| Page | |||
|---|---|---|---|
| Reference and adminisfrative | details ofthe Charity, its Trustee and advisers | ||
| Trustee's report |
2-6 | ||
| Independent auditors' |
report | on the financial statements | 7-10 |
| Statement offinancial | activities | ||
| Balance sheet | 12 | ||
| Statement ofcash flows | 13 | ||
| Notes to the financial | statements | 14-30 |
| Trustee | The Worshipful | Company | Company | ofTallow Chandlers | |
|---|---|---|---|---|---|
| Charity registered | |||||
| number | 246255 | ||||
| Principal office | Tallow Chandlers' | Hall | |||
| 4 Dowgate Hill |
|||||
| London | |||||
| EC4R 2SH | |||||
| Independent | auditors | Kreslon Reeves | LLP | ||
| Chartered Accountants |
|||||
| Springfield House |
|||||
| Springfield Road |
|||||
| Horsham | |||||
| West Sussex | |||||
| RH12 2RG | |||||
| Bankers | Coutls &Co | ||||
| 440 Strand | |||||
| London | |||||
| WC2R OQS | |||||
| Investment | managers | Quilter Cheviot | Limited | ||
| Senator House | |||||
| 85 Queen Victoria | Street | ||||
| London | |||||
| EC4V 4AB |
| for the year en | de | d | 5 April | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Restricted | Designated | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| Note | 2023 6 |
2023 f |
2023 6 |
2022 E |
|||||
| Income from: | |||||||||
| Donations and |
legacies | 4 | 35,802 | 520,047 | 555,849 | 705,310 | |||
| Investments | 5 | 357,471 | 357,471 | 325,499 | |||||
| Total income | 35,802 | 877,518 | 913,320 | 1,030,809 | |||||
| Expenditure on: |
|||||||||
| Raising funds | 70,135 | 70,135 | 67,757 | ||||||
| Charitable activities |
548,522 | 548,522 | 996,326 | ||||||
| Total expenditure | 618,657 | 618,657 | 1,064,083 | ||||||
| Net income/(expenditure) | before net | ||||||||
| (losses)/gains | on investments | 35,802 | 258,861 | 294,663 | (33,274) | ||||
| Net (losses)/gains | on investments | (1,311,639) | (1,311,639) | 967,416 | |||||
| Total transfers | |||||||||
| Net movement | in | funds | 35,802 | (1,052,778) | (1,016,976) | 934,142 | |||
| Reconciliation | of | funds: | |||||||
| Total funds brought | forward | (53,724) | 12,474,862 | 12,421,138 | 11,486,996 | ||||
| Net movement | in | funds | 35,802 | (1,052,778) | (1,016,976) | 934,142 | |||
| Total funds carried forward | (17,922) | 11,422,084 | 11,404,162 | 12,421,138 |
| Balance sheet as at 5April 2023 |
||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | 8 | |||||
| Fixed assets | ||||||
| Investments | 12 | 11,322,966 | 12,408,503 | |||
| 11,322,966 | 12,408,503 | |||||
| Current assets | ||||||
| Debtors | 13 | 179,735 | 330,666 | |||
| Cash at bank and in hand | 248,824 | 88,788 | ||||
| 428,559 | 419,454 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 14 | (232,026) | (307,819) | |||
| Net current assets | 196,533 | 111,635 | ||||
| Total assets less current liabilities | 11,519,499 | 12,520,138 | ||||
| Creditors: amounts | falling due after more | |||||
| than one year | 15 | (115,337) | (99,000) | |||
| Net assets | 11,404,162 | 12,421,138 | ||||
| 7'otal net assets | 11,404,162 | 12,421,138 | ||||
| Charity funds | ||||||
| Restricted funds | 17 | (17,922) | (53,724) | |||
| Unrestricted funds |
17 | 11,422,084 | 12,474,862 | |||
| Total funds | 11,404,162 | 12,421,138 |
| Statement ofcash flows forthe year ended 5April |
2023 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | ||||
| Cash flows from operating | activities | |||
| Net cash used in operating |
activities | 28,667 | (585,438) | |
| Cash flows from investing | activities | |||
| Dividends, interests and rents from investments |
357,471 | 325,499 | ||
| Proceeds from sale ofinvestments | 1,304,168 | 932,899 | ||
| Purchase ofinvestments | (978,232) | (1,294,196) | ||
| Net cash provided by/(used in) investing |
activities | 683,407 | (35,798) | |
| Change in cash and cash |
equivalents in |
the year | 712,074 | (621,236) |
| Cash and cash equivalents | at the beginning | ofthe year | 118,079 | 739315 |
| Cash and cash equivalents | at the end of | the year | 830,153 | 118,079 |
| The notes on pages 14to 30form part ofthese financial statements |
| Restricted | Designated | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2023 | |||||
| 6 | 6 | 5 | |||||
| Donations from Liverymen |
and | Freemen | (including | tax | |||
| recoveries) | 111,723 | 111,723 | |||||
| Other donations | 35,802 | 293,403 | 329,205 | ||||
| Donation from The Worshipful |
Company | of Tallow | Chandlers | 114,921 | 114,921 | ||
| Total 2023 | 35,802 | 520,047 | 555,849 | ||||
| Restricted | Designated | Total | |||||
| funds | funds | funds | |||||
| 2022 f |
2022 5 |
2022 f |
|||||
| Donations | |||||||
| Donations from Liverymen |
and | Freemen | (including | tax | |||
| recoveries) | 111,134 | 111,134 | |||||
| Other donations | 177,679 | 39,030 | 216,709 | ||||
| Donation from The Worshipful |
Company | ofTallow | Chandlers | 237,207 | 140,260 | 377,467 | |
| Total donations | 414,886 | 290,424 | 705,310 | ||||
| Total 2022 | 414,886 | 290,424 | 705,310 |
| Designated | Total | |
|---|---|---|
| funds | funds | |
| 2023 | 2023f | |
| Dividends | 322,963 | 322,963 |
| Interest | 34,508 | 34,508 |
| Total 2023 | 357,471 | 357,471 |
| Designated | Total | |
| funds | funds | |
| 2022 | 2022 | |
| 5 | 8 | |
| Dividends | 305,352 | 305,352 |
| Interest | 20,147 | 20,147 |
| Total 2022 | 325,499 | 325,499 |
| Designated | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2023 | |||
| 6 | R | |||
| Investment | management | costs | 48,170 | 48,170 |
| Support costs - raising | funds | 21,965 | 21,965 | |
| Total 2023 | 70,135 | 70,135 | ||
| Designated | Total | |||
| funds | funds | |||
| 2022 | 2022 | |||
| 8 | ||||
| Investment | management | costs | 48,851 | 48,851 |
| Support costs - raising | funds | 18,906 | 18,906 | |
| Total 2022 | 67,757 | 67,757 | ||
| Analysis | ofsupport costs |
| Designated | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023f | 2023 R |
||
| Staff costs | 15,531 | 15,531 | |
| Office costs | 3,217 | 3,217 | |
| Premises costs | 3,057 | 3,057 | |
| Professional | costs | 160 | 160 |
| Total 2023 | 21,965 | 21,965 | |
| Designated | Total | ||
| funds | funds | ||
| 2022 8 |
2022f | ||
| Staff costs | 13,860 | 13,860 | |
| Office costs | 2,794 | 2,794 | |
| Premises costs | 2,099 | 2,099 | |
| Professional | costs | 153 | 153 |
| Total 2022 | 18,906 | 18,906 |
| Grants to | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Institutions | funds | |||||||
| 2023 | 2023 | |||||||
| 6 | ||||||||
| Grant funding | 393,967 | 393,967 | ||||||
| Grants to | Total | |||||||
| Institutions | funds | |||||||
| 2022f | 2022 | |||||||
| Grant funding | 866,377 | 866,377 | ||||||
| Analysis | ofgrants | |||||||
| Restricted | Designated | Total | ||||||
| funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | ||||||
| 6 | 6 | 6 | ||||||
| Grants paid | to institutions | in the current year | 62,974 | 350,426 | 413,400 | |||
| Awards | 5,893 | 5,893 | ||||||
| Payments | to institutions | supporting | the poor and pensioners | |||||
| connected | with the Tallow | Trade | 700 | 700 | ||||
| Movement | in grant creditor | (62,974) | 36,948 | (26,026) | ||||
| Total 2023 | 393,967 | 393,967 | ||||||
| Restricted | Designated | Total | ||||||
| funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | ||||||
| F | ||||||||
| Grants paid to institutions |
in the current year | 666,893 | 365,747 | 1,032,640 | ||||
| Awards | 6,593 | 6,593 | ||||||
| Payments | to institutions | supporting | the poor and pensioners | |||||
| connected | with the Tallow | Trade | 700 | 700 | ||||
| Movement | in grant creditor | (195,443) | 21,887 | (173,556) | ||||
| Total202 | 2 | 471,450 | 394,927 | 866,377 |
| Grants to | Total | |||
|---|---|---|---|---|
| Institutions | funds | |||
| 2023 | 2023 | |||
| 8 | ||||
| The Halley Academy | 92,974 | 92,974 | ||
| Cubitt Town Junior School | 45,070 | 45,070 | ||
| Greig City Academy | 39,500 | 39,500 | ||
| Bart's 8 Royal London School o fMedicine |
22,500 | 22,500 | ||
| St Paul's Cathedral Chorister Tr |
ust and Friends ofSt Paul's Cathedral | 11,837 | 11,837 | |
| It's Your Life | 10,800 | 10,800 | ||
| London Wildlife Trust | 10,000 | 10,000 | ||
| Into University | 10,000 | 10,000 | ||
| Blossoms London | 8,400 | 8,400 | ||
| Reed's School | 8,000 | 8,000 | ||
| City of London School for Girls | 8,000 | 8,000 | ||
| Guildhall School Trust |
8,000 | 8,000 | ||
| City of London Volunteer | Police | Cadets | 7,500 | 7,500 |
| The Poppy Factory | 7,000 | 7,000 | ||
| Manchester University |
6,600 | 6,600 | ||
| Bankside Open Spaces | Trust | 6,500 | 6,500 | |
| First Aid Nursing Yeomanry |
6,000 | 6,000 | ||
| King Edward's School |
6,000 | 6,000 | ||
| Lord Mayor's Appeal | 5,000 | 5,000 | ||
| Kids Space | 5,000 | 5,000 | ||
| London Youth Choir | 5,000 | 5,000 | ||
| TalentEd | 5,000 | 5,000 | ||
| Batemans Trust | 5,000 | 5,000 | ||
| CPotential Trust |
5,000 | 5,000 | ||
| Highlights | 5,000 | 5,000 | ||
| North London Hill Club |
5,000 | 5,000 | ||
| FOSFA | 5,000 | 5,000 | ||
| London's Air Ambulance |
4,425 | 4,425 | ||
| Clean Break Theatre Company | 4,000 | 4,000 | ||
| London Symphony Orchestra |
4,000 | 4,000 | ||
| Switch | 4,000 | 4,000 | ||
| Ellen McArthur Cancer Trust | 3,294 | 3,294 | ||
| Cherry Trees | 3,000 | 3,000 | ||
| The Creative Dimension | Trust | 3,000 | 3,000 | |
| Ahoy Centre | 3,000 | 3,000 | ||
| Helping Disabilities |
3,000 | 3,000 | ||
| Turkey Syria Disaster | 2,500 | 2,500 | ||
| Future Frontiers | 2,000 | 2,000 |
| to the financial statements year ended 5 April 2023 |
||
|---|---|---|
| Analysis ofgrants (continued) |
||
| Sheriffs and Recorders Fund | 2,000 | 2,000 |
| Miracles | 2,000 | 2,000 |
| Believe UK | 2,000 | 2,000 |
| Girls Friendly Society | 2,000 | 2,000 |
| Plafform Cricket TH Youth Support |
2,000 | 2,000 |
| Youth Futures | 2,000 | 2,000 |
| Homers Company Science Open Doors | 1,400 | 1,400 |
| Level Water | 1,000 | 1,000 |
| British Red Cross Ukraine appeal | 1,000 | 1,000 |
| Grants ofless than F1,000 were made totalling | 2,100 | 2,100 |
| Total2023 | 413,400 | 413,400 |
| Designated | |||
|---|---|---|---|
| funds | Total | ||
| 2023 | 2023 | ||
| 8 | 6 | ||
| Grant funding | 537,582 | 537,582 | |
| Support costs | 10,940 | 10,940 | |
| 548,522 | 548,522 | ||
| Restricted | Designated | ||
| funds | funds | Total | |
| 2022 | 2022 f |
2022 f |
|
| Grant funding | 471,450 | 517,088 | 986,538 |
| Support costs | 7,788 | 7,788 | |
| 471,450 | 524,876 | 996,326 |
| Grant | Support | Total | ||
|---|---|---|---|---|
| funding | costs | funds | ||
| 2023 | 2023 | 2023 | ||
| 6 | ||||
| Grant funding | 393,967 | 143,615 | 537,582 | |
| Governance | costs | 10,940 | 10,940 | |
| Total 2023 | 393,967 | 154,555 | 548,522 | |
| Grant | ||||
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2022f | 2022f | 2022f | ||
| Grant funding | 866,377 | 122,161 | 988,538 | |
| Governance | costs | 7,788 | 7,788 | |
| Total 2022 | 866,377 | 129,949 | 996,326 | |
| Analysis of | support costs | |||
| Total | Total | |||
| funds | funds | |||
| 2023f | 2022 F |
|||
| Staff costs | 115,430 | 104,768 | ||
| Office costs | 3,217 | 2,794 | ||
| Premises costs | 9,171 | 6,296 | ||
| Other costs | 15,316 | 7,843 | ||
| Professional | costs | 481 | 460 | |
| Governance | costs | 10,940 | 7,788 | |
| Total 2023 | 154,555 | 129,949 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Fees payable | to the Charity's | auditor | for the audit ofthe Charity's | annual | |||
| accounts | 10,260 | 7,128 | |||||
| Fees payable | to the Charity's | auditor | in respect of: | ||||
| All non-audit | services not included | above | 660 | 660 |
| Listed | Cash for re- | ||
|---|---|---|---|
| investments f |
investment 6 |
Total | |
| Cost or valuation | |||
| At 6 April 2022 | 12,379,212 | 29,291 | 12,408,503 |
| Additions | 978,232 | 552,038 | 1,530,270 |
| Disposals | (1,304,168) | (1,304,168) | |
| Revaluations | (1,311,639) | (1,311,639) | |
| At 5 April 2023 | 10,741,637 | 581,329 | 11,322,966 |
| 2023 | 2022f | ||
|---|---|---|---|
| Due within one year | |||
| Other debtors | 170,734 | 324,082 | |
| Income tax recoverable | (gift aid) | 9,001 | 6,584 |
| 179,735 | 330,666 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | |||
| Other creditors | 20,762 | 56,564 | |
| Accruals and deferred | income | 11,000 | 8,628 |
| Grant commitments | 200,264 | 242,627 | |
| 232,026 | 307,819 |
| 2023f | 2022 |
|---|---|
| 115,337 | 99,000 |
| Under one | Over one | Total | ||||
|---|---|---|---|---|---|---|
| year | year | funds | ||||
| 2023 | 2023 | 2023 | ||||
| Grant commitments | brought | forward | 242,626 | 99,000 | 341,626 | |
| New commitments | entered | into in year | 278,631 | 115,337 | 393,968 | |
| Grants paid | during | year | (419,993) | (419,993) | ||
| Commitments | now | due within one year | 99,000 | (99,000) | ||
| Total 2023 | 200,264 | 115,337 | 315,601 | |||
| Under one | Over one | Total | ||||
| year | year | funds | ||||
| 2022 | 2022 | 2022 | ||||
| 6 | 5 | F | ||||
| Grant commitments | brought | forward | 444,358 | 70,825 | 515,183 | |
| New commitments | entered | into in year | 767,376 | 99,000 | 866,376 | |
| Grants paid | during | year | (1,039,933) | (1,039,933) | ||
| Commitments | now | due within one year | 70,825 | (70,825) | ||
| Total2022 | 242,626 | 99,000 | 341,626 |
| Balance at 6 | Gains/ | Balance at 5 | |||||
|---|---|---|---|---|---|---|---|
| April 2022 | Income | Expenditure | (Losses) | April 2023 | |||
| E | E | E | E | E | |||
| Unrestricted | funds | ||||||
| Designated | funds | 12,4'74,862 | 877,518 | (618,657) | (1,311,639) | 11,422,084 | |
| Restricted | funds | ||||||
| Restricted | fund - FOSFA | 2,840 | 2,840 | ||||
| Restricted | fund - The Halley | ||||||
| Academy | (56,564) | 35,802 | (20,762) | ||||
| (53,724) | 35,802 | (17,922) | |||||
| Total offunds | 12,421,138 | 913,320 | (618,657) | (1,311,639) | 11,404,162 | ||
| Statement | offunds - prior year | ||||||
| Balance at | Gains/ | Balance at | |||||
| 6 April 2021 | Income | Expenditure | (Losses) | 5Apdl 2022 | |||
| E | E | E | E | E | |||
| Unrestricted | funds | ||||||
| Designated | funds | 11,484,156 | 615,923 | (592,633) | 967,416 | 12,474,862 | |
| Balance at | Gains/ | Balance at | |||||
| 6 April 2021 | Income | Expenditure | (Losses) | 5April 2022 | |||
| E | E | E | |||||
| Restricted | funds | ||||||
| Restricted | fund - FOSFA | 2,840 | 2,840 | ||||
| Restricted | fund - The Halley | ||||||
| Academy | 414,886 | (471,450) | (56,564) | ||||
| 2,840 | 414,886 | (471,450) | (53,724) | ||||
| Total offunds | 11,486,996 | 1,030,809 | (1,064,083) | 967,416 | 12,421,138 |
| Analysis of n | et assets between funds - current year | |||
|---|---|---|---|---|
| Restricted | Designated | Total | ||
| funds | funds | funds | ||
| 2023 | 2023 | 2023 | ||
| 6 | 6 | |||
| Fixed asset investments | 11,322,966 | 11,322,966 | ||
| Current assets | 125,934 | 302,625 | 428,559 | |
| Creditors due | within one year | (143,856) | (88,170) | (232,026) |
| Creditors due | in more than one year | (115,337) | (115,337) | |
| Total | (17,922) | 11,422,084 | 11,404,162 | |
| Analysis of net assets between funds - prior year | ||||
| Restricted | Designated | Total | ||
| funds | funds | funds | ||
| 2022 8 |
2022 5 |
2022f | ||
| Fixed asset investments | 12,408,503 | 12,408,503 | ||
| Current assets | 193,968 | 225,486 | 419,454 | |
| Creditors due | within one year | (247,692) | (60,127) | (307,819) |
| Creditors due | in more than one year | (99,000) | (99,000) | |
| l | (53,724) | 12,474,862 | 12,421,138 |
| 2023f | 2022 | |||||
|---|---|---|---|---|---|---|
| Nei income/expenditure | for the year (as per | Statement of Financial | ||||
| Activities) | (1,016,976) | 934,142 | ||||
| Adjustments for: |
||||||
| Gains on investments | 1,311,639 | (967,416) | ||||
| Dividends and interest |
from investments | (357,471) | (325,499) | |||
| Decrease/(increase) | in | debtors | 150,931 | (110,621) | ||
| Increase/(decrease) | in | creditors | (59,456) | (116,044) | ||
| Net cash provided | by/(used | in) operating | activities | 28,667 | (585,438) |