OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

REFERENCE AND REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 5APRIL 2022
Trustees Mrs C Black
Mr H S Black
Mrs
I R Seddon
Mr
I Seddon
Mrs D Black
Charity registered
number 245207
Registered Address Ground
Floor
4 Portsdown Mews
London
NW11 7HD
Independent Examiner lan Saunderson FCA
BKLAudit LLP
35 Ballards Lane
London
N3 1XW
Bank Barclays Bank pic
Cornwall Street
Plymouth
Devon
PL1 2HA
Solicitors Charles Russell Speechlys LLP
6 New Street Square
London
EC4A 3LX

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note
Income from:
Donations
and
legacies 1,000 1,000 1,000
Investments 110,705 110,705 107,060
Total income 111,705 111,705 108,060
Expenditure
on:
Raising funds 30,377 30,377 29,586
Charitable
activities
81,212 81,212 80,675
Total expenditure 111,589 111,589 110,261
Net gains/(losses) on investments 463,834 463,834 881,336
Net movement in funds 463,950 463,950 879,135
Reconciliation of funds:
Total funds brought forward 4,548,719 4,548,719 3,669,584
Net movement in funds 463,950 463,950 879,135
Total funds carried forward 5,012,669 5,012,669 4,548,719

Unrestricted Total
funds funds
2022 2022
Donations 1,000 1,000
Unrestricted Total
funds funds
2021 2021
Donations 1,000 1,000

Unrestricted Total
funds funds
2022 2022
Rental income 35,472 35,472
Investment (dividend and interest) income 75,233 75,233
110,705 110,705

Unrestricted Total
funds funds
2021 2021
Rental income 35,096 35,096
Investment (dividend and interest) income 71,964 71,964
107,060 107,060

Unrestricted Total
funds funds
2022f 2022
f.
Investment management fees and overseas withholding taxes 29,377 29,377
Property management costs 1,000 1,000
30,377 30,377
Unrestricted Total
funds funds
2021 2021
Investment management fees and overseas withholding taxes 28,586 28,586
Property management costs 1,000 1,000
29,586 29,586

Grants to Total
Institutions funds
2022 2022
75,690 75,690
Grants to Total
Institutions funds
2021 2021
75,875 75,875

2022 2021
Main recipients of institutional grants
Chai Cancer Care 7,500 7,500
Jewish Care 15,000 15,000
UK Jewish
Film
7,500 7,500
World Jewish Relief 5,000 5,000
JW3 Development 10,000 10,000
GIFT 5,000 5,000
Total of all grants under E5,000 25,690 25,875
75,690 75,875

Analysis ofcharitable
expenditure
2022 2021
f.
Community 37,716 54,932
Culture 13,224 12,893
Health 24,750 8,050
75,690 75,875

Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
75,690 5,522 81,212

Grant
funding
of
Support Total
activities costs funds
2021 2021 2021
75,875 4,800 80,675

Total
Activities funds
2022 2022
Accountancy fees 5,522 5,522
Total
Activities funds
2021 2021
Accountancy fees 4,800 4,800

Listed
investments Cash Total
f. f. f.
Cost or valuation
At 6 April 2021 4,184,411 34,703 4,219,114
Additions 774,046 732,729 1,506,775
Disposals (663,738) (797,182) (1,460,920)
Revaluations 394,415 70,009 464,424
At 5 April 2022 4,689,134 40,259 4,729,393
Net book value
At 5 April 2022 4,689,134 40,259 4,729,393
At 5April 2021 4,184,411 34,703 4,219,114

2022 2021
Due within one year
Prepayments and accrued income 590
590

2022f 2021
Bank overdrafts 9,380
Accruals and deferred income 7,344 6,645
16,724 6,645

Stateme nt o ffunds - prior y ear
Balance at Gains/ Balance at
6April 2020 Income Expenditure (Losses) 5April 2021
Unrestricted funds
General Funds - all funds 3,669,584 108,060 (110,261) 881,336 4,548,719

Analysis o f net assets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
Fixed asset investments 4,729,393 4,729,393
Investment property 300,000 300,000
Creditors due within one year (16,724) (16,724)
Total 5,012,669 5,012,669

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Fixed asset investments 4,219,114 4,219,114
Investment
property
300,000 300,000
Current assets 36,251 36,251
Creditors due within one year (6,646) (6,646)
l 4,548,719 4,548,719