OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Registered Charity No. Charity No. 247160
Registerd Company No. 00869974registered in England
Registered 015ce: Barlow House
Canons Close
Harpers
Lane
Bolton. BL 1 6HS
Auditors: PBSyddall &Co
Chartered
Accountants
and Registered Auditors
Gratton House
81 Chorley Old Road
Bolton BLI 3AJ
Bankers: Santander PLC
Customer Service Centre
Bootle
Mersey side
L304GB
Investment Advisors: Charles Stanley &CoLtd
6'Floor Sunlight House
Quay Street
Manchester
M3 3JZ
Property Valuers: Eckersleys
Chartered
Surveyors
Starkie Court
13Starkie Street
Preston PRI 3LU
Residential Housing at: Canon's Close
Harpers Lane
Bolton BLI6HS
Priors
Close
Preston
New Road
Blackburn.
BB2 7BB

Note Unrestricted Restricted 2021
funds funds 2022 Total
Total
Income
Income &om Donations and 4 16,803 500 17,303 3,416
Events
Income &om Charitable Activities 4 165,886 165,886 160,436
Investment
Income
4 15,403 15,403 13,983
Total Income 198,092 500 198,592 177,835
Expenditure
Charitable
activities
5 143,856 1,995 145,851 133,921
Governance
Costs
5 17,270 17370 13,356
Total Expenditure 161,126 1,995 163,121 147477
Nd incomefor theyear 36,966 35,471 30,558
Unrealissd
Gain on investments
33,934 33,934 131,520
Realised Gain/(Loss) on 6,098 6,098 (75)
investments
Net Movement
of Funds
76,998 (1,495) 75,503 162,003
Balances b/fwd at 1,165,419 3,930 1,169,349 1,007,346
31March 2021
Balances c/fwd at 1,242,417 2,435 1,244,852 1,169,349
31March 2022
Notes 2022 2021
Fixed Assets
Tangible Assets 2,033,794 2,033,794
Investments 672,483 633461
2,706,277 2,667,055
Current Assets
Debtors 4,766 4,969
Cash at bank and in band 95,365 55,256
100,131 60,225
Creditors amounts falling due 9 (6,823) (3,198)
within one year
Net Current Assets 93,308 57,027
Net Assets 2,799,585 2,724,082
Funds 10
General Fund 1,242,417 1,165,419
Revaluation Fund —Freehold land 1,554,733 1,554,733
and buildings
2,797,150 2,720,152
Restricted Fund 2,435 3,930
2,799,585 2,724,082

Unrestricted Restricted 2022 2021
Funds Funds Total Total
4. Inaxnefr am Donations and Events
Lodge Donations 8,452 8,452 2,933
Brethren 1,252 500 1,752 483
Regalia 4,151 4,151
Annual Meeting donations 1,272 1,272
Charity Steward Events 1,060 1,060
Gift Aid Tax 616 616
16,803 500 17,303 3,416
4.Incomefrom CharitableActivities
Rents —Canons Close Bolton 104,306 104,306 98,487
Priors Close Blackburn 61,580 61,580 61,949
165,886 165,886 160,436
4. Incomefrom Investments
Bank dt, other interest 5 5 41
Dividends 15,398 15,398 13,006
Sale ofland covenant 936
15,403 15,403 13,983
Total
Income
198,092 500 198,592 177,835

Unrestricted Restricted 2022 2021
Funds Funds Total Total
5. Expenditure
Charitableactivitiem-
Grants and donations—
Cannons Close Pastoral Fund 300
Priors Close Pastoral Fund 800 800
Provincial
Almoners
Fund 5,000 5,000 2,500
2021 Mark Festival 30,000
Provincial
Mark Festival —Surrey
3,500 3,500
Graham Fulford Trust 1,995 1,995
Happy Days Childrens Charity 1,503 1,503
10,803 1,995 12,798 32,800
Property
Managernent/M
aintenance
Canons Close Bolton 60,962 60,962 42,909
Priors Close Blackburn 72,091 72,091 58312
133,053 133,053 101,121
5.Governance Costs
Audit Fee 1,920 1,920 1,680
Administration 500 500 454
Insurance 6,312 6,312 6,130
Investment
Fees
5,987 5,987 5,092
Legal Fees 2,551 2,551
17,270 17,270 13,356
Total Expenditure 161,126 1,995 163,121 147477
Freehold TH Total
Land & Markland
Buildings Silverware
6.Tangible Fixed Assets
Cost or valuation 31"March 2022 and 2,030,000 3,794 2,033,794
31March 2021

7. Investments
2022 2021
Market Value b/fwd 633361 424,793
Additions at cost 54,000 101,858
Disposals at cost (54,810) (24,835)
Unrealised
Gains
33,934 131,520
Realised Gains/(Losses) 6,098 (75)
Market Value c/fwd 672,483 633,261
The historic costofinvestments
at 31March 20
8.Debtor s
22 was f566,751 (20216561,463)
2022 2021
Prepayments 4,150 4,969
Gift Aid Claim 616
4,766 4,969

9.Creditors- amounts falling due within one year
Accruals 6,823 3,198
10.Funds
Unrestricted Geneml Fund
2022 2021
Balance b/fwd 1,165,419 1,003,416
Income 198,092 177,835
Expenditure (161,126) (147,277)
Gain on Investments 40,032 131,445
Balance c/fwd 1,242,417 1,165,419
Restricted Fund
2022 2021
Balance b/fwd 3,930 3,930
Income 500
Expenditure (1,995)
Balance c/fwd 2,435 3,930