**Bethany Home Trust Limited** 

## **Report of the Trustees for the year Ended 30th April 2024** 

The trustees who are also directors of the charity for the purpose of the Companies Act 2006  present their report with financial statements of the charity for the year ended 30 April 2022 The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Standard applicable in UK and Republic of Ireland (FRS 102) (effective 1[st] January 2015). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The Trust Deed defines the Objects of the charity as; “to found, provide, build, run and maintain homes, houses, hostels or accommodation for the residence and use by the care of old infirm persons recommended to the Trustees”…. “such persons to be of good report and of Christian Character” 

These objectives are met through the provision of 10 low-rent Almshouses at Dingle Court, Bristol BS13 7AU 

The relevant Charity Commission Classifications are: 107 - Accommodation/ Housing 202 - Elderly/ Old People 203 - People with a Disability/ Special Needs 305 - Providing buildings Facilities/ Open Space 

## **Significant activities** 

The charity exists to provide clear benefits to its residents by the provision of housing and the fostering of a sense of community and mutual support. Where possible, the trustees appoint one resident to provide contact between the Trustees and residents, They are known as the Responsible Tenant. 

Trustees are in advanced stages of negotiations with a group who have expressed an interest in becoming trustees/director. 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

During the year, the charity has provided housing, community, stability and encouragement to 11 people in 10 self- contained residences at Dingle Court. 

## **FINANCIAL MATTERS** 

The charity accounts for May 2023 to April 2024 show a Surplus of £3,982.00. 

## **Financial position** 

The charity’s mandatory reserve position continues to be very healthy and thee trustee is confident that the continuing financial stability of the charity is secured by the 2024/2025 Budget, adopted at a Trustees meeting held in May 2024 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing documents** 

The charity is controlled by its governing document, a deed of trust. The Trust is a limited company, limited by guarantee as defined by the Companies Act 2006. 

The charity is established and controlled by its governing document, a deed of trust.  The trustee is a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **Recruitment of Management Company** 

The trustees decided that due to the low number of directors and that all current directors have full time employment, we would take on a management company to take over the day to day running of the charity’s maintenance and Secretarial duties of the Company. 



**Company Details** 

## SWR 

The Stables, Hortham Farm, Hortham Lane, Almondsbury Bristol, BS32 4JW Appointed on: 01/09/2023 

## **Recruitment and appointment of possible new directors** 

The number of trustee’s has declined over the last year so we are currently looking to appoint new Directors, individuals who share the aims of the charity and who, will be attending trustee meetings as observers, once they are happy and have decided to serve as directors of the trust. The current directors will check references, carry out an interview and if they are found to be suitable to be appointed as directors we will look appoint them as soon as possible. 

## **Induction and training of new trustees** 

The Almshouse Association holds a number of seminars each year which are made available to all Directors of the Trust to attend. New Directors in particular are encouraged to attend the annual seminar for new trustees.  The Trust does not have a bespoke training course for new Trustees, but they quickly become informed of the issues by means of discussion at Trustees meetings and between meetings by email and personal contact. 

## **The Trustee’s plans for the forthcoming period** 

The Trust continues the updating of the Rules of Reference, Application Form and Letter of Offer.  The Trustee notes the tendency for elderly people to remain independent for longer, and as a result over a number of years the waiting list has become gradually shorter.  The Trustee is fully aware of this and is actively considering its implications. 

The trustee’s had appointed a surveyor to carry out inspection, and a fire risk assessor to report on any work needed to maintain the high standards of the property and safety of the tenants. The outcome of these have been taken on by the new Management Company SWR, who are currently in the process of fulfilling the requirements of these reports. The trustees are continuing to improve flats to a high standard to meet our tenants requirements. 

## **Financial Risk Management** 

The Trustee acknowledges its duty to identify and review the financial risk to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.  The Trustee has to this end agreed Financial Procedures which are operated by the Treasurer on behalf of the trust. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

Registered Company number 09548579 Registered Charity number 244329 

## **Registered office** 

The Stables, Hortham Farm, Hortham Lane, Almondsbury Bristol, BS32 4JW 

## **Trustees Directors** 

Mr Kelvin Stone Appointed 12/01/2022 Mrs Pam Cairns Appointed 16/03/2022 Mr Gary Holister Appointed 26/04/2023 

## **Company Secretary** 

SWR 

Appointed 01/09/2023 

The Stables, Hortham Farm, Hortham Lane, Almondsbury Bristol, BS32 4JW 

## **Previous Trustees Directors** 

## **Trustees** 

R. Tubman Susan Todman 



**Independent examiner** Dilipkumar Patel FCA ICAEW Wormald & Partners 11 The Promenade, Clifton Bristol BS8 3NG 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2008 relating to small companies. 

Approved by order of the board of trustees and signed on its behalf by: Kelvin Stone 

Signed: 




Womiad & Pwin8fS
Brunel HIM￿0
BS8 3NG

th• Y•ar
nd•d 3(1
ri12024
1 kn 2
Bal•n¢o Sh•ot
6 *) 10
11

ol
Y••r E
The dlredorn ofthe corporate try5te8 ofthe prE5enithe6r rekMNt finwjfjl staternertsof the d￿rIty forthe yeai
Stwthrd 8th'c8ble in Ihe UK Rawbk oftrdaThl IFRS 1021 l•ffth 1 Janpw 20191.
OBJECTNES AIID ACTMTES
Ob￿Ctly•S and 81rn8
Th8 Trust C>8èd dèfin•s th• thiects of th• eharfty x. lo ILx*¥L ts￿. nm rrinla¥i ho[￿8. hcALry8S. I￿Sta[5 or
[￿SC￿ to be ofwi￿1 rewt and of Chtslkn ChaTarAer.
107- koynmrrtjatitsft I
202- Elde￿ I ￿ P￿pIe
203- Peop* ￿1th a I Sp8aal
305. P￿dIr￿j BU￿1r￿a$ F•￿111￿1 open Spar•
The charity exists to p￿dtr benefiLS to ts ￿side￿6 ty the tr¥Jusiw and Ihe fcAteriry DI a sense of
comrNj￿ty rrwlual SUFFOTL IMierE possth. ts Tnjstee reshJent lo prov¥lg r¥ntad l)th*en the Tnrtee
ACHIEVEMENT AND PERFORMANCE
FINANCIAL RÉVIEW
Flnan¢lal posltlon
The aco)unts lor 2023r24 sh)w 8 sJrpiusof{£3.982
stsblty ofthe chwty Is s*x¥e(I byts 2LY24r25 w.
Gov•rnlng docufflont
The charity establK51*d aTh1 by ds TnAt daw 10 P4WI 1W w•ndtMn( d•W 1st
J￿8 2016. I1￿6￿tut¢S ￿ uwKLwwat8d ch*.
Two dlrectors rts&n•d In 2023. A new dlr•ctor was aFp)i￿ 2023 dkBt*¥s to l¢)* for
and lrnlnlry ot rvaw trusts•
New TnBtèè dit•eto¢s in pa￿.￿lar 8r8 ako 8ncouW to *er¥J ts ￿nu4 $8mwwr lor rww Tntst•è dwoctors. The Trust
d08s rM)t have a b8spok• tra1n1￿ cojrse new TNstee bultw be￿Tre Krformed of Ihe i55ue5 by rnean5
Th• TN•t••b forth•tOrtI￿I￿9 pwlud
FINncial ri#k manaf•omert
appropriate controL5 arp in to wxjnable asswance aja￿51 fraud and eNrA. The Trusiee has to Ihls end
agmd Finanoal arn opwaw ￿ Ihe Trna5wqr{or Treawr8rl M b&h&Ydthe Tntsto

ftEFE￿CE AMD A[*1￿l$TRATfyE DEfALS
244329
Prlnelpal •ddrM•
SW RdLKalwJns LLmit•d
Th8 Stx14&% Hortham Fami HOrth￿ L#
NlmoTrJsLMwy
BS32 4J
Bethany TntstÈ• Llmltèd
Ind•ynd•nt Exan￿ne1
ta￿F￿)ar Patel FGA
WoM￿d & part￿r¥
Bn*)el Hous8
11 The Promen&
Clifton DNn
Biistol
8S8 3NG

R￿PO￿lIb￿lII08 and basts of rnport
r8qulr8merts ol th• Ctoth5Act 2011 fthe ACO.
I report in resp8Ct ol rny exa[￿na￿rt of the Charws ac¢(AJrts carried r￿rt urthr 145 of thè Act in tyji
my examinabon I have fcllrA¥•J al apOubkn DxeLtsr￿ ty tha Clwty CcthThissth Lmd•r SILI￿ 145(5Xbl c4 th• ACL
wc4Jrds kntre Th)t kept In resp&# ofthe ty SeLkn 1x1 ofthe A¢ or
the arxounts do not aLxx¥d ￿1th Ihose reconjs.. or
Ihe accounts do Th)t comply ￿1th Ihe apF4icable c¢)rrAThng the ftsrm and coniont ol aeeou¢ts in
umar PalBI FCA
& Parlnws
Brunel
11 F¥¢menede
Clrfion DO%￿b
Brist
BS8 3NG
Datè:

ent of Fin•nr4•1 Activtti•s
forth•Y
2024
2023
ftjnds
INCOMEAKI EKIOWMEiifs FROM
oth8r Ira(krvJ 8ctivittbS
In¥e3tn*nl in(y
45,152
45.152
1.612
Totsl
Ch•rit•bh actMth•
Services
21,9)1
21,901
18,943
Ot
23.1X*
8.140
19.143
Tot•1
8.140
NET INCOME￿EXPE￿xTuREj
(8.140)
(4,05n
6.110
RECONCIUATION OF FUNDS
27,759
1353))
162.959
TOTAL FUNDS C*ARED FORWARD
31.842
127.(
158.W2

l•nc• Sh••t
2024
Tol81
funds
2023
Total
lund$
DeslgrMted
FIXED A88Ef8
TwMJilAe assets
75.674
49.136
124.810
124.810
CURRENT ASSErs
4,112
107.
746
115.452
Cash at bank
29.767
33079
116.198
CREWOR8
(2M77)
{2.582)
112281
NET CURRENT ￿88£r3
1￿.676
127.(
238,780
CREOITORS
An￿unts fthJ ikn 4for th#n onè y
r14.834Tr
174.834)
(75.8211
ASSErs
162.959
FUNDS
UThTOStrb*d kn(
De8ignat•J lunds..
Pmp8rty fijnd
31.842
27,759
48.097
17,816
61.147
Exlraorclnary repai￿ frjnd
61,147
135.200
TOTAL FUNDS

to th• Fir
rth•Y•xE
ACCOUPrnNG POUCIES
¥ ol pr•pulng kni•l
wlh th8 Chaths so￿ IFRS 102) ty Ch8ribg5: Slatwnenl of
Rgwrrffiend￿ PraciKo appI￿a￿le to eharths kYepthJ I￿1r acwints ￿ OCC4ydan￿ vAth thg Reporbtyd
standard apph"c*e in •)8 VK aThJ of Irdand IFRS 102118ff8(kn l January 2019Y. Finanria
StarKlard 102 The Fina￿al Rwiw¥J s￿ar£I in tr* im Re[￿￿ of Irelar¥X arnl the Charit*8 Aci
Expendltur•
io thal expenditLKg. it15 Fwobobk that a 11￿ be￿ w• bg reqthj In 8et1leD￿nt 8MI Ihg wh)unl ol
Twglbh fix•d ass•ts
No depreciatk)n 15 thar9￿1 ￿ th8 freelKAd WDpety a5 its eslhmlgj ￿{￿rn￿ Il& exoed5 50 yws aThJ
doprooation thrggd woubj be inmat81i
ye81.
Taxotlon
Fund accounllng
ris& bthen G￿lfied by the (k>rnr (Ywhen fL¥bJs ¥• k* pattrdw d&signated wrF#)sos.
Rents Dir* Court
42.405
2.647
38.7f
1.761
115
U8e of guest rtsjm
Pa98 6

th• Fln•
INVESnlÉNT WCOME
2024
2023
3J62
1.612
TrAal
INcoMe AND ENDO￿1￿4￿& FROII
Olher tradrg a¢ti¥itss
40.584
1.812
40.584
1,612
Tolal
42.1
EXPENDrruRE ON
S¢rvrAs
16.943
16,943
Other
INCIXIE
1￿1$
8.110
RECONCUATION OF F￿0s
Tolal f￿dS
130.
1S6.849
TOTAL FUNDS CAMED FORWARD
13
27 759 ￿2[4)
Freelwd
opèrty
At 1 May 2W23aThJ Xl Apri 2024
NEf BOOKVALUE
At 30 Awl 2024
124.810
AI 30 Awl 3)23
124.810
T1￿ fr9gh¢ld pft)i*ty ot DiNJ¢ C¢wrto)nyw 10
of dèvtkpuy thls fr04ht4d Thè totsl CO￿ d the aThJ Ms dwtb)F*r*nt was £295.722. Th8 ffigure
shown on sh••t 15 the tolal c051 HAG as it is to bè an acc￿1• I￿8ClEOn of th8 oJ8t of
Ih8 freelK)kJ proporty to the tharity. FLIG 15 repwe urKltr certsii 5819 of a

th• Finanelal
forth•Y
OE8TORS: AMOUNTS FALL•IG DUE wrriM4 YEAR
2023
746
2024
2024
2023
Olhor¢x1(tr)
75.B21
legal tharg8 the fveehokl knd and tA**ngs. Th¢ b)an is ropay*4¢ over 60 spats by equa haw yewty
In$tallm8nts af prn(ap4 ar•J kn18r&81 ai ￿ krt8r86t 10.375% par arfflurn. Th8 lolal ￿ outslandlry 81 th8 year
e[￿ WBS £75.821.
Amwrts f8111rq due *ltritn ywon dernand:
74.834
75.821
11.
MOVEME1￿ W FUNDS
Ngt
At 1.5.TJ
30.424
G8n8rel thjr
31,842
Desl9naied funds
Propety e¢JJlty ftjnd
cycl1￿1 m8inlenanr£ ￿nd
ExtraD￿In8ry wepaw5 luThJ
48,097
17,816
61.147
25,956
61.147
18,1401
127.060
TOTAL FUNDS
1tr2.959
158,902
(thtirn￿1...

Not•s to th• Financi
Y•
11.
In ftmds
41114
(45.0311
4,083
1401
(8.1401
TOTAL FUNDS
a 1.5.22
(￿xIS
30.4.23
G8n8ral thjnd
1018
27.75
Deslgnatod fvnd5
Property e(pMty fund
(1.333)
{5131
6.140
48,097
25.956
61.147
ExtrarKdThry Tepairs fund
55.CQT
TOTAL FUNDS
156.a49
6.110
162.959
vement
Unr•ilrf¢igd fvn
Gener4 f￿d
42.1
(40.￿)
1.816
ri•slgnatsd fvnds
Properfy e￿￿ty(und
cycl1￿1 mainténan￿ fuThJ
ExtraordwHry rew15 fijnd
{1,3331
(513)
6.140
(1,3331
15131
TOTAL FUNDS
42.196

to th• Finan¢id S
rth•Y•ar En
11.
nYp48ment
Al 1.5.22
30.424
G8￿rat fiJThl
31.842
Property ewtyfuwwj
CycilKal maintenanee lurnl
49.430
26,469
55.(K17
11.3331
18.6531
6.140
48,097
17,816
61.147
TOTAL FUNOS
156,849
158.9)2
UnT•strlct•d fvndtt
General
91310
(85,4111
5,899
D••lonat•d fimd¥
Prwety eqwty fund
Cyril'r21 Maintenan￿ fiwKI
Éxtsaorflnary re￿1[5 knj
11,3331
{8.6531
11,3331
18.653)
6.140
TOTAL FUNDS
91.310
2,053
11
RELATED PAIITY DISCLOSURES
Prop•rty E9￿ Fund
Cydkal m￿n1•nanC* Fund
quinquennial rnairtenance 8(kndule.
Extraordknlry R•pth Fw
Thi5 a re¢ommèrtde(l fijnd, to vA*th th• dortty is wmed ty the th)ho￿@ A$S(￿atiOn to tr￿SIer
r8comrnend￿I levd frum th8ir uN•strictsd f880rves basls. Th? I￿j Is ava4&blo fi)r use
P•J• 10

Fin
2024
20rJ
INCOME AND EIIDIXIMEMTS
R8nts Teceived Court
Elethcty conln"bu1￿nS
U$9 olgu85t ￿XjTTh
38.70B
1.761
115
2,647
1LYI
45.152
&962
Totsl Incomlng r••ourrn•
49.114
42,1
EXPENiMfuRE
Charl14b￿ actlvll
3236
3.981
2,359
127
717
L¥Jhi l*•t
Wardèn
ND descripti
7.184
23.130
8.140
10.553
31,270
19,143
Support£¢)sts
Flnan
8.014
Gov•man¢• ¢o•ts
Lcountsncy
TraveN¥¥J thn¥tration
Sund
4.728
4,057
Py11

Your Ref: 

Our Ref: VP/SHA/3882 

When telephoning or calling please ask for Mr Patel 


BRUNEL HOUSE 11 THE PROMENADE CLIFTON DOWN BRISTOL BS8 3NG 

Date:  29 April 2025 

## **FOR YOUR URGENT ATTENTION PLEASE** 

Mr Kelvin Stone 2 Heart Meers Whitchurch Bristol   BS14 9NY 

Telephone: (0117) 9736 856 Fax: (0117) 974 5200 Email: enquiries@wormaldandpartners.co.uk 

D.R. Patel, F.C.A. N.A. Dando, F.C.A., Dip. P.F.S. V.D. Patel, F.C.A. Consultant:A.R. Kitts, B.A., F.C.A., C.T.A. 

Being sent via email only to: kelvinbethany2022@gmail.com 

Dear Kelvin 

**- Bethany Home Charity Charity accounts for the Year Ended 30 April 2024 - Bethany Home Trustee Limited Accounts for the Year Ended 30 April 2024** 

Further to our recent correspondence, we are pleased to advise that we have now completed the accounts of Bethany Home Charity for the above year, which have now been signed and approved by the Board of Trustees.  We enclose copies of the above-mentioned signed accounts for your records. 

**We assume that, as usual, you will arrange for the filing of the accounts with the Charity Commission in due course.** 

## **Other Matters** 

In previous years the Housing Corporation have asked us to produce a letter for the purposes of drawing attention to the matters which arise during the course of preparing the charity’s accounts. Taking into account the size of the charity and the number of personnel involved, it is our view that there are no material matters which would be required to be highlighted in any such letter.  It is our view that the charity is very well managed.  In order to comply with the requirements of the Housing Corporation, a copy of this letter may be attached to the accounts when submitted. 

Finally, we take this opportunity of enclosing a note of our costs in connection with the preparation and review of the enclosed accounts for your kind attention in due course. 

Website: Registered to carry on audit work in the UK and regulated for a range of investment www.wormaldandpartnersaccountants.co.uk business activities by the Institute of Chartered Accountants in England and Wales 



- 2 - 

Please do not hesitate to contact us with any points on which you require additional information.  We look forward to hearing from you at your earliest convenience. 

Yours sincerely 


V D Patel (vinaypatel@wormaldandpartners.co.uk) Wormald & Partners 

