| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 5 | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations snd legacies | 14,707 | |||
| Charitable activities |
||||
| Community scnvities |
43,773 | 43,002 | ||
| Investment income |
291480 | 214,028 | ||
| Other income | 683H9 | |||
| 350,060 | 325,649 | |||
| EXPENDITURE ON | ||||
| Raising funds | 57,472 | 56,972 | ||
| Charitable activities |
||||
| Community activities |
469,249 | 539,569 | ||
| Total | 52th721 | 596,541 | ||
| Net gains on investments | 1,253,102 | 72,995 | ||
| NET INCOME/(EXPENDITURE) | 1,076,441 | (197,897) | ||
| RECONCILIATION OF FUNDS | ||||
| Total fuads brought forrvsrd | 10,608,529 | 10,806,426 | ||
| TOTAL FUNDS CARRIED FORWARD | 11,684,970 | 10,608,529 |
| THK C | OMMUNITY OFSTANDREW | |||
|---|---|---|---|---|
| BALANCE SHEET | ||||
| 31DECEMBER 2021 | ||||
| 2021 | 2020 | |||
| Unrestrtcled | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED | ASSETS | |||
| Tangible | assets | 366,939 | 366,959 | |
| Investments | 11,112,517 | 10,058,914 | ||
| 11,479,476 | 10,425,873 | |||
| CURRENT ASSETS | ||||
| Debtors | 120,000 | 120,000 | ||
| Cash atbank | 115,893 | 93,636 | ||
| 235,893 | 213,636 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (3tk399) | (30,980) | |
| NKT CURRENT ASSETS | 205/94 | 182,656 | ||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 113184,970 | 10,608,529 | |
| NET ASSETS | 11,684,970 | 10,608,529 | ||
| FUNDS | 10 | |||
| Unrestricted funds |
11,684,970 | 10,608,529 | ||
| TOTAL | FUNDS | 11,684,970 | 10,60$,529 |
| Tr | ustees' cxpeases |
|||
|---|---|---|---|---|
| 2021 f, |
2020f | |||
| Trustees' expenses | 51 | |||
| TANGIBLE FIXEDASSETS | ||||
| Freehold | ||||
| properly | ||||
| f. | ||||
| COST | ||||
| At | I January 2021 and 31 December 2021 | 366,959 | ||
| NKT BOOK VALUE | ||||
| At | 31 December 2021 | 366,959 | ||
| At | 31 December 2020 | 3(r6,959 |
| Cash snd | ||||||
|---|---|---|---|---|---|---|
| Listed | Unlisted | settlements | ||||
| investmcnts f |
investments | pending f |
Totals | |||
| MARKET VALUE | ||||||
| At I January 2021 | 9,398,153 | 497 | 660,264 | 10,058,914 | ||
| Addinons | 3,461,263 | 4,145,292 | 7,606,555 | |||
| Disposais | (3,874,983 ) | (3,718,630) | (7,593,613) | |||
| Revaluations | 1,032,738 | 1,032,738 | ||||
| Fxchange ditfcrcnces | 7,923 | 7,923 | ||||
| At 31 Dccmnbcr 2021 | 10,017,171 | 497 | 1,094,849 | 11,112,517 | ||
| NKT BOOK VALUE | ||||||
| At 31 December 2021 | 10,017,171 | 497 | 1,094,849 | 11,112,517 | ||
| Al 31 December 2020 | 9,398,153 | 497 | 660,264 | 10,058,914 | ||
| I', | ||||||
| Value ofinvcstntent assets held in |
tho UK | 7,01 1,756 | ||||
| Value ofinvestment assets held outside UK |
4, | 100,761 | ||||
| The fallowing sre single |
invesunents representing |
over 5%ofthe total investntent | holdings; | |||
| CTFS Charity Properly |
Fund | 611,397 | ||||
| UBS ETFSICAV BLB | Barclsys | MSCI | 592,852 | |||
| UBSETI' SICAV MSCI Emrgng | Markls Soc Res | 546,994 | ||||
| UBS ETF SICAV iviSCI iiMU Sac Resp. CL A | 507,141 | |||||
| Page 10 | continued. .. |
| Cash nad | ||||||||
|---|---|---|---|---|---|---|---|---|
| Listed | Uagsted | scttlcmeats | ||||||
| investmeats | invesimeais | pending | Totals | |||||
| 8 | ||||||||
| Valuation in |
2021 | 1,541,555 | 1,541,555 | |||||
| Cost | 8,475,616 | 497 | 1,094,849 | 9870,962 | ||||
| 10.01'),171 | 497 | 1,094,849 | 11,112,517 | |||||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 2021 | 2020 | |||||||
| 8 | ||||||||
| Otherdebtors | 120,000 | I20,000 | ||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUK WITHIN ONE YEAR | ||||||
| 2021 | 2020f | |||||||
| Accruals snd | deferred income | 30,399 | 30,980 | |||||
| 10, | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | m funds | 31.12.2I | ||||||
| f. | f, | |||||||
| Unrestricted | fuads | |||||||
| General fund |
10,608,529 | 1,076,441 | 11,684,970 | |||||
| TOTAL FUNDS | 10,608,529 | 1,076,441 | 11,684,970 | |||||
| Net movement | in funds, included | tn the above are as follown | ||||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | m funds | |||||
| 6 | 6 | |||||||
| Unrestricted | fuads | |||||||
| General fund |
350,060 | (526,721) | 1,253,102 | 1,076,441 | ||||
| TOTAL FUNDS | 350,060 | (526,721) | 1.253,102 | 1,076,441 | ||||
| Comparalivcs | for movemeat | ia | fuads | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| f | 6 | |||||||
| Uareslricted | funds | |||||||
| General fund | l0,806,426 | (197,897) | 10,608,129 | |||||
| TOTAL FUNDS | 10,806,426 | (197,897) | 10,608,129 |
| Comparative | Comparative | net movement | net movement | in funds, included in the above are as follows', | in funds, included in the above are as follows', | in funds, included in the above are as follows', | |||
|---|---|---|---|---|---|---|---|---|---|
| incoming | Resources | Garne and | Movement | ||||||
| resources I |
expended | losses | in funds | ||||||
| Unrestricted | (usda | ||||||||
| General | fund | 325,649 | (596,541) | 72,995 | (197,897) | ||||
| TOTAL | FUNDS | 325,649 | (596,541) | 72,995 | (197,897) | ||||
| A current | year 12months | and prior year 12months | combined | position is as follows: | |||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.21 | |||||||
| 8 | |||||||||
| Unrestricted | fuads | ||||||||
| General | fund | 10,806,426 | 878,544 | 11,684,970 | |||||
| TOTAL | FUNDS | 10,806,426 | 878,544 | 11,684,970 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources I |
expended 6 |
lossesf | in funds f. |
|||
| Uareslricted | funds | |||||
| General | fund | 675,709 | (1,123,262 ) | 1,326,097 | 878,544 | |
| TOTAL | FUNDS | 675,709 | (1,123,262) | 1,326,097 | 878,544 |