OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and administrative
information
Trustees' report
Independent
auditors'
report
Statement offinancial activities 14
Balance sheet 15
Statement ofcash flows 16
Notes to the financial statements 17—27

Note 2021 2020
Income from:
Investments 1,285,289 1,368,788
Total 1,285,289 1,368,788
Expenditure
on:
Raising funds:
.
investment
management
181,355 384,603
Charitable
activities:
Grant-making 3,297,620 4,214,830
Total 3478975 4,599,433
Net expenditure
before investment
gains (2,193,686) (3,230,645)
Net gains on investments 7,753,258 2,627756
Net incomel (expenditure) and net movement in funds 5,559,572 602,889
Reconciliation
offunds:
Total funds brought forward 82,863,699 83,466,588
Total funds carried forward 88,423,271 82,863,699

2021 2020
Note
Fixed assets
Tangible assets
investments
Programme
related
investment 8
9
10
7„536
89,946,430
1,596„757
8,277
86,748,488
1,596,757
Current assets 91,550,723 88,353,522
Debtors: amounts
falling due within
one year
Cash at bank and in
hand 453,547
1,527,077
66,615
960,439
Creditors: amounts falling due within 1,980,624 1,027,054
one year
Net current liabilities
Total assets less current liabilities
89„754,885 ~4,346,505 3,319,451
85,034,071
Creditors: amounts falling due in more
than one year
Net assets
1,331,614
88423,271
2,170,372
82,863,699
Funds
Income and endowment
funds
Total funds
14 88,423,271
88,423,271
82,863,699
82,863,699

2021 2020
Note
Cash flows from operating activities
Net cash used in operating activities 16 5„174303 5,881,738
Cash flows from investing activities:
Dividends,
interest and rents from investments
1,285,239 1,368,788
Purchase oftangible
fixed assets
(5,889) (6,321)
Proceeds from sale ofinvestments 10,940,954 28,982,599
Purchase ofinvestments 19472406 8 840 622
Net cash (used in) / provided
by investing
activities 7,252,052 21,504,444
(Decrease) / increase
in cash and cash equivalents
in the
year (12,426,355) 15,622,706
Cash and cash equivalents brought forward 24,632,232 9,009,526
Cash and cash equivalents carried forward 17 12,205877 24,632,232

investment
income
2021 2020
E
Income from listed investments 808,754 899,083
Income from managed funds and unit trusts 474,247 459,090
Bank and other interest. 2,288 10,615
1,285,289 1,368,788

Expenditu re
on charitable
activities
2021 Grant
funding of
activities Support Total Total
(note 4) costs 2021 2020
Care and Welfare 268,834 42,016 310,850 1,654,933
Jewish Community 1,020,000 159,417 1,179,417 1,698,998
Jewish Education 767,0OO 119,875 886,875 553,550
Medical Advancement 400,000 62,516 462,516 68,835
Pathways to Employment 300,000 46,889 346,889 238,514
The Arts 18„500 2,891 21,391
New Initiatives 77,560 12,122 89,682
2,851,894 445,726 3,297„620 4,214,830
2020 Grant
funding
of
activities Support Total
(note 4) costs 2020
F
Care and Welfare 1,442,517 212,416 1,654,933
Jewish Community 1,480,926 218,072 1,698,998
Jewish Education 482,500 71,050 553,550
Medical Advancement 60,000 8,835 68,835
Pathways to Employment 207,900 30,614 238,514
The Arts
3,673,843 540,987 4,214,830
costs include governa nce
costs ofE2
nce
costs ofE2
1,625 (2020:240,336).
New grants awarded and initiatives funded
New grants awarded —current year 2021 2020
F
Care and Welfare
Bikur Cholim 45,000
Ezra U'Marpeh 47,711
Jewish Care Homes
JFS
Consolidated Appeal 333,000
63,520
Jewish Women's
Aid
66,098
Langdon
Foundation
100,000
Medical Aid Trust 21,500 21,500
Noa Girls 257,720
Noah's
Ark Children
Hospice 156,070
Norwood
JLC - PaJeS
270,847
75,000
Work Avenue 25,000
WST Charity
Ltd
60,000
Various discretionary
grants
Cancelled
grants
in year
91,814
550
77,700
~579
268,834 1,442,517

New grants awarde d and initiatives funded
(continued)
2021 2020
E
Jewish Community
Community
Security
Trust 100,000 100,000
GIFT 15,000
Initiation Society 20,000
Interlink 70,000
Jewish Care 10,000
JPR 225,000
Pears Foundation/LS JS 20,000
Reshet 50,000
The Golders Green Beth Hamedrash Congregation 600,000
The Jerusalem
Foundation
1,207,176
Youth Aliyah 50,000
Various discretionary grants 33,750
1,020,000 1,460 026
Jewish Education
Children
Ahead
150,000
Gesher School 50,000
Hasmonean
MAT
20,000 20,000
JW3- Gateways 326,000
Jewish Leadership
Council
- PaJeS 110,000 120,000
PJ Library
in the UK
45,000
Project Seed 90,000 80,000
The Rabbi Sacks Legacy Trust 200,000
Various discretionary grants 21,000 17,500
767,000 482,500
Medical advancement
The Follicular Lymphoma Foundation 400,000
King's College London and King's Health Partners 50,000
Other discretionary grant 10,000
400,000 60,000
Pathways
to Employment
Darchei Torah 100,000
JW3 Gateways 47,900
Resource 10,000
The Langdon Foundation 300,000
Work Avenue 50,000
300,000 207,900
The,Arts
United Synagogue 18,500
18,500
New initiatives
funded —current year
Action for Community Employment 70,460
Peer Leadership
Programme
7100
77,560
Total grants awarded (note 3) 2,851,894 3,673,843

Staffcosts
2021 2020
E
Wages and salaries 215,431 211,822
Social security costs 22,425 22,904
Other pension costs 19,931 23400
257,787 258,126
2021 2020
No. No.
Administrative 0.5 0.6
Grant management 1.3 1.2
1.8 1.8
The number ofemployees whose taxable emoluments for services to the Foundation amounted to over
F60,000 in the year was as follows:
2021 2020
No. No.
In the band f70,001 - F80,000 (restated)
In the band E90,001 - 2100,000 1

2021 2020
Depreciation
oftangible
fixed assets 6,630 9,123
Auditor's
remuneration
(excluding VAT)
Audit services
Current year 17,250 15,000
Prior year 4,833
Accountancy
services - current
year 11,778 12,500
Other services - current year 11,680
Operating
leases - land
and buildings 46,380 63,293
Net gains/(losses)
on
investments
2021 2020
f. E
Net gains on revaluation
Foreign exchange loss
offixed asset investments (note 9) 7,659,483
93775
2,768,024
~140268
7,753,258 2,627,756
7. Net gains/(losses) on investments
2021 2020
f. E
Net gains on revaluation
Foreign exchange loss
offixed asset investments (note 9) 7,659,483
93775
2,768,024
~140268
7,753,258 2,627,756
8. Tangible fixed assets
Leasehold Fixtures & Computer
improvements Paintings fittings equipment Total
E
Cost
At 1 January 2021 41,841 2,825 17,262 43,694 105,622
Additions 5,889 5,889
At 31 December 2021 41,841 2,825 17,262 49,583 111,511
Depreciation
At 1 January 2021 41,841 15,726 39,778 97,345
Charge for the year 1,536 5094 6,630
At 31 December 2021 41,841 17,262 44,872 103,975
Net book value
At 31 December 2021 2„825 4,711 7,536
At 31 December 2020 2,825 1,536 3,916 8277

Fixed asset investments
2021 2020
F
Market value at 1 January
Additions
at cost
Proceeds on disposal
Cash transfers
Net gains
Market value at 31 December
86,748,488
19,472,406
(10,940,954)
(12,992,993)
7,659,483
89,946430
87,514,153
8,840,622
(28,982,599)
16,608,288
2,768,024
86748,488
Investments
held at year end comprise:
2021 2020
Listed investments
Managed
funds and unit trusts
Cash and cash equivalents
36,705,545
42,562,085
10678,800
20,761,142
42,315,553
23,671,793
89,946,430 86,?48,490

2021 2020
Amounts
due from The Maurice and Vivienne
Wohl Philanthropic
Foundation
Other debtors
Prepayments
322,952
113,419
17,176
10,553
51,453
4,609
453,547 66,615

The Foundation's
best
is set out below.
estima te of future minimum
payments
under operating
leases (land a nd buildings)
2021 2020
F
Amounts
payable:
Within
1 year
46,380 55,656
Between 1- 5years 69,570 125,226
115,950 180,882
16. Reconciliation
ofnet
movement in funds to net cash flow from operating activities
2021 2020
E
Net incomef (expenditure) forthe year (as per Statement of 5,559,572 (602,889)
Financial Activities)
Adjustment
for.
Depreciation
charges
6,630 9,123
Gains on investments (7,659,483) (2,768,024)
Dividends,
interest and rents
from investments (1,285,289) (1,368,788)
New programme
related investments
(96,757)
(Increase)
/ decrease
in debtors (386,932) 53,676
Decrease in creditors 1,408801 1 108079
Net cash used
in operating
activities