| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fundf | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
51,736 | 577,905 | |||
| Charitable activities |
|||||
| Tea bar Local fundraising activities Book Table Income Cancer Care Calendars |
8,579 1,687 5,886 175 |
1,006 8,360 0 0 |
|||
| Investment income |
3590 | 431 | |||
| Total | 71,653 | 587,702 | |||
| EXPENDITURE ON | |||||
| Raising funds | 787 | 1,888 | |||
| Charitable activities |
|||||
| Tea bar (depreciation) Purchased medical equipment donated Purchased consumables, carol and quiz expenditure Good Exchange Share to Ward Fund from Reception Book Table Cancer Care Calendars Tea Bar Expenditure |
303 153,884 2,043 0 2,647 175 2235 |
303 139,423 4,936 600 2,817 0 0 |
|||
| Other | 1,056 | 2,042 | |||
| Total | 163,130 | 152,009 | |||
| NET INCOME | (91,477) | 435,693 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
592,946 | 157,253 | |||
| TOTAL FUNDS CARRIED | FORWARD | 501,469 | 592 946 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 303 | ||
| CURRENT ASSETS | |||
| Stocks | 9 | 750 | 750 |
| Debtors | 10 | 3,098 | 1,141 |
| Cash at bank and in hand | 498 677 | 591 712 | |
| 502,525 | 593,603 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,056) | (960) | |
| NET CURRENT ASSETS | 501,469 | 592,643 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 501,469 | 592,946 |
| NET ASSETS | 501469 | 592 946 | |
| FUNDS | 12 | ||
| Unrestricted funds |
501,469 | 592,946 | |
| TOTAL FUNDS | 501,469 | 592,946 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2023 | 2022 | |
| Deposit account interest | 3,590 | 431 |
| NET INCOME/(EXPENDITURE) | ||
| Net income (expenditure) is stated after charging/(crediting): |
||
| 2023 | 2022 | |
| Depreciation -owned assets |
303 | f, 303 |
| EMPLOYEES | |||||
|---|---|---|---|---|---|
| There were no employees | during the | year. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
577,905 | ||||
| Charitable activities |
|||||
| Tea bar | 1,006 | ||||
| Local fundraising activities |
8,360 | ||||
| Investment income |
431 | ||||
| Total | 587,702 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 1,888 | ||||
| Charitable activities |
|||||
| Tea bar | 303 | ||||
| Purchased medical equipment donated Good Exchange Share to Ward Fund from reception BookTable Purchased consumables |
139,423 600 2,817 4,936 |
||||
| Other | 2,042 | ||||
| Total | 152,009 | ||||
| NET INCOME | 435,693 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 157,253 |
| 9. | STOCKS | STOCKS | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Stocks | 750 | 750 | ||||||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2023 | 2022 | |||||||
| Gift Aid | receivable | ~309$ | 1,141 | |||||
| 11. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| Accrued | expenses | ~1056 | 960 | |||||
| 12. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/22 | in funds | 31/3/23f | ||||||
| Unrestricted | funds | |||||||
| General | fund | 592,946 | (91,651) | 501,295 | ||||
| TOTAL | FUNDS | 592,946 | 91,651 | 501,295 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 71,653 | (163,304) | (91,651) | ||||
| TOTAL | FUNDS | 71,653 | (163,304) | (91,651) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/21 | in funds | 31/3/22 | ||
| Unrestricted | funds | |||
| General fund | 157,253 | 435,693 | 592,946 | |
| TOTAL FUNDS | 157,253 | 435 693 | 592,946 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 587,702 | (152,009) | 435,693 | |
| TOTAL FUNDS | 5~87 702 | (1~52009) | 4~35 693 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/21 | in funds | 31/3/23 | ||
| Unrestricted | funds | |||
| General fund | 157,253 | 334,495 | 491,748 | |
| TOTAL FUNDS | 157253 | 334495 | 491 748 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 516,049 | (315,139) | 200,910 | |
| TOTAL | FUNDS | 616049 | 315 139 | 200,910 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 23,037 | 9,915 | |||
| Legacies | 25,240 | 558,228 | |||
| Grants | 0 | 5,000 | |||
| BOPP Income | 584 | 0 | |||
| Subscriptions | 2 | 876 | 4 | 762 | |
| 51,736 | 577,905 | ||||
| Investment income |
|||||
| Deposit account interest | 3,590 | 431 | |||
| Charitable activities |
|||||
| Tea bar | 8,579 | 1,006 | |||
| Local fundraising activities |
1,687 | 8,360 | |||
| BookTable Income | 5,886 | 0 | |||
| Cancer Care Calendars | 175 | 0 | |||
| 15,337 | 9,366 | ||||
| Total incoming resources | 71,653 | 587,702 | |||
| EXPENDITURE | |||||
| Raising funds | |||||
| Advertising | 49 | 1,888 | |||
| BOPP Fees | 3 | 0 | |||
| Compliance Fees |
35 | 0 | |||
| Website Build | 700 | 0 | |||
| Other fundraising costs |
0 | 1 | 082 | ||
| 787 | 2,970 | ||||
| Charitable activities |
|||||
| Purchased medical equipment |
donated | 153,884 | 139,423 | ||
| Purchased consumables |
1,738 | 4,936 | |||
| Good Exchange Ltd | 0 | 600 | |||
| Cancer Care Calendars | 175 | 0 | |||
| Tea Bar Expenditure | 2,235 | 0 | |||
| Carol Service Expenses | 146 | 0 | |||
| Quiz Expenses | 159 | 0 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Share to Ward | Fund from Reception BookTable | 2,647 | 2,817 | |||
| 161,771 | 147,775 | |||||
| Other | ||||||
| Independent examiner's |
report | 1,056 | 960 | |||
| Support costs | ||||||
| Information | technology | |||||
| Fixtures and | fittings | 303 | 303 | |||
| Total resources | expended | 163 | 130 | 152 | 009 | |
| Net income | ~91 | 477) | 435 | 693 |