OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Trustees'
Annual
Report
1-5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Schedule ofInvestments and Income
Notes to the Financial
Statements
10-13

2022 2022 2021
Note Unrestricted Total Prior year
funds funds total funds
Income from:
Investments 49,668 49,668 54,541
Total 49,668 49,668 54,541
Expenditure on:
Raising funds 2,513 2,513 2,286
Charitable
activities
50,982 50,982 54,215
Total 53,495 53,495 56,501
Net income/(expenditure) (3,827) (3,827) (1,960)
Gains/(losses) on investment assets 10 311,341 311,341 1,262,914
Net movement in funds 307,514 307,514 1,260,954
Reconciliation offunds:
Total funds brought forward 14 6,432,015 6,432,015 5,171,061
Total funds carried forward 6,739,529 6,739,529 6,432,015

AS AT 5APRI L 2022
Note 2022 2021
Total Prior year
funds funds
Fixed Assets:
Investments 10 6,239,517 6,058,312
Total Fixed Assets 6,239,517 6,058,312
Current Assets:
Debtors 925
Cash at bank 12 499,087 375,639
Total Current Assets 500,012 375,639
Liabilities:
Creditors: Amounts falling due within one year 13 (1,936)
Net Current
Assets
or Liabilities 500,012 373,703
Total Net Assets or Liabilities 6,739,529 6,432,015
The Funds of the Charity:
Unrestricted
funds
14 6,739,529 6,432,015
Total Charity Funds 6,739,529 6,432,015

OD D al
Q
g a
CC CC aa C!
C!
D
Ch
Ct Ct
alD
D
DDCC I
C O
CC
CC Ch
CA
'C IC CC CC
4
ICI
rl C
D
II
O D rl
'C C C D
C m
CC IA
CC
CC
~Ca
D ca
V.
IA
'D
IC!
ID IA
'D
D
~R CI
Ct
ICI
CC
IA
CO
E CA
A ~I
D VI IC
CD
'D
CCO CO
Ct
CC
m
CC
IA
ca IA
al Ct„
a
'D
Ct CC
ol
d
Cl
a
CC
CO
Ct
CI
CO
CD
CD
CC

3. Remuneration
ofTruste
Remuneration
ofTruste
es
In the financial
year to
5 April 2022 the Trustees did not receive any remuneration or have their
expenses
reimbursed
by the Charity. Cowdray Trust Limited charged administration expenses
of
f25619[2021:824558].
4. Investment
income
2022 2021
f
Income fiom investments 49,656 54,541
Deposit interest 12
49,668 54,541
5. Expenditure
on raising
funds 2022 2021
Investment
managenient
fees 2,513 2,286
2,513 2,286
6. Charitable
activities
Direct Support
costs costs
(see note 7)f (see note 8) Total
Charitable
expenditure
18,627 32,355 50,982
7. Direct costs
Analysis ofgrants made Grants to Grants to
institutions individuals Total
Relief ofthose in need, by reason ofyouth, age, ill-health,
disability,
financial
hardship or other disadvantage ]8,627 18,627

Support costs 2022 2021
Administration
expenses
25,619 24,558
Independent
examination
fees 960
Bank charges 3 5
Rathbone
Trust Company
Limited fees 4,200 4,200
Prior year overprovision ofIndependent examination fee (960)
Legal Entity Identification number fee 74 70
Portfolio Stewardship
fees
3,419 3,759
32,355 33,552

10. Fixed asset investments 2022 2021
Market value brought
forward
6,058,312 4,859,817
Less disposal proceeds (130,136) (64,419)
Net gains/(losses)
on investments
311,341 1,262,914
Market value carried forward 6,239,517 6,058,312
Geographical
analysis
2022 2021
United Kingdom
investments
6,228,026 5,985,987
Overseas investments 11,491 72,325
6,239,517 6,058,312

FOR T HE Y EAR ENDED 5APR IL 2022
11. Debtors 2022 2021
Administration Expenses 925
925
12. Cash at bank 2022 2021
Royal Bank ofScotland pic 321,248 255,943
Schroder
Er
Co Limited 177,462 119,317
National
Westminster
Bank
377 379
499,087 375,639
13. Creditors: Amounts
falling due
within one year 2022 2021
Independent examination fees 960
Administration Expenses 906
Legal Entity Identification number fee 70
1,936
14. Movement in funds 2022f 2021
Unrestricted funds:
Balance brought forward 6,432,0]5 5,171,061
Net movement in funds 307,514 1,260,954
Balance carried forward 6,739,529 6,432,015
Net movement in funds included in the above are as follows:
Gains and Movement
Income Outgoings losses in funds
g g
Unrestricted funds 49,668 (53,495) 311,341 307,514