OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Charity registration number 245543

THE ANDROS ALMSHOUSE CHARITY ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

THE ANDROS ALMSHOUSE CHARITY

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr P Ross Mr P Mulcare Mrs J L Hall Mr S Roberts (Appointed 31 July 2023) Charity number 245543 Principal address The Office Grantham Close South Chailey Lewes East Sussex BN8 4AL Independent examiner Knill James LLP One Bell Lane Lewes East Sussex BN7 1JU Bankers Barclays Bank PLC UK Banking Service Centre PO Box 299 Birmingham B1 3PF CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ Shawbrook Bank Limited Lutea House The Drive, Warley Hill Business Park Great Warley Brentwood Essex CM13 3BE Solicitors Third Sector Law 240 Shinfield Road Reading Berkshre RG2 8EX Investment advisors Quilter Cheviot Ltd One Kingsway London WC2B 6AN

THE ANDROS ALMSHOUSE CHARITY

LEGAL AND ADMINISTRATIVE INFORMATION

Investment advisors (continued)

M & G Charities PO Box 9038 Chelmsford Essex CM99 2XF

THE ANDROS ALMSHOUSE CHARITY

CONTENTS

Page
Trustees' report 1 - 2
Independent examiner's report 3
Statement of financial activities 4
Balance sheet 5
Notes to the financial statements 6 - 14

THE ANDROS ALMSHOUSE CHARITY

TRUSTEES' REPORT

FOR THE YEAR ENDED 31 MARCH 2023

The trustees present their annual report and financial statements for the year ended 31 March 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The object of the charity is the relief of poverty, in that it provides homes for over 50's in need. The trustees confirm that they have referred to the guidance contained in the Charity Commissions general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities and setting policy for the year. The charity carries out its objectives by providing accommodation required for the needy. The Trustees distribute funds as they see fit to running the charity.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

A programme of phased increases in contributions has been completed to a level, which balances outgoings and enables continuing adherence to the planned maintenance programme, and operation of Andros Almshouse.

Financial review

After charging all costs (excluding gains/losses on investments) there was surplus of £30,641 (2022: deficit £95,811).

The investment portfolio decreased in value by £19,101 (2022: decrease £32,597).

There was no revaluation of the freehold which resulted in a carrying balance of £4,510,000.

The annual transfer of £3,200 has been made to the Restricted Permanent Endowment. Overall, net funds increased by £9,600 to £4,962,945 (2022: £4,953,345).

The trustees considered the financial state of the charity to be good. The Andros charity remains in a very strong position financially. The trustees have focused on their staff, appointing a new clerk during the year and creating a very strong team of two in the office. Whilst the charity had a small decrease on the investment portfolio, this was to be expected due to the challenging market. Upgrades of the accommodation have continued on from the prior year at a cost of £84,169 (2022: £194,449). We also hold substantial reserves for future building works and long term site improvements namely unrestricted fund of £4,765,345 (2022: £4,758,945) and endowment funds of £197,600 (2022: £194,400).

It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity at a level which equates to approximately six months unrestricted expenditure. This provides sufficient funds to cover management, administration and support costs and to respond to emergency applications for grants, which may arise from time to time. Unrestricted funds were maintained at this level throughout the year. It is also necessary to have reserve funds for unforeseeable contingencies.

The trust maintains a balanced portfolio to spread investment risk and continually reviews results. The trustees have decided to maintain the present investment strategy and expect over time the current improvement will continue.

The trustees have examined the major strategic business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.

THE ANDROS ALMSHOUSE CHARITY

TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

Plans for future periods

The aim of the trustees is to continue with the management of the properties and the charity activities with the support of a paid manager, but otherwise with voluntary work of the trustees in order that the residents' contributions can be kept to a minimum in line with proper stewardship.

Structure, governance and management

The charity is an unincorporated trust constituted under a trust deed dated 25 May 1952, rewritten on 14 March 1994 and updated on 30 October 2002, 13 May 2004 and 3 September 2018. Its object being to provide and maintain almshouses for needy men and women over 50 years of age.

The trustees who served during the year and up to the date of signature of the financial statements were:

Mrs J Baillieux (Resigned 29 May 2023) Mr P Ross Mr P Mulcare Mrs V J Rowbotham (Resigned 30 April 2023) Mrs J L Hall Ms S Davy (Resigned 14 September 2022) Mr S Roberts (Appointed 31 July 2023)

One trustee is appointed by Chailey Parish Council and serves for a four year term. All trustees, other than the life trustee and the CPC appointee, are appointed by the Board of Trustees and serve for four years after which period, they may put themselves forward for re-appointment.

The trustees meet regularly throughout the year and agree the broad strategy and areas of activity including investment, reserves and risk management policies and performance.

The Chair of Trustees has overall supervision of the charity's activities.

Other trustees are allocated responsibilities commensurate with their individual skills at that time.

When the trustees formally discuss new appointments, the following objectives are considered:

The trustees' report was approved by the Board of Trustees.

Mrs J L Hall Chair

21 January 2024

THE ANDROS ALMSHOUSE CHARITY

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF THE ANDROS ALMSHOUSE CHARITY

I report to the charity trustees on my examination of the financial statements of The Andros Almshouse Charity ("the Trust") for the year ended 31 March 2023.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

I report in respect of my examination of the Trust’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

M A Filsell FCA on behalf of

Knill James LLP

One Bell Lane Lewes East Sussex BN7 1JU

Dated: 24 January 2024

THE ANDROS ALMSHOUSE CHARITY

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

Unrestricted Endowment
funds
funds
2023
2023
Notes
£
£
Income from:
Donations and
legacies
2
-
-
Charitable activities
3
211,083
-
Investments
4
8,551
-
Other income
1,207
-
Total income
220,841
-
Expenditure on:
Raising funds
5
2,278
-
Charitable activities
6
187,922
-
Total resources
expended
190,200
-
Net gains/(losses) on
investments
10
(21,041)
-
Net
incoming/(outgoing)
resources before
transfers
9,600
-
Gross transfers
between funds
(3,200)
3,200
Net movement in funds
6,400
3,200
Fund balances at 1
April 2022
4,758,945
194,400
Fund balances at 31
March 2023
4,765,345
197,600
Total
Unrestricted Endowment
funds
funds
2023
2022
2022
£
£
£
-
1,600
-
211,083
198,584
-
8,551
6,484
-
1,207
1,140
-
220,841
207,808
-
2,278
2,403
-
187,922
301,216
-
190,200
303,619
-
(21,041)
7,415
-
9,600
(88,396)
-
-
(3,200)
3,200
9,600
(91,596)
3,200
4,953,345
4,850,541
191,200
4,962,945
4,758,945
194,400
Total
2022
£
1,600
198,584
6,484
1,140
207,808
2,403
301,216
303,619
7,415
(88,396)
-
(88,396)
5,041,741
4,953,345

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

THE ANDROS ALMSHOUSE CHARITY

BALANCE SHEET

AS AT 31 MARCH 2023

Notes
Fixed assets
Tangible assets
12
Investments
13
Current assets
Debtors
14
Investments
15
Cash at bank and in hand
Creditors: amounts falling due within
one year
16
Net current assets
Total assets less current liabilities
The funds of the charity
Endowment funds
18
Unrestricted funds
2023
£
£
4,510,000
303,273
4,813,273
2,338
88,675
71,210
162,223
12,551
149,672
4,962,945
197,600
4,765,345
4,962,945
2022
£
£
4,510,000
325,040
4,835,040
3,591
88,077
41,922
133,590
15,285
118,305
4,953,345
194,400
4,758,945
4,953,345
2022
£
£
4,510,000
325,040
4,835,040
3,591
88,077
41,922
133,590
15,285
118,305
4,953,345
194,400
4,758,945
4,953,345
4,835,040
118,305
4,953,345
194,400
4,758,945
4,953,345

The financial statements were approved by the trustees on 21 January 2024

Mrs J L Hall Trustee

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

1 Accounting policies

Charity information

The Andros Almshouse Charity is an unincorporated trust constituted under a trust deed dated 25 May 1952, rewritten on 14 March 1994 and updated on 30 October 2002, 13 May 2004 and 3 September 2018.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.3 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

1 Accounting policies

(Continued)

1.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the accountancy fees and costs linked to the strategic management of the charity.

1.5 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

1.6 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

1 Accounting policies

(Continued)

1.9 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Donations and legacies

**Total ** Unrestricted
funds
2023 2022
£ £
Donations and gifts - 1,600

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

3 Income from charitable activities

Unrestricted Unrestricted
funds funds
2023 2022
£ £
Charitable Income
Housing contributions received 211,083 198,584
4 Income from investments
Unrestricted Unrestricted
funds funds
2023 2022
£ £
Income from listed investments 3,496 1,944
Interest receivable 5,055 4,540
8,551 6,484
5 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2023 2022
£ £
Investment management 2,278 2,403
6 Expenditure on charitable activities
Charitable Charitable
Expenditure Expenditure
2023 2022
£ £
Direct costs
Share of support and governance costs (see note 7)
Support 181,742 293,814
Governance 6,180 7,402
187,922 301,216
Analysis by fund
Unrestricted funds 187,922 301,216

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2023

7 Support costs

Staff costs
Rates and council tax
Oil
Electricity
Repairs and
improvements
Water rates
Professional fees
Insurance
Telephone
Printing and stationery
Sundries
Event costs
Accountancy
Bookkeeping fees
Trustees expenses
Analysed between
Charitable activities
Support
costs
Governance
costs
£
£
39,517
-
-
-
30,436
-
2,597
-
84,169
-
6,154
-
5,607
-
3,955
-
2,191
-
-
773
5,531
-
1,585
-
-
2,946
-
1,108
-
1,353
181,742
6,180
181,742
6,180
2023
£
39,517
-
30,436
2,597
84,169
6,154
5,607
3,955
2,191
773
5,531
1,585
2,946
1,108
1,353
187,922
187,922
Support
costs
Governance
costs
£
£
46,123
-
211
-
23,170
-
8,252
-
194,449
-
6,572
-
1,082
-
3,485
-
1,578
-
-
2,421
6,017
-
2,875
-
-
3,000
-
1,111
-
870
293,814
7,402
293,814
7,402
2022
£
46,123
211
23,170
8,252
194,449
6,572
1,082
3,485
1,578
2,421
6,017
2,875
3,000
1,111
870
301,216
301,216

8 Trustees

None of the trustees (or any persons connected with them) received any remuneration during the year, but 3 Trustee's were reimbursed a total of £1,150 for travelling expenses (2022- £445), £1,165 for computer setup expenses (2022 - nil) and £264 for entertaining expenses (2022 - nil).

9 Employees

The average monthly number of employees (other than trustees who are on a part-time basis and who are not remunerated) during the year was:

remunerated) during the year was:
2023 2022
Number Number
Admin staff 3 3

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

9
Employees
Employment costs
Wages and salaries
Other pension costs
(Continued)
2023
2022
£
£
39,193
45,353
324
770
39,517
46,123
(Continued)
2023
2022
£
£
39,193
45,353
324
770
39,517
46,123
46,123

There were no employees whose annual remuneration was more than £60,000.

10 Gains and losses on investments

Unrestricted Unrestricted
funds funds
2023 2022
Gains/(losses) arising on: £ £
Revaluation of investments (19,101) (32,597)
Sale of investments (1,940) 40,012
(21,041) 7,415

11 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

12 Tangible fixed assets

Freehold land
and buildings
£
Cost
At 1 April 2022 4,510,000
At 31 March 2023 4,510,000
Carrying amount
At 31 March 2023 4,510,000
At 31 March 2022 4,510,000
The carrying value of land included in land and buildings comprises:
2023 2022
£ £
Freehold 4,510,000 4,510,000

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

12 Tangible fixed assets

(Continued)

A revaluation which was based upon the freehold open market value was carried out by Graves Jenkins, Chartered Surveyors, on 16 September 2020.

The historical cost of the property is £1,432,642.

13 Fixed asset investments

Cost or valuation
At 1 April 2022
Additions
Valuation changes
Realised gains on disposals
Share equalisation
Disposals
At 31 March 2023
Carrying amount
At 31 March 2023
At 31 March 2022
Investments at fair value comprise:
Fixed interest
Equities
Alternative investments
M&G - Charibond Charities Fixed Interest
14
Debtors
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
Listed
investments
£
325,040
16,304
(19,102)
(1,940)
(53)
(16,976)
303,273
303,273
325,040
2023
2022
£
£
32,633
25,094
103,800
118,611
20,909
27,123
145,931
154,212
303,273
325,040
2023
2022
£
£
-
1,358
2,338
2,233
2,338
3,591

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

15
Current asset investments
Broker deposit account
16
Creditors: amounts falling due within one year
Notes
Other taxation and social security
Deferred income
17
Trade creditors
Other creditors
Accruals
17
Deferred income
2023
£
88,675
2023
£
-
3,830
2,195
1,194
5,332
12,551
2022
£
88,077
2022
£
560
1,481
7,724
390
5,130
15,285
2023 2022
£ £
Other deferred income 3,830 1,481

18 Endowment funds

Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.

At 1 April Transfers At 31 March
2022 2023
£ £ £
Permanent endowments
- 3,200 3,200
Restricted permanent endowment 194,400 - 194,400
194,400 3,200 197,600

THE ANDROS ALMSHOUSE CHARITY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023

18 Endowment funds (Continued)
Previous year: At 1 April Transfers At 31 March
2021 2022
£ £ £
Permanent endowments
Restricted permanent endowment 191,200 3,200 194,400

19 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April
2022
Incoming
resources
Resources
expended
£
£
£
General funds
4,758,945
220,841
(190,200)
Previous year:
At 1 April
2021
Incoming
resources
Resources
expended
£
£
£
General funds
4,850,541
207,808
(303,619)
Analysis of net assets between funds
Unrestricted
funds
Endowment
funds
Total
2023
2023
2023
£
£
£
Fund balances at
31 March 2023 are
represented by:
Tangible assets
4,312,400
197,600
4,510,000
Investments
303,273
-
303,273
Current
assets/(liabilities)
149,672
-
149,672
4,765,345
197,600
4,962,945
Transfers
Gains and
losses
At 31 March
2023
£
£
£
(3,200)
(21,041)
4,765,345
Transfers
Gains and
losses
At 31 March
2022
£
£
£
(3,200)
7,415
4,758,945
Unrestricted
funds
Endowment
funds
Total
2022
2022
2022
£
£
£
4,315,600
194,400
4,510,000
325,040
-
325,040
118,305
-
118,305
4,758,945
194,400
4,953,345

20 Analysis of net assets between funds

21 Related party transactions

Payments of £Nil (2022: £1,320) for repairs and maintenance costs were made to Quality Training & Skills Development Limited, a business connected with Mrs Vivien Rowbotham, on a normal commercial basis.

Payments of £4,680 (2022: £10,830) for repairs and maintenance costs were made to Mr Russell Owen, Mrs Vivien Rowbotham spouse, on a normal commercial basis.