| CONTENTS | ||||
|---|---|---|---|---|
| Pages | ||||
| Administrative information |
||||
| Trustees' report including statement |
ofTrustees' | responsibilities | 2 —5 | |
| Independent examiners* report |
||||
| Statement offinancial activities |
||||
| (including summary of income 8 expenditure |
account) | |||
| Balance sheet | ||||
| Notes to the financial statements | 9 —12 |
| THE THOMAS GIBBINS CHARITY | |||||
|---|---|---|---|---|---|
| ADMINISTRATIVE INFORMATION |
|||||
| Trustees: | DSJackson | ||||
| J A Lomer | |||||
| J Hipkiss | |||||
| Registered | office: | Kingsnorth House |
|||
| Blenheim Way | |||||
| Birmingham | |||||
| B448LS | |||||
| Bankers: | Virgin Money 136-138New Street |
||||
| Birmingham | |||||
| B24QJ | |||||
| Accountants: | Malcolm Piper & Company |
Limited | |||
| Kingsnorth House |
|||||
| Blenheim Way | |||||
| Birmingham | |||||
| B448LS | |||||
| investment | managers: | Brewin Dolphin | |||
| 12 Smithfield Street |
|||||
| London | |||||
| EC1A9BD | |||||
| Registered | Charity | number: | 246451 | ||
| Enquides | Mr D SJackson | ||||
| Clo Malcolm Piper 8 Company | Limited | ||||
| Kingsnorth House |
|||||
| Blenheim Way | |||||
| Birmingham | |||||
| B44 8LS |
| Permanent | General | 2022 | Permanent | General | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| fund f |
fund f |
Total f |
fund f |
fund | Total f |
||||
| Income | |||||||||
| Investments | |||||||||
| Dividends and income from |
|||||||||
| investments | 49,020 | 49,020 | 44,955 | 44,955 | |||||
| Rental income | 43,200 | 43,200 | 43,200 | 43,200 | |||||
| Total income | 92,220 | 92,220 | 88,155 | 88,155 | |||||
| Expenditure on: |
|||||||||
| Charitable activities |
|||||||||
| Donations, grants |
and other | ||||||||
| benefits paid |
(64,818) | {64,818) | (53,864) | (53,864) | |||||
| Investment management |
costs | (3,632) | (5,378) | (9,010) | (3,491) | (5,225) | (8,716) | ||
| Other | |||||||||
| Legal and other protessional | |||||||||
| fees (note 3) | (14,162) | (14,162) | (8,311) | (8,311) | |||||
| Bad debt written | off | (38,662) | (38,662) | ||||||
| Total expenditure | 3,632 | 123,020) | (126,652) | 3,491 | 67,400 | 70,891 | |||
| Net (expenditure) | / income | ||||||||
| before gains and losses | (3,632) | (30,800) | (34,432) | (3,491) | 20,755 | 17,264 | |||
| Net (loss) / gains on | (46,485) | (114,252) | (160,737) | 68,514 | 97,967 | 166,481 | |||
| investments | |||||||||
| Net surplus/(deficit) | and | ||||||||
| Net movement in funds |
(50,117) | (145,052) | {195,169) | 65,023 | 118,722 | 183,745 | |||
| Total funds brought | forward | ||||||||
| at 1 January 2022 | 1,077,554 | 1,147,761 | 2,225,315 | 1,012,531 | 1,029,039 | 2,041,570 | |||
| Total funds carried forward At 31 December 2022 |
1,027,437 | 1,002,709 | 2,030,146 | 1,077,554 | 1,147,761 | 2,225,315 |
| BALANCE SHEET | ||
|---|---|---|
| AS AT 31 DECEMBER 2022 | ||
| 2022 | 2021 | |
| Note | 6 | |
| MONETARY ASSETS | ||
| Cash and bank account balances: | ||
| Current account | 86,189 | 84,872 |
| 86,189 | 84,872 | |
| Other monetary assets: | ||
| Indemnity Insurance |
1,998 | 1,998 |
| Donations | 11,535 | 12,251 |
| Rent receivable | 13,560 | |
| 13,533 | 27,809 | |
| Current liabilities: | ||
| Accruals and other creditors VAT |
(12,802) ~1,375 |
(4,300) ~1,375 |
| 14,177 | 5,675 | |
| Total monetary assets |
85,545 | 107,006 |
| INVESTMENT ASSETS | ||
| Listed investments | 1,530,061 | 1,678,994 |
| Investment property |
406,074 | 406,074 |
| Money held by brokers | 8,466 | 29,739 |
| Loans advanced | 3,502 | |
| 1,944,601 | 2,118,309 | |
| Net assets | 2,030,146 | 2,225,315 |
| Charity Funds | ||
| General fund | ||
| - net current assets | 1,002,709 | 1,147,761 |
| Permanent fund |
||
| -investments at cost |
406,074 | 406,074 |
| - net current assets | 621,363 | 671,480 |
| Total Charity Funds | 2,030,146 | 2,225,315 |
| AL AND O | THER | PROFE | SSIONAL FEES | ||
|---|---|---|---|---|---|
| 2022f | 2021f | ||||
| Independent | examiners | fee | 1,850 | 1,750 | |
| Accounting | and company | secretarial fees | 4,450 | 4,400 | |
| Trustee indemnity |
insurance | 3,425 | 2,137 | ||
| Legal Fees | (292) | ||||
| Repairs to | property | 4,134 | |||
| Travel, stationery | and postage | 128 | 136 | ||
| Bank charges paid |
175 | 180 | |||
| 14,162 | 8,311 |
| Market | Market | ||||||
|---|---|---|---|---|---|---|---|
| value | Changein | value | |||||
| b/fwd. | market | c/fwd. | |||||
| 1.1.22 f |
Additions f |
Disposals f |
value | 31.12.22 f |
|||
| General | Fund | 1,019,789 | 42,000 | (36,342) | (114,252) | 911,195 | |
| Permanent | Fund | 659,205 | 119,957 | (113,811) | (46,485) | 618,866 | |
| Total Funds | 1,678,994 | 161,957 | (150,153 | (160,737) | 1,530,061 |