OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and adminisfrative details ofthe Charity, its Trustee and advisers
Trustee's
report
2-6
Independent
auditors'
report on the financial statements 7-10
Statement offinancial activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-30

Trustee The Worshipful Company Company ofTallow Chandlers
Charity registered
number 246255
Principal office Tallow Chandlers' Hall
4 Dowgate
Hill
London
EC4R 2SH
Independent auditors Kreslon Reeves LLP
Chartered
Accountants
Springfield
House
Springfield
Road
Horsham
West Sussex
RH12 2RG
Bankers Coutls &Co
440 Strand
London
WC2R OQS
Investment managers Quilter Cheviot Limited
Senator House
85 Queen Victoria Street
London
EC4V 4AB

for the year en de d 5 April 2023
Restricted Designated Total Total
funds funds funds funds
Note 2023
6
2023
f
2023
6
2022
E
Income from:
Donations
and
legacies 4 35,802 520,047 555,849 705,310
Investments 5 357,471 357,471 325,499
Total income 35,802 877,518 913,320 1,030,809
Expenditure
on:
Raising funds 70,135 70,135 67,757
Charitable
activities
548,522 548,522 996,326
Total expenditure 618,657 618,657 1,064,083
Net income/(expenditure) before net
(losses)/gains on investments 35,802 258,861 294,663 (33,274)
Net (losses)/gains on investments (1,311,639) (1,311,639) 967,416
Total transfers
Net movement in funds 35,802 (1,052,778) (1,016,976) 934,142
Reconciliation of funds:
Total funds brought forward (53,724) 12,474,862 12,421,138 11,486,996
Net movement in funds 35,802 (1,052,778) (1,016,976) 934,142
Total funds carried forward (17,922) 11,422,084 11,404,162 12,421,138

Balance sheet
as at 5April 2023
2023 2022
Note 8
Fixed assets
Investments 12 11,322,966 12,408,503
11,322,966 12,408,503
Current assets
Debtors 13 179,735 330,666
Cash at bank and in hand 248,824 88,788
428,559 419,454
Creditors: amounts falling due within one
year 14 (232,026) (307,819)
Net current assets 196,533 111,635
Total assets less current liabilities 11,519,499 12,520,138
Creditors: amounts falling due after more
than one year 15 (115,337) (99,000)
Net assets 11,404,162 12,421,138
7'otal net assets 11,404,162 12,421,138
Charity funds
Restricted funds 17 (17,922) (53,724)
Unrestricted
funds
17 11,422,084 12,474,862
Total funds 11,404,162 12,421,138

Statement ofcash flows
forthe year ended 5April
2023
2023 2022
6
Cash flows from operating activities
Net cash used
in operating
activities 28,667 (585,438)
Cash flows from investing activities
Dividends,
interests and rents from investments
357,471 325,499
Proceeds from sale ofinvestments 1,304,168 932,899
Purchase ofinvestments (978,232) (1,294,196)
Net cash provided
by/(used
in) investing
activities 683,407 (35,798)
Change
in cash and cash
equivalents
in
the year 712,074 (621,236)
Cash and cash equivalents at the beginning ofthe year 118,079 739315
Cash and cash equivalents at the end of the year 830,153 118,079
The notes on pages 14to 30form part ofthese financial statements

Restricted Designated Total
funds funds funds
2023 2023 2023
6 6 5
Donations
from Liverymen
and Freemen (including tax
recoveries) 111,723 111,723
Other donations 35,802 293,403 329,205
Donation
from The Worshipful
Company of Tallow Chandlers 114,921 114,921
Total 2023 35,802 520,047 555,849
Restricted Designated Total
funds funds funds
2022
f
2022
5
2022
f
Donations
Donations
from Liverymen
and Freemen (including tax
recoveries) 111,134 111,134
Other donations 177,679 39,030 216,709
Donation
from The Worshipful
Company ofTallow Chandlers 237,207 140,260 377,467
Total donations 414,886 290,424 705,310
Total 2022 414,886 290,424 705,310

Designated Total
funds funds
2023 2023f
Dividends 322,963 322,963
Interest 34,508 34,508
Total 2023 357,471 357,471
Designated Total
funds funds
2022 2022
5 8
Dividends 305,352 305,352
Interest 20,147 20,147
Total 2022 325,499 325,499

Designated Total
funds funds
2023 2023
6 R
Investment management costs 48,170 48,170
Support costs - raising funds 21,965 21,965
Total 2023 70,135 70,135
Designated Total
funds funds
2022 2022
8
Investment management costs 48,851 48,851
Support costs - raising funds 18,906 18,906
Total 2022 67,757 67,757
Analysis ofsupport costs
Designated Total
funds funds
2023f 2023
R
Staff costs 15,531 15,531
Office costs 3,217 3,217
Premises costs 3,057 3,057
Professional costs 160 160
Total 2023 21,965 21,965
Designated Total
funds funds
2022
8
2022f
Staff costs 13,860 13,860
Office costs 2,794 2,794
Premises costs 2,099 2,099
Professional costs 153 153
Total 2022 18,906 18,906

Grants to Total
Institutions funds
2023 2023
6
Grant funding 393,967 393,967
Grants to Total
Institutions funds
2022f 2022
Grant funding 866,377 866,377
Analysis ofgrants
Restricted Designated Total
funds funds funds
2023 2023 2023
6 6 6
Grants paid to institutions in the current year 62,974 350,426 413,400
Awards 5,893 5,893
Payments to institutions supporting the poor and pensioners
connected with the Tallow Trade 700 700
Movement in grant creditor (62,974) 36,948 (26,026)
Total 2023 393,967 393,967
Restricted Designated Total
funds funds funds
2022 2022 2022
F
Grants
paid to institutions
in the current year 666,893 365,747 1,032,640
Awards 6,593 6,593
Payments to institutions supporting the poor and pensioners
connected with the Tallow Trade 700 700
Movement in grant creditor (195,443) 21,887 (173,556)
Total202 2 471,450 394,927 866,377

Grants to Total
Institutions funds
2023 2023
8
The Halley Academy 92,974 92,974
Cubitt Town Junior School 45,070 45,070
Greig City Academy 39,500 39,500
Bart's 8 Royal London School o
fMedicine
22,500 22,500
St Paul's Cathedral
Chorister Tr
ust and Friends ofSt Paul's Cathedral 11,837 11,837
It's Your Life 10,800 10,800
London Wildlife Trust 10,000 10,000
Into University 10,000 10,000
Blossoms London 8,400 8,400
Reed's School 8,000 8,000
City of London School for Girls 8,000 8,000
Guildhall
School Trust
8,000 8,000
City of London Volunteer Police Cadets 7,500 7,500
The Poppy Factory 7,000 7,000
Manchester
University
6,600 6,600
Bankside Open Spaces Trust 6,500 6,500
First Aid Nursing
Yeomanry
6,000 6,000
King Edward's
School
6,000 6,000
Lord Mayor's Appeal 5,000 5,000
Kids Space 5,000 5,000
London Youth Choir 5,000 5,000
TalentEd 5,000 5,000
Batemans Trust 5,000 5,000
CPotential
Trust
5,000 5,000
Highlights 5,000 5,000
North
London
Hill Club
5,000 5,000
FOSFA 5,000 5,000
London's
Air Ambulance
4,425 4,425
Clean Break Theatre Company 4,000 4,000
London Symphony
Orchestra
4,000 4,000
Switch 4,000 4,000
Ellen McArthur Cancer Trust 3,294 3,294
Cherry Trees 3,000 3,000
The Creative Dimension Trust 3,000 3,000
Ahoy Centre 3,000 3,000
Helping
Disabilities
3,000 3,000
Turkey Syria Disaster 2,500 2,500
Future Frontiers 2,000 2,000

to the financial statements
year ended 5 April 2023
Analysis
ofgrants (continued)
Sheriffs and Recorders Fund 2,000 2,000
Miracles 2,000 2,000
Believe UK 2,000 2,000
Girls Friendly Society 2,000 2,000
Plafform
Cricket TH Youth Support
2,000 2,000
Youth Futures 2,000 2,000
Homers Company Science Open Doors 1,400 1,400
Level Water 1,000 1,000
British Red Cross Ukraine appeal 1,000 1,000
Grants ofless than F1,000 were made totalling 2,100 2,100
Total2023 413,400 413,400
Designated
funds Total
2023 2023
8 6
Grant funding 537,582 537,582
Support costs 10,940 10,940
548,522 548,522
Restricted Designated
funds funds Total
2022 2022
f
2022
f
Grant funding 471,450 517,088 986,538
Support costs 7,788 7,788
471,450 524,876 996,326

Grant Support Total
funding costs funds
2023 2023 2023
6
Grant funding 393,967 143,615 537,582
Governance costs 10,940 10,940
Total 2023 393,967 154,555 548,522
Grant
funding
of
Support Total
activities costs funds
2022f 2022f 2022f
Grant funding 866,377 122,161 988,538
Governance costs 7,788 7,788
Total 2022 866,377 129,949 996,326
Analysis of support costs
Total Total
funds funds
2023f 2022
F
Staff costs 115,430 104,768
Office costs 3,217 2,794
Premises costs 9,171 6,296
Other costs 15,316 7,843
Professional costs 481 460
Governance costs 10,940 7,788
Total 2023 154,555 129,949

2023 2022
6
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 10,260 7,128
Fees payable to the Charity's auditor in respect of:
All non-audit services not included above 660 660

Listed Cash for re-
investments
f
investment
6
Total
Cost or valuation
At 6 April 2022 12,379,212 29,291 12,408,503
Additions 978,232 552,038 1,530,270
Disposals (1,304,168) (1,304,168)
Revaluations (1,311,639) (1,311,639)
At 5 April 2023 10,741,637 581,329 11,322,966

2023 2022f
Due within one year
Other debtors 170,734 324,082
Income tax recoverable (gift aid) 9,001 6,584
179,735 330,666

2023 2022
6
Other creditors 20,762 56,564
Accruals and deferred income 11,000 8,628
Grant commitments 200,264 242,627
232,026 307,819

2023f 2022
115,337 99,000

Under one Over one Total
year year funds
2023 2023 2023
Grant commitments brought forward 242,626 99,000 341,626
New commitments entered into in year 278,631 115,337 393,968
Grants paid during year (419,993) (419,993)
Commitments now due within one year 99,000 (99,000)
Total 2023 200,264 115,337 315,601
Under one Over one Total
year year funds
2022 2022 2022
6 5 F
Grant commitments brought forward 444,358 70,825 515,183
New commitments entered into in year 767,376 99,000 866,376
Grants paid during year (1,039,933) (1,039,933)
Commitments now due within one year 70,825 (70,825)
Total2022 242,626 99,000 341,626

Balance at 6 Gains/ Balance at 5
April 2022 Income Expenditure (Losses) April 2023
E E E E E
Unrestricted funds
Designated funds 12,4'74,862 877,518 (618,657) (1,311,639) 11,422,084
Restricted funds
Restricted fund - FOSFA 2,840 2,840
Restricted fund - The Halley
Academy (56,564) 35,802 (20,762)
(53,724) 35,802 (17,922)
Total offunds 12,421,138 913,320 (618,657) (1,311,639) 11,404,162
Statement offunds - prior year
Balance at Gains/ Balance at
6 April 2021 Income Expenditure (Losses) 5Apdl 2022
E E E E E
Unrestricted funds
Designated funds 11,484,156 615,923 (592,633) 967,416 12,474,862
Balance at Gains/ Balance at
6 April 2021 Income Expenditure (Losses) 5April 2022
E E E
Restricted funds
Restricted fund - FOSFA 2,840 2,840
Restricted fund - The Halley
Academy 414,886 (471,450) (56,564)
2,840 414,886 (471,450) (53,724)
Total offunds 11,486,996 1,030,809 (1,064,083) 967,416 12,421,138

Analysis of n et assets between funds - current year
Restricted Designated Total
funds funds funds
2023 2023 2023
6 6
Fixed asset investments 11,322,966 11,322,966
Current assets 125,934 302,625 428,559
Creditors due within one year (143,856) (88,170) (232,026)
Creditors due in more than one year (115,337) (115,337)
Total (17,922) 11,422,084 11,404,162
Analysis of net assets between funds - prior year
Restricted Designated Total
funds funds funds
2022
8
2022
5
2022f
Fixed asset investments 12,408,503 12,408,503
Current assets 193,968 225,486 419,454
Creditors due within one year (247,692) (60,127) (307,819)
Creditors due in more than one year (99,000) (99,000)
l (53,724) 12,474,862 12,421,138

2023f 2022
Nei income/expenditure for the year (as per Statement of Financial
Activities) (1,016,976) 934,142
Adjustments
for:
Gains on investments 1,311,639 (967,416)
Dividends
and interest
from investments (357,471) (325,499)
Decrease/(increase) in debtors 150,931 (110,621)
Increase/(decrease) in creditors (59,456) (116,044)
Net cash provided by/(used in) operating activities 28,667 (585,438)