Company number: 748773 Charity Number: 244866
Birmingham Industrial Therapy Association Limited Operating as Better Pathways
Report and financial statements For the year ended 31 March 2022
Birmingham Industrial Therapy Association Limited
Contents
For the year ended 31 March 2022
Reference and administrative information ...................................................................................... 1 Annual Report of the Trustees and Chief Executive ........................................................................ 2 Independent auditor’s report ....................................................................................................... 16 Statement of financial activities (incorporating an income and expenditure account) ................... 22 Balance sheet ............................................................................................................................... 23 Statement of cash flows ................................................................................................................ 24 Notes to the financial statements ................................................................................................. 25
Birmingham Industrial Therapy Association Limited
Reference and administrative information
For the year ended 31 March 2022
| Company number | 748773 | ||
|---|---|---|---|
| Country of incorporation | United Kingdom | ||
| Charity number | 244866 | ||
| Country of registration | England & Wales | ||
| Operating Name | Better Pathways | ||
| Registered office and | 201-206 Alcester Street | ||
| operational address | Birmingham | ||
| B12 0NQ | |||
| Trustees | Trustees, who are also directors under company law, who served | ||
| during the year and up to the date of this report were as follows: | |||
| Mr David Tucker (Chair) | |||
| Mr Ben Brittain | |||
| Dr Martin Commander | |||
| Ms Chaitali Desai | |||
| Ms Janine Garvie-Cole | |||
| Mr Les A Latchman | |||
| Ms Kimara Sharpe | Appointed 13 December 2021 | ||
| Mr Simon Lawrence (Chair) | Resigned 13 December 2021 | ||
| Mr Jordan Kirkwood | Resigned 13 December 2021 | ||
| Ms Ranjit Nall | Resigned 13 December 2021 | ||
| Mr Miles Parker | Resigned 13 December 2021 | ||
| Mr Jagvir Purewal | Resigned 13 December 2021 | ||
| Ms Diane Ryles | Resigned 13 December 2021 | ||
| Key management personnel | Ms Sue Roberts | Chief Executive and Company Secretary | |
| Bankers | CAF Bank Ltd | Lloyds Bank | Unity Trust Bank |
| 25 Kings Hill Avenue | PO Box 100 | 4 Brindley Place | |
| Kings Hill, West Mailing | Andover | Birmingham | |
| ME19 4JQ | BX1 1LT | B1 2JB | |
| Solicitor | Shakespeare Martineau | ||
| Somerset House Temple Street | |||
| Birmingham | |||
| B2 5DJ | |||
| Auditor | Sayer Vincent LLP | ||
| Chartered Accountants and Statutory Auditor | |||
| Invicta House | |||
| 108-114 Golden Lane | |||
| London EC1Y 0TL |
1
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
The trustees and Chief Executive present their report and the audited financial statements for the year ended 31 March 2022.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the requirements of a directors’ report as required under company law, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Our Aims
The aims of the Charity are set out in the Articles of Association.
Registered as a charity on the 1st February 1963 and located in Alcester Street, Digbeth, since 1973, Better Pathways is a mental health charity supporting some of the most vulnerable people in our communities. The main focus of our work is the support we provide to people with severe and enduring mental illness, with mild to moderate poor mental health, and with learning disabilities and difficulties on our vocational pathways, employability and mental health support programmes. Delivered in our social enterprises, or out in the community under contract to the statutory sector, we work with our beneficiaries and programme participants to help them thrive in paid employment, or in training, education and volunteering if this is their desired goal . Our mission is to empower our beneficiaries to utilise their own strengths to achieve their full potential, to live as independently as possible in good mental health, enjoying the full range of community activities and services that others in society take for granted.
Our published charitable objects require us to
1 help people with mental health issues and learning difficulties and disabilities to secure opportunities for volunteering, training and education and progress them towards paid employment,
2 provide training and education to organisations that will support them to safeguard the mental health and wellbeing of their employees and other stakeholders,
3 deliver support programmes through our social enterprises to grow beneficiaries' confidence, sense of self-esteem and independence to enable them to stay well and take part in activities as full members of their communities,
4 provide mental health and wellbeing support to NHS and Local Authority client groups to enhance their potential for recovery and independent living, and
5 provide support to the carers of our beneficiaries, chiefly but not limited to the respite provided to families and carers arising from the participation of beneficiaries in the charity's activities.
2
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Our Values
Inclusivity: we welcome without prejudice or judgement all those who want our help Tenacity: we strive tirelessly to do our best for those we serve Empowerment: we build confidence in people to help them become self-supporting Integrity: we are kind, honest and fair in all our dealings Partnership: we work together with our stakeholders to further our collective aims
Our Charitable Services
Our social enterprises: Learning, Independence, Volunteering, Employment Programme Better Pathways has been at the heart of the 'work as therapy' movement since 1963. We support beneficiaries to participate on our LIVE vocational pathways programme (Learning, Independence, Volunteering, Employment). We do this through our three work-based enterprises commissioned by local businesses: packing, assembly and light engineering; signage, printing, engraving, and badge making; bespoke woodcraft creations. There are 3 pathways available on this programme:
12-weeks work experience: We aim to support as many people as possible into paid employment, or into education, training and volunteering as an interim or alternative outcome if employment is currently or forever beyond their reach.
Meaningful day activities: We are commissioned by local social workers to provide meaningful day activities for some of their clients who would otherwise go to day centres.
Volunteering: Many of the people we support do not want to be in paid employment or lack the capacity for it. Currently, the majority of our beneficiaries are volunteers. Over time this will change as we embed our relatively newly launched 12-week work experience programme.
As at December 2022, 72 people on our LIVE programme. Beneficiary numbers prior to Covid-19 were upwards of 110 at their peak.
Beneficiaries come to Better Pathways for support to develop self-confidence and self-belief, resilience, socialisation and employability skills to build their capacity to navigate the world of work and their communities independently. They come with a range of skills deficits and other support needs, for example, basic numeracy and literacy required in the workplace, with mobility problems, including poor manual dexterity, with travel anxieties, and with varying intellectual capacities for basic and complex tasks. Our beneficiaries are impacted by their unique experiences, for example, arising from PTSD, chronic severe and enduring mental illness, and more recently the consequences of COVID-19.
Our work experience opportunities:
- Packing, Assembly & Light Engineering: We provide packing, assembly and light engineering services to businesses in Birmingham, the West Midlands and beyond. We are proud of the work we do as a valued supply chain partner supporting upwards of 15 businesses to deliver high quality end products to their customers. We pack, label and assemble a wide range of products including printed circuit boards, a broad range of fixings, fixtures and fittings, healthcare
3
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
-
products, plumbing and electrical products and batteries. We unpack and repack products from bulk to small packs for retail and undertake re-work including, re-labelling, re-pricing and flaw corrections. We work with electronics manufacturers, vehicle manufacturers, stationery suppliers and printers, distributors of health, homecare and retail supplies, building trade manufacturers, gas and drainage component makers, hospital equipment suppliers, government and communityoriented organisations.
-
Express Signs : At Express Signs we specialise in the design and production of interior and exterior signage and can offer our services to organisations beyond the West Midlands. We also produce name badges, vehicle graphics, promotional banners, large posters, vinyl lettering and corporate gift. We provide engraving and printing services. We work with a range of organisations including the NHS, schools and construction companies.
-
The Woodcraft Centre : We produce items for sale on our Etsy site made from reclaimed and donated timber. We are proud of our connection with the Edinburgh Napier University, whose students designed products for our people to craft based on a shared understanding of the skills, tools, and resources we have at our disposal. We entered a partnership with Pathcarvers in March 2022 whose Director, JoJo Wood, is an internally renowned spoon carver. Pathcarvers is supporting with training, new product development and sales strategy.
Our Statutory sector services
-
The Disability Inclusion Pathway project: The aim of this project, which is part-funded by the European Social Fund, is to support adults furthest away from the jobs market into employment, education and training. Mobilised in July 2021, the project is due to end in December 2023 . Our employment specialists work intensively on a 1:1 basis with participants on person-centred actions plans to achieve vocational goals. The team is networked with hundreds of organisations and groups across the city to secure, or signpost to, additional support needed by participants. We supported 80 participants during the year.
-
The Youth Promise Plus (YPP) Mental Health Wrap Around Support Service began in May 2020 and has recently been extended until December 2023. Team members work on a 1:1 basis with young people aged 16 – 29 experiencing mental health issues to help them stay engaged on employability programmes delivered by five YPP partner organisations in Birmingham. We supported 52 participants during the year.
-
Meaningful Day Activities continued to be commissioned by Birmingham City Council’s Adult Social Care department. This is a very small spot-purchase arrangement open to social workers looking for opportunities alternative to mainstream day centre services. There are currently only two or three people being supported under this arrangement, but we anticipate this growing as our LIVE vocational pathways programme becomes more embedded.
-
Primary Care Recovery Navigator Service. We and are pleased to have been awarded a 3-year sub-contract to deliver a Primary Care Recovery Navigator service (value £406,725). Our team of navigators is working with Birmingham Mind and a second sub-contracted partner, the Living Well Consortium, alongside NHS colleagues to support people with poor mental health to access the services they need in the community. This contract was awarded just into the new financial year, in May 2022.
4
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Other income generating services
-
We are delighted that our Vulnerability Awareness Training is now included in the induction and training programmes of two large energy companies, Octopus Energy and WeAreWoven. We have provided content to a leading telecommunications provider and have other potential customers in the pipeline. Our training supports front-line agents to identify and support customers in situations of vulnerability who need tailored support to meet their needs. Income from this activity in 2021/2022 was £33k.
-
We have recently welcomed MyBnk as new tenants to the Better Pathways site in Digbeth, a national charity training young people to understand debt and money management. Rental income from this activity will be £20k per annum.
Who benefits from our services?
Our social enterprises currently support 75 people (2020/21: 72) living in Birmingham, Sandwell and Solihull. Our beneficiary demographics:
-
All participants are attending for support to maintain good mental health and wellbeing.
-
Approximately 50% have a diagnosed mental illness.
-
Approximately 60% have a learning disability or significant difficulty.
-
A number have dual diagnoses.
-
Females account for 22% of our participants (2020/21: 18%).
-
Participants from black and ethnic minority communities account for 36% (2020/21: 38%).
-
Our two longest attending participants have been coming to the service for over 40+ years.
-
Our oldest participant is in their 70s and our youngest in their 20s.
-
Following the launch of our LIVE vocational pathways programme in June 2022, the mix of long-term/short-term, older/younger, participants will change, with more, and younger, people coming to Better Pathways for short-term work experience placements going forward.
Our social impact
Unemployment in people with poor mental health and with learning disabilities is a major public health issue and Better Pathways addresses this. Inactivity and social isolation blights the lives of those living with these conditions and their families, and we know that our work with participants addresses the loneliness they would otherwise feel from being socially isolated. In addition to the ‘hard’ outcomes we aim to achieve through our LIVE vocational pathways programme, we offer companionship, friendship, and a sense of belonging to those coming to our charity. Our social impact is further enhanced by the values driven approach to all that we do, benefiting participants on our statutory sector contracts, and those commercial businesses we work with in our social enterprises.
What our beneficiaries say about us
We are proud to report below the positive feedback we have had from the people who participate on our LIVE programme, and delighted that more of our beneficiaries are reporting improved outcomes in the areas covered by our survey when compared to last year (shown in brackets):
5
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
96% report an increased ability to make friends and build new relationships (77%) 100% report increased self-confidence (68%)
93% feel supported (74%) 96% have a sense of belonging when attending our services (80%) 93% have increased ability and confidence to pick up new skills (69%) 71% indicate improved ability to deal with problems in life (51%) 86% have improved general happiness (63%) 89% have positive feelings and hope for the future (63%)
Twenty of our beneficiaries are living at home with families. Our support of beneficiaries provides respite for families, allowing parents and siblings free time to work during the day, to engage in their communities, to recharge their batteries and to maintain the resilience required to cope with the often complex needs of their family member.
Feedback from the family of DM
How does D coming to Better Pathways help your family?
The main thing is that D has got a place that he enjoys going to. He likes going to Better Pathways and is happy when he comes home. It gives him a purpose. It means that because he’s with you three days a week he isn’t just sitting at his computer. He’s doing something meaningful for him. I work from home and find it difficult if D is sitting doing nothing. Therefore, I have space for myself.
What have you noticed about D as a result of him coming to Better Pathways?
He’s generally a happier person. He talks a lot about what he’s done and enjoys it. Putting plastic strips into bags, sorting them by colour seems to be his favourite job. He’s out and about. What he’s said on a number of occasions is that he realises that he’s more able than others. That’s given him a degree of a boost, more self-confidence that he can do more and thinks quicker than others. It’s given him more independence, helping to maintain employment outside.
Would you say that your own mental health, or that of family members, improves with the respite you receive when N comes to Better Pathways?
Absolutely, 100%. The worst time was during the 1[st] lockdown when D was at home non-stop. I found that difficult to cope with. Better Pathways makes a big difference. Generally, D is happy and enjoys going to the digital course at the academy.
6
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Feedback from the family of NT
How does N coming to Better Pathways help your family?
Enormously, if N isn’t going to Better Pathways he’s very down. We’ve seen that over the past three or four months when he’s been unwell. When he isn’t going, he’s got nothing to look forward to. The two days he does go in, he’s a different lad, on the other three days he has nothing to do. N’s not well enough to go out on his own, he can’t walk properly. Without Better Pathways we would be nowhere – I can tell you that now.
What have you noticed about N as a result of him coming to Better Pathways?
He’s a happy lad, and he misses people when he doesn’t go to Better Pathways. He probably talks to people at Better Pathways more about different things than he does to us at home. N loves bantering about football and Manchester United with Frank. He really misses that when he has to stay away.
Would you say that your own mental health, or that of family members, improves with the respite you receive when N comes to Better Pathways?
100%! When N was at home unwell, for those three or four months, my anxiety went up and my mental health went downhill. I get frustrated, not with N, but with myself, usually when alone in my car. Our lives change enormously when N doesn’t go to Better Pathways. I don’t know what words to use to express the change it makes when N is occupied. My granddaughter has poor mental health and learning difficulties and is at home with me. The whole family can relax more with the free time we do get.
Feedback from the family of SA
How does S coming to Express Signs help your family?
A great help. I know where he is. He’s with lovely people. He’s doing something. I know he does badges. It means he can do something different on a Friday. He comes out with me driving for a few hours a couple of days a week as well. One of the main things is he gets the bus back. Only 5 or 6 bus stops and he’s back home, but that’s a little bit of independence for him. Lovely knowing he’s in safe hands. He’s learning. The stress factor goes when he comes to Express Signs.
What have you noticed about S as a result of his coming to Express Signs?
He’s happier, more confident, they don’t overload him with activities. His understanding is limited and so coming to Express Signs is good because Danny and Jane help him and tell him not to worry if there are things he can’t do.
Would you say that your own mental health, or that of family members, is improved as a result of the respite you receive from S coming to Express Signs
On a Friday, it’s a welcome release. When I drop him off, I can completely switch off.
7
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Economic impact: the value of our social enterprise participant hours
‘In 2019 there were an estimated 208,000 volunteers working in 9,000 community businesses across England. These volunteers contributed up to an estimated 18 million hours of time and £250 millions of services in 2019. Volunteers provide a wide variety of support to community businesses. In 2019 the estimated average equivalent market hourly wage rate across this range of activities was around £13.70. This is slightly above the UK median hourly earnings rate for all occupations of £13.20 (by 3.5 per cent).’ Power to Change Assessing the value of volunteers in Community Businesses [2020].
In 2021/2022, 72 participants volunteered in our social enterprises for 27,400 hours. Using the average equivalent market hourly wage rate of £13.20, we arrive at an annual economic value of volunteering activity of £375k.
The Year: 2021/2022
Two statutory sector contracts, Respite+ and Veterans Stabilisation Worker, came to an end in March 2022. Having ended provision of the Individual Placement Support contract in March 2021, a priority for the charity in 2021/2022 has been to secure new opportunities with the statutory sector. We were delighted to be awarded a new employability project, the Disability Inclusion Pathway. Part funded (42%) by the European Social Fund with a value of £1,197,106, this contract will run until December 2023. We are the main provider of this contract, working with two sub-contracted partners, the Disability Resource Centre and BID, to support adults furthest away from the jobs market into employment, education and training. We were similarly pleased to have been awarded an extension to our Youth Promise Plus , contract until December 2023 albeit at a reduced contract value of £201,499. This reduction meant that, sadly, our YPP team went from four members to three. Further, this development did have a destabilising impact on the YPP team and in addition to the loss of one team member, two others secured other opportunities. Happily, one of those was within Better Pathways.
Another priority in 2021/2022 was our recovery from the impact of Covid-19 on our social enterprise income generating activities, still being felt in the early part of the year. Considerable effort has been spent building new partnerships and a pipeline for growth into 2022/2023. Whilst the year-end position across our social enterprises was a deficit of £33,551, we are starting to reap the rewards of our efforts and are hopeful of reporting a better position at the end of 2023. As we progress into the fourth quarter of 2022-2023, we are confident of entering partnerships with a leading Birmingham based manufacturing business, and at least one new start-up keen to work with us. We also have an exciting signage project in the pipeline.
We ended the year with a total deficit of £123,061.
8
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Plan Progress 2021/2022
In our Annual Report for the year ended March 2021 we said:
We will agree plans for the development of our building, either improving our space and staying in Digbeth, or planning to sell and move elsewhere.
We have put plans to sell our building on hold. Instead, we will stay at Digbeth to focus on building our charity and launch a crowdfunding campaign to raise funds to ‘Raise our Roof’. This will future proof our building for the next 5 to 10 years and enable us to build a mezzanine floor, creating capacity for growth. We are drawing up plans and will launch our campaign early in 2023 in celebration of the 60[th] anniversary of our charity. We are grateful to West1 Contracts Limited for donating their time and supplies to upgrade our kitchen and beneficiary canteen area.
We will generate income from sharing our space.
We are delighted to report that MyBnk, a national charity providing young people with financial education and support to understand money management moved into spare office space. This will contribute £20k annual to our income.
We will modernise our social enterprise pathways of care:
We completed the design of our LIVE (Learning, Independence, Volunteering, Employment), vocational pathways programme, building on our learning from a similar model being delivered in Northampton. Launched in June 2022, this programme introduces three pathways: a12-week work experience pathway, a meaningful day activities pathway and a volunteering pathway. We were delighted to work closely on the design of our model with colleagues in Birmingham City Council’s Adult Social Care team and to be working with social work colleagues on a referral route to this programme for young people on Preparation for Adulthood pathways.
We will pursue a robust income generation strategy:
We raised £119,067 from grant giving bodies.
We received £30k from Birmingham and Solihull Mental Health Foundation Trust to fund a
business development project for Express Signs, a social enterprise that we have been running on behalf of the Trust since 2016.
We were sub-contracted by Birmingham Mind to become a partner, along with the Living Well Consortium, in the delivery of a Primary Care Recovery Navigator service.
We were successful with our bid for the re-tendered Youth Promise Plus mental health wrap around support service.
We continued to market our Vulnerability Awareness Training and secured two new customers, Octopus Energy and WeAreWoven. During 2022-2023, we continue to work with Octopus Energy on a second phase of training for customer-facing staff and line managers and are talking to other energy companies.
We continued to see a reduction in income in our social enterprises from the impact of Covid-19 but we are recovering, with some customer orders having returned to pre-pandemic levels and, in one case, exceeding them.
9
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
We developed our relationships with ‘business ambassadors’ who are generously giving their time to advise us on our growth strategy and introduce us to potential new customers. We are currently mobilising a partnership with the Council’s PURE team and Trident Reach to support delivery of Trident’s PURE employability project, supporting those at risk of homelessness into employment.
We will establish a more systematic approach to social impact reporting
- The co-designed work we do with individual beneficiaries and participants is designed to inform interventions to achieve desired goals, adhering to the principles of ‘the theory of change’. (The Theory of Change: A process for thinking about and describing; the change you want to see; and your plans for achieving that change…It encourages (a reflection) on aims and plans, (and a discussion) with others (to make them) explicit: Source New Philanthropy Capital NPC Website.) We will further develop our approach with beneficiaries, their families, our partners and experts, to capturing outcomes and learning for service improvement. We are talking to a subject matter expert to plan next steps.
Financial results 2021/2022
Total income in the year decreased by 64% from £2,552,593 in 2020/21 to £911,275 in 2021/22.
-
Donation and grant income increased by 111% following the appointment of a fundraiser who started at Better Pathways in September 2019.
-
Recovery and employment income decreased by 77% following the loss of the IPS employment contract.
-
Trading income for Better Assembly Services and the Woodcraft Centre fell by 5%. However, income for Express Signs increased by 34%.
-
Meaningful Day Activity income from Birmingham City Council to support participants in Better Assembly Services increased by 7%.
-
Express Signs income in the year increased by 59% following the receipt of a grant of £30k from Birmingham and Solihull Mental Health Foundation Trust. This grant funded a business development manager to produce a plan for the future of Express Signs.
Following the TUPE transfer of staff on the IPS contract to the Shaw Trust in March 2021, the number of employees at Better Pathways reduced from 35.9 to 23.4.
Fundraising and Donations
For the year 2021/22 we raised £114,440 (2020/21: £20,000) from grant giving trusts and foundations, and £4,627 in public donations (2020/21: £nil). We are grateful to the funders who have responded so positively to our bids for support, and we are pleased to acknowledge them later in this report.
We are registered with the Fundraising Regulator and can confirm we have not received any complaints in the year. Currently, our fundraising activity is predominantly in respect of
10
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
submission of bids to grant giving bodies. We raise funds from the public via JustGiving and Amazon Smile. We do not raise donations through door-to-door canvassing, but were we ever to do so, we would ensure that we have policies and procedures in place to identify and protect people in situations of vulnerability.
Principal funding sources
In respect of our statutory sector contracts our sources of funding are:
-
European Social Fund for the Disability Inclusion Pathway contract that started in July 2021.
-
Birmingham and Solihull Mental Health Foundation Trust for the Respite+ and Veterans Stabilisation contracts which ended in March 2022.
-
Birmingham City Council for the Youth Promise Plus Wrap Around Support Services contract which commenced in May 2020 and was extended on 1 June 2022.
We are grateful to the following organisations for their generous grants in 2021/22. Funds from these organisations have helped us to deliver our activities for the benefit of our service users:
-
Allison Hillman Charitable Trust
-
CB & HH Taylor 1984
-
Edward and Dorothy Cadbury Trust
-
Eveson Charitable Trust
-
Football Foundation
-
G J W Turner Trust
-
Garfield Weston Grant
-
LoveBrum
-
National Lottery Fund
-
Prince's Charities
-
Radcliffe Trust Grant
-
Roger and Douglas Trust
-
Social Enterprise Support Fund
-
The Grimmitt Trust
-
The Rowlands Trust
-
Warwick Masonic Trust
-
MIND ● William A. Cadbury Trust
Plans for 2022/2023
Our social enterprise LIVE Vocational Pathways programme will be further embedded:
-
We will raise the profile of the LIVE programme with social work teams to grow referrals.
-
We will recruit to a post grant funded by the council to raise the profile of this service with other external partners and employers.
-
We will relocate Express Signs from Solihull to our site in Digbeth, opening up more work experience opportunities in one place for our beneficiaries.
-
We will establish additional projects in our Woodcraft workshop, working with Pathcarvers on product development, for example, bird box kits and picture framing.
-
We will open a charity shop at our site in Digbeth, for its income generating potential, and to provide opportunities for extending our work experience offer and to raise our profile with the public, whom we will invite to collect their purchased woodcraft and other items.
-
We will consult with our beneficiaries and their families to strengthen our approach to impact measurement.
11
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
We will explore all avenues for income generation
-
We will continue to look for statutory sector contract bidding opportunities, including as subcontractors to larger organisations where our values align.
-
We will mobilise a sort-term sub-contract with Trident Reach, delivering employability support to people at risk of homelessness until September 2023.
-
We will mobilise a new arrangement with Widney Manufacturing, manufacturers of specialist engineering solutions to multiple markets in 30 countries.
-
We will progress discussions with a national construction company for the provision of signage services.
-
We will seek corporate partnerships such as charity of the year agreements.
-
We will continue to submit bids to grant funding bodies, looking for support for core costs wherever we can.
-
We will look for more customers for our vulnerability awareness training.
-
We will rebrand our charity, more effectively target our messaging to commercial customers, update our website and marketing literature, and launch three marketing campaigns.
We will improve our building for the benefit of beneficiaries and to grow our business
We will complete the refurbishment of our canteen facilities. We are grateful to the following companies for choosing us for their corporate volunteering days: Advanced Solutions, Arcadis, Amey, Evelyn Partners, Selfridges, S F Recruitment and BT. These volunteers are cleaning and stripping walls, rubbing down woodwork, painting, wallpapering and heartening us with their friendship and support.
-
We will complete an extension to our Woodcraft workshop.
-
We will improve beneficiary restroom facilities.
-
We will launch a ‘Raise the Roof’ crowdfunding campaign, including plans to build a mezzanine floor.
-
We will continue to repair our roof in the meantime, making it watertight until a new roof is in place.
Principal risks and mitigations
The Charity’s principal risks are:
-
A failure to maintain current customers and to grow the customer base in our social enterprises could undermine their viability.
-
We are considering the merits of changing our team structure to bring sales capacity into the charity. In the meantime, the Senior Leadership Team is pursuing all opportunities for new partnerships and growth.
-
The Senior Leadership Team is proactively pursuing new business opportunities.
-
We are grateful for the support we are receiving from ‘ambassadors’ who are informing our approach to achieving the growth we need for future sustainability, identifying potential new customers and making helpful introductions.
12
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
-
We are working with branding and marketing experts to clarify our messaging and to update our branding and website. We will be launching three marketing campaigns early in 2023.
-
We continue to submit bids to grant giving bodies.
-
We are undertaking a review of our pricing methodology.
-
We are working with Pathcarvers, a local social enterprise, to develop our Woodcraft offer.
-
A failure to maintain a portfolio of statutory sector contracts would have a significant impact on the Charity’s financial position, reducing the contribution to overheads and margin.
-
We are actively seeking out opportunities to bid for new contracts and to partner with other potential bidders.
-
We have secured an extension to the YPP contract and a new ESF funded employability project, both ending in December 2023.
-
We are delivering a new service with Birmingham Mind and the Living Well Consortium. The Primary Care Recovery Navigator contract will run for 3 years until March 2025.
-
We are mobilising a new partnership with the Council’s PURE commissioning team and Trident Reach and will be delivered project outcomes as a sub-contracted partner to the Trident PURE team until the end of September 2023.
-
A failure to develop other income streams will mean we cannot maintain fit for purpose facilities and grow our programmes for beneficiaries.
-
We are launching a ‘Raise the Roof’ crowd funding campaign in 2023 to celebrate our 60 years as a charity, seeking ‘charity of the year’ partners.
-
We are seeking support for a scheme to replace our roof and install a mezzanine floor. This will enable us to support more beneficiaries, to grow our commercial business and to achieve more rental income.
-
We are developing a pipeline of new business that will grow our commercial income.
Reserves policy and going concern
The trustees’ policy is to maintain 90 days’ expenditure in general reserves to provide working capital for unforeseen reductions in cash flow.
Better Pathways has total funds of £467,115 to carry forward at the year ended 31 March 2022. These funds are made up as follows:
-
£164,306 - General Reserves
-
£116,995 – Restricted Funds
-
£185,815 - Designated Funds
The designated funds largely relate to the tangible fixed asset fund so do not form part of our calculation of general reserves. This fund represents the net book value of fixed assets purchased through general funds and depreciation is charged against this fund.
The general reserve as at 31 March 2022 amounted to 60 days’ expenditure, down from 136 days at March 2021. The decrease in the number of days arises from our inability to reduce unavoidable overheads to compensate for the reduction in income following the loss of the IPS employment
13
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
contract. It also arises from a significant overinvestment in working capital over the year. This has subsequently unwound resulting in more cash resources being available to fund unrestricted activities. At the end of November 2022, the charity’s cash position has moved from £120k at March 2022 to £228k.
There was no expenditure from the Future Investment for Social Enterprises or Premises Improvement Funds in the year (£10k in each fund), however, these funds will be utilised in the year ended 31 March 2023. The funds allocated to designated funds will be used solely for investment in charitable activities to improve the services on offer. The detailed actions we are taking to improve our reserves balance are set out in this annual report and we anticipate those actions leading to 83 days’ expenditure in general reserves by December 2023. In summary:
General Reserves
We continue to grow the activities and income streams of the charity.
We are better managing our working capital, getting cash in more quickly.
We will develop contingency plans to generate additional liquidity, using our building, which we own, as leverage.
Restricted Funds
We will implement restricted fund projects, significantly reducing the restricted funds balance of £88k by March 2023.
Designated Funds
Subsequent to the year end, Future Investment for Social Enterprise and Premises Improvement funds totalling £20k, have been allocated to projects that will improve facilities for our beneficiaries.
Accreditations
-
We continue to meet the requirements of the Investors in People standard, the MATRIX standards, and Disability Confident Accreditation.
-
The charity became an accredited Living Wage Employer after the year end.
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated in England and Wales in September 1965 and registered as a Charity on 1st February 1963.
The company was established under a memorandum of association, which established the objects and powers of the charitable company and is governed under its articles of association. All trustees give their time voluntarily and receive no benefits from the Charity. The trustees have not claimed any expenses from the Charity during the year.
Trustees are elected at the annual general meeting and nominations for additional trustees may be made by Board members. All directors serve in an honorary capacity and are the trustees of the Charity. There is a rotational process in place with trustees retiring from the board each year;
14
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
however, these trustees can offer themselves for re-election should they wish to do so. We aim to ensure that the Board is diverse in terms of age, gender and ethnicity and possess the skills required to direct the organisation.
At no time during the year did any trustee have an interest in a contract entered into by the Association in relation to the activities of the Association other than their involvement as employees of Mental Health Trusts. No remuneration or other benefits have been paid or are payable to any trustee of the Association either directly or indirectly from the funds of the Association. The overall policy of the Association is set by the trustees at regular meetings of the Board. Day to day running of the Association is managed by the Chief Executive, Sue Roberts.
Appointment of trustees
We use the guidance for trustee recruitment published by the Charity Commission. Skills audits are completed, gaps are identified, and new Trustees appointed based on these gaps.
Trustee induction and training
The trustee induction handbook covers training to be undertaken, visits to be made, and meetings to be attended. The trustee induction and training programme will be reviewed early in 2023. As at December 2022 the programme is as follows:
-
Trustee Role and Responsibilities – Job description
-
Trustee Code of Conduct - Conflicts of Interest
-
Timetable of Annual Key tasks
-
Glossary of Terms
-
Trustee Contact details
-
Expenses – How to claim travel and other expenses
-
Feedback Form
-
Induction visits and meetings include:
-
Attendance requirements and feedback – meeting with Board Chair
-
Organisation background and history – meeting with Chief Executive
-
Mental Health First Aid (2-day accredited course)
-
Visits to all locations
Required reading includes:
-
Memorandum & Articles
-
Audited Accounts and Annual Report
-
Risk Register
-
Strategic Plan
-
Organisation Chart
-
Policies and Procedures
-
The Essential Trustee (CC3)
-
Other relevant Charity Commission guidance
15
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
Related parties and relationships with other organisations
No formal relationships exist between the Association and any related parties and there are no subsidiary undertakings. The Association cooperates with other charities in the pursuit of its charitable objectives.
Remuneration policy for key management personnel
The Chair conducts the annual appraisal of the Chief Executive and agrees her salary, which is benchmarked against comparable organisations in the not-for-profit sector. The salary is endorsed by all members of the Board.
Policy for employment of disabled persons
The Association has an Equality and Diversity policy which commits the Association to examine its selection and appointment process, personnel procedures, and training provisions to ensure the elimination of direct or indirect discrimination and the provision of equality of opportunity for the protected characteristics contained with the Equality Act 2010. There are regular reviews to maintain good employment practices and those engaged in the selection process will be made aware of the Equality and Diversity Policy, the Acts and their personal liability to law.
Employee information
The Association aims to provide employees with as much information as possible on matters of concern to them as employees. Responsibility for doing this rests with the Senior Leadership Team.
Funds held as custodian trustee on behalf of others
No funds are held by the Association as custodian trustee on behalf of others.
Statement of responsibilities of the trustees
The trustees (who are also directors of Birmingham Industrial Therapy Association Ltd for the purposes of company law) are responsible for preparing the trustees’ annual report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company, and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP.
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
16
Birmingham Industrial Therapy Association Limited
Annual Report of the Trustees and Chief Executive
For the year ended 31 March 2022
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as, the trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditor is unaware.
-
The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Trustees are appointed at the AGM which is attended by the charity’s trustees. There is a current proposal to establish a membership body and if this is agreed, then in future trustees will be appointed by members. There were 6 trustees in the year 21/2022 (20/2021:11).
The trustees’ annual report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The trustees’ annual report has been approved by the trustees on 12 December 2022 and signed on their behalf by
David Tucker Chair of Trustees
Sue Roberts, Chief Executive Officer
17
Independent auditor’s report
To the members of
Birmingham Industrial Therapy Association Limited
Opinion
We have audited the financial statements of Birmingham Industrial Therapy Association Limited (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the charitable company’s affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Birmingham Industrial Therapy Association Limited's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
18
Independent auditor’s report
To the members of
Birmingham Industrial Therapy Association Limited
Other Information
The other information comprises the information included in the trustees’ annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The trustees’ annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
The financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
-
The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of
19
Independent auditor’s report
To the members of
Birmingham Industrial Therapy Association Limited
company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management, and the finance committee, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
20
Independent auditor’s report
To the members of
Birmingham Industrial Therapy Association Limited
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Fleur Holden (Senior statutory auditor)
19 December 2022
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
21
Birmingham Industrial Therapy Association Limited
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2022
| For theyear ended 31 March 2022 | ||||
|---|---|---|---|---|
| Note Income from: 3 4 4 4 5 5 5 19 Reconciliation of funds: Donations and grants Charitable activities Social Enterprise - Express Signs Social Enterprise - Better Assembly Services Social Enterprise - Express Signs Recovery and Employment Bank Interest Total funds brought forward Total funds carried forward Net movement in funds Recovery and Employment Total income Expenditure on: Total expenditure Charitable activities Social Enterprise - Better Assembly Services |
Unrestricted £ 24,627 512,741 131,984 147,399 84 |
Restricted £ 94,440 - - - - |
£ 119,067 512,741 131,984 147,399 84 2022 Total |
£ 56,485 2,263,439 137,573 95,036 60 2021 Total |
| 816,835 721,402 193,328 108,968 |
94,440 - 10,638 - |
911,275 721,402 203,967 108,968 |
2,552,593 2,191,261 234,745 93,908 |
|
| 1,023,698 | 10,638 | 1,034,336 | 2,519,913 | |
| (206,863) 556,984 |
83,802 33,193 |
(123,062) 590,177 |
32,680 557,497 |
|
| 350,121 | 116,995 | 467,115 | 590,177 |
All of the above results are derived from continuing activities, except where shown. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 20 to the financial statements.
22
Birmingham Industrial Therapy Association Limited
Company no. 00748773
Balance sheet
As at 31 March 2022
| As at 31 March 2022 Balance sheet |
||||
|---|---|---|---|---|
| Note Fixed assets: 11 Current assets: 12 13 Liabilities: 14 16 19 Total unrestricted funds General funds Total charity funds Cash at bank and in hand Short term deposit Tangible assets Stock Debtors Restricted income funds Unrestricted income funds: The funds of the charity: Creditors: amounts falling due within one year Net current assets Total net assets Creditors: amounts falling due after one year Total assets less current liabilities Designated funds |
£ 5,466 325,506 - 170,042 |
2022 £ 194,766 |
£ 6,219 208,690 75,829 359,201 |
2021 £ 227,616 |
| 194,766 322,350 |
227,616 412,561 |
|||
| 501,014 178,664 |
649,939 237,378 |
|||
| 185,815 164,306 |
217,375 339,609 |
|||
| 517,116 (50,000) |
640,177 (50,000) |
|||
| 467,115 | 590,177 | |||
| 116,995 350,121 |
33,193 556,984 |
|||
| 467,115 | 590,177 |
Approved by the trustees on 12 December 2022 and signed on their behalf by
David Tucker Chair
23
Birmingham Industrial Therapy Association Limited
Statement of cash flows
For the year ended 31 March 2022
| For theyear ended 31 March 2022 | For theyear ended 31 March 2022 | For theyear ended 31 March 2022 | ||
|---|---|---|---|---|
| Note £ £ 21 (264,334) 84 (738) (654) - Change in cash and cash equivalents in the year (264,988) Cash and cash equivalents at the beginning of the year 435,030 Cash and cash equivalents at the end of the year 170,042 Analysis of cash and cash equivalents and of net debt At 1 April 2021 £ Cash at bank and in hand 359,201 Short term deposits 75,829 Total cash and cash equivalents 435,030 Loans falling due after more than one year (50,000) Total 385,030 Cash flows from financing activities: Cash inflows from new borrowing 2022 Cash flows from operating activities Net cash used in investing activities Net cash used in operating activities Cash flows from investing activities: Interest received Purchase of fixed assets |
£ £ 23,078 60 (23,260) (23,200) 50,000 49,878 385,152 435,030 Cash flows At 31 March 2022 £ £ (189,159) 170,042 (75,829) - (264,988) 170,042 - (50,000) (264,988) 120,042 2021 |
|||
| Cash flows £ (189,159) (75,829) |
||||
| - | 50,000 | |||
| (264,988) 435,030 |
49,878 385,152 |
|||
| 170,042 | 435,030 | |||
| At 1 April 2021 £ 359,201 75,829 |
At 31 March 2022 £ 170,042 - |
|||
| 435,030 (50,000) |
(264,988) - |
170,042 (50,000) |
||
| 385,030 | (264,988) | 120,042 |
24
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
-
1 Accounting policies
-
a) Statutory information
Birmingham Industrial Therapy Association Limited is a charitable company limited by guarantee and is incorporated in the United Kingdom. The registered office address and principal place of business is 201-206 Alcester Street, Digbeth, Birmingham, B12 0NQ.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.
- c) Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
- d) Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern as explained in the trustees' annual report. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
- e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
-
f) Interest receivable
-
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
-
g) Fund accounting
-
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
- h) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Expenditure on charitable activities includes the costs of providing education, volunteering and employment services to the service users undertaken to further the purposes of the charity and their associated support costs
-
Other expenditure represents those items not falling into any other heading Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
i) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity. Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure. Where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of staff time by each activity.
-
Recovery and Employment 72%
-
Social Enterprise - Better Assembly Services 18% Social Enterprise - Express Signs 10%
25
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
1 Accounting policies (continued)
j) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
k) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £250. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Freehold Building 50 years
-
Motor Vehicles, Computer Equipment 4 years Plant, Fixture and Fittings 10 years
l) Stocks
Stocks are stated at the lower of cost and net realisable value. In general, cost is determined on a first in first out basis and includes transport and handling costs. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving and defective stocks. Donated items of stock, held for distribution or resale, are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
m) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
n) Short term deposits
Short term deposits includes cash balances that are invested in accounts with a maturity date of between 3 and 12 months.
o) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
p) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
q) Financial Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
r) Pensions
The charity has a NEST pension scheme to offer all employees. The charity is contributing a minimum employer contribution percentage into the scheme set by the Pension Regulator.
- 2 Detailed comparatives for the statement of financial activities (prior year)
| Detailed comparatives for the statement of financial activities (prior year) | |||
|---|---|---|---|
| Income from: Donations and grants Total expenditure Charitable activities: Expenditure on: Charitable activities: Recovery and Employment Social Enterprise - Better Assembly Services Social Enterprise - Express Signs Net income for the year Total income Recovery and Employment Social Enterprise - Express Signs Social Enterprise - Better Assembly Services Bank interest |
£ 36,485 2,213,454 108,559 95,036 60 Unrestricted activities |
Restricted continuing activities £ 20,000 49,985 29,014 - - |
2021 Total £ 56,485 2,263,439 137,573 95,036 60 |
| 2,453,594 | 98,999 | 2,552,593 | |
| 2,141,276 199,908 93,908 |
49,985 34,837 - |
2,191,261 234,745 93,908 |
|
| 2,435,091 | 84,822 | 2,519,913 | |
| 18,503 | 14,177 | 32,680 |
26
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
3 Income from donations
| Income from donations | ||||||
|---|---|---|---|---|---|---|
| Grants recieved Donations Covid Relief Funding Coronavirus Job Retention Scheme income |
Unrestricted £ 20,000 4,627 - - |
Restricted £ 94,440 - - - |
2022 Total £ 114,440 4,627 - - |
Unrestricted £ - - 32,500 3,985 |
Restricted £ 20,000 - - - |
2021 Total £ 20,000 - 32,500 3,985 |
| 24,627 | 94,440 | 119,067 | 36,485 | 20,000 | 56,485 |
4a Income from charitable activities (current year)
| Income from charitable activities (current year) | ||||
|---|---|---|---|---|
| Total for Recovery and Employment Birmingham City Council Day Care Earned Income Birmingham Solihull Mental Health Trust Grant funding for core activities Earned Income Total for Social Enterprise - Express Signs Total income from charitable activities Total for Social Enterprise - Better Assembly Services Birmingham City Cross CCG Funding Other European Social Fund - Disability Inclusion Pathway Birmingham City Council - Youth Promise Plus Birmingham Solihull Mental Health Trust - Respite Birmingham Solihull Mental Health Trust - Veteran |
£ 119,850 72,000 96,025 170,571 54,295 - - Unrestricted continuing activities |
Restricted continuing activities £ - - - - - - - |
2022 Total £ 119,850 72,000 96,025 170,571 54,295 - - |
2021 Total £ - - 91,275 106,096 3,689 2,012,394 49,985 |
| 512,741 7,206 124,778 |
- - - |
512,741 7,206 124,778 |
2,263,439 6,722 130,851 |
|
| 131,984 129,046 18,353 |
- - - |
131,984 129,046 18,353 |
137,573 81,313 13,723 |
|
| 147,399 | - | 147,399 | 95,036 | |
| 792,124 | - | 792,124 | 2,496,048 |
4b Income from charitable activities (prior year)
| Income from charitable activities (prior year) | ||||
|---|---|---|---|---|
| Total for Social Enterprise- Express Signs Birmingham City Cross CCG Funding Total income from charitable activities Total for Recovery and Employment Birmingham and Sandwell Councils Grant funding for core activities Other Birmingham City Council- Neurodiverse Prospects - Thrive into Work Birmingham Solihull Mental Health Trust Mental Health First Aid Training Birmingham City Council -Youth Promise Plus Earned Income Total for Social Enterprise- Better Assembly Services Earned Income Birmingham Solihull Mental Health Trust |
£ 2,012,394 - 3,689 - - 91,275 106,096 - Unrestricted continuing activities |
Restricted continuing activities £ - 49,985 - - - - - - |
2021 Total £ 2,012,394 49,985 3,689 - - 91,275 106,096 - |
2020 Total £ 2,023,539 13,000 29,423 55,000 145,238 80,894 - 45,674 |
| 2,213,454 6,722 101,837 |
49,985 - 29,014 |
2,263,439 6,722 130,851 |
2,392,768 7,651 140,935 |
|
| 108,559 81,313 13,723 |
29,014 - - |
137,573 81,313 13,723 |
148,586 53,000 16,393 |
|
| 95,036 | - | 95,036 | 69,393 | |
| 2,417,049 | 78,999 | 2,496,048 | 2,610,747 |
27
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
5a Analysis of expenditure (current year)
Charitable activities
| Staff costs (Note 7) Delivery by other partners Material Recruitment and Training Client and Participant Expenses Staff Travel and Motor Expenses Marketing, Print and Stationery ICT and Communication Consultancy and Professional Fees Utilities Premises Cost and Insurance Sundry Expenses Audit Fee Bank Charges Non Recoverable VAT Depreciation Support costs Governance costs Total expenditure 2022 Total expenditure 2021 |
Recovery and Employment £ 309,564 70,076 - 2,565 2,008 2,946 2,689 23,513 24,276 9,334 22,173 2,379 - 518 9,636 6,411 |
Social Enterprise - Better Assembly Services £ 79,968 - 365 1,766 24,321 7,037 1,133 7,724 1,192 4,569 9,266 795 - 170 - 5,391 |
Social Enterprise - Express Signs £ 42,820 - 10,263 323 854 - 433 3,786 2,584 - 15,548 - - 83 - - |
Governance costs £ - - - - - - - - - - - - 8,600 - - - |
Support costs £ 235,574 - - 3,093 - 1,664 24,619 5,973 5,201 10,040 5,415 - 288 3,604 21,786 |
2022 Total £ 667,926 70,076 10,628 7,746 27,183 11,647 4,255 59,643 34,025 19,104 57,027 8,589 8,600 1,059 13,240 33,588 |
2021 Total £ 1,003,980 1,171,590 3,392 12,183 22,985 10,152 5,222 92,325 45,023 18,905 58,441 10,143 8,210 408 19,375 37,579 |
|---|---|---|---|---|---|---|---|
| 488,088 227,156 6,158 |
143,696 58,680 1,591 |
76,695 31,421 852 |
8,600 - (8,600) |
317,257 (317,257) - |
1,034,336 - - |
2,519,913 - - |
|
| 721,402 | 203,967 | 108,968 | - | - | 1,034,336 | 2,519,913 | |
| 2,191,261 | 234,745 | 93,908 | - | - |
5b Analysis of expenditure (prior year)
| Analysis of expenditure (prior year) | ||||||
|---|---|---|---|---|---|---|
| Staff costs (Note 7) Delivery by other partners Material Recruitment and Training Client and Participant Expenses Staff Travel and Motor Expenses Marketing, Print and Stationery ICT and Communication Consultancy and Professional Fees Utilities Premises Cost and Insurance Sundry Expenses Audit Fee Bank Charges Non Recoverable VAT Depreciation Support costs Governance costs Total expenditure 2021 |
Charitable activities | Governance costs £ - - - - - - - - - - - - 8,210 - - - |
Support costs £ 199,631 - - 3,593 - - 765 15,170 12,081 3,304 6,714 1,773 - 71 2,241 20,234 |
2021 Total £ 1,003,980 1,171,590 3,392 12,183 22,985 10,152 5,222 92,325 45,023 18,905 58,441 10,143 8,210 408 19,375 37,579 |
||
| Recovery and Employment £ 669,416 1,171,590 - 8,440 6,219 1,303 3,454 66,273 32,572 12,351 26,966 6,626 - 267 15,790 11,197 |
Social Enterprise - Better Assembly Services £ 91,933 - 22 150 16,059 8,848 752 6,951 370 3,250 9,736 1,744 - 47 1,122 6,149 |
Social Enterprise - Express Signs £ 43,000 - 3,370 - 707 - 251 3,931 - - 15,025 - - 23 222 - |
||||
| 2,032,464 154,035 4,762 |
147,133 84,985 2,627 |
66,529 26,558 821 |
8,210 - (8,210) |
265,577 (265,577) - |
2,519,913 - - |
|
| 2,191,261 | 234,745 | 93,908 | - | - | 2,519,913 |
28
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
- 6 Net income / (expenditure)
This is stated after charging:
| Operating lease rentals: Auditors' remuneration (excluding VAT): Depreciation Other Audit |
2022 £ 33,588 14,347 8,600 |
2021 £ 37,579 14,347 8,210 |
|---|---|---|
- 7 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Salaries and wages Social security costs Redundancy and termination costs Other Staff Costs Employer’s contribution to defined contribution pension schemes |
2022 £ 562,381 3,000 48,904 42,820 10,821 |
2021 £ 870,588 - 73,390 43,000 17,003 |
| 667,926 | 1,003,980 |
In 2022 2 employees were made redundant (2021: 0). Redundancy and termination costs of £3,000 (2021: £nil) were settled and paid during the year.
The total employee benefits (including employer's pension contributions and employer's national insurance) of the key management personnel were £56,992 (2021: £79,761).
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil). No trustees' expenses were paid in 2022 and 2021.
8 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was as follows:
| Recovery & Employment Support Social Enterprise- Better Assembly Services |
2022 No. 12.4 4.1 6.9 |
2021 No. 25.8 4.0 6.1 |
|---|---|---|
| 23.4 | 35.9 |
9 Related party transactions
Aggregated donations from related parties were £nil (2021: £nil). There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
Martin Commander, Vice Chair Board of Trustees is a paid consultant to Birmingham Solihull Mental Health Trust (BSMHFT). During the year the charity receieved income of £297,071 (2021: £172,588) from BSMHFT which was provided on an arms length basis.
10 Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
29
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
11 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Net book value Cost Depreciation At the start of the year Additions in year At the end of the year At the end of the year At the start of the year At the end of the year At the start of the year Charge for the year |
Freehold property £ 312,910 - |
Plant, fixtures and fittings £ 305,330 - |
Computer equipment £ 196,668 738 |
Total £ 814,908 738 |
| 312,910 | 305,330 | 197,406 | 815,646 | |
| 160,658 6,494 |
263,856 9,052 |
162,777 18,043 |
587,292 33,588 |
|
| 167,152 | 272,908 | 180,820 | 620,880 | |
| 145,758 | 32,422 | 16,586 | 194,766 | |
| 152,252 | 41,474 | 33,890 | 227,616 |
Land with a value of £36,625 (2020: £36,625) is included within freehold property and not depreciated.
All of the above assets are used for charitable purposes.
- 12 Stock
| 12 Stock |
||
|---|---|---|
| 13 Finished goods Debtors Trade debtors Prepayments Accrued income |
2022 £ 5,466 |
2021 £ 6,219 |
| 2022 £ 168,953 8,658 147,895 |
2021 £ 83,320 31,684 93,686 |
|
| 325,506 | 208,690 |
All of the charity’s financial instruments, both assets and liabilities, are measured at amortised cost. The carrying values of these are shown above and also in note 14 below.
14 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Balance at the beginning of the year Amount released to income in the year Bank loans Deferred income (note 15) Taxation and social security Trade creditors Creditors: amounts falling due after one year Accruals Deferred income Deferred income comprises participant costs received in advance. |
2022 £ 25,986 26,113 114,012 12,554 |
2021 £ 164,921 40,489 15,439 16,529 |
| 178,664 | 237,378 | |
| 2022 £ 16,529 (3,975) |
2021 £ 21,829 (5,300) |
|
| 12,554 | 16,529 | |
| 2022 £ 50,000 |
2021 £ 50,000 |
-
15 Deferred income
-
16 Creditors: amounts falling due after one year
The Bounce Bank Loan totalling £50,000 (2021: £50,000) is unsecured. The terms of the loan are 72 months with an interest rate of 2.5%. No payment is required for the first 12 months and monthly loan repayments will commence 13 months after the loan was approved. Repayment of the loan will commence April 2022.
30
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
17 Pension Scheme
The charity offers an auto-enrolment into the NEST pension scheme. At the end of the year the liability of the NEST pension scheme was £2,219 (2021: £4,151).
Past and present employees are covered by the provisions of the two NHS Pension Schemes. Details of the benefits payable and rules of the Schemes can be found on the NHS Pensions website at www.nhsbsa.nhs.uk/pensions. Both are unfunded defined benefit schemes that cover NHS employers, GP practices and other bodies, allowed under the direction of the Secretary of State in England and Wales. They are not designed to be run in a way that would enable NHS bodies to identify their share of the underlying scheme assets and liabilities. Therefore, each scheme is accounted for as if it were a defined contribution scheme: the cost to the NHS body of participating in each scheme is taken as equal to the contributions payable to that scheme for the accounting period. In order that the defined benefit obligations recognised in the financial statements do not differ materially from those that would be determined at the reporting date by a formal actuarial valuation, the FReM requires that “the period between formal valuations shall be four years, with approximate assessments in intervening years”. An outline of these follows:
a) Accounting valuation
The present value of the liabilities as at 31 March 2022 has been determined using the Projected Unit Credit Method (PUCM), with allowance for expected future pay increases in respect of active members, and the demographic and financial assumptions applying as at 31 March 2022. The current service cost (expressed as a percentage of pensionable pay) in respect of accruing costs in the year ended 31 March 2022 was determined using the PUCM and the demographic and financial assumptions applicable at the start of the year, that is, those adopted as at 31 March 2021 in the 2020-21 Annual Report and Accounts.
b) Full actuarial (funding) valuation
A full actuarial (funding) valuation is undertaken every four years and its purpose is to assess the liability in respect of the benefits due under the Schemes (taking into account recent demographic experience), and to recommend contribution rates payable by employees and employers. The latest actuarial valuation undertaken for the NHS Pension Scheme was completed as at 31 March 2016. The results of this valuation set the employer contribution rate payable from 1 April 2019 at 20.6% of member pensionable pay.
The 2016 funding valuation was also expected to test the cost of the Scheme relative to the employer cost cap set following the 2012 valuation, however, on 30 January 2019 the Government announced a pause to the cost control mechanism which was to form part of the valuation. This was due to the Court of Appeal ruling in December 2018 relating to the transitional protection offered to some members in the 2015 pension reforms. On 4 February 2021, the Government announced that the cost cap mechanism calculations would be completed allowing for the transitional protection remedy costs. HMT published valuation directions dated 7 October 2021 that set out the technical detail of how the costs of remedy are included in the 2016 valuation process. Following these directions, the Scheme Actuary has completed the cost control element of the 2016 valuation for the NHS Pension Scheme.
The results for the Scheme were set out in the Government Actuary’s Department report of 7 February 2022, which stated that the cost cap cost was within the +/-2% corridor specified in the HMT regulations and so no changes to benefits or member contributions were required.
The Government has set out changes to the operation of the employer cost cap that will be effective from the valuation of the Scheme as at 31 March 2020. The new mechanism will only allow for the reformed Scheme, will have an increased cost cap corridor of +/-3% and will also now include an economic check, which means that a breach would only result in changes if there was still a breach once the impact of any change in the discount rate has been taken into account.
The 2020 valuation will set the employer contribution rate payable from April 2024 and test the cost of the Scheme relative to the employer cost cap. This 2020 valuation is currently in progress and will be based upon further valuation directions provided by HMT. The final directions to enable completion of the 2020 valuation are expected from HM Treasury during 2022. The results of the 2020 valuation including the employer cost cap will be reported in the 2022-23 NHS Pension Scheme Annual Reports.
In December 2021 several unions filed for a joint Judicial Review against the Government on the inclusion of the McCloud remedy costs within the cost control mechanism. On 4 July 2022 the Judicial Review was granted permission to be heard, with no further detail currently available on the timeline for a hearing. Even if the Judicial Review is successful, it is unclear what remedy the court may order, and the Government would then need to consider how to proceed following that. Any attempt to predict such outcomes, such as any impact on Scheme liabilities, would be highly speculative at this stage.
31
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
- 18a Analysis of net assets between funds (current year)
| 18a Analysis of net assets between funds (current year) |
|||||
|---|---|---|---|---|---|
| 18b 19a Eveson Charitable Trust MIND Charity (Stay well programme) Edward and Dorothy Cadbury Trust Prince's Charities Roger and Douglas Trust G J W Turner Trust CB & HH Taylor 1984 The Grimmitt Trust Radcliffe Trust Grant Warwick Masonic Trust The Rowlands Trust National Lottery Fund Football Foundation Allison Hillman Charitable Trust William A. Cadbury Trust Resonance Grant Other Small Restricted Grants Total restricted funds Total designated funds General funds Total unrestricted funds Total funds at 31 March 2022 Tangible fixed assets Net current assets Long term liabilities Net assets at 31 March 2021 Tangible Fixed Assets Funds Future Investment for Social Enterprises Tangible fixed assets Net assets at 31 March 2022 Designated funds: Premises Improvement Fund Unrestricted funds: ERDF Catalysts Enterprises Grant The Rowlands Trust Net current assets Restricted funds: Freehold Property Movements in funds (current year) Long term liabilities Analysis of net assets between funds (prior year) |
At 1 April 2021 £ 24,253 5,988 2,100 - - - - - - - - - - - - - - - - 852 |
General unrestricted £ - 214,306 (50,000) |
£ 165,815 20,000 - Designated |
Restricted £ 28,951 88,043 - |
Total funds £ 194,766 322,350 (50,000) |
| 164,306 | 185,815 | 116,995 | 467,116 | ||
| £ - 389,609 (50,000) General unrestricted |
£ 197,375 20,000 - Designated |
Restricted £ 30,241 2,952 - |
£ 227,616 412,561 (50,000) Total funds |
||
| 339,609 | 217,375 | 33,193 | 590,177 | ||
| Income £ - - - 10,000 1,992 2,000 3,000 3,000 3,000 1,000 2,000 5,000 1,000 2,000 9,448 1,000 1,000 15,000 34,000 - |
Expenditure £ (1,034) (255) - (5,505) (1,992) - - - - - - - - - - (1,000) - - - (852) |
Transfers £ - - - - - - - - - - - - - - - - - - - - |
At 31 March 2022 £ 23,219 5,733 2,100 4,495 - 2,000 3,000 3,000 3,000 1,000 2,000 5,000 1,000 2,000 9,448 - 1,000 15,000 34,000 - |
||
| 33,193 | 94,440 | (10,638) | - | 116,995 | |
| 197,375 10,000 10,000 |
- - - |
(32,298) - - |
738 - - |
165,815 10,000 10,000 |
|
| 217,375 | - | (32,298) | 738 | 185,815 | |
| 339,609 | 816,835 | (991,399) | (738) | 164,306 | |
| 556,984 | 816,835 | (1,023,698) | - | 350,121 | |
| 590,177 | 911,275 | (1,034,336) | - | 467,115 |
32
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
| For the year ended 31 March 2022 | |||||
|---|---|---|---|---|---|
| 19b National Lottery Community Fund MIND Charity GJW Turner Trust Living Well Grants Severn Trent Water Bailey Thomas Charitable Trust Other Small Restricted Grants Total restricted funds Total designated funds General funds Total unrestricted funds Total funds at 31 March 2021 The Rowlands Trust ERDF Catalysts Enterprises Grant Designated funds: Future Investment for Social Enterprises Premises Improvement Fund Restricted funds: Western Power Community Foundation Movements in funds (prior year) Freehold Property Julia and Hans Rausing Trust The Edward Gostling Foundation Jackie Noughton Unrestricted funds: CAF Resilience Fund Souter Charitable Trust The David Solomons Charitable Trust Tangible Fixed Assets Funds |
At 1 April 2020 £ 25,520 7,744 2,400 - 1,000 - - - - - - - - - - - 2,352 |
Income £ - - - 1,000 - 17,932 2,000 2,500 2,000 4,000 23,553 5,000 1,000 17,014 2,000 20,000 1,000 |
Expenditure £ (1,267) (1,756) (300) (1,000) (1,000) (17,932) (2,000) (2,500) (2,000) (4,000) (23,553) (5,000) (1,000) (17,014) (2,000) - (2,500) |
Transfers £ - - - - - - - - - - - - - - - (20,000) - |
At 31 March 2021 £ 24,253 5,988 2,100 - - - - - - - - - - - - 852 |
| 39,016 | 98,999 | (84,822) | (20,000) | 33,193 | |
| 208,671 10,000 10,000 |
- - - |
(34,556) - - |
23,260 - - |
197,375 10,000 10,000 |
|
| 228,671 | - | (34,556) | 23,260 | 217,375 | |
| 289,810 | 2,453,594 | (2,400,535) | (3,260) | 339,609 | |
| 518,481 | 2,453,594 | (2,435,091) | 20,000 | 556,984 | |
| 557,497 | 2,552,593 | (2,519,913) | - | 590,177 |
- 20a Purposes of restricted funds
Freehold Property: Funding received from The Big Lottery Fund for improvement to the reception area of the Digbeth premises. Depreciation will be charged to this fund.
ERDF Catalyst Enterprise Grant: This grant was matched funded and assisted us to fund capital items and some salary for Production Assembly Services social enterprise.
The Rowlands Trust: The funds were donated towards a new heating system for Better Assembly Services.
The Allison Hillman Charitable trust, The Rowlands trust, CB & HH Taylor 194, and Edward & Dorothy Cadbury Trust: These funds were donated towards a counselling service for service users in Beter Assembly Services.
William A. Cadbury Trust: The funds were donated towards a wellbeing cente for service users in Better Assembly Services.
The Grimmitt Trust and Eveson Charitable Trust: The funds were donated towards hiring a support coordinatior for the service users. The post was filled in August 2021.
The National Lottery Fund, Radcliffe Trust Grant and Roger & Douglas Trust: The funds were donated to fund a therapeutic carpentry programme at the Woodcraft Centre, located within better Assembly Services.
Prince's Charities: Money towards the costs of the therapeutic work and training programme in Better Assembly Services.
Football Foundation: The funds were donated towards the running of our football team.
MIND Charity (Stay Well Programme): The funds were donated towards the stay well programme.
Resonance Grant: Money specifically for the business development of Express Signs.
Small Restricted Grants: These small grants were given to support travel for our service users and their day to day activities.
33
Birmingham Industrial Therapy Association Limited
Notes to the financial statements
For the year ended 31 March 2022
20b Purpose of designated funds
Tangible Fixed Assets fund: This fund represents the net book value of fixed assets purchased through general funds. Depreciation will be charged against this fund.
Future Investment for Enterprises: The trustees have agreed not to utilise the funds this financial year.
Premises Improvement Fund: The purpose of this designated fund is to make improvement to the premises in Digbeth. The trustees have agreed not to utilise the funds this financial year.
The funds allocated to designated funds will be used solely for investment in charitable activities. Investment will improve the services on offer and support new investments in the future.
21 Reconciliation of net income / (expenditure) to net cash flow from operating activities
| Reconciliation of net income / (expenditure) to net cash flow from operating activities | ||
|---|---|---|
| Net income / (expenditure) for the reporting period (as per the statement of financial activities) Depreciation charges Bank interest Decrease in stocks Increase in debtors Increase in creditors Net cash provided by / (used in) operating activities |
2022 £ (123,062) 33,588 (84) 753 (116,816) (58,714) |
2021 £ 32,680 37,579 (60) (1,489) (52,668) 7,036 |
| (264,334) | 23,078 |
22 Operating lease commitments
The charity's total future minimum lease payments under non-cancellable operating leases is as follows:
| The charity's total future minimum lease payments under non-cancellable operating leases is as follows: | ||
|---|---|---|
| Less than one year One to five years |
2022 2021 £ £ 8,977 14,347 5,961 9,935 14,938 24,281 Equipment |
|
| 14,938 | 24,281 |
23 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
34