OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Structure
and Management
Reference and Administrative
Details
Governance
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
10
Balance Sheet
Notes to the Financial Statements 12

THE CONGREGATION
OF YAHWEH
THE CONGREGATION
OF YAHWEH
27a Carlton Road,
Sneinton,
Nottingham,
NG3 2DG
Chari
Registration
No: 245132
Reference and Administrative
Details
Bankers: Santander
Business Banking
Bridle Road, Bootle, L304GB
Nationwide
Building Society
Kings Park Road, Moulton
Park,
Northampton, NN3 ONW
The Charity Bank Ltd
Fosse House, 182 High Street, Tonbridge, TN9 1BE
Independent Examiner: Jason Seagrave FCCA, Seagrave French LLP,
1 Poplars Court, Lenton Lane, Nottingham, NG7 2RR
Solicitors: Bird, Wilford
&Sale
20 Church Gate, Loughborough, Leics. LE11 1UD
Insurance Brokers: BHIB Insurance
Brokers
Grove Park, AGM House, 3 Barton Close, Enderby,
Leicester, LE191SJ
Investment Advisors: 1825
1 Holly Street, Sheffield, S1 2GT

Unrestricted Unrestricted Restricted Restricted Total Total
Note Funds
f
Funds
6
2020
6
2019
f
Incoming
Resources
Incoming
Resources from generated
funds:
Voluntary
income
Donations
and gifts
152,514 20,710 173,224 236,397
Grants 500 500
Activities for generating
funds
Trading
Income
3,852 3,852 5,083
Rental Income 7,635 7,635 8,365
Investment
Income
8,820 8,820 8,056
Net gain on disposal offixed assets 200 200
Total incoming
resources
173 021 21 210 194231 257 901
Resources Expended
Cost ofgenerating
funds:
Fundraising
trading
6 7 131 7 131 7705
Charitable
expenditure:
Ministerial 16,759 24,619 41,378 118,901
Management
and Administration
127 373 127373 139347
144 132 24 619 168751 258 248
Governance costs 2 100 2 100 2 100
Total Resources Expended 153 363 24 619 177982 268 053
Net (outgoing)/incoming resources before
Transfers (3,091) 3,091
Other recognised
gains/(losses)
Realised gains/(losses)
on
investment assets
Unraalised
gains/(losses)
on investment
assets ~4173 ~4173 9442
Net Movement
in Funds
12,394 (318) 12,076 (710)
Reconciliation
offunds:
Total funds brought
forward
869 987 10860 880847 881 557
Total funds carried forward ~882 3 JJL542 ~82 923 f/80 847

Balance Sh eet as at 31 Decem ber 2020
2020 2019
Note E
Fixed Assets
Intangible
Assets
9
Tangible Assets 10 432,214 444,546
Investments 11 212,248 216,421
644,462 660,967
Current Assets
Debtors 12 39,354 42,712
Short Term Deposits 204,913 174,848
Cash at Bank and in hand 7 475 5 972
251,742 223,532
Creditors: amounts falling due within one year 13 ~3281 3652
Net Current Assets 24f4 461 ~219 80
Total assets less current liabilities 80 47
Funds:
Unrestricted
funds
General funds 859,764 833,933
Designated
Funds
22617 36054
882,381 869,987
Restricted
Funds
10542 10860
Total Funds 15 ~892

2 Donations Donations and GIRs and GIRs 2020 2019
6
Unrestricted
Donations and gifts 12,453 20,732
Tithes 114,681 123,874
Events 4,589 9,300
Others
Income tax credits 20 791 20 455
152,514 174,361
Restricted Donations
Donations and gifts 20 710 62036
173224 236397
3 Trading Activities 2020
8
2019
8
Trading Income
Printing 3,650 5,070
Sundry Sales 202 13
3852 5 083
4 Investment Income 2020f 2019
f
Interest Received 1,175 587
Income receivable from investment funds and unit trusts 7645 7469
8820 8056

6 Analysis ofTotal Resour ces Expended
Staff Other direct Other Total Total
Costs Costs
8
Costs
E
2020f 2019
Fundraising
trading
Trading
expenditure
Publishing 6,698 433 7,131 7,705
Ministerial 38,975 2,403 41,378 118,901
Management
and administration
81„952 35,925 9,496 127,373 139,347
Governance
costs
2 100 2 100 2 100
81 952 81 598 14432 177982 268 053
7 Other Costs include: 2020 2019
8 K
Independent
Examiner's
remuneration 2,100 2,100
Loss on disposal offixed assets
Depreciation
and amortisation
~12332 12 981
14432 15081
8 Staff Costs 2020 2019
6 6
Wages and Salaries 78,823 91,723
Social Security costs 1,652 3,293
Pension costs 1 477 1 339
81 952 96355
Average
number ofemployees
No employee was paid 660,000 per annum or above.
The allocation ofstaff costs by department are analysed in note 6 above.
9 Intangible
Fixed Assets
Website
Cost
1 January 2020 10,055
Additions
31 December 2020 10055
Depreciation
At 1 January 2020 10,055
Charge for the year
31 December 2020 10055
Net Book Value

Not es Forming Part ofthe Finan cial Statement s for the Year Ended 31 Dec ember 2020
10 Tangible Fixed Assets Plant and Fixtures Land and Total
Machinery and Buildings
Fittings
f
Cost
1 January 2020 4,709 110,856 549,728 665,293
Additions
Disposals ~42 457 ~42457
31 December 2020 4709 68399 549728 622 836
Depreciation
1 January 2020 1,730 109,952 109,065 220,747
Charge for the year
Disposals
433 904
~42457
10,995 12,332
~42457
31 December 2020 2 163 68399 120060 190622
Net Book Value
31 December 2020 ~2546 ~429 668 ~432214
31 December 2019 2 979 904 440 663 444 546
The trustees are ofthe opinion that the market value of the Land and Buildings is significantly higher than the carrying
value. However, given most ofthese properties are churches, it is impractical to quantify the difference.

Fixed Asset Investments
Market value
1 January 2020 216,421
Additions
Disposal proceeds
Net investment
gains/(losses)
~4173
31 December 2020 212248
All fixed asset investments, All fixed asset investments, All fixed asset investments, except f250 of silver coins, relate to investment trusts and unit trusts and unit trusts and are administered and are administered
by the fund managers Old Mutual Wealth. The trustees are of the opinion that the valuation will have altered since the
year end, as is expected with such investments which fluctuate
daily. However,
it is considered impractical to quantify
the difference.
12 Debtors: amounts falling due within one year 2020
f
2019
Trade Debtors
Other Debtors 5,040 5,678
Prepayments
and accrued
income 3,030 3,500
Loans 31 284 33534
39354 42 712
13 Creditors: amounts falling due within one year 2020f 2019
f
Other Creditors 1,181 1,552
Accruals 2 100 2 100
3281 3652

Net
Analysis of Net Assets between Funds Fixed Current Total
Assets
F
Assets
f
Unrestricted
Funds
General funds 644,462 215,302 859,764
Designated
Funds:
The Feast Tithe Fund 548 548
Legacy Fund 20,285 20,285
Other designated funds 1,784 1,784
Restricted Funds
International
Development
Fund 6,558 6,558
The Building
Fund
1,783 1,783
Other restricted funds 2 201 2 201
Total Funds 644462 248 461 892 923
congregations;
to su
congregations;
to su
pply
bible
s, food, wate s, food, wate r and m edicine to countries
c
urr ently
in fellow
ship
with
ship
with
CoY UK. UK.
The Building
Fund
consists of donations towards the refurbishment of the Charity's properties on Carlton
Road, Nottingham.
15 Summary offund movements
Fund Fund
balances as Transfers and balances as
at 1 January Incoming Outgoing Gains i at 31December
2020f resources
f
resources
f
(losses)
f
2020
f
Unrestricted
Funds
General funds 833,933 172,234 (141,771) (4,632) 859,764
Designated
Funds:
The Feast Tithe Fund 89 459 548
Legacy Fund 31,205 12 (10,932) 20,285
Other designated funds 4,760 775 (660) (3,091) 1,784
Restricted
Funds
International
Development
Fund
7,029 (471) 6,558
The Building
Fund
Other restricted
funds
9,619
1 241
5,464
8717
(16,391)
~7757
3,091 1,783
2 201
TotalFunds 880 847 194231 177982 4 173 892 923

Operating Lease Commitments
At the year end the charity had the following annual commitments:
Operating leases which expire 2020
9
2019
Within one year 3,109 4,146
In the second to fiRh years