OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Total
fund funds
Notes 5
INCOME AND ENDOWMENTS FROM
Donations snd legacies 14,707
Charitable
activities
Community
scnvities
43,773 43,002
Investment
income
291480 214,028
Other income 683H9
350,060 325,649
EXPENDITURE ON
Raising funds 57,472 56,972
Charitable
activities
Community
activities
469,249 539,569
Total 52th721 596,541
Net gains on investments 1,253,102 72,995
NET INCOME/(EXPENDITURE) 1,076,441 (197,897)
RECONCILIATION OF FUNDS
Total fuads brought forrvsrd 10,608,529 10,806,426
TOTAL FUNDS CARRIED FORWARD 11,684,970 10,608,529

THK C OMMUNITY OFSTANDREW
BALANCE SHEET
31DECEMBER 2021
2021 2020
Unrestrtcled Total
fund funds
Notes
FIXED ASSETS
Tangible assets 366,939 366,959
Investments 11,112,517 10,058,914
11,479,476 10,425,873
CURRENT ASSETS
Debtors 120,000 120,000
Cash atbank 115,893 93,636
235,893 213,636
CREDITORS
Amounts falling due within one year (3tk399) (30,980)
NKT CURRENT ASSETS 205/94 182,656
TOTAL ASSETSLESSCURRENT LIABILITIES 113184,970 10,608,529
NET ASSETS 11,684,970 10,608,529
FUNDS 10
Unrestricted
funds
11,684,970 10,608,529
TOTAL FUNDS 11,684,970 10,60$,529

Tr ustees'
cxpeases
2021
f,
2020f
Trustees' expenses 51
TANGIBLE FIXEDASSETS
Freehold
properly
f.
COST
At I January 2021 and 31 December 2021 366,959
NKT BOOK VALUE
At 31 December 2021 366,959
At 31 December 2020 3(r6,959

Cash snd
Listed Unlisted settlements
investmcnts
f
investments pending
f
Totals
MARKET VALUE
At I January 2021 9,398,153 497 660,264 10,058,914
Addinons 3,461,263 4,145,292 7,606,555
Disposais (3,874,983 ) (3,718,630) (7,593,613)
Revaluations 1,032,738 1,032,738
Fxchange ditfcrcnces 7,923 7,923
At 31 Dccmnbcr 2021 10,017,171 497 1,094,849 11,112,517
NKT BOOK VALUE
At 31 December 2021 10,017,171 497 1,094,849 11,112,517
Al 31 December 2020 9,398,153 497 660,264 10,058,914
I',
Value ofinvcstntent
assets held in
tho UK 7,01 1,756
Value ofinvestment
assets held outside UK
4, 100,761
The fallowing
sre single
invesunents
representing
over 5%ofthe total investntent holdings;
CTFS Charity
Properly
Fund 611,397
UBS ETFSICAV BLB Barclsys MSCI 592,852
UBSETI' SICAV MSCI Emrgng Markls Soc Res 546,994
UBS ETF SICAV iviSCI iiMU Sac Resp. CL A 507,141
Page 10 continued. ..

Cash nad
Listed Uagsted scttlcmeats
investmeats invesimeais pending Totals
8
Valuation
in
2021 1,541,555 1,541,555
Cost 8,475,616 497 1,094,849 9870,962
10.01'),171 497 1,094,849 11,112,517
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Otherdebtors 120,000 I20,000
9. CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
2021 2020f
Accruals snd deferred income 30,399 30,980
10, MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 m funds 31.12.2I
f. f,
Unrestricted fuads
General
fund
10,608,529 1,076,441 11,684,970
TOTAL FUNDS 10,608,529 1,076,441 11,684,970
Net movement in funds, included tn the above are as follown
Incoming Resources Gains and Movement
resources expended losses m funds
6 6
Unrestricted fuads
General
fund
350,060 (526,721) 1,253,102 1,076,441
TOTAL FUNDS 350,060 (526,721) 1.253,102 1,076,441
Comparalivcs for movemeat ia fuads
Net
movement At
At 1.1.20 in funds 31.12.20
f 6
Uareslricted funds
General fund l0,806,426 (197,897) 10,608,129
TOTAL FUNDS 10,806,426 (197,897) 10,608,129

Comparative Comparative net movement net movement in funds, included in the above are as follows', in funds, included in the above are as follows', in funds, included in the above are as follows',
incoming Resources Garne and Movement
resources
I
expended losses in funds
Unrestricted (usda
General fund 325,649 (596,541) 72,995 (197,897)
TOTAL FUNDS 325,649 (596,541) 72,995 (197,897)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.20 in funds 31.12.21
8
Unrestricted fuads
General fund 10,806,426 878,544 11,684,970
TOTAL FUNDS 10,806,426 878,544 11,684,970
Incoming Resources Gains and Movement
resources
I
expended
6
lossesf in funds
f.
Uareslricted funds
General fund 675,709 (1,123,262 ) 1,326,097 878,544
TOTAL FUNDS 675,709 (1,123,262) 1,326,097 878,544