OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
51,736 577,905
Charitable
activities
Tea bar
Local fundraising
activities
Book Table Income
Cancer Care Calendars
8,579
1,687
5,886
175
1,006
8,360
0
0
Investment
income
3590 431
Total 71,653 587,702
EXPENDITURE ON
Raising funds 787 1,888
Charitable
activities
Tea bar (depreciation)
Purchased
medical equipment
donated
Purchased
consumables,
carol and quiz expenditure
Good Exchange
Share to Ward Fund from Reception Book Table
Cancer Care Calendars
Tea Bar Expenditure
303
153,884
2,043
0
2,647
175
2235
303
139,423
4,936
600
2,817
0
0
Other 1,056 2,042
Total 163,130 152,009
NET INCOME (91,477) 435,693
RECONCILIATION
OF FUNDS
Total funds brought
forward
592,946 157,253
TOTAL FUNDS CARRIED FORWARD 501,469 592 946

2023 2022
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 303
CURRENT ASSETS
Stocks 9 750 750
Debtors 10 3,098 1,141
Cash at bank and in hand 498 677 591 712
502,525 593,603
CREDITORS
Amounts
falling due within one year
(1,056) (960)
NET CURRENT ASSETS 501,469 592,643
TOTAL ASSETSLESSCURRENT LIABILITIES 501,469 592,946
NET ASSETS 501469 592 946
FUNDS 12
Unrestricted
funds
501,469 592,946
TOTAL FUNDS 501,469 592,946

INVESTMENT INCOME
2023 2022
Deposit account interest 3,590 431
NET INCOME/(EXPENDITURE)
Net income (expenditure)
is stated after charging/(crediting):
2023 2022
Depreciation
-owned assets
303 f,
303

EMPLOYEES
There were no employees during the year.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
577,905
Charitable
activities
Tea bar 1,006
Local fundraising
activities
8,360
Investment
income
431
Total 587,702
EXPENDITURE ON
Raising funds 1,888
Charitable
activities
Tea bar 303
Purchased
medical equipment
donated
Good Exchange
Share to Ward Fund from reception BookTable
Purchased
consumables
139,423
600
2,817
4,936
Other 2,042
Total 152,009
NET INCOME 435,693
RECONCILIATION OF FUNDS
Total funds brought forward 157,253

9. STOCKS STOCKS
2023 2022
Stocks 750 750
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Gift Aid receivable ~309$ 1,141
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Accrued expenses ~1056 960
12. MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23f
Unrestricted funds
General fund 592,946 (91,651) 501,295
TOTAL FUNDS 592,946 91,651 501,295
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 71,653 (163,304) (91,651)
TOTAL FUNDS 71,653 (163,304) (91,651)

Net
movement At
At 1/4/21 in funds 31/3/22
Unrestricted funds
General fund 157,253 435,693 592,946
TOTAL FUNDS 157,253 435 693 592,946
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 587,702 (152,009) 435,693
TOTAL FUNDS 5~87 702 (1~52009) 4~35 693
Net
movement At
At 1/4/21 in funds 31/3/23
Unrestricted funds
General fund 157,253 334,495 491,748
TOTAL FUNDS 157253 334495 491 748

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 516,049 (315,139) 200,910
TOTAL FUNDS 616049 315 139 200,910

2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 23,037 9,915
Legacies 25,240 558,228
Grants 0 5,000
BOPP Income 584 0
Subscriptions 2 876 4 762
51,736 577,905
Investment
income
Deposit account interest 3,590 431
Charitable
activities
Tea bar 8,579 1,006
Local fundraising
activities
1,687 8,360
BookTable Income 5,886 0
Cancer Care Calendars 175 0
15,337 9,366
Total incoming resources 71,653 587,702
EXPENDITURE
Raising funds
Advertising 49 1,888
BOPP Fees 3 0
Compliance
Fees
35 0
Website Build 700 0
Other fundraising
costs
0 1 082
787 2,970
Charitable
activities
Purchased
medical equipment
donated 153,884 139,423
Purchased
consumables
1,738 4,936
Good Exchange Ltd 0 600
Cancer Care Calendars 175 0
Tea Bar Expenditure 2,235 0
Carol Service Expenses 146 0
Quiz Expenses 159 0

2023 2022
Share to Ward Fund from Reception BookTable 2,647 2,817
161,771 147,775
Other
Independent
examiner's
report 1,056 960
Support costs
Information technology
Fixtures and fittings 303 303
Total resources expended 163 130 152 009
Net income ~91 477) 435 693