| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | |||
| Notes to tbe Financial Statemeats | 7 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Net income | 37,682 | 11,605 | |||
| Unrestricted | revenue | funds available | for the general purposes ofthe charity | 169,235 | 131,553 |
| Total funds | 169435 | 131,553 |
| for th | e year ended 30September | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND | ENDOVVMENTS FROM | ||||
| Investment inconie |
7 | 126 | |||
| Otherincome | 58,144 | 56,341 | |||
| Total | 58,151 | 56,467 | |||
| EXPENDITURE ON | |||||
| Raising funds | 346 | 19,275 | |||
| Charitable activities |
|||||
| Governance | 631 | 790 | |||
| Direct charitable | expenditure | 19,492 | 24,797 | ||
| Total | 20,469 | 44,862 | |||
| NET INCOiVIE | 37,682 | 11,605 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 131,553 | 119,948 | ||
| TOTAL FUNDS CARRIED FORVVARD | 169,235 | 131,553 |
| Statement ofFinancial Position | ||||
|---|---|---|---|---|
| 30September 2021 | ||||
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 97,686 | 44,899 | ||
| Cash at bank | 72,058 | 87,133 | ||
| 169,744 | 132,032 | |||
| CREDITORS | ||||
| Amounts falling due ivithin |
one year | (509) | (479) | |
| NET CURRENT ASSETS | 169,235 | 131,553 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 169,235 | 131,553 | ||
| NET ASSETS | 169,235 | 131,553 | ||
| FUNDS | ||||
| Unrestricted funds |
169,235 | 131,553 | ||
| TOTAL FUNDS | 169,235 | 131,553 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Deposit account | interest | 7 | 126 | ||||
| RAISING | FUNDS | ||||||
| Other trading activities | |||||||
| 2021 | 2020 | ||||||
| f. | |||||||
| Fundraising | publicity | and marketing | 346 | 1,165 | |||
| Audiobook | charges | 18,110 | |||||
| 346 | 19,275 | ||||||
| CHARITABLE | ACTIVITIES COSTS | ||||||
| Grant | |||||||
| funding | of | ||||||
| activities | |||||||
| Direct | (see note | ||||||
| Costs | 5) | Totals | |||||
| 8 | |||||||
| Governance | 631 | 631 | |||||
| Direct charitable | expenditure | 1,094 | 18,398 | 19,492 | |||
| 1,725 | 18,398 | 20,123 |
| GRANTS PAY | ABLE | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| Direct charitable | expenditure | 18,398 | 19,121 | |
| The total grants | paid to institutions | during the year was as folloivs: | ||
| 2021 | 2020 | |||
| f | ||||
| Various grants ofless than f5,000 | each | 18,398 | 19,121 |
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Other debtors | 83,223 | 44,899 | |
| Prepayments | 14,463 | ||
| 97,686 | 44,899 | ||
| 8. | CREDITORS: At&IOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2021. | 2020 | ||
| Accrued expenses | 509 | 479 | |
| 9. | RELATED PARTY DISCLOSURES |
| Detailed Statement ofFinancial Activities |
|---|
| for the year ended 30September 2021 |
| for the year ended 30Septe | mber 2021 |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | f | |||
| INCOME AND ENDOI57VIENTS | ||||
| Investment income |
||||
| Deposit account interest | 126 | |||
| Other income | ||||
| Royalties from the exploitation ofintellectual | ||||
| property | 58,144 | 56,341 | ||
| Total incoming resources |
58,151 | 56,467 | ||
| EXPENDITURE | ||||
| Other trading activities | ||||
| Fundraising publicity |
and marketing | 1,165 | ||
| Audiobook charges |
18,110 | |||
| 346 | 19,275 | |||
| Charitable activities |
||||
| Trustees' expenses | (302) | 4,283 | ||
| Sottware licences and | expenses | 45 | 41 | |
| Meetings | 141 | |||
| Postage | 23 | |||
| Bank charges | 54 | 60 | ||
| Accountancy | 559 | 529 | ||
| Exchange rate differences | 1,369 | 1,389 | ||
| Grants to institutions | 18,398 | 19,121 | ||
| 20,123 | 25,587 | |||
| Total resources expended | 20,469 | 44,862 | ||
| Net inconie | 37,682 | 11,605 |