## **TRUSTEES TO THE BRISTOL SUNDAY SCHOOL UNION** 

## **FINANCIAL STATEMENTS** 

**YEAR ENDED 31 DECEMBER 2023** 

**Charity Number: 245831** 



## **TRUSTEES TO THE BRISTOL SUNDAY SCHOOL UNION** 

## **YEAR ENDED 31 DECEMBER 2023 RECEIPTS AND PAYMENTS ACCOUNT** 

|**RECEIPTS**<br>**Notes**<br>**Income from Assets**<br>Dividends and interest<br>**1**<br>Donations<br>Proceeds from sale of investments<br>**PAYMENTS**<br>**Charitable activities**<br>Grants to affiliated churches<br>**2**<br>Event costs<br>Trustee Insurance<br>Accountancy fee<br>**TOTAL PAYMENTS**<br>**NET RECEIPTS**|**2023**<br>**£**<br>6,527<br>-<br>35,004|**2022**<br>**£**<br>4,652<br>500<br>-|
|---|---|---|
||41,531|5,152|
||3,342<br>389<br>200<br>642|1,156<br>-<br>185<br>1,122|
||4,573|2,463|
||||
||36,958|2,689|



The notes on page 3 form part of these financial statements 

1 



## **TRUSTEES TO THE BRISTOL SUNDAY SCHOOL UNION** 

## **AS AT 31 DECEMBER 2023 STATEMENT OF ASSETS AND LIABILITIES** 

|**Notes**<br>**Fixed Assets**<br>Investments<br>**3**<br>**Current Assets**<br>Bank and cash in hand<br>**4**<br>**Total Assets**<br>**Liabilities**<br>Accruals<br>**Fund Balances at 31 December 2023**<br>Capital Fund<br>Income account|**2023**<br>**£**<br>156,193<br>47,167|**2022**<br>**£**<br>181,435<br>10,209|
|---|---|---|
||203,360|191,644|
||684|642|
||684|642|
||156,193<br>46,167|181,435<br>10,209|
||202,360|191,644|



Signed on behalf of the trustees on …......................... 

…………………………. 

Karen Brown Trustee 

The notes on page 3 form part of these financial statements 

2 



## **TRUSTEES TO THE BRISTOL SUNDAY SCHOOL UNION** 

## **AS AT 31 DECEMBER 2023 NOTES TO THE ACCOUNTS** 

## **1 Income from Investments** 

Comparison of yields on cost and valuation of investments are as follows: 

||**2023**|**2022**|
|---|---|---|
||**£**|**£**|
|Income|6,527|4,652|
|Return on cost of investments|10%|7.00%|
|Return on valuation of investments|4%|2.56%|



## **2 Grants** 

12 grants were made to 10 affiliated churches during the year, amounting to £3,342, compared to £1,356 given in grants to 4 churches in 2022. 

## **3 Investments** 

|**Holding**<br>**Units**<br>COIF Charities Investment Fund<br>6,361<br>CAF UK Equity Fund<br>-<br>Murray Income Trust<br>1,488<br>Barclays PLC ordinary<br>11,273<br>Total|**Cost**<br>**Current price**<br>**£**<br>**£**<br>36,337<br>19.8450<br>-<br>5,000<br>8.6500<br>25,073<br>1.5164<br>66,410|**2023**<br>**2022**<br>**£**<br>**£**<br>126,228<br>115,605<br>-<br>34,300<br>12,871<br>13,660<br>17,094<br>17,870<br>156,193<br>181,435<br>**Market value**|**2023**<br>**2022**<br>**£**<br>**£**<br>126,228<br>115,605<br>-<br>34,300<br>12,871<br>13,660<br>17,094<br>17,870<br>156,193<br>181,435<br>**Market value**|
|---|---|---|---|
|||156,193|181,435|



The value of investments at the year end was £156,193 which is an decrease of £25,242 from the prior year. 

## **4 Cash Reserves** 

|Brought forward<br>Net receipts/(payments)<br>Carried forward<br>Represented by:<br>Lloyds Bank current account<br>COIF Deposit fund<br>Cash funds 31 December 2023|**2023**<br>**£**<br>10,209<br>36,958|**2022**<br>**£**<br>7,520<br>2,689|
|---|---|---|
||47,167|10,209|
||35,232<br>11,935|165<br>10,044|
||47,167|10,209|



3 

