OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees J Edwards
BRoss
G Mandell
D
I uper
BDinsdale
SRowlands
C Scott
R Heyman
L Huddart
BBerg
H Bussell
H Brady
L Hagon
S Marber
BSalas (Appointed 20 June 2021)
LScott
Honorary Life President BDinsdale
Charity number 246816
Principal address The Croft
Kenton
Newcastle upon Tyne
NE3 4RF
Independent examiner Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial
activities 6-7
Balance sheet
Notes to the financial statements 9-17

Current financial Current financial year
Unrestricted Restricted Total Total
funds funds
Notes 2021 2021
6
2021f 2020
6
ad n wmn m
Donations
and
legacies 40,298 8,986 49,284 52,079
Charitable
activities
870 2,593 3,463 4,621
Investments 3,935 3,935 6,007
Other income 650 650 1,630
Total income 45,753 11,579 57,332 64,337
~Ex ggfIIIgDL2II;
Raising funds 1,933
Charitable
activities
36,720 13,090 49,810 54,214
Total expenditure 36,720 13,090 49,810 56,147
Net gains/(losses) on investments 2,899 8,720 11,619 3,769
Net incoming resources before transfers 11,932 7,209 19,141 11,959
Gross transfers between funds 2,286 (2,286)
Net movement In funds 14,218 4,923 19,141 11,959
Fund balances at 1 January 2021 584,511 73,508 658,019 646,060
Fund balances at 31 December 2021 598,729 78,431 677,160 658,019

Prior financial year year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes 6
In
me
nden
wm n fr m:
Donations
and
legacies 41,004 11,075 52,079
Charitable
activities
1,424 3,197 4,621
Investments 6,007 6,007
Other income 1,630 1,630
Total income 50,065 14,272 64,337
Raising funds 1,933 1,933
Charitable
activities
39,342 14,872 54,214
Total expenditure 41,275 14,872 56,147
Nel gains/(losses) on investments (765) 4,534 3,769
Net incoming resources before transfers 8,025 3,934 11,959
Gross transfers between funds 6,258 (6,258)
Net movement in funds 14,283 (2,324) 11,959
Fund balances at 1 January 2020 570,228 75,832 646,060
Fund balances at 31 December 2020 584,511 73,508 658,019

2021 2020
Notes f f
Fixed assets
Tangible assets 9 230,906 240,041
Investments 10 109,403 71,139
340,309 311,180
Current assets
Stocks 11 300 300
Debtors 12 35,458 29,713
Cash at bank and in hand 335,898 356,757
371,656 386,770
Creditors: amounts falling due within
one year 13 (34,805) (39,931)
Net current assets 336,851 346,839
Total assets less current liabilities 677,160 658,019
Income funds
Restricted funds 14 78,431 73,508
Unrestricted funds - eneral
Designated funds 233,242 242,377
General unrestricted funds 365,487 342,134
598,729 584,511
677,160 658,019

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2021 2020 2020 2020
8 8 8 8 6
Donations and gifts 8,855 152 9,007 7,158 1,025 8,183
Legacies receivable 2,000 2,000
Grants 1,475 1,475
Subscriptions 30,035 30,035 30,371 30,371
Burial scheme 4,857 4,857 4,393 4,393
Kol Nidre appeal 3,927 3,927 5,566 5,566
Other 1,408 50 1,458 91 91
40,298 8,986 49,284 41,004 11,075 52,079

Other Other
trading trading
activities activities
2021 2020
6
Social action fund 2,593 3,197
Social events 467 1,037
Other trading income 403 387
3,463 4,621
Analysis by fund
Unrestricted funds —general 870 1,424
Restricted funds 2,593 3,197
3,463 4,621

Unrestricted Unrestricted
funds funds
general general
2021f 2020f
Dividends received 861 927
Interest receivable 3,074 5,080
3,935 6,007

Total Unrestricted
funds
general
2020
ations & I
Other costs 193
Support costs 1,740
Raising donations & legacies 1,933
1,933

Religious Religious
activities activities
2021 2020
6 6
Depreciation
and
impairment 9,135 9,458
Sundry expenses 60 914
MJR levy 1,547 2,582
Burial scheme expenses 6,283 6,323
Kol Nidre appeal 3,001 3,603
Board of Deputies levy 306 160
Social events 3,757 4,786
Rabbi Service Fees 5,966 10,170
30,055 37,996
Share of support costs (see note 7) 14,035 10,910
Share of governance costs (see note 7) 5,720 5,308
49,810 54,214
Analysis by fund
Unrestricted
funds
- general 36,720 39,342
Restricted funds 13,090 14,872
49,810 54,214

7 Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 f f f F
Insurance 3,896 3,896 3,953 3,953
Light & heat 1,909 1,909 1,663 1,663
Postage 8 stationery 996 996 1,299 1,299
Sundry expenses 551 551 599 599
Training costs 150 150
Repairs & renewals 5,142 5,142 3,664 3,664
Cleaning &gardening 1,541 1,541 1,322 1,322
Professional
fees
5,720 5,720 5,308 5,308
14,035 5,720 19,755 12,650 5,308 17,958
Analysed between
Fundraising 1,740 1,740
Charitable
actiwties
14,035 5,720 19,755 10,910 5,308 16,218
14,035 5,720 19,755 12,650 5,308 17,958

Freehold
land
Leasehold Fixtures and Religious Total
and buildings land and fittings assets
buildings
8
Cost
At 1 January 2021 264,921 26,259 120,000 73,980 485,160
At 31 December 2021 264,921 26,259 120,000 73,980 485,160
Depreciation and impairment
At 1 January 2021 114,898 12,077 107,786 10,358 245,119
Depreciation charged in the year 5,298 525 1,832 1,480 9,135
At 31 December 2021 120,196 12,602 109,618 11,838 254,254
Carrying
amount
At 31 December 2021 144,725 13,657 10,382 62,142 230,906
At 31 December 2020 150,023 14,182 12,214 63,622 240,041

Fixed a sset investments
Listed
investments
f
Cost or valuation
At 1 January 2021 71,139
Additions 26,645
Valuation changes 11,619
At 31 December 2021 109,403
Carrying amount
At 31 December 2021 109,403
At 31 December 2020 71,139

11 Stocks
2021 2020
E E
Raw materials and consumables 300 300
12 Debtors
2021 2020
Amounts falling due within one year: E E
Trade debtors 27,660 22,225
Gift aid recoverable 6,500 6,431
Prepayments and accrued income 1,298 1,057
35,458 29,713
13 Creditors: amounts falling due within one year
2021 2020
E E
Trade creditors 814 2,052
Deferred income 31,652 29,992
Accruals 2,339 7,887
34,805 39,931

Movement in funds
Balance at Incoming Resources Transfers Revaluations, Balance at
1 Januaiy 2021 resources expended gains and 3t December
losses 2021
E E E
Burial scheme fund 69,575 4,857 (6,283) 8,720 76,869
Kol Nidre appeal fund 1,963 3,927 (3,001) (2,889)
Board of Deputies fund 218 202 (306) 114
Siddur income fund 769 (769)
Social Action fund 983 2,593 (3,500) 1,372 1,448
73,508 11,579 (13,090) (2,286) 8,720 78,431

Balance at Resources Balance at
1Januaiy
2021
expended 31 December
2021
6
Building reserve fund 150,023 (5,298) 144,725
Prayer House reserve fund 14,182 (525) 13,657
Capital revaluation reserve 78,172 (3,312) 74,860
242,377 (9,135) 233,242
16 Analysis
of net assets
between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 f 6
Fund balances at 31
December 2021 are
represented
by:
Tangible assets 230,906 230,906 240,041 240,041
Investments 58,592 50,811 109,403 20,328 50,811 71,139
Current assets/
(liabilities) 309,231 27,620 336,851 324,142 22,697 346,839
598,729 78,431 677,160 584,511 73,508 658,019