| Trustees | J Edwards | |||||||
|---|---|---|---|---|---|---|---|---|
| BRoss | ||||||||
| G Mandell | ||||||||
| D I uper |
||||||||
| BDinsdale | ||||||||
| SRowlands | ||||||||
| C Scott | ||||||||
| R Heyman | ||||||||
| L Huddart | ||||||||
| BBerg | ||||||||
| H Bussell | ||||||||
| H Brady | ||||||||
| L Hagon | ||||||||
| S Marber | ||||||||
| BSalas | (Appointed | 20 June 2021) | ||||||
| LScott | ||||||||
| Honorary | Life President | BDinsdale | ||||||
| Charity | number | 246816 | ||||||
| Principal | address | The Croft | ||||||
| Kenton | ||||||||
| Newcastle | upon Tyne | |||||||
| NE3 4RF | ||||||||
| Independent | examiner | Robson Laidler Accountants | Limited | |||||
| Fernwood | House | |||||||
| Fernwood | Road | |||||||
| Jesmond | ||||||||
| Newcastle | Upon Tyne | |||||||
| Tyne and Wear | ||||||||
| England | ||||||||
| NE2 1TJ |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-17 |
| Current financial | Current financial | year | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | ||||||||
| Notes | 2021 | 2021 6 |
2021f | 2020 6 |
|||||
| ad | n | wmn | m | ||||||
| Donations and |
legacies | 40,298 | 8,986 | 49,284 | 52,079 | ||||
| Charitable activities |
870 | 2,593 | 3,463 | 4,621 | |||||
| Investments | 3,935 | 3,935 | 6,007 | ||||||
| Other income | 650 | 650 | 1,630 | ||||||
| Total income | 45,753 | 11,579 | 57,332 | 64,337 | |||||
| ~Ex ggfIIIgDL2II; | |||||||||
| Raising funds | 1,933 | ||||||||
| Charitable activities |
36,720 | 13,090 | 49,810 | 54,214 | |||||
| Total expenditure | 36,720 | 13,090 | 49,810 | 56,147 | |||||
| Net gains/(losses) | on investments | 2,899 | 8,720 | 11,619 | 3,769 | ||||
| Net incoming | resources | before transfers | 11,932 | 7,209 | 19,141 | 11,959 | |||
| Gross transfers | between | funds | 2,286 | (2,286) | |||||
| Net movement | In | funds | 14,218 | 4,923 | 19,141 | 11,959 | |||
| Fund balances | at 1 January | 2021 | 584,511 | 73,508 | 658,019 | 646,060 | |||
| Fund balances at | 31 December 2021 | 598,729 | 78,431 | 677,160 | 658,019 |
| Prior financial | year | year | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | funds | |||||||
| 2020 | 2020 | 2020 | ||||||
| Notes | 6 | |||||||
| In me nden |
wm | n | fr m: | |||||
| Donations and |
legacies | 41,004 | 11,075 | 52,079 | ||||
| Charitable activities |
1,424 | 3,197 | 4,621 | |||||
| Investments | 6,007 | 6,007 | ||||||
| Other income | 1,630 | 1,630 | ||||||
| Total income | 50,065 | 14,272 | 64,337 | |||||
| Raising funds | 1,933 | 1,933 | ||||||
| Charitable activities |
39,342 | 14,872 | 54,214 | |||||
| Total expenditure | 41,275 | 14,872 | 56,147 | |||||
| Nel gains/(losses) | on investments | (765) | 4,534 | 3,769 | ||||
| Net incoming | resources | before transfers | 8,025 | 3,934 | 11,959 | |||
| Gross transfers | between | funds | 6,258 | (6,258) | ||||
| Net movement | in | funds | 14,283 | (2,324) | 11,959 | |||
| Fund balances | at 1 January 2020 | 570,228 | 75,832 | 646,060 | ||||
| Fund balances | at | 31 December 2020 | 584,511 | 73,508 | 658,019 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | f | ||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 230,906 | 240,041 | |||||
| Investments | 10 | 109,403 | 71,139 | |||||
| 340,309 | 311,180 | |||||||
| Current assets | ||||||||
| Stocks | 11 | 300 | 300 | |||||
| Debtors | 12 | 35,458 | 29,713 | |||||
| Cash at bank and | in | hand | 335,898 | 356,757 | ||||
| 371,656 | 386,770 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 13 | (34,805) | (39,931) | |||||
| Net current | assets | 336,851 | 346,839 | |||||
| Total assets less | current liabilities | 677,160 | 658,019 | |||||
| Income funds | ||||||||
| Restricted | funds | 14 | 78,431 | 73,508 | ||||
| Unrestricted | funds | - | eneral | |||||
| Designated | funds | 233,242 | 242,377 | |||||
| General unrestricted | funds | 365,487 | 342,134 | |||||
| 598,729 | 584,511 | |||||||
| 677,160 | 658,019 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 8 | 8 | 8 | 8 | 6 | |||
| Donations | and gifts | 8,855 | 152 | 9,007 | 7,158 | 1,025 | 8,183 |
| Legacies | receivable | 2,000 | 2,000 | ||||
| Grants | 1,475 | 1,475 | |||||
| Subscriptions | 30,035 | 30,035 | 30,371 | 30,371 | |||
| Burial scheme | 4,857 | 4,857 | 4,393 | 4,393 | |||
| Kol Nidre | appeal | 3,927 | 3,927 | 5,566 | 5,566 | ||
| Other | 1,408 | 50 | 1,458 | 91 | 91 | ||
| 40,298 | 8,986 | 49,284 | 41,004 | 11,075 | 52,079 |
| Other | Other | ||||
|---|---|---|---|---|---|
| trading | trading | ||||
| activities | activities | ||||
| 2021 | 2020 | ||||
| 6 | |||||
| Social action | fund | 2,593 | 3,197 | ||
| Social events | 467 | 1,037 | |||
| Other trading | income | 403 | 387 | ||
| 3,463 | 4,621 | ||||
| Analysis | by fund | ||||
| Unrestricted | funds | —general | 870 | 1,424 | |
| Restricted | funds | 2,593 | 3,197 | ||
| 3,463 | 4,621 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021f | 2020f | ||
| Dividends | received | 861 | 927 |
| Interest receivable | 3,074 | 5,080 | |
| 3,935 | 6,007 |
| Total | Unrestricted | |||
|---|---|---|---|---|
| funds | ||||
| general | ||||
| 2020 | ||||
| ations | & | I | ||
| Other costs | 193 | |||
| Support costs | 1,740 | |||
| Raising donations | & | legacies | 1,933 | |
| 1,933 |
| Religious | Religious | ||||
|---|---|---|---|---|---|
| activities | activities | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Depreciation and |
impairment | 9,135 | 9,458 | ||
| Sundry expenses | 60 | 914 | |||
| MJR levy | 1,547 | 2,582 | |||
| Burial scheme expenses | 6,283 | 6,323 | |||
| Kol Nidre | appeal | 3,001 | 3,603 | ||
| Board of | Deputies | levy | 306 | 160 | |
| Social events | 3,757 | 4,786 | |||
| Rabbi Service Fees | 5,966 | 10,170 | |||
| 30,055 | 37,996 | ||||
| Share of | support costs (see note 7) | 14,035 | 10,910 | ||
| Share of | governance | costs (see note 7) | 5,720 | 5,308 | |
| 49,810 | 54,214 | ||||
| Analysis | by fund | ||||
| Unrestricted funds |
- | general | 36,720 | 39,342 | |
| Restricted | funds | 13,090 | 14,872 | ||
| 49,810 | 54,214 |
| 7 | Support | costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| 6 | f | f | f | F | ||||
| Insurance | 3,896 | 3,896 | 3,953 | 3,953 | ||||
| Light & heat | 1,909 | 1,909 | 1,663 | 1,663 | ||||
| Postage | 8 stationery | 996 | 996 | 1,299 | 1,299 | |||
| Sundry expenses | 551 | 551 | 599 | 599 | ||||
| Training | costs | 150 | 150 | |||||
| Repairs | & renewals | 5,142 | 5,142 | 3,664 | 3,664 | |||
| Cleaning | &gardening | 1,541 | 1,541 | 1,322 | 1,322 | |||
| Professional fees |
5,720 | 5,720 | 5,308 | 5,308 | ||||
| 14,035 | 5,720 | 19,755 | 12,650 | 5,308 | 17,958 | |||
| Analysed | between | |||||||
| Fundraising | 1,740 | 1,740 | ||||||
| Charitable actiwties |
14,035 | 5,720 | 19,755 | 10,910 | 5,308 | 16,218 | ||
| 14,035 | 5,720 | 19,755 | 12,650 | 5,308 | 17,958 |
| Freehold land |
Leasehold | Fixtures and | Religious | Total | |||
|---|---|---|---|---|---|---|---|
| and buildings | land and | fittings | assets | ||||
| buildings | |||||||
| 8 | |||||||
| Cost | |||||||
| At 1 January | 2021 | 264,921 | 26,259 | 120,000 | 73,980 | 485,160 | |
| At 31 December 2021 | 264,921 | 26,259 | 120,000 | 73,980 | 485,160 | ||
| Depreciation | and impairment | ||||||
| At 1 January | 2021 | 114,898 | 12,077 | 107,786 | 10,358 | 245,119 | |
| Depreciation | charged | in the year | 5,298 | 525 | 1,832 | 1,480 | 9,135 |
| At 31 December 2021 | 120,196 | 12,602 | 109,618 | 11,838 | 254,254 | ||
| Carrying amount |
|||||||
| At 31 December 2021 | 144,725 | 13,657 | 10,382 | 62,142 | 230,906 | ||
| At 31 December 2020 | 150,023 | 14,182 | 12,214 | 63,622 | 240,041 |
| Fixed a | sset investments | |
|---|---|---|
| Listed | ||
| investments | ||
| f | ||
| Cost or | valuation | |
| At 1 January 2021 | 71,139 | |
| Additions | 26,645 | |
| Valuation | changes | 11,619 |
| At 31 December 2021 | 109,403 | |
| Carrying | amount | |
| At 31 December 2021 | 109,403 | |
| At 31 December 2020 | 71,139 |
| 11 | Stocks | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| Raw materials | and consumables | 300 | 300 | |||
| 12 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts | falling due | within one year: | E | E | ||
| Trade debtors | 27,660 | 22,225 | ||||
| Gift aid recoverable | 6,500 | 6,431 | ||||
| Prepayments | and accrued income | 1,298 | 1,057 | |||
| 35,458 | 29,713 | |||||
| 13 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Trade creditors | 814 | 2,052 | ||||
| Deferred | income | 31,652 | 29,992 | |||
| Accruals | 2,339 | 7,887 | ||||
| 34,805 | 39,931 |
| Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Revaluations, | Balance at | |||
| 1 Januaiy | 2021 | resources | expended | gains and | 3t December | |||
| losses | 2021 | |||||||
| E | E | E | ||||||
| Burial scheme fund | 69,575 | 4,857 | (6,283) | 8,720 | 76,869 | |||
| Kol Nidre appeal fund | 1,963 | 3,927 | (3,001) | (2,889) | ||||
| Board of Deputies | fund | 218 | 202 | (306) | 114 | |||
| Siddur income fund | 769 | (769) | ||||||
| Social Action fund | 983 | 2,593 | (3,500) | 1,372 | 1,448 | |||
| 73,508 | 11,579 | (13,090) | (2,286) | 8,720 | 78,431 |
| Balance at | Resources | Balance at | |||
|---|---|---|---|---|---|
| 1Januaiy 2021 |
expended | 31 December | |||
| 2021 | |||||
| 6 | |||||
| Building | reserve fund | 150,023 | (5,298) | 144,725 | |
| Prayer | House reserve fund | 14,182 | (525) | 13,657 | |
| Capital | revaluation | reserve | 78,172 | (3,312) | 74,860 |
| 242,377 | (9,135) | 233,242 |
| 16 | Analysis of net assets |
between funds |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 6 | f | 6 | |||||
| Fund balances at 31 | |||||||
| December 2021 are | |||||||
| represented by: |
|||||||
| Tangible assets | 230,906 | 230,906 | 240,041 | 240,041 | |||
| Investments | 58,592 | 50,811 | 109,403 | 20,328 | 50,811 | 71,139 | |
| Current assets/ | |||||||
| (liabilities) | 309,231 | 27,620 | 336,851 | 324,142 | 22,697 | 346,839 | |
| 598,729 | 78,431 | 677,160 | 584,511 | 73,508 | 658,019 |