OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Pages
Reference and administrative
details
Report ofthe Trustees 2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-13

STATEME N T OF FI NANCIAL ACTIVITIES F OR THE YEAR ENDED SM APRIL 20 21
Yearto05.04.2021 Year to
ALL ITEMS RELATE TO UNRESTRICTED General Designated 05.04.2020
FUNDS Fund Fund Total Total
f E E f
INCOME FROM
Grants —Central G.H. Trust 140,000 140,000 0
Hire of Hall 0 0 4,000
Contributions
from the
Congregation 26,100 8,550 34,650 16,499
Gift-Aid Donations 32,045 32,045 47,225
Tax Refunds on Gift-Aid 8,011 8,011 11,806
Other Donations —Individuals 6,220 6,220 6,860
Company
Donations
56,400 56,400 43,350
Payroll
Giving
891 891 607
Legacy 10,000 10,000 0
From Other Church Gatherings 0 0 3,352
Interest Received 35 35 147
TOTAL INCOMING
RESOURCES
279,702 8,550 288,252 133,846
EXPENDITURE ON Note 8
MEETING HALL RUNNING COSTS
Water and Sewerage 766 766 1,257
Light and Heat 12,555 12,555 12,008
Repairs, Maintenance &Security 3,680 3,680 24,762
Grounds
Maintenance
3,364 3,364 7,930
Cleaning
and Consumables
667 667 1,446
Waste Disposal 851 851 1,619
Telephone 455 455 436
Insurance 2,046 2,046 1,928
Professional
Expenses
1,165 1,165 609
Sundry 0 0 373
Depreciation 79,452 79,452 80,835
105,001 105,001 133,203
OTHER CHARITABLE ACTIVITIES
Congregation
Support
10,200 10,200
GOVERNANCE
COSTS
Accountancy
and Independent
Examiner 3,120 3,120 1,980
Professional
Support Costs
2,370 2,370 1,474
TOTAL RESOURCES EXPENDED 110,491 10,200 120,691 136,657
NET SURPLUS DEFICIT FOR YEAR 169,211 (1,650) 167,561 (2,811)
TOTAL FUNDS BROUGHT FORWARD 1,910,988 0 1,910,988 1,913,799
TOTAL FUNDS CARRIED FORWARD 2,080,199 (1,650) 2,078,549 1,910,988

BALANCE SHEET AS AT
APRIL 2021
As at As at
Notes 05.04.21 05.04.20
TANGIBLE FIXED ASSETS
Freehold Property 1,795,756 1,869,445
Furniture,
Fittings
and Equipment 17,288 21,437
TOTAL FIXEDASSETS 1,813,044 1,890,882
CURRENT ASSETS
Debtors 8,971 18,873
Prepayments 2,204 1,818
Bank Accounts 259,368 72,286
Gift Card held 75 0
270,618 92,977
LESS:CURRENT LIABILITIES
Amounts
Fallin
Due Within One Year
Creditors 1,680 8,305
Accruals and Receipts in Advance 3,433 4,066
Unsecured
Loans
0 60,500
5,113 72,871
NET CURRENT ASSETS 265,505 2Q,106
NET ASSETS 2,078,549 1,910,988
Represented
by:-
FUNDS —UNRESTRICTED FUNDS
General
Fund
2,080,199 1,910,988
Designated
Fund
(1,650) Q
C~li
BL I
2,078,549 1,910,988

TANGIBLE FIXED ASSE
These Comprise
TS
Freehold Furniture,
Property Fittings and
MMtMH ~hh tt Total
COST f f f
As at 06.04.2020 2,459,013 158,464 2,617,477
Additions 0 1,614 1,614
As at 05.04.2021 2,459,013 160,078 2,619,091
DEPRECIATION
As at 06.04.2020 589,568 137,027 726,595
Charge for Year 73,689 5,763 79,452
As at 05.04.2021 663,257 142,790 806,047
NET BOOK VALUE
As at 05.04.2021 1,795,756 17,288 1,813,044
As at05.04.2020 1,869,445 21,437 1,890,882

MMti
I H
Goldney Hill Corner Cocklebury Kington
Avenue, Road, Road, Langley,
~CM h ~CM h ~th h ~th h Total
COST f
As at 06.04.2020
and 05.04.2021 137,051 154,938 163,933 2,003,091 2,459,013
DEPRECIATION
As at 06.04.2020 0 589,568 589,568
Charge for Year 0 73,689 73,689
As at 05.04.2021 0 663,257 663,257
NET BOOK VALUE
As at05.04.2021 137,051 154,938 163,933 1,339,834 1,795,756
As at05.04.2020 137,051 154,938 163,933 1,413,523 1,869,445

CURRENT LIABILITIES LIABILITIES —UNSECURED LOANS
Unsecured Loans had been received which were interest free Amounts repayable within 12 months were:—
As at As at
05.04.2021 05.04.2020
f E
From a Congregation Member 0 14,000
From the Central G.H. Trust (See Note 4) 0 46,500
0 60,500
INDEPENDENT EXAMINER'5 FEES
Year to Yearto
05.04.2021 05.04.2020
These were:- 1,140 1,980

General
Unrestricted Designated Total
AS AT5™
APRIL 2021
Fund
f
Fund
E
Funds
E
Tangible
Fixed Assets
1,813,044 0 1,813,044
Current Assets 270,543 75 270,618
Current
Liabilities
(5,113) 0 (5,113)
Owed between
Funds
1,725 (1,725) 0
Total Funds 2,080,199 (1,650) 2,078,549
AS AT 5~ APRIL 2020
Tangible
Fixed Assets
1,890,882 0 1,890,882
Current Assets 92,047 930 92,977
Current
Liabilities
(71,941) (930) (72,871)
Total Funds 1,910,988 0 1,910,988
10. IVIOVEMENTS
IN FUNDS
Opening Incoming Resources Closing
Balance Resources ~Ex ended Balance
E E
YEAR TO 5
APRIL 2021
Unrestricted
Funds
General
Fund
1,910,988 279,702 (110,491) 2,080,199
Designated
Fund
0 8,550 (10,200) (1,650)
Total Funds 1,910,988 288,252 (120,691) 2,078,549
YEAR TO 5 "APRIL 2020
Unrestricted
Funds
General
Fund
1,913,799 133,846 (136,657) 1,910,988
Designated
Fund
0 0 0
Total Funds 1,913,799 133,846 (136,657) 1,910,988
11.RELATED PARTY TRANSACTIONS
Payments were made as follows:—
Pay ments
were mad
e as follows:—
Yearto Yearto
05.04,2021 05.04.2020
(a) Cost of Expenses (less Credits) were paid to the following
Businesses connected to Trustees, as stated
—To Stronghold Global
Ltd ofwhich 2 Sons of
Mr.S.Turner are Directors 567 (2,111)Credit
-To Dalco ofwhich Mr. G.D. Lamming,
Father of
Mr. A. Lamming is proprietor 170
In each instance above, supplies were at cost with
no prof)t arising.
(b) Donations were received from Trustees and parties
connected thereto,
in the following totals:—
Year to Yearto
05.04.2021 05.04.2020
47,397 34,480