| Page | ||
|---|---|---|
| Trustees' Annual Report |
1-5 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Schedule ofInvestments | and Income | |
| Notes to the Financial Statements |
10-13 |
| 2022 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Prior year | ||||
| funds | funds | total funds | |||||
| Income from: | |||||||
| Investments | 49,668 | 49,668 | 54,541 | ||||
| Total | 49,668 | 49,668 | 54,541 | ||||
| Expenditure | on: | ||||||
| Raising funds | 2,513 | 2,513 | 2,286 | ||||
| Charitable activities |
50,982 | 50,982 | 54,215 | ||||
| Total | 53,495 | 53,495 | 56,501 | ||||
| Net income/(expenditure) | (3,827) | (3,827) | (1,960) | ||||
| Gains/(losses) | on investment | assets | 10 | 311,341 | 311,341 | 1,262,914 | |
| Net movement | in funds | 307,514 | 307,514 | 1,260,954 | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 14 | 6,432,015 | 6,432,015 | 5,171,061 | ||
| Total funds carried | forward | 6,739,529 | 6,739,529 | 6,432,015 |
| AS AT 5APRI | L 2022 | ||||
|---|---|---|---|---|---|
| Note | 2022 | 2021 | |||
| Total | Prior year | ||||
| funds | funds | ||||
| Fixed Assets: | |||||
| Investments | 10 | 6,239,517 | 6,058,312 | ||
| Total Fixed Assets | 6,239,517 | 6,058,312 | |||
| Current Assets: | |||||
| Debtors | 925 | ||||
| Cash at bank | 12 | 499,087 | 375,639 | ||
| Total Current | Assets | 500,012 | 375,639 | ||
| Liabilities: | |||||
| Creditors: Amounts | falling due within one year | 13 | (1,936) | ||
| Net Current Assets |
or Liabilities | 500,012 | 373,703 | ||
| Total Net Assets or | Liabilities | 6,739,529 | 6,432,015 | ||
| The Funds of | the Charity: | ||||
| Unrestricted funds |
14 | 6,739,529 | 6,432,015 | ||
| Total Charity | Funds | 6,739,529 | 6,432,015 |
| OD | D | al | |||||
|---|---|---|---|---|---|---|---|
| Q | |||||||
| g | a | ||||||
| CC | CC | aa | C! C! |
||||
| D Ch |
Ct | Ct | |||||
| alD | |||||||
| D | |||||||
| DDCC | I | ||||||
| C | O CC |
CC | Ch CA |
||||
| 'C | IC | CC | CC | ||||
| 4 | |||||||
| ICI | |||||||
| rl | C | ||||||
| D II |
O | D | rl | ||||
| 'C | C | C | D | ||||
| C | m | ||||||
| CC | IA | ||||||
| CC | |||||||
| CC ~Ca |
|||||||
| D | ca | ||||||
| V. | |||||||
| IA | |||||||
| 'D | |||||||
| IC! | |||||||
| ID | IA | ||||||
| 'D | |||||||
| D | |||||||
| ~R | CI Ct |
ICI CC IA |
|||||
| CO | |||||||
| E | CA | ||||||
| A | ~I | ||||||
| D | VI | IC | |||||
| CD 'D |
|||||||
| CCO | CO Ct |
CC m CC |
IA | ||||
| ca | IA | ||||||
| al | Ct„ | ||||||
| a | |||||||
| 'D | |||||||
| Ct | CC | ||||||
| ol d |
Cl a CC |
CO Ct CI CO |
CD | ||||
| CD | |||||||
| CC |
| 3. | Remuneration ofTruste |
Remuneration ofTruste |
es | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In the financial year to |
5 April | 2022 | the Trustees | did | not receive | any | remuneration | or have their | ||||
| expenses reimbursed |
by | the Charity. | Cowdray | Trust | Limited | charged | administration | expenses of |
||||
| f25619[2021:824558]. | ||||||||||||
| 4. | Investment income |
2022 | 2021 | |||||||||
| f | ||||||||||||
| Income fiom investments | 49,656 | 54,541 | ||||||||||
| Deposit interest | 12 | |||||||||||
| 49,668 | 54,541 | |||||||||||
| 5. | Expenditure on raising |
funds | 2022 | 2021 | ||||||||
| Investment managenient |
fees | 2,513 | 2,286 | |||||||||
| 2,513 | 2,286 | |||||||||||
| 6. | Charitable activities |
Direct | Support | |||||||||
| costs | costs | |||||||||||
| (see note 7)f | (see note 8) | Total | ||||||||||
| Charitable expenditure |
18,627 | 32,355 | 50,982 | |||||||||
| 7. | Direct costs | |||||||||||
| Analysis ofgrants made | Grants to | Grants to | ||||||||||
| institutions | individuals | Total | ||||||||||
| Relief ofthose in need, by reason | ofyouth, age, ill-health, | |||||||||||
| disability, financial |
hardship | or other disadvantage | ]8,627 | 18,627 |
| Support costs | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Administration expenses |
25,619 | 24,558 | ||||
| Independent examination |
fees | 960 | ||||
| Bank charges | 3 | 5 | ||||
| Rathbone Trust Company |
Limited | fees | 4,200 | 4,200 | ||
| Prior year overprovision | ofIndependent | examination | fee | (960) | ||
| Legal Entity Identification | number | fee | 74 | 70 | ||
| Portfolio Stewardship fees |
3,419 | 3,759 | ||||
| 32,355 | 33,552 |
| 10. | Fixed asset investments | 2022 | 2021 |
|---|---|---|---|
| Market value brought forward |
6,058,312 | 4,859,817 | |
| Less disposal proceeds | (130,136) | (64,419) | |
| Net gains/(losses) on investments |
311,341 | 1,262,914 | |
| Market value carried forward | 6,239,517 | 6,058,312 | |
| Geographical analysis |
2022 | 2021 | |
| United Kingdom investments |
6,228,026 | 5,985,987 | |
| Overseas investments | 11,491 | 72,325 | |
| 6,239,517 | 6,058,312 |
| FOR T | HE Y | EAR ENDED 5APR | IL 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 11. | Debtors | 2022 | 2021 | ||||||
| Administration | Expenses | 925 | |||||||
| 925 | |||||||||
| 12. | Cash at bank | 2022 | 2021 | ||||||
| Royal Bank | ofScotland pic | 321,248 | 255,943 | ||||||
| Schroder Er |
Co | Limited | 177,462 | 119,317 | |||||
| National Westminster Bank |
377 | 379 | |||||||
| 499,087 | 375,639 | ||||||||
| 13. | Creditors: | Amounts falling due |
within | one year | 2022 | 2021 | |||
| Independent | examination | fees | 960 | ||||||
| Administration | Expenses | 906 | |||||||
| Legal Entity | Identification | number | fee | 70 | |||||
| 1,936 | |||||||||
| 14. | Movement | in funds | 2022f | 2021 | |||||
| Unrestricted | funds: | ||||||||
| Balance brought | forward | 6,432,0]5 | 5,171,061 | ||||||
| Net movement | in funds | 307,514 | 1,260,954 | ||||||
| Balance carried | forward | 6,739,529 | 6,432,015 | ||||||
| Net movement | in funds included | in the | above are as follows: | ||||||
| Gains and | Movement | ||||||||
| Income | Outgoings | losses | in funds | ||||||
| g | g | ||||||||
| Unrestricted | funds | 49,668 | (53,495) | 311,341 | 307,514 |