTMENT INCOME | |||||
|---|---|---|---|---|---|
| Income from UK listed investments Bank interest receivable Rents from Glebe Other rental income |
Unrestricted Funds £ 66,376 1,314 50,000 - |
Restricted Funds £ 965 256 - |
Endowment Funds £ 59,271 - - - |
Total Funds 2021 £ 126,612 1,570 50,000 - |
Total Funds 2020 £ 123,695 7,512 28,394 - |
| 117,690 | 1,221 | 59,271 | 178,182 | 159,601 |
In 2020 £459 from listed investments, £2,070 from bank interest receivable and £13,394 rents from glebe were restricted (total £15,923) with the balance of £143,678 being unrestricted.
Page 31
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
6 OTHER INCOMING RESOURCES
| OTHER INCOMING RESOURCES | ||||
|---|---|---|---|---|
| Profit on sale of assets FUNDRAISING COSTS Glebe costs Parsonage rental costs |
Unrestricted Funds £ 320,674 |
Restricted Funds £ - |
Endowment Funds £ - - |
Total Funds 2021 Total Funds 2020 £ £ 320,674- 320,674- Total Funds 2021 Total Funds 2020 £ £ 6,0831,500 72,43560,620 78,51862,120 |
| 320,674 | - | 320,674 | ||
| Unrestricted Funds £ 6,083 72,435 |
Restricted Funds £ - - |
Endowment Funds £ - - |
Total Funds 2021 £ 6,083 72,435 |
|
| 78,518 | - | - | 78,518 |
7 FUNDRAISING COSTS
In 2020 all income related to unrestricted funds.
Page 32
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
8 CHARITABLE ACTIVITIES
| Contributions to Archbishops' Council Training for ministry National church responsibilities Grants and provisions Mission agency pension contributions Retired clergy housing costs (CHARM) Pooling of ordinand candidates' costs Resourcing Ministry and Mission Parish Ministry Stipends and national insurance Pension contributions Housing costs Removal, resettlement and grants Other expenses Support for parish ministry Grants to linked charitable companies Newcastle Diocesan Education Board |
Unrestricted Funds £ 171,935 120,144 14,691 7,700 63,274 76,331 |
Restricted Funds £ - - - - - - |
Endowment Funds £ - - - - - - |
Total Funds 2021 £ 171,935 120,144 14,691 7,700 63,274 76,331 |
Total Funds 2020 £ 171,937 129,269 14,448 6,449 61,731 76,213 |
|---|---|---|---|---|---|
| 454,075 | - | - | 454,075 | 460,047 | |
| 2,767,618 995,072 696,412 90,988 48,356 |
47,205 13,392 4,413 3,830 101,517 |
- (198,000) 8,547 - - |
2,814,823 810,464 709,372 94,818 149,873 |
2,837,540 689,287 587,560 89,984 70,536 |
|
| 4,598,446 1,877,776 |
170,357 1,913,025 |
(189,453) - |
4,579,350 3,790,801 |
4,274,907 2,129,763 |
|
| 6,476,222 | 2,083,382 | **(189,453) ** | 8,370,151 | 6,404,670 | |
| - | - | - | - | 81,250 | |
| - | - | - | - | 81,250 | |
| 6,930,297 | 2,083,382 | **(189,453) ** | 8,824,226 | 6,945,967 |
£447,839 of 2020 expenditure related to restricted, £12,294 to endowment and £6,485,834 to unrestricted funds.
Page 33
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
9 ANALYSIS OF EXPENDITURE INCLUDING ALLOCATION OF SUPPORT COSTS
| Raising funds Charitable activities: Contributions to Archbishops' Council Resourcing parish ministry Grant to Newcastle Diocesan Education Board (a related charitable company) |
Activities Undertaken Directly £ 78,518 - 6,852,347 - |
Grant Funding of Activities Support Costs Total costs 2021 £ £ £ - -78,518 454,075 -454,075 635,216 882,5888,370,151 - -- |
Total costs 2020 £ 62,120 460,047 6,404,669 81,250 |
|---|---|---|---|
| 6,930,865 | 1,089,291 882,588 8,902,744 | 7,008,086 |
10 ANALYSIS OF SUPPORT COSTS
| Central administration Governance External audit Registry and other legal costs Synodical costs |
Unrestricted Funds £ 687,779 15,696 95,200 12,715 |
Restricted Funds £ 71,198 - - - |
Endowment Funds £ - - - - |
Total costs 2021 £ 758,977 15,696 95,200 12,715 |
Total costs 2020 £ 670,107 19,630 90,724 9,275 |
|---|---|---|---|---|---|
| 811,390 | 71,198 | - | 882,588 | 789,736 |
Page 34
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
11 ANALYSIS OF GRANTS MADE
| ANALYSIS OF GRANTS MADE | ||||
|---|---|---|---|---|
| From unrestricted funds to support national Church responsibilities Contributions to Archbishops' Council From unrestricted funds Support for ordinands Newcastle Cathedral Shepherds Dene Retreat House Together Newcastle Continuing Ministerial Development grants Ministry Experience Scheme grants Other grants From restricted funds Support for ordinands Partners fund Total Grants Made |
Number 6 |
Individuals £ - |
Institutions £ 454,075 |
Total costs 2021 £ 454,075 |
| 8 1 2 2 34 1 15 |
44,164 - - - 7,250 2,400 3,647 |
- 4,000 20,000 25,000 12,253 - 15,750 |
44,164 4,000 20,000 25,000 19,503 2,400 19,397 |
|
| 63 | 57,461 | 77,003 | 134,464 | |
| 15 4 |
19,095 - |
13,582 14,000 |
32,677 14,000 |
|
| 19 | 19,095 | 27,582 | 46,677 | |
| 88 | 76,556 | 558,660 | 635,216 |
Page 35
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
| Grant funding of activities in previous year From unrestricted funds Contributions to Archbishops' Council Contributions to Diocesan-based charities Newcastle Diocesan Education Board Other grants From restricted funds Other grants |
2020 No. of grants 6 1 69 22 |
2020 £ 460,047 81,250 100,630 51,109 |
|---|---|---|
| 98 | 693,036 |
Page 36
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
12 STAFF COSTS
| STAFF COSTS | ||||
|---|---|---|---|---|
| Employee costs during the year were as follows: Wages and salaries National insurance contributions Pension costs The average number of persons employed during the year: Administration and financial management Supporting mission & ministry Property Safeguarding Newcastle St Thomas’, Diocesan Resource Church The average number of persons employed during the year based on full-time equivalents Administration and financial management Supporting mission & ministry Property Safeguarding Newcastle St Thomas’, Diocesan Resource Church |
2021 £ 1,152,922 102,093 100,957 |
2020 £ 1,050,700 90,921 95,307 |
||
| 1,355,972 | 1,236,928 | |||
| Number 14 22 2 3 6 |
Number 15 20 2 3 7 |
|||
| 47 | 47 | |||
| Number 10.2 16.5 2.0 2.3 4.3 |
Number 10.3 14.9 2.0 1.6 4.4 |
|||
| 35.3 | 33.2 |
The Diocesan Resource Church excludes the 2 full-time office holders (Leader & Curate)
| 2021 | 2020 | |
|---|---|---|
| number | number | |
| The number of staff whose emoluments (including benefits in kind but | ||
| excluding pension contributions) amounted to more than £60,000 were as | ||
| follows: | ||
| £60,000 - £70,000 | 1 | 1 |
Pension payments of £6,512 (2020:£6,415) were made for this employee.
In 2021 staff working for the Newcastle St Thomas’, Diocesan Resource Church were employed by the Newcastle Diocesan Board of Finance in lieu of the Resource Church achieving its own legal entity status.
Page 37
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Stipends | 2,593,968 | 2,560,996 |
| National insurance contributions | 220,855 | 217,287 |
| Pension costs - current year | 815,143 | 691,758 |
| ____ | ____ | |
| 3,629,966 | 3,470,041 | |
| ____ | ____ |
Remuneration of key management personnel
Key management personnel are deemed to be those having authority and responsibility, delegated to them by the trustees, for planning, directing and controlling the activities of the Diocese. During 2021 they were:
| Diocesan Secretary and Company Secretary | Shane Waddle MSc, FCIPP |
|---|---|
| Canon Director of Mission & Ministry | Rob Saner-Haigh |
| Property Manager | Ian D Beswick MSc, MRICS |
| Finance Manager | Philip D Ambrose BA, CPFA |
Remuneration, pensions and expenses for these employees amounted to £243,314 (2020: £230,389).
Trustees’ emoluments
No trustee received any remuneration for services as trustee. The trustees received travelling and out of pocket expenses totalling £3,810 and this sum was paid out to 3 trustees in respect of General Synod duties, duties as Archdeacon or Area Dean, and other duties as trustees. (In 2020 £4,528 was paid out to trustees).
The following table gives details of the trustees who were in receipt of a stipend and/or housing provided by the NDBF during the year:
| F during the year: | ||
|---|---|---|
| Stipend |
Housing | |
| The Right Revd M Wroe | No | Yes |
| The Venerable RA Wood | Yes | Yes |
| The Venerable DR CA Sourbut Groves | Yes | Yes |
| The Revd Canon B Hurst | Yes | Yes |
The NDBF is responsible for funding, via the Church Commissioners, the stipends of licensed stipendiary clergy in the Diocese, other than bishops and cathedral staff. The NDBF is also responsible for the provision of housing for stipendiary clergy in the Diocese including the assistant bishop but excluding the diocesan bishop and cathedral staff.
The NDBF paid an average of 99.5 (2020: 99.4) stipendiary clergy working in the Diocese within stipendiary ministry, and the costs were as follows:
The stipends of the Diocesan Bishop and Assistant Bishop were funded by the Church Commissioners and are in the range of £37,670 - £46,180 (2020: range £37,670 - £46,180). The annual rate of stipend funded by the NDBF paid to Archdeacons in 2021 was in the range £36,830 - £38,250 (2020: range £35,400 - £37,674) and other clergy who were trustees were paid in the range £25,937 - £28,085 (2020: range £25,860 - £28,444).
Page 38
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
13 TRANSFERS BETWEEN FUNDS
Analysis of transfers between funds
| Analysis of transfers between funds | ||
|---|---|---|
| Fund balance adjustment - Parsonages Houses Fund Fund balance adjustment - Stipends Capital & Glebe Fund Fund balance adjustment - Resource Church Fund Fund balance adjustment - Resourcing Ministerial Education Fund Fund balance adjustment - Church House Wallsend Fund |
Unrestricted Funds Restricted Funds Endowment Funds £ £ £ (2,872,824) - 2,872,824 (323,332) - 323,332 (136,810) 136,810 - (19,455) 19,455 - (783) 783 - (3,353,204) 157,048 3,196,156 |
Total Funds 2021 £ - - - - - |
| - |
In 2021 it was identified that the Parsonages House Fund balance was understated as it had not been correctly adjusted for the movements in the pension liability over the period from 2017 to 2020. With this in mind it was determined to review all fund balances to check that they were consistent with the in-year movements over the period 2017 to 2020. A number of anomalies were identified and these have all been corrected by way of the funds transfers postings detailed above. There is no adjustment to the overall balance sheet totals or the overall reported results in any year.
Page 39
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
14 TANGIBLE FIXED ASSETS
| At cost or valuation At 1 January 2021 Disposals At 31 December 2021 Accumulated depreciation At 1 January 2021 Disposals Charge for the year At 31 December 2021 Net book value at 31 December 2021 Net book value at 31 December 2020 |
Property Office Equipment £ £ 5,100,705 128,139 (1,344,183) - 3,756,522 128,139 615,160 114,275 (63,953) - 35,344 5,855 586,551 120,130 3,169,971 8,009 4,485,545 13,864 Unrestricted funds |
Property Office Equipment £ £ 5,100,705 128,139 (1,344,183) - 3,756,522 128,139 615,160 114,275 (63,953) - 35,344 5,855 586,551 120,130 3,169,971 8,009 4,485,545 13,864 Unrestricted funds |
Parsonages Glebe Property £ £ 15,185,888 1,720,193 - - 15,185,888 1,720,193 2,468,432 306,483 - - 8,547 - 2,476,979 306,483 12,708,909 1,413,710 Endowment funds |
Parsonages Glebe Property £ £ 15,185,888 1,720,193 - - 15,185,888 1,720,193 2,468,432 306,483 - - 8,547 - 2,476,979 306,483 12,708,909 1,413,710 Endowment funds |
TOTAL £ 22,134,925 (1,344,183) |
|---|---|---|---|---|---|
| 3,756,522 | 128,139 | 15,185,888 | 20,790,742 | ||
| 615,160 (63,953) 35,344 |
114,275 - 5,855 |
2,468,432 - 8,547 |
306,483 - - |
3,504,350 (63,953) 49,746 |
|
| 586,551 | 120,130 | 2,476,979 | 306,483 | 3,490,143 | |
| 3,169,971 | 8,009 | 12,708,909 | 1,413,710 | 17,300,599 18,630,575 |
|
| 4,485,545 | 13,864 | 12,717,455 | 1,413,710 |
Properties
These properties were purchased using either unrestricted reserves, the Pastoral Account or the Stipends Capital and Glebe Fund. Included in this category is £427k (2020: £429k) which is attributable to the Bishop Bilbrough Fund, being part of the cost of the new Church House office accommodation paid for from the proceeds of the former Church House building. The balance of the cost of Church House is held within the Mary Wilkinson Legacy Fund. The other NDBF properties are included in the NDBF Houses Fund, an unrestricted fund.
Parsonage houses
Rectories and vicarages (other than team vicarages) are vested in individual benefices. However, the NDBF is responsible for the maintenance and repair of all parsonage houses and carries substantially all the risks of ownership. Following a scheme for pastoral reorganisation the net proceeds of the sale of a parsonage house may be credited to the Diocesan Pastoral Account, which is recognised as an asset of the NDBF.
Glebe team vicarages
Team vicarages are included as glebe but they are not held as investments. The proceeds of any sale must be credited to the Stipends Capital Account.
Page 40
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
15 FIXED ASSET INVESTMENTS
| Within the United Kingdom At 1 January 2021 Revaluation At 31 December 2021 Cost at 31 December 2021 |
Investment property £ 1,538,267 65,416 1,603,683 1,450,042 |
Unlisted investments Listed investments TOTAL £ £ £ - 3,296,4134,834,680 - 471,463536,879 - 3,767,876 5,371,559 - 3,296,413 4,746,455 |
|---|---|---|
Investment Properties
An estimate of the value of Glebe land and properties held as investments at the end of the year is £1,603,683. This figure has been provided by the Diocesan Property Manager, Mr I Beswick MRICS.
Listed investments
Listed investments are valued at middle market value at the year-end.
16 DEBTORS
| Due within one year Church Commissioners: sundry debtors Loans for parish buildings Other debtors Due after one year Loans for parish buildings > 1 year |
2021 £ 4,065 24,000 461,664 489,729 |
2020 £ 4,065 24,000 211,064 |
|---|---|---|
| 239,129 | ||
| 3,000 | 5,000 | |
| 3,000 | 5,000 | |
| 492,729 | 244,129 |
Page 41
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
17 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2021 2020 £ £ Taxation and social security 43,087 40,348 Other creditors 124,905 56,657 Accruals and deferred income 306,695 945,966 Pension liabilities 173,000 127,151 Falling due within one year 647,6871,170,123 Included within accruals and deferred income is deferred income £ Balance at 1 January 2021 885,937 Released in the year (674,110) Deferred in the year 17,420 Carried forward at 31 December 2021 229,247 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2021 2020 £ £ Deposit held on glebe property 3,199 3,714 Pension liabilities - 243,849 Falling due after more than one year 3,199247,563 |
2021 £ 43,087 124,905 306,695 173,000 647,687 £ 885,937 (674,110) 17,420 229,247 |
2020 £ 40,348 56,657 945,966 127,151 1,170,123 |
|---|---|---|
| 247,563 |
18 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Page 42
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
19 SUMMARY OF FUND MOVEMENTS
| 19 SUMMARY OF FUND MOVEMENTS |
||||||
|---|---|---|---|---|---|---|
| Unrestricted Funds General Unrestricted Fund Designated Funds: Mary Wilkinson Fund DBF Houses Fund Bishop Bilbrough Fund Mission Development Fund Strategic Mission Fund Training (Pooling) Fund Sanderson Bequest Fund Building Grants and Loans Fund Allchurches Grant Fund Clergy Expenses Fund Lowest Income Communities Fund Lord Crewe Fund Restricted Funds Partners Fund New Church Building Fund Diocesan Pastoral Fund Winchester Project Fund Archdeacons Fund Training for Ordinands Fund Botswana Donations Fund Church House Wallsend Fund Resourcing Ministerial Education Fund Resource Church Project Fund Resource Church Giving Fund Rural Churches for Everyone Fund Endowment Funds Stipends Capital and Glebe Fund Parsonages Houses Fund St Aidan's Fund |
Balance at 1 Jan 2021 £ 3,956,553 378,608 3,832,277 765,284 22,219 314,590 60,627 2,424 104,166 224,029 10,647 298,289 - |
Income £ 6,082,106 6 320,593 - - 4,743 - - 54 120,750 - 968,295 117,959 |
Expenditure £ (5,777,287) (10,800) (14,944) (9,600) (22,219) - (60,627) (2,424) - (152,797) (3,535) (836,623) (117,959) |
Transfers £ (3,013,200) (10,096) (33,532) (19,200) - (286,861) - - 6,473 28 - 3,184 - |
Gains and losses £ 207,477 - - 60,482 - 28,138 - - - - - - - |
Balance at 31 Dec 2021 £ 1,455,649 357,718 4,104,394 796,966 - 60,610 - - 110,693 192,010 7,112 433,145 - |
| 9,969,713 | 7,614,506 | **(7,008,815) ** | **(3,353,204) ** | 296,097 | 7,518,297 | |
| 78,649 149,874 1,199,547 8,951 56,601 122,543 9,241 16,727 37,743 126,507 - - |
2,982 66 131 - 1,114 - - - 157,784 1,455,816 309,906 46,743 |
(14,138) - (2,877) (8,951) - - - (2,316) (146,883) (1,861,474) - (46,743) |
- 2 1 - (2) - 1 783 19,455 279,151 (142,343) - |
- - - - - - - - - - - - |
67,493 149,942 1,196,802 - 57,713 122,543 9,242 15,194 68,099 - 167,563 - |
|
| 1,806,383 | 1,974,542 | **(2,083,382) ** | 157,048 | - | 1,854,591 | |
| 3,894,637 9,489,633 69,669 |
59,271 - - |
- 189,453 - |
323,332 2,872,824 - |
230,922 - 9,860 |
4,508,162 12,551,910 79,529 |
|
| 13,453,939 | 59,271 | 189,453 | 3,196,156 | 240,782 | 17,139,601 | |
| 25,230,035 | 9,648,319 | (8,902,744) | - | 536,879 | 26,512,489 |
Page 43
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
20 SUMMARY OF ASSETS BY FUND
| Unrestricted Income Funds: General Unresticted Fund Designated Funds Mary Wilkinson Fund DBF Houses Fund Bishop Bilbrough Fund Mission Development Fund Strategic Mission Fund Training (Pooling) Fund Sanderson Bequest Fund Building Grants and Loans Fund The Allchurches Grant Fund Clergy Expenses Fund Lowest Income Communities Fund Lord Crewe Fund Restricted Income Funds: Partners Fund New Church Building Fund Diocesan Pastoral Fund Winchester Project Fund Archdeacons Fund Training for Ordinands Fund Botswana Donations Fund The Church House Wallsend Fund Resourcing Ministerial Education Fund Resource Church Project Fund Resource Church Giving Fund Rural Churches for Everyone Fund Endowment Funds: Stipends Capital and Glebe Fund Parsonages Houses Fund St Aidan's Fund Total Funds |
Fixed assets Tangible £ 8,006 352,486 2,503,571 313,914 - - - - - - - - - |
Fixed assets Investments £ 1,673,879 - - 487,852 - 191,633 - - - - - - - |
Current assets £ (223,037) 5,232 1,600,823 (4,800) - (131,023) - - 110,693 192,010 7,112 433,145 - |
Long term liabilities £ (3,199) - - - - - - - - - - - - |
Net assets £ 1,455,649 357,718 4,104,394 796,966 - 60,610 - - 110,693 192,010 7,112 433,145 - |
|---|---|---|---|---|---|
| 3,177,977 | 2,353,365 | 1,990,154 | **(3,199) ** | 7,518,297 | |
| - - - - - - - - - - - - - |
- - - - - - - - - - - - - |
67,493 149,942 1,196,802 - 57,713 122,543 9,242 15,194 68,099 - 167,563 - |
- - - - - - - - - - - - |
67,493 149,942 1,196,802 - 57,713 122,543 9,242 15,194 68,099 - 167,563 - |
|
| ~~-~~ 1,854,591 |
- | 1,854,591 | |||
| 1,413,712 12,708,910 - |
2,938,666 - 79,529 |
155,784 (157,000) - |
- - - |
4,508,162 12,551,910 79,529 |
|
| 14,122,622 | 3,018,195 | **(1,216) ** | - | 17,139,601 | |
| 17,300,599 | 5,371,559 | 3,843,530 | **(3,199) ** | 26,512,489 |
Page 44
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
Summary of assets by fund (2020 comparatives)
| Unrestricted Income Funds: General Unresticted Fund Designated Funds Mary Wilkinson Fund DBF Houses Fund Bishop Bilbrough Fund Mission Development Fund Strategic Mission Fund Training (Pooling) Fund Sanderson Bequest Fund Building Grants and Loans Fund The Allchurches Grant Fund Clergy Expenses Fund Lowest Income Communities Fund Lord Crewe Fund Restricted Income Funds: Partners Fund New Church Building Fund Diocesan Pastoral Fund Winchester Project Fund Archdeacons Fund Training for Ordinands Fund Botswana Donations Fund The Church House Wallsend Fund Resourcing Ministerial Education Fund Resource Church Fund Rural Churches for Everyone Fund Endowment Funds: Stipends Capital and Glebe Fund Parsonages Houses Fund St Aidan's Fund Total Funds |
Fixed assets Tangible £ 13,864 - 4,485,545 - - - - - - - - - - |
Fixed assets Investments £ 1,466,403 - - 427,370 - 163,494 - - - - - - - |
Current assets £ 2,480,000 378,608 (653,268) 337,914 22,219 151,096 60,627 2,424 104,166 224,029 10,647 298,289 - |
Long term liabilities £ (3,714) - - - - - - - - - - - - |
Net assets £ 3,956,553 378,608 3,832,277 765,284 22,219 314,590 60,627 2,424 104,166 224,029 10,647 298,289 - |
|---|---|---|---|---|---|
| 4,499,409 | 2,057,267 | 3,416,751 | **(3,714) ** | 9,969,713 | |
| - - - - - - - - - - - |
- - - - - - - - - - - - |
78,649 149,874 1,199,547 8,951 56,601 122,543 9,241 16,727 37,743 126,507 - |
- - - - - - - - - - - |
78,649 149,874 1,199,547 8,951 56,601 122,543 9,241 16,727 37,743 126,507 - |
|
| - | ~~-~~ 1,806,383 |
- | 1,806,383 | ||
| 1,413,710 12,717,456 - |
2,707,743 - 69,670 |
(226,816) (2,983,974) (1) |
- (243,849) - |
3,894,637 9,489,633 69,669 |
|
| 14,131,166 | 2,777,413 | **(3,210,791) ** | **(243,849) ** | 13,453,939 | |
| 18,630,575 | 4,834,680 | 2,012,344 | **(247,563) ** | 25,230,035 |
Page 45
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
21 DESCRIPTION OF FUNDS
The General or Unrestricted Fund is available for any purpose within the objects of the Board. It is principally used for payment of stipends, national insurance, pension contributions and housing costs of clergy and licensed lay-workers in parish ministry. It also provides the assets and liquidity for the NDBF to carry out its objectives, including statutory compliance and administration of funds.
The Mary Wilkinson Fund is a bequest fund which can be used for general purposes. It has been used to provide part of the costs for buying, modifying and fitting out Church House. In 2015 the fund was used to purchase the Church House caretaker’s bungalow from the Newcastle Diocesan Education Board.
The DBF Houses Fund is a designated fund for holding those houses which are neither parsonages nor team vicarages.
The Bishop Bilbrough Fund is a bequest which can be used for general purposes. It has been used to provide part of the costs for buying, modifying and fitting out Church House.
The Mission Development Fund represents monies received from the Archbishops’ Council to support planned mission work in the Diocese in future years. Our final receipt into the fund was in 2016 and the fund has been wound down during 2021.
The Strategic Mission Fund has been set up as a designated fund so that NDBF can set aside funds to enable it to bid for matched project funding from the National Church.
The Training (Pooling) Fund has been set up as a designated fund in order to assist the Board’s contribution to training costs which are pooled nationally across all Dioceses. Where the Diocese has higher training costs these are subsidised by Dioceses with lower training costs. The amounts are controlled by a national pooling mechanism.
The Sanderson Bequest Fund represents the balance remaining from a sum bequeathed to the NDBF in 2009. This money has been taken out of the Unrestricted Fund and designated to resource lay participation on the Leading Your Church into Growth course (LyCiG). This is part of the Diocesan Strategic Vision for growing church bringing hope . The fund has been wound down during 2021.
The Building Grants and Loans Fund is a designated fund to make loans and grants to parishes to enable them to carry out work on their existing church buildings.
The Allchurches Grant Fund is a designated fund which uses grant income from the Allchurches Trust (now Benefact Trust) to support and resource the NDBF’s mission and ministry activity expenditure.
The Clergy Expenses Fund is a designated fund set up to help ensure that clergy can be reimbursed the level of expenses they are entitled to, particularly those working in more deprived areas.
The Lowest Income Communities Fund is a designated fund representing funding from the National Church to help resource ministry in the most deprived areas of the Diocese.
The Lord Crewe Fund is a designated fund representing funding from the Lord Crewe Charity to help clergy in need.
The Partners Fund is a restricted fund used for making relatively small grants to community-based projects.
The New Church Building Fund is a restricted fund used, but not frequently, for making grants and loans to parishes to enable them to acquire new church buildings.
Page 46
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
The Diocesan Pastoral Fund includes the proceeds of redundant churches and parsonages. The purposes for which the account may be used are laid down in Section 78 of the Pastoral Measure 1983.
The Winchester Project Fund is a restricted fund which holds the balance remaining from historic grants made to Newcastle Diocese by Winchester Diocese over a number of years. The fund has been wound down during 2021.
The Archdeacons’ Fund is a restricted fund which is spent at the discretion of the Archdeacons to help clergy who experience financial difficulties.
The Training for Ordinands Fund , formerly the McFarlane Bequest Fund, is a restricted fund used to help provide for clergy training. A sum in excess of £100,000 was left to the NDBF in 2015. In 2019 a donation of £25,000 was received from Mrs Shirley Chamney.
The Botswana Fund receives donations from parishes and individuals which are used to assist projects within our partner Diocese of Botswana.
The Church House Wallsend Fund was set up when the Wallsend Church House building was recognised as a glebe asset in the NDBF accounts. At the same time, accumulated rental income was passed across to NDBF from Wallsend Parish. Rental income is paid into the fund and expenditure relating to the Wallsend property is charged against the fund.
The Resourcing Ministerial Education Fund receives Block Grants from the Archbishops’ Council for ministerial education training for the ordinands sponsored by the Diocese of Newcastle. The Grants may only be expended on initial ministerial education pathways which have been approved by the Archbishops’ Council’s Ministry Division at accredited Theological Education Institutions (TEIs).
The Resource Church Project Fund holds the income and expenditure of the Resource Church project.
The Resource Church Giving Fund receives donations which are contributions to St Thomas’ Newcastle, the Diocesan Resource Church. Funds will be transferred to the legal body for St Thomas’ once the legal body is established.
The Rural Churches for Everyone Fund receives grant funding for a fixed-term project supported by Heritage Lottery Funding.
The Stipends Capital and Glebe Fund is governed by the Diocesan Stipends Measure 1953. The income of this endowment fund can only be used for clergy stipends but, since 1993, capital can be applied for improvements to parsonage houses.
The Parsonage Houses Fund is an endowment fund. The balance represents the book value of the benefice houses (parsonages) in the Diocese. The fund also holds a cash balance, the proceeds from the sale of a parsonage house, and a liability which relates to the deficit on the clergy pension scheme.
The St Aidan’s Fund is an endowment fund. The balance is held as units in the Central Board of Finance Investment Fund. Dividend income is paid into the unrestricted fund and is used for ordination training.
Page 47
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
22 CONTINGENT LIABILITIES AND POST BALANCE SHEET EVENTS
There are no contingent liabilities.
There were no post balance sheet events which have an impact on the figures within these financial statements.
23 PENSIONS
Clergy
Newcastle DBF participates in the Church of England Funded Pensions Scheme for stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Responsible Bodies.
Each participating Responsible Body in the scheme pays contributions at a common contribution rate applied to pensionable stipends.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year (2021: £815,143 , 2020: £691,758 ), plus the figures highlighted in the table below as being recognised in the SoFA, giving a total charge of £816,143 for 2021 (2020: £697,758 ).
A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out at as 31 December 2018. The 2018 valuation revealed a deficit of £50m, based on assets of £1,818m and a funding target of £1,868m, assessed using the following assumption
-
An average discount rate of 3.2% p.a.;
-
RPI inflation of 3.4% p.a. (and pension increases consistent with this);
-
Increase in pensionable stipends of 3.4% p.a.;
-
Mortality in accordance with 95% of the S3NA_VL tables, with allowance for improvements in mortality rates in line with the CMI2018 extended model with a long-term annual rate of improvement of 1.5%, a smoothing parameter” of 7 and an initial addition to mortality improvements of 0.5% pa.
Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit recovery contributions (as a percentage of pensionable stipends) are as set out in the table below.
| % of pensionable stipends | January 2018 to | January 2021 to |
|---|---|---|
| December 2020 | December 2022 | |
| Deficit repair contributions | 11.9% | 7.1% |
As at 31 December 2019, 31 December 2020 and 31 December 2021 the deficit recovery contributions under the recovery plan in force were as set out in the above table.
For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set out in the Scheme’s rules.
Page 48
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the balance sheet liability over 2020 and over 2021 is set out in the table below.
| 2021 | 2020 | |
|---|---|---|
| Balance sheet liability at 1 January | 355,000 | 678,000 |
| Deficit contribution paid | -180,000 | -306,000 |
| Interest cost (recognised in SoFA) | 1,000 | 6,000 |
| Remaining change to the balance sheet liability* (recognised in SoFA) | -3,000 | -23,000 |
| Balance sheet liability at 31 December | 173,000 | 355,000 |
- Comprises change in agreed deficit recovery plan, and change in discount rate and assumptions between year-ends.
This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions. In general, these are set by reference to the duration of the deficit recovery payments but as at 31 December 2021, under accounting rules the payments are not discounted since the remaining recovery plan is less than 12 months. No price inflation assumption is needed since pensionable stipends for the remainder of the recovery plan are already known.
| December 2021 | December 2020 | December 2019 | |
|---|---|---|---|
| Discount rate | 0.0% | 0.2% | 1.1% pa |
| Price inflation | n/a | 3.1% | 2.8% pa |
| Increase to total pensionable payroll | -1.5% | 1.6% | 1.3% pa |
The legal structure of the scheme is such that if another Responsible Body fails, Newcastle DBF could become responsible for paying a share of that Responsible Body’s pension liabilities.
Lay staff
Newcastle DBF (DBS) participates in the Defined Benefits Scheme section of CWPF for lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the assets of the scheme separately from those of the Employer and the other participating employers.
CWPF has two sections:
-
the Defined Benefits Scheme
-
the Pension Builder Scheme, which has two subsections;
-
a. a deferred annuity section known as Pension Builder Classic, and, b. a cash balance section known as Pension Builder 2014.
Defined Benefits Scheme
The Defined Benefits Scheme (“DBS”) section of the Church Workers Pension Fund provides benefits for lay staff based on final pensionable salaries.
Page 49
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
For funding purposes, DBS is divided into sub-pools in respect of each participating employer as well as a further sub-pool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks between employers, including those relating to mortality and post-retirement investment returns.
The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing contributions. They do not alter the fact that the assets of the DBS are held as a single trust fund out of which all the benefits are to be provided. From time to time, a notional premium is transferred from employers’ sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life Risk Pool.
The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk Section, is exposed to actuarial risks associated with the current and former employees of other entities participating in DBS. This means that contributions are accounted for as if DBS were a defined contribution scheme. The pensions costs charged to the SoFA during the year are contributions payable towards benefits and expenses accrued in that year (2021: £ nil , 2020: £ nil ) plus the figures in relation to the DBS deficit highlighted in the table below as being recognised in the SoFA, giving a total charge of £ nil for 2021 (2020: £ nil ).
If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further transfers may be made from the Life Risk Pool to the employers’ sub-pools, or vice versa. The amounts to be transferred (and their allocation between the sub-pools) will be settled by the Church of England Pensions Board on the advice of the Actuary.
A valuation of DBS is carried out once every three years. The most recently finalised was carried out as at 31 December 2019. In this valuation, the Life Risk Section was shown to be in deficit by £7.7m and £7.7m was notionally transferred from the employers’ sub-pools to the Life Risk Section. This increased the Employer contributions that would otherwise have been payable. The overall deficit in DBS was £11.3m
The next actuarial valuation is due at 31 December 2022.
Following the valuation, the Employer has entered into an agreement with the Church Workers Pension Fund to pay expenses of £3,600 per year.
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the provision is set out below:
| 2021 | 2020 | |
|---|---|---|
| Balance sheet liability at 1 January | 16,000 | 23,000 |
| Deficit contribution paid | -2,000 | -7,000 |
| Interest cost (recognised in SoFA) | 0 | 0 |
| Remaining change to the balance sheet liability*(recognised in SoFA) | -14,000 | 0 |
| Balance sheet liability at 31 December | 0 | 16,000 |
- Comprises change in agreed deficit recovery plan and change in discount rate between year-ends.
Page 50
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:
| December 2021 | December 2020 | December 2019 | |
|---|---|---|---|
| Discount rate | 0.00% | 0.30% | 1.20% |
The legal structure of the scheme is such that if another employer fails, the employer could become responsible for paying a share of that employer’s pension liabilities.
Pension Builder Scheme
Apart from the DBS referred to above, the NDBF participates in the Pension Builder Scheme (PB Classic) section of CWPF. This is a deferred annuity scheme and it is operated by the CEPB.
Pension Builder Classic provides a pension, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending on investment returns and other factors.
Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.
There is no sub-division of assets between employers in each section of the Pension Builder Scheme.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable (2021: £16,000, 2020: £16,000).
A valuation of the Pension Builder Scheme is carried out once every three years. The most recent valuation was carried out as at 31 December 2019. The next valuation is due as at 31 December 2022.
For the Pension Builder Classic section, the valuation revealed a deficit of £4.8m on the ongoing assumptions used. At the most recent annual review, the Board chose to grant a discretionary bonus of 3% following improvements in the funding position over 2021. There is no requirement for deficit payments at the current time.
For the Pension Builder 2014 section, the valuation revealed a surplus of £5.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.
The legal structure of the scheme is such that if another employer fails, NDBF could become responsible for paying a share of the failed employer’s pension liabilities.
Page 51
THE NEWCASTLE DIOCESAN BOARD OF FINANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2021
24 RELATED PARTY TRANSACTIONS
----- Start of picture text -----
Charity Income £ Expenditure £ Debtor £ Creditor £
Newcastle Diocesan Education Board
Common Trustees. NDBF provides - - -
10,384
accommodation and a payroll service for
NDEB.
Newcastle Diocesan Society
- - -
Common Trustees. NDBF receives a 10,400
contribution towards costs from NDS.
Lindisfarne College of Theology
Common Trustee. NDBF provides
- -
accommodation and a payroll service for 5,331 63,978
LCoT. It also pays for services provided by
LCoT.
Transforming Communities Together Tyne
to Tweed
- - -
Common Trustee. NDBF provides funding 20,000
towards social responsibility work carried
out by TCTTtoT.
----- End of picture text -----
Page 52