OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Company Information
Trustees' Report 2to4
Report of the Auditors 5to7
Statement of Financial Activities 2020
Statement of Financial Activities 2019
Balance Sheet 10
Notes tothe Financial Statements 11to 16

REGISTERED NUMBER: 00349309
DIRECTORS: R.G. Smith F.R.I.C.S.(Chairman)
D.J.Evans F.C.A.
M.J.Harris
M.B.E.,J.P., M.A.
E.J.Curtis F.C.I.B.
V. Kershaw
D. Mason
SECRETARY: Mrs. S.A. Hanrahan
REGISTERED OFFICE: General Charities Office
Old Bablake
Hill Street
Coventry
CV1 4AN
CHARITY NUMBER: 246570
AUDITORS: Dafferns LLP
Chartered
Accountants
Statutory
Auditors
One Eastwood
Harry Weston Road
Binley Business Park
Coventry
CV32UB
INVESTMENT BROKERS: Quilter Cheviot
Provincial
House
37 New Walk
Leicester
LE1 6TU
SOLICITORS: Mander Hadley 8 Co.
1 The Quadrant
Coventry
CV1 2DW

for the year ended 31Decem ber 2020
Unrestricted Endowment Restricted 2020 2019
Fund Fund Fund Total Total
Note E F
INCOME
Income from charitable activities:
Contributions
from residents
70,967 70,967 71,793
Income from Investments
Investment
income
13,583 9,201 22,784 29,158
Total Income 84,550 9,201 93,751 100,951
EXPENDITURE
Expenditure
on Raising
Funds
Investment
management
costs 738 493 1,231 1,210
Expenditure
on Charitable
activities
Accommodation
costs
59,945 59,945 74,899
Administration
costs
5,438 5,438 6,060
Total Expenditure 66,121 493 66,614 82,169
Net income/(expenditure) before
gains and losses on investments 18,429 8,708 27,137 18,782
Net gains/(losses)
on investment
assets 7 (19,809) (13,423) (33,232) 76,515
Net income/(expenditure) before transfers (1,380) (4,715) (6,095) 95,297
Gross transfers
between
funds 4,676 (4,676)
Net income/(expenditure) being
Net. movement.
in funds
3,296 (4,676) (4,715) (6,095) 95,297
Reconciliation
offunds:
Total Funds brought
forward
544,015 233,796 354,317 1,132,128 1,036,831
Total Funds carried forward 547,311 229,120 349,602 1,126,033 1,132,128

for the year ended 31December 2019
Unrestricted Endowment Restricted 2019
Fund Fund Fund Total
Note f. F F
INCOME
Income from Investments
Investment
income
18,326 10,832 29,158
Donations
and legacies
Voluntary
income: grant from
FJ Mills
Income from charitable activities:
Contributions
from residents
71,793 71,793
Total Income 90,119 10,832 100,951
EXPENDITURE
Expenditure
on Raising
Funds
Investment
management
costs 790 420 1,210
Expenditure
on Charitable
activities
Accommodation
costs
74,899 74,899
Governance
costs
6,060 6,060
Total Expenditure 81,749 420 82,169
Net income/(expenditure) before
gains and losses on investments 8,370 10,412 18,782
Net gains/(losses)
on investment
assets 7 45,615 30,900 76,515
Net income/(expenditure) before transfers 53,985 41,312 95,297
Gross transfers
between
funds 4,676 (4,676)
Net income/(expenditure) being
Net movement
in funds
58,661 (4,676) 41,312 95,297
Reconciliation
offunds:
Total Funds brought
forward
485,354 238,472 313,005 1,036,831
Total Funds carried forward 544,015 233,796 354,317 1,132,128

2020 2019
Notes
FIXEDASSETS
Tangible 229,120 233,796
Investments 831,135 832,352
Total fixed assets 1,060,255 1,066,148
CURRENT ASSETS
Prepayments
and accrued income
1,736 1,669
Cash at bank and
in
hand 101,362 97,626
Total current assets 103,098 99,295
CREDITORS: Amounts falling due
within one year:
Accruals (37,320) (33,315)
NET CURRENT ASSETS 65,778 65,980
NET ASSETS 1,126,033 1,132,128
Represented
by:
THE FUNDS OF THE CHARITY:
Expendable
endowment
fund 9 229,120 233,796
Restricted funds 11 349,602 354,317
Unrestricted
income
funds: 10
Accumulated
Income
Fund 100,908 102,288
Designated
Funds
446403 441 727
Total Unrestricted Funds 547,311 544,015
TOTAL FUNDS 1,126,033 1,132,128

INVESTMENT INCOME 2020 2019
Dividends
and interest
22,784 29,158
ACCOMMODATION
COSTS
2020 2019
E
Water rates and council tax 4,0"I0 4,858
Insurance 1,840 1,826
Light and heat 12,286 12,347
Cleaning,
cleaning
materials
and garden expenses 9,257 9,865
Repairs 19,376 32,827
Depreciation
—leased assets
4,676 4,676
Support costs - Coventry General Charity 8,500 8,500
59,945 74,899
for the for the year ended 31 Dece mber 2020
ADMINISTRATION COSTS 2020 2019
E F
Bank charges 30 30
Audit fee 1,680 1,800
Accountancy 1,680 1,800
Sundries 548 930
Support Costs —Coventry General Charity 1,500 1,500
5,438 6,060

No member ofthe Council ofTrustees received any remuneration No member ofthe Council ofTrustees received any remuneration or reimbursement ofexpenses during
the year (2019:anil).
FIXEDASSETS Long term
leasehold
land &
For direct charitable purposes ~buildin
F
COST
At 1 January 2020 and at 31 December 2020 390,465
DEPRECIATION
At 1 January 2020 156,669
Charge for year 4,676
At 31 December 2020 161,345
WRITTEN DOWN VALUE
31 December 2020 229,120
31 December 2019 233,796

FIXEDASSET INVESTMENTS FIXEDASSET INVESTMENTS FIXEDASSET INVESTMENTS 2020 2019
E E
Quoted
investments
Market value
1 January 2020
832,352 677,410
Additions
in year
166,893 365,658
Disposals (134,878) (287,231)
Gains (33,232) 76,515
Market value 31 December 2020 831,135 832,352
Quoted
investments
comprise:-
British Government stocks 64,836 63,994
Other UK Fixed Interest 47,873 60,987
Overseas
Fixed Interest
43,416 9,361
Equity Investment Instruments 249,190 295,674
Global Equities 312,775 298,824
Other Assets 66,622 54,522
Unit Trusts 46,423 48,990
831,135 832,352
Quoted investments representing 5%ofthe portfolio are:- Market Value
4.25% UK Government
stock 2027
64,837
BNY Mellon —US Equity 42,794
HSBC ETFSSP500 UCITS ETF 60,131
CASH AT BANK AND IN HAND 2020 2019
F
Bank current account 8,170 15,203
Cash held by investment managers 93,192 82,423
101,362 97,626

UNRESTRICTED FUNDS UNRESTRICTED FUNDS Incoming
Balance resources Expenditure, Balance
1 January transfers transfers 31 December
2020 ~and
aina
and losses 2020
Accumulated income 102,288 84,550 (85,930) 100,908
Designated fund - Rebuilding fund 441,727 4,676 446,403
544,015 89,226 (85,930) 547,311

ANALYSIS O F NET ASSETS B ETWEEN FUNDS
Tangible Net
fixed current
assets Investments assets Total
E P
Endowment fund 229,120 229,120
Restricted fund 335,706 13,896 349,602
Unrestricted funds:
Accumulated income 80,024 20,884 100,908
Designated fund 415,405 30,998 446,403
229,120 831,135 65,778 1,126,033

Total future
minimum
lease receivables
under non-
cancellable
operating
lease are as follows:
2020 2019
Land and buildings:
Within one year 6,049 6,049