| Registered | Charity No. | Charity No. | 247160 | |
|---|---|---|---|---|
| Registerd | Company | No. | 00869974registered in | England |
| Registered | 015ce: | Barlow House | ||
| Canons Close | ||||
| Harpers Lane |
||||
| Bolton. BL 1 6HS | ||||
| Auditors: | PBSyddall &Co | |||
| Chartered Accountants |
and Registered Auditors | |||
| Gratton House | ||||
| 81 Chorley Old Road | ||||
| Bolton BLI 3AJ | ||||
| Bankers: | Santander PLC | |||
| Customer Service Centre | ||||
| Bootle | ||||
| Mersey side | ||||
| L304GB | ||||
| Investment | Advisors: | Charles Stanley &CoLtd 6'Floor Sunlight House |
||
| Quay Street | ||||
| Manchester M3 3JZ |
||||
| Property Valuers: | Eckersleys | |||
| Chartered Surveyors |
||||
| Starkie Court | ||||
| 13Starkie Street | ||||
| Preston PRI 3LU | ||||
| Residential | Housing | at: | Canon's Close | |
| Harpers Lane | ||||
| Bolton BLI6HS | ||||
| Priors Close |
||||
| Preston New Road |
||||
| Blackburn. | ||||
| BB2 7BB |
| Note | Unrestricted | Restricted | 2021 | |||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | Total | |||
| Total | ||||||
| Income | ||||||
| Income &om Donations | and | 4 | 16,803 | 500 | 17,303 | 3,416 |
| Events | ||||||
| Income &om Charitable | Activities | 4 | 165,886 | 165,886 | 160,436 | |
| Investment Income |
4 | 15,403 | 15,403 | 13,983 | ||
| Total Income | 198,092 | 500 | 198,592 | 177,835 | ||
| Expenditure | ||||||
| Charitable activities |
5 | 143,856 | 1,995 | 145,851 | 133,921 | |
| Governance Costs |
5 | 17,270 | 17370 | 13,356 | ||
| Total Expenditure | 161,126 | 1,995 | 163,121 | 147477 | ||
| Nd incomefor theyear | 36,966 | 35,471 | 30,558 | |||
| Unrealissd Gain on investments |
33,934 | 33,934 | 131,520 | |||
| Realised Gain/(Loss) | on | 6,098 | 6,098 | (75) | ||
| investments | ||||||
| Net Movement of Funds |
76,998 | (1,495) | 75,503 | 162,003 | ||
| Balances b/fwd at | 1,165,419 | 3,930 | 1,169,349 | 1,007,346 | ||
| 31March 2021 | ||||||
| Balances c/fwd at | 1,242,417 | 2,435 | 1,244,852 | 1,169,349 | ||
| 31March 2022 |
| Notes | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed Assets | ||||||||
| Tangible Assets | 2,033,794 | 2,033,794 | ||||||
| Investments | 672,483 | 633461 | ||||||
| 2,706,277 | 2,667,055 | |||||||
| Current Assets | ||||||||
| Debtors | 4,766 | 4,969 | ||||||
| Cash at bank | and in band | 95,365 | 55,256 | |||||
| 100,131 | 60,225 | |||||||
| Creditors | amounts | falling | due | 9 | (6,823) | (3,198) | ||
| within one year | ||||||||
| Net Current | Assets | 93,308 | 57,027 | |||||
| Net Assets | 2,799,585 | 2,724,082 | ||||||
| Funds | 10 | |||||||
| General Fund | 1,242,417 | 1,165,419 | ||||||
| Revaluation | Fund —Freehold | land | 1,554,733 | 1,554,733 | ||||
| and buildings | ||||||||
| 2,797,150 | 2,720,152 | |||||||
| Restricted Fund | 2,435 | 3,930 | ||||||
| 2,799,585 | 2,724,082 |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||
| 4. Inaxnefr am | Donations and Events | |||||
| Lodge Donations | 8,452 | 8,452 | 2,933 | |||
| Brethren | 1,252 | 500 | 1,752 | 483 | ||
| Regalia | 4,151 | 4,151 | ||||
| Annual | Meeting | donations | 1,272 | 1,272 | ||
| Charity | Steward | Events | 1,060 | 1,060 | ||
| Gift Aid | Tax | 616 | 616 | |||
| 16,803 | 500 | 17,303 | 3,416 | |||
| 4.Incomefrom | CharitableActivities | |||||
| Rents | —Canons Close Bolton | 104,306 | 104,306 | 98,487 | ||
| Priors | Close Blackburn | 61,580 | 61,580 | 61,949 | ||
| 165,886 | 165,886 | 160,436 | ||||
| 4. Incomefrom | Investments | |||||
| Bank dt, | other interest | 5 | 5 | 41 | ||
| Dividends | 15,398 | 15,398 | 13,006 | |||
| Sale ofland covenant | 936 | |||||
| 15,403 | 15,403 | 13,983 | ||||
| Total Income |
198,092 | 500 | 198,592 | 177,835 |
| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||||
| 5. Expenditure | |||||||
| Charitableactivitiem- | |||||||
| Grants and donations— | |||||||
| Cannons Close Pastoral | Fund | 300 | |||||
| Priors Close Pastoral | Fund | 800 | 800 | ||||
| Provincial Almoners |
Fund | 5,000 | 5,000 | 2,500 | |||
| 2021 Mark Festival | 30,000 | ||||||
| Provincial Mark Festival —Surrey |
3,500 | 3,500 | |||||
| Graham Fulford Trust | 1,995 | 1,995 | |||||
| Happy Days Childrens | Charity | 1,503 | 1,503 | ||||
| 10,803 | 1,995 | 12,798 | 32,800 | ||||
| Property Managernent/M |
aintenance | ||||||
| Canons Close Bolton | 60,962 | 60,962 | 42,909 | ||||
| Priors Close Blackburn | 72,091 | 72,091 | 58312 | ||||
| 133,053 | 133,053 | 101,121 | |||||
| 5.Governance Costs | |||||||
| Audit Fee | 1,920 | 1,920 | 1,680 | ||||
| Administration | 500 | 500 | 454 | ||||
| Insurance | 6,312 | 6,312 | 6,130 | ||||
| Investment Fees |
5,987 | 5,987 | 5,092 | ||||
| Legal Fees | 2,551 | 2,551 | |||||
| 17,270 | 17,270 | 13,356 | |||||
| Total Expenditure | 161,126 | 1,995 | 163,121 | 147477 |
| Freehold | TH | Total | |
|---|---|---|---|
| Land & | Markland | ||
| Buildings | Silverware | ||
| 6.Tangible Fixed Assets | |||
| Cost or valuation 31"March 2022 and | 2,030,000 | 3,794 | 2,033,794 |
| 31March 2021 |
| 7. Investments | ||
|---|---|---|
| 2022 | 2021 | |
| Market Value b/fwd | 633361 | 424,793 |
| Additions at cost | 54,000 | 101,858 |
| Disposals at cost | (54,810) | (24,835) |
| Unrealised Gains |
33,934 | 131,520 |
| Realised Gains/(Losses) | 6,098 | (75) |
| Market Value c/fwd | 672,483 | 633,261 |
| The historic costofinvestments at 31March 20 8.Debtor s |
22 was f566,751 (20216561,463) | |
|---|---|---|
| 2022 | 2021 | |
| Prepayments | 4,150 | 4,969 |
| Gift Aid Claim | 616 | |
| 4,766 | 4,969 |
| 9.Creditors- amounts | falling due within one year | ||
|---|---|---|---|
| Accruals | 6,823 | 3,198 | |
| 10.Funds | |||
| Unrestricted | Geneml Fund | ||
| 2022 | 2021 | ||
| Balance b/fwd | 1,165,419 | 1,003,416 | |
| Income | 198,092 | 177,835 | |
| Expenditure | (161,126) | (147,277) | |
| Gain on Investments | 40,032 | 131,445 | |
| Balance c/fwd | 1,242,417 | 1,165,419 | |
| Restricted | Fund | ||
| 2022 | 2021 | ||
| Balance b/fwd | 3,930 | 3,930 | |
| Income | 500 | ||
| Expenditure | (1,995) | ||
| Balance c/fwd | 2,435 | 3,930 |