| Page | ||||
|---|---|---|---|---|
| Directors' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report |
to the directors | |||
| Statement offinancial activities |
(including | income and | ||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements | ||||
| The following pages do not form part ofthe financial statements | ||||
| Detailed statement offinancial |
activities | 14 | ||
| Notes to the detailed statement | of financial | activities | 15 |
| Y | ear en | ded 31 July | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | ||||||
| Note | funds | funds | Total funds f |
Total funds | |||
| Income and endowments | |||||||
| Donations and legacies |
4 | 1,830 | 2,000 | 3,830 | 7,040 | ||
| Other trading activities |
5 | 210 | |||||
| Investment income |
6 | 48,257 | 48,257 | 39,648 | |||
| Total income | 50,087 | 2,000 | 52,087 | 46,898 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies | 2,276 | 2,276 | 1,915 | ||||
| Expenditure on charitable |
activities | 60,078 | 60,078 | 38,831 | |||
| Total expenditure | 62,354 | 62,354 | 40,746 | ||||
| Net (expenditure)/income | and | net | |||||
| movement in funds |
(12,267) | 2,000 | (10,267) | 6,152 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
731,254 | 6,790 | 738,044 | 731,892 | |||
| Total funds carried forward | 718,987 | 8,790 | ?27777 | 738,044 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | ||||
| F | ||||||
| Subscriptions | ||||||
| Subscriptions | 1,830 | 1,830 | ||||
| 1,830 | 2,000 | 3,830 | ||||
| 5. | Other trading activities | |||||
| Total Funds | Total Funds | |||||
| 2023 f |
2022 E |
|||||
| Fundraising | events | 210 | ||||
| 6. | Investment | income | ||||
| Total Funds | Total Funds | |||||
| 2023 | 2022 | |||||
| R | F | |||||
| Income from | UK properties | 39,355 | 38,878 | |||
| Bank interest | 8,902 | 770 | ||||
| 48,257 | 39,648 | |||||
| 7. | Costs ofraising donations | and legacies |
| Costs of | raising donat | ions and legacies |
||
|---|---|---|---|---|
| Total Funds | Total Funds | |||
| 2023 f |
2022 F |
|||
| Publicity | and Guardian | Angel | ||
| Magazine | costs | 2,276 | 1,915 |
| Net (expenditure)/income | Net (expenditure)/income | Year en | Year en | ded 31July 2023 | ||
|---|---|---|---|---|---|---|
| Net (expenditure)/income | is stated after | charging/(crediting): | ||||
| 2023 | 2022 | |||||
| R | ||||||
| Depreciation | oftangible fixed assets | 7,131 | 7,174 | |||
| (Profit) / loss | on disposal | offixed | assets | (1,717) | ||
| Independent | examination | fees | ||||
| 2023 | 2022 | |||||
| R | ||||||
| Fees payable | to the independent | examiner for: | ||||
| Independent | examination | ofthe | financial | statements | 995 | 955 |
| Tangible | fixed ass | ets | |||||
|---|---|---|---|---|---|---|---|
| Pippet | Priory Barn | Fixtures and | Barton | ||||
| Buildings | and Cottage Silver Street | Fittings | Grange | Total | |||
| F | F | F | |||||
| Cost | |||||||
| At 1 Aug | 2022 | 1,600 | 266,901 | 19,250 | 18,575 | 209,913 | 516,239 |
| Disposals | (1,600) | (1,600) | |||||
| At 31Jul | 2023 | 266,901 | 19,250 | 18,575 | 209,913 | 514,639 | |
| Depreciation | |||||||
| At 1 Aug | 2022 | 481 | 64,035 | 5,115 | 18,351 | 45,342 | 133,324 |
| Charge for the | |||||||
| year | 3,671 | 385 | 45 | 3,030 | 7,131 | ||
| Disposals | (481) | (481) | |||||
| At 31Jul | 2023 | 67,706 | 5,500 | 18,396 | 48,372 | 139,974 | |
| Carrying | amount | ||||||
| At 31 JLII 2023 | 199,195 | 13,750 | 179 | 161,541 | 374,665 | ||
| At 31 Jul | 2022 | 1,119 | 202,866 | 14,135 | 224 | 164,571 | 382,915 |
| 13. | Debtors N |
otes to the Financial Statements Year ended 31July 2023 |
(continued) | |
|---|---|---|---|---|
| 2023 | 2022 | |||
| R | F | |||
| Prepayments | 6,666 | 6,869 | ||
| 14. | Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | |||
| R | ||||
| Accruals | 1,140 | 1,129 | ||
| Other creditors | 9,245 | 9,245 | ||
| 10,385 | 10,374 |
| 15. | Analysis | of | charitable funds | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 August 2022 | Income | Expenditure | 31July 2023 | ||||
| F | |||||||
| General | fund | 731,254 | 50,087 | (62,354) | 718,987 | ||
| Restricted funds | |||||||
| At | At | ||||||
| 1 August 2022 | Income | Expenditure | 31July 2023 | ||||
| F | |||||||
| English | Heritage | 6,790 | 2,000 | 8,790 | |||
| 6,790 | 2,000 | 8,790 |
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| Tangible fixed assets | 374,665 | 374,665 | |
| Current assets | 344,322 | 8,790 | 353,112 |
| Net assets | 718,987 | 8,790 | 727,777 |
| Year ended 31July 2 | 023 | ||||
|---|---|---|---|---|---|
| 2023f | 2022 f. |
||||
| Income and | endowments | ||||
| Donations and legacies |
|||||
| Donations | 2,000 | 4,650 | |||
| Subscriptions | 1,830 | 2,390 | |||
| 3,830 | 7,040 | ||||
| Other trading activities |
|||||
| Fundraising | events | 210 | |||
| Investment | income | ||||
| Income from | UK properties | 39,355 | 38,878 | ||
| Bank interest | 8,902 | 770 | |||
| 48,257 | 39,648 | ||||
| Total income | 52,087 | 46,898 | |||
| Expenditure | |||||
| Costs of raising donations | and legacies | ||||
| Publicity and | Guardian | Angel Magazine costs | 2,276 | 1,915 | |
| Expenditure | on charitable | activities | |||
| Caretaking costs |
4,860 | 3,270 | |||
| Repairs and | maintenance | 5,829 | 4,031 | ||
| Insurance | 9,085 | 5,339 | |||
| Accountancy | fees | 995 | 955 | ||
| Office expenses | 9,642 | 7,321 | |||
| Other office | costs | 1,844 | 1,838 | ||
| Depreciation | 7,131 | 7,174 | |||
| Grants | 14,750 | 2,775 | |||
| Property expenses | 7,659 | 6,128 | |||
| (Profit) Iloss | on disposal of | fixed assets | (1,717) | ||
| 60,078 | 38,831 | ||||
| Total expenditure | 62,354 | 40,746 | |||
| Net (expenditure)/income | (10,267) | 6,152 |
| Note | s to | the Detailed Statement ofFinanci Year ended 31July 2023 |
al Activities | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| R | E | ||||
| Costs ofraising donations | and legacies | ||||
| Publicity and | Guardian | Angel Magazine costs | 2,276 | 1,915 | |
| Costs ofraising donations | and legacies | 2,276 | 1,915 | ||
| Expenditure | on charitable | activities | |||
| Preservation | ofBuildings | and Lands in Bradford On Avon | |||
| Activities undertaken | directly | ||||
| Caretaking costs |
4,860 | 3,270 | |||
| Repairs and | maintenance | 5,829 | 4,031 | ||
| Insurance | 9,085 | 5,339 | |||
| Office expenses | 9,642 | 7,321 | |||
| Other office | costs | 1,844 | 1,838 | ||
| Depreciation | 7,131 | 7,174 | |||
| Grants | 14,750 | 2,775 | |||
| Property expenses | 7,659 | 6,128 | |||
| (Profit) / loss | on disposal of | fixed assets | (1,717) | ||
| 59,083 | 37,876 | ||||
| Governance | costs | ||||
| Accountancy | fees | 995 | 955 | ||
| Expenditure | on charitable | activities | 60,078 | 38,831 |