OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Legalandadministrativeinformation 1
Trustees’report 2-9
Independentauditors’report 10-12
Statementoffinancialactivities 13
Balancesheet 14
Statementofcashflaws 15
Notes
tothefinancialstatements
16-26

Note 2023 2022
£7000 £’000
Incomefrom:
Investments 2 1,318 1,276
Total


1,318


1,276
Expenditureon:
Raisingfunds:
Investmentmanagement 491 515
Charitableactivities:
Grant-making 3 4,862 8,265
Total


5,353


8,780
Netexpenditurebeforeinvestmentgains (4,036) (7,504)
Netgains/ (losses)oninvestments 7 3,271 (6,854)
Netexpenditureandnetmovement
infunds



(765)


(14,358)
Reconciliationoffunds:
Totalfundsbroughtforward 74,065 88,423
Totalfundscarriedforward

73,300

74,065

2023 2022
Note £7000 £000 £000 £000
Fixedassets
Tangibleassets 8 5 7
Investments 9 78,443 80,152
Programmerelatedinvestments 10 89 1,589
78,537 81,748
Currentassets
Debtors:amountsfallingduewithin
oneyear 11 387 459
Cashatbankandinhand 17 1,693 1,179
2,080 1,638
Creditors:amountsfallingduewithin
oneyear 12 (4,879) (5,473)
Netcurrentliabilities (2,799) (38,835)
Totalassetslesscurrentliabilities 75,738 77,913
Creditors:amountsfallingdueinmore
thanoneyear 13 (2,438) (3,848)
Netassets 73,300 74,065
Funds
Incomeandendowmentfunds 14 73,300 74,065
Totalfunds 73,300 74,065

2023 2022
Note £000 £’000
Cashflows fromoperatingactivities
Netcashusedinoperatingactivities
16

(5,995)

(4,270)
Cashflowsfrominvestingactivities:
Dividends,interestandrentsfrominvestments
Proceedsfromsaleofinvestments
Purchaseofinvestments
Netcashprovidedbyinvestingactivities



1,318
25,509
(12,060)
14,767


1,276
7,043
(8,174)
145
Increase/(decrease)incashandcashequivalentsinthe
year
8,772 (4,125)
Cashandcashequivalentsbroughtforward
8,081

12,206
Cashandcashequivalentscarriedforward
17

16,853

8,081

3. Expenditureoncharitableactivities
2023 Grantfunding of
activities Support Total
(note4) costs 2023
£°000 £000 £7000
CareandWelfare 791 49 840
JewishCommunity 1,348 85 1,433
JewishEducation 1,689 106 1,795
PathwaystoSelf-Sufficiency 197 110 307
MedicalAdvancement 400 24 424
TheArts 10 1 11
NewInitiatives 49 3 52



4,484


378




4,862
2022 Grantfunding
of
activities Total
(note4) Supportcosts 2022
£000 £’000 F000
CareandWelfare 3,147 147 3,294
JewishCommunity 347 17 364
JewishEducation 1,690 79 1,769
PathwaystoSelf-Sufficiency 1,722 81 1,803
MedicalAdvancement
TheArts
(50)
1,010
47 :
(50)
1,057
NewInitiatives at 1 28


7,893

372



8,265
Supportcostsrelatetostaff,officeandadministrativecostsincluding professionalfees. Support
costsincludegovernancecostsof£22k(2021:£40k).
4. Newgrantsawardedandinitiativesfunded
a) Newgrantsawarded— currentyear 2023 2022
£7000 £000
CareandWelfare
BikurCholim 100 100
CampSimcha 75
EzraU'Marpeh - 100
HospitalKosherMealsService(HKMS) = 20
JewishCare : 2,500
JWA 7 150
Nightingale 87 *
NoaGirls 300
PaJes - 86
WoodstockSinclairTrust 216 60
YouthAliyah 50 >
VariousSmallandDiscretionaryGrants(<£15,000each) 38 56

791



3,147
JewishCommunity 2023
£000

2022
£000

CommunitySecurityTrust
InitiationSociety
JewishCare
ProjectImpACT
SassovBeisHamedrash
TheGoldersGreenBethHamedrashCongregation
TheJerusalemFoundation
TheRabbiSacksLegacyTrust
WienerHolocaustLibrary
VariousSmallandDiscretionaryGrants(<£15,000each)
Cancelledgrantsinyear

150
109
34
:
180
60
815
.
-
:
*
1,348

100
50
75
20
,
.
:
75
15
39
(27)
347
JewishEducation
ORTUK
ChildrenAhead
ChinuchUK
Gateways
GesherSchool
Hasmonean
MultiAcademyTrust
Kisharon
Norwood
PaJeS
ProjectSeed
SidebySide
VariousSmailandDiscretionaryGrants(<£15,000each)



:
:
30
700
:
20
78
28
25
z
750
58
1,689


75
125
:
-
1,000
20
:
:
200
260
:
10
7,690











PathwaystoSelf-Sufficiency
Birkbeck,UniversityofLondon
ORTUK
JewishCommunitySecondarySchool
OfficeofTheChiefRabbi
Resource
WorkAvenue
WorkAvenue(Redbourneloanconversion)
Cancelledgrants





200
.
.
.
50
1,500
(1,553)
197


1,500

60
50
112
:
3
:
1,722


Medicaladvancement
HatzolaNorthWest
Cancelledgrantsinyear



400
-
400




(50
(50)

TheArts
TheBritishAcademy
VariousSmallandDiscretionaryGrants(<£15,000each)



:
10
10



1,000
10
1,010

Newinitiativesfunded— currentyear
ActionforCommunityEmployment
PeerLeadershipProgramme
JewishFreeSchoolConsultancy



é
12
37
49



6
21
:
27

Totalgrantsawarded/(cancelledgrants)
(note3)
andnewinitiativesfunded



4,484



7,893

2023 2022
£7000 £000
Wages
Social
Other
andsalaries
securitycosts
pensioncosts

174
18
19
211

184
20
16
220
Theaveragenumberofpersonsemployedbythe Foundationduringtheyearwasasfollows:
2023 2022
No. No.
Administrative
Grantmanagement

1
3
4

2
3
5
Administrative
Grant
management

0.3
1.2
1.5

Thenumberofemployeeswhosetaxableemoluments forservicestotheFoundationamountedtoover
£60,000intheyear wasasfollows: 2023 2022
No. No.
Intheband£70,001
-£80,000
1 1

2023 2022
£000 £’000
Depreciationoftangiblefixedassets 1 1
Auditor'sremuneration(excludingVAT)
Auditservices 22 18
Accountancy services - 1
Operatingleases
-landandbuildings
47 46

2023 2022
£000 £’000
Netgains/ (losses)onrevaluationoffixedasset investments (note9) 3,482 (7,149)
Foreignexchangegain (211) 295



3,271


(6,854)
Tangiblefixedassets
Leasehold Fixtures& Computer
improvements —Paintings
fittings
equipment Total
£7000 £7000
£°000
£000 £7000
Cost
At1January2023and31 42 3
17
50 112
December2023
Depreciation
At1 January2023 42 -
17
46 105
Chargefortheyear - -
-
2 1
At31December2023

42


-



17


48


107
Netbookvalue
At31December2023 : 3
=
2 5
At 31December2022
-

3


-

4

7

2023
£000
2022
£000
Marketvalueat1 January
Additionsatcost
Proceedsondisposal
Cashtransfers
Netgains
Marketvalueat31December


80,152
12,060
(25,509)
8,258
3,482
78,443


89,946
8,174
(7,042)
(3,777)
(7,149)
80,152
Investmentsheldatyearendcomprise: 2023
£000
2022
£000
Listedinvestments
PrivateEquityFunds
Managedfundsandunittrusts
Cashandcashequivalents

38,138
1,777
23,368
15,160

51,629
1,111
20,510
6,902

78,443

80,152

2023
£000
2022
£000
AmountsduefromTheMauriceandVivienneWohlPhilanthropic
Foundation
Otherdebtors
Prepayments


275
84
28
387

290
144
25
459

2023 2022
£000 £’000
Accruals 72 62
Accrualsforgrantspayable 4,807 5,411


4,879


5,473
13. Creditors:Amountsfallingdueaftermorethanoneyear
2023 2022
£7000 £000
Accrualsforgrantspayable 2,438
3,848
2023 2022
£000 £’000
Amountspayable:
Within
1year
23 46
Between
1-5 years
= 23

23



69
Reconciliationofnetmovementinfundstonetcashflowfromoperatingactivities
2023 2022
£7000 £’000
Netexpenditurefortheyear(asperStatementofFinancial (765) (14,350)
Activities)
Adjustmentfor:
Depreciationcharges 1 1
(Gains)/lossesoninvestments (3,482) 7,149
Dividends,interestandrentsfrominvestments (1,318) (1,276)
Programmerelatedinvestmentconvertedtogrant 1,500 -
Receiptfromprogrammerelatedinvestment - 8
Decrease
/(increase)
indebtors
72 (10)
(Decrease)/increaseincreditors (2,003) 4,208
Netcash usedinoperatingactivities
(5,995)



(4,270)
2023 2022
£°000 £'000
Cash inhand 1,693 1,179
Cash balancesheldininvestments(note9) 15,160 6,902

16,853

8,081