| Pages | |
|---|---|
| Reference and administrative details |
|
| Report ofthe Trustees | 2-5 |
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 9-13 |
| STATEME | N | T | OF FI | NANCIAL | ACTIVITIES F | OR THE YEAR ENDED | SM APRIL 20 | 21 |
|---|---|---|---|---|---|---|---|---|
| Yearto05.04.2021 | Year to | |||||||
| ALL ITEMS RELATE TO | UNRESTRICTED | General | Designated | 05.04.2020 | ||||
| FUNDS | Fund | Fund | Total | Total | ||||
| f | E | E | f | |||||
| INCOME FROM | ||||||||
| Grants —Central G.H. Trust | 140,000 | 140,000 | 0 | |||||
| Hire of Hall | 0 | 0 | 4,000 | |||||
| Contributions from the |
Congregation | 26,100 | 8,550 | 34,650 | 16,499 | |||
| Gift-Aid Donations | 32,045 | 32,045 | 47,225 | |||||
| Tax Refunds on Gift-Aid | 8,011 | 8,011 | 11,806 | |||||
| Other Donations —Individuals | 6,220 | 6,220 | 6,860 | |||||
| Company Donations |
56,400 | 56,400 | 43,350 | |||||
| Payroll Giving |
891 | 891 | 607 | |||||
| Legacy | 10,000 | 10,000 | 0 | |||||
| From Other Church Gatherings | 0 | 0 | 3,352 | |||||
| Interest Received | 35 | 35 | 147 | |||||
| TOTAL INCOMING RESOURCES |
279,702 | 8,550 | 288,252 | 133,846 | ||||
| EXPENDITURE ON | Note 8 | |||||||
| MEETING HALL RUNNING | COSTS | |||||||
| Water and Sewerage | 766 | 766 | 1,257 | |||||
| Light and Heat | 12,555 | 12,555 | 12,008 | |||||
| Repairs, Maintenance | &Security | 3,680 | 3,680 | 24,762 | ||||
| Grounds Maintenance |
3,364 | 3,364 | 7,930 | |||||
| Cleaning and Consumables |
667 | 667 | 1,446 | |||||
| Waste Disposal | 851 | 851 | 1,619 | |||||
| Telephone | 455 | 455 | 436 | |||||
| Insurance | 2,046 | 2,046 | 1,928 | |||||
| Professional Expenses |
1,165 | 1,165 | 609 | |||||
| Sundry | 0 | 0 | 373 | |||||
| Depreciation | 79,452 | 79,452 | 80,835 | |||||
| 105,001 | 105,001 | 133,203 | ||||||
| OTHER CHARITABLE ACTIVITIES | ||||||||
| Congregation Support |
10,200 | 10,200 | ||||||
| GOVERNANCE COSTS |
||||||||
| Accountancy and Independent |
Examiner | 3,120 | 3,120 | 1,980 | ||||
| Professional Support Costs |
2,370 | 2,370 | 1,474 | |||||
| TOTAL RESOURCES EXPENDED | 110,491 | 10,200 | 120,691 | 136,657 | ||||
| NET SURPLUS DEFICIT | FOR YEAR | 169,211 | (1,650) | 167,561 | (2,811) | |||
| TOTAL FUNDS BROUGHT FORWARD | 1,910,988 | 0 | 1,910,988 | 1,913,799 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 2,080,199 | (1,650) | 2,078,549 | 1,910,988 |
| BALANCE SHEET | AS AT APRIL 2021 |
|||
|---|---|---|---|---|
| As at | As at | |||
| Notes | 05.04.21 | 05.04.20 | ||
| TANGIBLE FIXED | ASSETS | |||
| Freehold Property | 1,795,756 | 1,869,445 | ||
| Furniture, Fittings |
and Equipment | 17,288 | 21,437 | |
| TOTAL FIXEDASSETS | 1,813,044 | 1,890,882 | ||
| CURRENT ASSETS | ||||
| Debtors | 8,971 | 18,873 | ||
| Prepayments | 2,204 | 1,818 | ||
| Bank Accounts | 259,368 | 72,286 | ||
| Gift Card held | 75 | 0 | ||
| 270,618 | 92,977 | |||
| LESS:CURRENT LIABILITIES | ||||
| Amounts Fallin |
Due Within One Year | |||
| Creditors | 1,680 | 8,305 | ||
| Accruals and Receipts in Advance | 3,433 | 4,066 | ||
| Unsecured Loans |
0 | 60,500 | ||
| 5,113 | 72,871 | |||
| NET CURRENT ASSETS | 265,505 | 2Q,106 | ||
| NET ASSETS | 2,078,549 | 1,910,988 | ||
| Represented by:- |
||||
| FUNDS —UNRESTRICTED FUNDS | ||||
| General Fund |
2,080,199 | 1,910,988 | ||
| Designated Fund |
(1,650) | Q | ||
| C~li BL I |
2,078,549 | 1,910,988 |
| TANGIBLE FIXED ASSE These Comprise |
TS | |||
|---|---|---|---|---|
| Freehold | Furniture, | |||
| Property | Fittings and | |||
| MMtMH | ~hh | tt | Total | |
| COST | f | f | f | |
| As at 06.04.2020 | 2,459,013 | 158,464 | 2,617,477 | |
| Additions | 0 | 1,614 | 1,614 | |
| As at 05.04.2021 | 2,459,013 | 160,078 | 2,619,091 | |
| DEPRECIATION | ||||
| As at 06.04.2020 | 589,568 | 137,027 | 726,595 | |
| Charge for Year | 73,689 | 5,763 | 79,452 | |
| As at 05.04.2021 | 663,257 | 142,790 | 806,047 | |
| NET BOOK VALUE | ||||
| As at 05.04.2021 | 1,795,756 | 17,288 | 1,813,044 | |
| As at05.04.2020 | 1,869,445 | 21,437 | 1,890,882 |
| MMti I H |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Goldney | Hill Corner | Cocklebury | Kington | ||||||
| Avenue, | Road, | Road, | Langley, | ||||||
| ~CM | h | ~CM | h | ~th | h | ~th | h | Total | |
| COST | f | ||||||||
| As at 06.04.2020 | |||||||||
| and 05.04.2021 | 137,051 | 154,938 | 163,933 | 2,003,091 | 2,459,013 | ||||
| DEPRECIATION | |||||||||
| As at 06.04.2020 | 0 | 589,568 | 589,568 | ||||||
| Charge for Year | 0 | 73,689 | 73,689 | ||||||
| As at 05.04.2021 | 0 | 663,257 | 663,257 | ||||||
| NET BOOK VALUE | |||||||||
| As at05.04.2021 | 137,051 | 154,938 | 163,933 | 1,339,834 | 1,795,756 | ||||
| As at05.04.2020 | 137,051 | 154,938 | 163,933 | 1,413,523 | 1,869,445 |
| CURRENT | LIABILITIES | LIABILITIES | —UNSECURED LOANS | |||
|---|---|---|---|---|---|---|
| Unsecured | Loans had | been received which were interest free | Amounts | repayable | within 12 months were:— | |
| As at | As at | |||||
| 05.04.2021 | 05.04.2020 | |||||
| f | E | |||||
| From a Congregation | Member | 0 | 14,000 | |||
| From the | Central G.H. | Trust (See Note 4) | 0 | 46,500 | ||
| 0 | 60,500 | |||||
| INDEPENDENT | EXAMINER'5 FEES | |||||
| Year to | Yearto | |||||
| 05.04.2021 | 05.04.2020 | |||||
| These were:- | 1,140 | 1,980 |
| General | |||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Total | |||
| AS AT5™ APRIL 2021 |
Fund f |
Fund E |
Funds E |
||
| Tangible Fixed Assets |
1,813,044 | 0 | 1,813,044 | ||
| Current Assets | 270,543 | 75 | 270,618 | ||
| Current Liabilities |
(5,113) | 0 | (5,113) | ||
| Owed between Funds |
1,725 | (1,725) | 0 | ||
| Total Funds | 2,080,199 | (1,650) | 2,078,549 | ||
| AS AT 5~ APRIL 2020 | |||||
| Tangible Fixed Assets |
1,890,882 | 0 | 1,890,882 | ||
| Current Assets | 92,047 | 930 | 92,977 | ||
| Current Liabilities |
(71,941) | (930) | (72,871) | ||
| Total Funds | 1,910,988 | 0 | 1,910,988 | ||
| 10. | IVIOVEMENTS IN FUNDS |
||||
| Opening | Incoming | Resources | Closing | ||
| Balance | Resources | ~Ex ended | Balance | ||
| E | E | ||||
| YEAR TO 5 APRIL 2021 |
|||||
| Unrestricted Funds |
|||||
| General Fund |
1,910,988 | 279,702 | (110,491) | 2,080,199 | |
| Designated Fund |
0 | 8,550 | (10,200) | (1,650) | |
| Total Funds | 1,910,988 | 288,252 | (120,691) | 2,078,549 | |
| YEAR TO 5 "APRIL 2020 | |||||
| Unrestricted Funds |
|||||
| General Fund |
1,913,799 | 133,846 | (136,657) | 1,910,988 | |
| Designated Fund |
0 | 0 | 0 | ||
| Total Funds | 1,913,799 | 133,846 | (136,657) | 1,910,988 |
| 11.RELATED | PARTY | TRANSACTIONS |
|---|---|---|
| Payments | were | made as follows:— |
| Pay | ments were mad |
e as follows:— | ||
|---|---|---|---|---|
| Yearto | Yearto | |||
| 05.04,2021 | 05.04.2020 | |||
| (a) | Cost of Expenses | (less Credits) were paid to the following | ||
| Businesses connected to Trustees, as stated | ||||
| —To Stronghold | Global Ltd ofwhich 2 Sons of |
|||
| Mr.S.Turner are Directors | 567 | (2,111)Credit | ||
| -To Dalco ofwhich Mr. G.D. Lamming, Father of |
||||
| Mr. A. Lamming | is proprietor | 170 | ||
| In each instance | above, supplies were at cost with | |||
| no prof)t arising. | ||||
| (b) | Donations were | received from Trustees and parties | ||
| connected thereto, in the following totals:— |
Year to | Yearto | ||
| 05.04.2021 | 05.04.2020 | |||
| 47,397 | 34,480 |