OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Directors' annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the directors
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements
The following pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 14
Notes to the detailed statement of financial activities 15

Y ear en ded 31 July 2023
2023 2022
Unrestricted Restricted
Note funds funds Total funds
f
Total funds
Income and endowments
Donations
and legacies
4 1,830 2,000 3,830 7,040
Other trading
activities
5 210
Investment
income
6 48,257 48,257 39,648
Total income 50,087 2,000 52,087 46,898
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 2,276 2,276 1,915
Expenditure
on charitable
activities 60,078 60,078 38,831
Total expenditure 62,354 62,354 40,746
Net (expenditure)/income and net
movement
in funds
(12,267) 2,000 (10,267) 6,152
Reconciliation
offunds
Total funds brought
forward
731,254 6,790 738,044 731,892
Total funds carried forward 718,987 8,790 ?27777 738,044

Unrestricted Restricted Total Funds
Funds Funds 2023
F
Subscriptions
Subscriptions 1,830 1,830
1,830 2,000 3,830
5. Other trading activities
Total Funds Total Funds
2023
f
2022
E
Fundraising events 210
6. Investment income
Total Funds Total Funds
2023 2022
R F
Income from UK properties 39,355 38,878
Bank interest 8,902 770
48,257 39,648
7. Costs ofraising donations and legacies
Costs of raising donat ions
and legacies
Total Funds Total Funds
2023
f
2022
F
Publicity and Guardian Angel
Magazine costs 2,276 1,915

Net (expenditure)/income Net (expenditure)/income Year en Year en ded 31July 2023
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
R
Depreciation oftangible fixed assets 7,131 7,174
(Profit) / loss on disposal offixed assets (1,717)
Independent examination fees
2023 2022
R
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 995 955

Tangible fixed ass ets
Pippet Priory Barn Fixtures and Barton
Buildings and Cottage Silver Street Fittings Grange Total
F F F
Cost
At 1 Aug 2022 1,600 266,901 19,250 18,575 209,913 516,239
Disposals (1,600) (1,600)
At 31Jul 2023 266,901 19,250 18,575 209,913 514,639
Depreciation
At 1 Aug 2022 481 64,035 5,115 18,351 45,342 133,324
Charge for the
year 3,671 385 45 3,030 7,131
Disposals (481) (481)
At 31Jul 2023 67,706 5,500 18,396 48,372 139,974
Carrying amount
At 31 JLII 2023 199,195 13,750 179 161,541 374,665
At 31 Jul 2022 1,119 202,866 14,135 224 164,571 382,915

13. Debtors
N
otes to the Financial Statements
Year ended 31July 2023
(continued)
2023 2022
R F
Prepayments 6,666 6,869
14. Creditors: amounts falling due within one year
2023 2022
R
Accruals 1,140 1,129
Other creditors 9,245 9,245
10,385 10,374
15. Analysis of charitable funds
Unrestricted funds
At At
1 August 2022 Income Expenditure 31July 2023
F
General fund 731,254 50,087 (62,354) 718,987
Restricted funds
At At
1 August 2022 Income Expenditure 31July 2023
F
English Heritage 6,790 2,000 8,790
6,790 2,000 8,790

Unrestricted Restricted Total Funds
Funds Funds 2023
Tangible fixed assets 374,665 374,665
Current assets 344,322 8,790 353,112
Net assets 718,987 8,790 727,777

Year ended 31July 2 023
2023f 2022
f.
Income and endowments
Donations
and legacies
Donations 2,000 4,650
Subscriptions 1,830 2,390
3,830 7,040
Other trading
activities
Fundraising events 210
Investment income
Income from UK properties 39,355 38,878
Bank interest 8,902 770
48,257 39,648
Total income 52,087 46,898
Expenditure
Costs of raising donations and legacies
Publicity and Guardian Angel Magazine costs 2,276 1,915
Expenditure on charitable activities
Caretaking
costs
4,860 3,270
Repairs and maintenance 5,829 4,031
Insurance 9,085 5,339
Accountancy fees 995 955
Office expenses 9,642 7,321
Other office costs 1,844 1,838
Depreciation 7,131 7,174
Grants 14,750 2,775
Property expenses 7,659 6,128
(Profit) Iloss on disposal of fixed assets (1,717)
60,078 38,831
Total expenditure 62,354 40,746
Net (expenditure)/income (10,267) 6,152

Note s to the Detailed Statement ofFinanci
Year ended 31July 2023
al Activities
2023 2022
R E
Costs ofraising donations and legacies
Publicity and Guardian Angel Magazine costs 2,276 1,915
Costs ofraising donations and legacies 2,276 1,915
Expenditure on charitable activities
Preservation ofBuildings and Lands in Bradford On Avon
Activities undertaken directly
Caretaking
costs
4,860 3,270
Repairs and maintenance 5,829 4,031
Insurance 9,085 5,339
Office expenses 9,642 7,321
Other office costs 1,844 1,838
Depreciation 7,131 7,174
Grants 14,750 2,775
Property expenses 7,659 6,128
(Profit) / loss on disposal of fixed assets (1,717)
59,083 37,876
Governance costs
Accountancy fees 995 955
Expenditure on charitable activities 60,078 38,831