OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

The Charity Registration Number is :- 244197

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Report and Accounts

31 August 2020

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Report and accounts for the year ended 31 August 2020

Contents

Page
Charity information 1
Trustees' Annual Report 1
Accountants' report 6
Funds Statements:-
Statement of Financial Activities 8
Movements in funds 12
Income and Expenditure account 13
Balance sheet 14
Cash flow statement 16
Notes to the accounts 19

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Trustees' Annual Report for the year ended 31 August 2020

The Trustees present their Report and Accounts for the year ended 31 August 2020.

Reference and administrative details

The charity name.

The legal name of the charity is:- CÔR MEIBION PONTARDDULAIS MALE CHOIR.

The charity's areas operation and UK charitable registration.

The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 244197.

.

The charity does not operate in any overseas jurisdictions.

Legal structure of the charity

The charity is constituted as an unincorporated charity, established by a written constitution. The governing document of the charity is the written constitution approved by the members and endorsed by the Charity Commission in England & Wales (CCEW) .

There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.

The trustees are all individuals.

1

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Trustees' Annual Report for the year ended 31 August 2020

The principal operating address, telephone number, email and web addresses of the charity are:-

53 Woodville Street Pontarddulais, Swansea SA4 8SH Telephone 01792 884279

Email Address secretary@pontarddulaismalechoir.com Web address www.pontarddulaismalechoir.com

The Trustees in office on the date the report was approved were:-

Emyr Lyn Anthony Peter Geoffrey Guy

The following persons served as Trustees during the year ended 31 August 2020 :-

The trustees who served as a trustee in the reporting period were as shown above, and there were no changes during the year, or in the period between the year end and the approval of the accounts.

Emyr Lyn Anthony Peter Geoffrey Guy

Objects and activities of the charity

The purposes of the charity as set out in its governing document.

To foster and promote the education of the general public in the appreciation of music in all its aspects and to co-operate with local authorities, educational institutions and cultural societies relating to the practice, presentation and study of music, in order, inter alia, to promote better and more widespread performance of Male Choral work, both within the United Kingdom and Worldwide

The main activities undertaken in relation to those purposes during the year.

The activities in relation to the charities purposes were severely restricted during the year because of the Covid-19 pandemic.

The main activities undertaken during the year to further the charity's purpose for the public benefit.

The main activity during the year was the choirs annual concert in November 2019. The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.

The main achievements and performance of the charity during the year.

Because of the current pandemic the activities of the choir have been restricted or suspended during the year

2

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Trustees' Annual Report for the year ended 31 August 2020

The difference the charity's performance during the year has made to the beneficiaries of the charity.

Because of the current pandemic the activities of the choir have been restricted or suspended during the year

The degree to which the achievements and performance during the year have benefited wider society.

Until lockdown the choir engaged in its normal activities with rehersals twice weekly and a normal concert schedule to promote its activities

Structure, governance and management of the charity

The methods used to recruit and appoint new charity trustees.

In accordance with its constitution the members through its elected comittee may appoint new charity trustees

Bankers Lloyds Bank plc
Solicitors Not applicable
Investment advisors Not applicable
Architects Not applicable
Property Consultants Not applicable
Surveyors
Accountants
Not applicable
GCNG Consultancy Limited, GCNG House, Unit 12 Tawe Business Village,
Swansea SA7 9LA

Accountants

Financial review

The charity's financial position at the end of the year ended 31 August 2020

The financial position of the charity at 31 August 2020 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-

Total Funds
Net income
Unrestricted Revenue Funds available for the
general purposes of the charity
2020
£
(6,702)
58,449
58,449
2019
£
(45,133)
65,150
65,150

3

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Trustees' Annual Report for the year ended 31 August 2020

Financial review of the position at the reporting date, 31 August 2020 .

The trustees consider the financial performance by the charity during the year to have been satisfactory.

Policies on reserves.

The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately twelve months of unrestricted charitable expenditure. The trustees consider that this level will provide sufficient funds to respond to applications for grants and ensure that costs and the activities of the choir are covered. The trustees consider that a level of twelve months is sufficient. The balance held as unrestricted funds at 31 August was £57,847, of which £57,847 are regarded as free reserves, after allowing for funds tied up in tangible fixed assets. The current level of reserves is therefore higher than is needed. The trustees maintain that once the current restrictions imposed by the Covid pandemic are over and the choir resumes normal activities this will be adjusted accordingly.

Availability and adequacy of assets of each of the funds

The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.

Details of The Independent Examiner

Thomas Richard Jones

Member of Chartered Certified Accountants

GCNG House

Unit 12 Tawe Business Village Swansea SA7 9LA

Statement of Trustees' Responsibilities

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .

4

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Trustees' Annual Report for the year ended 31 August 2020

In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-

The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.

The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.

This report was approved by the board of trustees on 10 March 2021.

Emyr Lyn Anthony Trustee

5

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Report of the Independent Examiner to the Trustees of the charity on the accounts for the year ended 31 August 2020

I report to the Trustees on my examination of the financial statements of the charity on pages 8 to 33 for the year ended 31 August 2020 which have been prepared in accordance with the Charities Act 2011 (the Act) and with the Financial Reporting Standard 102, (effective 1st January 2016) adapted to meet the needs of unincorporated organisations, as modified by FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , and under the historical cost convention and the accounting policies set out on page 19.

Respective responsibilities of the Trustees and the Independent Examiner and the basis of the report

As described on page 1, you, the charity's Trustees, are responsible for the preparation of the financial statements in accordance with the Charities Act 2011 and all other applicable law and with United Kingdom Generally Accepted Accounting Practice, applicable to smaller entities, and for being satisfied that the financial statements give a true and fair view.

The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. As a consequence, the Trustees have elected that the financial statements be subject to independent examination.

Having satisfied myself that the financial statements are not required to be audited under any legal provision, or otherwise, and are eligible for independent examination, it is my responsibility to:-

a) examine the financial statements of the charity under Section 145 of the Act;

b) follow the applicable procedures in the Directions given by the Charity Commission under section 145(5)(b) of the Act.

Basis of Independent Examiner's Statement and scope of work undertaken

I report in respect of my examination of the charity's financial statements carried out under s145 of the Act. In carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act setting out the duties of an independent examiner in relation to the conducting of an independent examination. An independent examination includes a review of the accounting records kept by the charity and of the accounting systems employed by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you, as Trustees, concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of charity legislation and that, on a test basis of evidence relevant to the amounts and disclosures made, the financial statements comply with the SORP.

The procedures undertaken do not provide all the evidence that would be required in an audit, and information supplied by the Trustees in the course of the examination is not subjected to audit tests or enquiries and does not cover all the matters that an auditor would consider in arriving at an opinion. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide

6

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Consequently, I do not express an audit opinion on the view given by the financial statements, and in particular, I express no opinion as to whether the financial statements give a true and fair view of the affairs of the charity, and my report is limited to the matters set out in the statement below.

I planned and performed my examination so as to satisfy myself that the objectives of the independent examination are achieved and before finalising the report I obtained written assurances from the Trustees of all material matters.

Independent Examiner's Statement, Report and Opinion

Subject to the limitations upon the scope of my work as detailed above, I have completed my examination: and can confirm that:-

This is a report in respect of an examination carried out under 145 of the Act and in accordance with Directions given by the Charity Commission under section 145(5)(b) of the Act which may be applicable;

and that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:-

accounting records were not kept in respect of the charity as required by with Section 130 of The Charities Act 2011;

the financial statements do not accord with those records; or

the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view, which is not a matter considered as part of an independent examination;

have not been prepared in accordance with the methods and principles set out in the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Signed:-

Thomas Richard Jones - Independent Examiner

Chartered Certified Accountants

GCNG House Unit 12 Tawe Business Village Swansea SA7 9LA

This report was signed on 10 March 2021

7

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

Statement of Financial Activities for the year ended 31 August 2020

Current year
Unrestricted
Funds
2020
£
Income & Endowments from:
Donations & Legacies
A1
20,139
Charitable activities
A2
30,029
Other trading activities
A3
120
Investments
A4
24
Total income
A
50,312
Expenditure on:
Raising funds
B1
40,089
Charitable activities
B2
16,925
Total expenditure
B
57,014
Net income for the year
(6,702)
Net income after transfers
A-B-C
(6,702)
(6,702)
Reconciliation of funds:-
E
Total funds brought forward
65,150
Total funds carried forward
58,448
Net movement in funds
SORP
Ref
Current year
Restricted
Funds
2020
£
-
-
-
-
-
-
-
-
-
-
-
-
-
Current year
Total Funds
2020
£
20,139
30,029
120
24
50,312
40,089
16,925
57,014
(6,702)
(6,702)
(6,702)
65,150
58,448
Prior Year
Total Funds
2019
£
(7,517)
45,896
269
25
38,673
49,338
34,468
83,806
(45,133)
(45,133)
(45,133)
110,283
65,150

The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.

All the prior year transactions were unrestricted items, and no further analysis is required

All activities derive from continuing operations

The notes attached on pages 19 to 33 form an integral part of these accounts.

8

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

All activities derive from continuing operations

The notes attached on pages 19 to 33 form an integral part of these accounts.

9

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

10

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Resources applied in the year ended 31 August 2020 towards fixed assets for Charity use:-

Funds generated in the year as detailed in the SOFA
Net resources available to fund charitable activities
2020
£
(6,702)
(6,702)
2019
£
(45,133)
(45,133)

The notes attached on pages 19 to 33 form an integral part of these accounts.

11

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

Movements in revenue and capital funds for the year ended 31 August 2020

Revenue accumulated funds

Unrestricted
Funds
2020
£
Accumulated funds brought forward
65,150
(6,702)
58,448
Closing revenue funds
58,448
Summary of funds
Unrestricted
and
Designated funds
2020
£
Revenue accumulated funds
58,448
Recognised gains and losses before
transfers
Restricted
Funds
2020
£
-
-
-
-
Restricted
Funds
2020
£
-
Total
Funds
2020
£
65,150
(6,702)
58,448
58,448
Total
Funds
2020
£
58,448
Last year
Total Funds
2019
£
110,283
(45,133)
65,150
65,150
Last Year
Total Funds
2019
£
65,150

The notes attached on pages 19 to 33 form an integral part of these accounts.

12

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Statement of Financial Activities for the year ended 31 August 2020

CÔR MEIBION PONTARDDULAIS MALE CHOIR Income and Expenditure Account for the year ended 31 August 2020 as required by the Companies Act 2006

Income
Income from operations
Refunds from HMRC on gift aided donations
Interest receivable
Gross income in the year before exceptional items
Gross income in the year including exceptional items
Expenditure
Charitable expenditure, excluding depreciation and amortisation
Fundraising costs
Realised losses on disposals of social investments which are programme related
Total expenditure in the year
Tax on surplus on ordinary activities
Retained surplus for the financial year
Net income after tax in the financial year
Net income before tax in the financial year
Investment income
2020
£
45,741
4,547
24
50,312
50,312
16,925
40,089
-
57,014
(6,702)
-
(6,702)
(6,702)
2019
£
34,047
4,601
25
38,673
38,673
34,468
49,338
-
83,806
(45,133)
-
(45,133)
(45,133)

All activities derive from continuing operations

In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.

The notes attached on pages 19 to 33 form an integral part of these accounts.

13

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Balance Sheet as at 31 August 2020

SORP
Note Ref 2020 2019
£ £
Current assets B
Stocks B1 4,305 3,318
Cash at bank and in hand B4 87,489 109,808
Total current assets 91,794 113,126
Creditors: amounts falling due within
one year 12 C1 (33,346) (47,976)
Net current assets 58,448 65,150
The total net assets of the charity 58,448 65,150
The total net assets of the charity are funded by the funds of the charity, as follows:-
Restricted funds
Unrestricted Funds - -
Unrestricted Revenue Funds 17 D3 58,448 65,150
Designated Funds 58,448 65,150
Total charity funds 58,448 65,150

The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..

The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.

The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 7.

The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.

Emyr Lyn Anthony

Trustee

Approved by the board of trustees on 10 March 2021

14

CÔR MEIBION PONTARDDULAIS MALE CHOIR - Balance Sheet as at 31 August 2020

The notes attached on pages 19 to 33 form an integral part of these accounts.

15

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Cash Flow Statement for the year ended 31 August 2020

Cash flows from operating activities
A
Cash flows from investing activities
Interest received
Cash flows from financing activities
Net cash provided by operating activities as shown below
2020
£
(22,343)
24
2019
£
(45,158)
25
Net cash provided by financing activities
C
Overall cash provided by all activities
Cash movements
Change in cash and cash equivalents from activities in the
year ended 31 August 2020
Cash and cash equivalents at 1 September 2019
Change in cash and cash equivalents due to exchange rate movements
A+B+C
Cash at bank and in hand less overdrafts at 31 August
-
(22,319)
(22,319)
109,808
-
87,489
-
(45,133)
(45,133)
-
-
(45,133)

16

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Cash Flow Statement for the year ended 31 August 2020 CÔR MEIBION PONTARDDULAIS MALE CHOIR

Cash Flow Statement for the year ended 31 August 2020 - Continued

Reconciliation of net income to net cash flow from operating activities

Net income as shown in the Statement of Financial Activities
Adjustments for :-
Write downs of investments
Net unrealised losses on investment assets
Dividends, interest and rents from investments
Decrease in stocks
Increase in creditors, excluding loans
Net cash provided by operating activities
A
Analysis of cash and cash equivalents
Cash in hand at for the year ended 31 August 2020
Notice deposits - (less than 3 months)
Total cash and cash equivalents
(6,702)
-
-
(24)
(987)
(14,630)
(22,343)
2020
£
87,489
-
87,489
(45,133)
-
-
(25)
-
-
(45,158)
2019
£
109,808
-
109,808

17

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Cash Flow Statement for the year ended 31 August 2020

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Cash Flow Statement for the year ended 31 August 2020 - Continued

Cash
Total
Analysis of change in net debt
At start
of year
109,808
109,808
Cash
Flows and
(22,319)
(22,319)
(22,319)
At end
of year
87,489
(22,319)
(22,319)

18

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

1 Accounting policies

Policies relating to the production of the accounts.

Basis of preparation and accounting convention

The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in October 2018 and applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.

Going Concern

The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the financial forecasts for future periods to 31 August 2021 , the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainites about the charity's ability to continue as a going concern.

Risks and future assumptions

The charity is a public benefit entity.

In the current pandemic most of the choirs activities have been suspensed. Membership donations have been cancelled until the choir is able to resume its normal activities

Policies relating to categories of income and income recognition.

Accounting for deferred income and income received in advance

Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.

Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.

When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.

Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned,and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.

19

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.

Membership subscriptions

The income and any associated Gift Aid or other tax refund from a membership subscription received by the charity in the nature of a gift, is accounted for on the same basis as a donation.

The income from a membership subscription received by the charity where the subscription purchases the right to services or benefits is recognised as income from charitable activities.

Policies relating to expenditure on goods and services provided to the charity.

Allocating costs to activities

Direct costs that are specifically related to an activity are allocated to that activity. Shared direct costs and support costs are apportioned between activities.

The basis for apportionment, which is consistently applied, and proportionate to the circumstances, is :-

Staffing - on the basis of time spent in connection with any particular activity.

Staffing - on a per capita basis, based on the number of of people employed within any partiular activity. Premises related costs - on the proportion of floor area occupied by a particular activity.

Non specific support costs - on the basis of the usage of resources, in terms of time taken, capacity used, request made or other measures

Estimation techniques used in apportioning costs - give details

Policies relating to assets, liabilities and provisions and other matters.

Debtors

Debtors are measured at their recoverable amounts at the balance sheet date.

Creditors and provisions

In these accounts, creditors relate to commissions payable to members for their purchases of supermarket vouchers and the balances held by the charity on behalf of members in a Members social fund. These funds do not form part of the charities activities and are used to pay for members tour, accomodation and subsitence costs

Fund Accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

There are no designated funds.

There are no restricted funds.

There are no endowment funds.

2 Liability to taxation

20

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.

3 Winding up or dissolution of the charity

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

4 Significance of financial instruments to the charity's position

There are no significant implications on such matters

5 Staff costs and emoluments

Salary costs
Gross Salaries excluding trustees and key management personnel
Total salaries, wages and related costs
2020
£
17,105
17,105
2019
£
20,640
20,640

SECONDED AND THIRD PARTY STAFF - The Choir did not engage any employees which qualified for PAYE during the year. The costs of the Musical Director and the choir's Accompanists were sums paid gross as each service was purchased on a self-employed earner basis of the professional musicians concerned. As a result no pension payments were due on these brought-in services.

Neither the trustees nor any persons connected with them have received any remuneration from the charity or any related entity, either in the current or prior year.

No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.

6 Defined contribution pension schemes

Since the charity has no employees which qualify for PAYE there is no defined pension scheme.

Any liabilites and assets associated with the scheme are shown under debtors and creditors.

7 Defined benefit pension scheme

Since the charity has no employees which qualify for PAYE there is no defined pension scheme.

21

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

8 Remuneration and payments to Trustees and persons connected with them

No trustees or persons connected with them received any remuneration from the charity, or any related entity.

9
Intangible Fixed Assets
Musical Equipment:
Cost
At 1 September 2019
At 31 August 2020
Amortisation
At 1 September 2019
At 31 August 2020
Net book value
2020
£
14,033
14,033
14,033
14,033
-
2019
£
14,033
14,033
14,033
14,033
-

10 Investment pooling schemes and arrangements

There are no investment pooling schemes or arrangements

11 Stocks & Work in Progress
Stocks before write downs
2020
£
4,305
4,305
2019
£
3,318
3,318

Analysis of the carrying value of stocks and work in progress by activities

Activity
Primary purpose
2020
2019
£
£
-
-
-
-
Work in Progress
2020
2019
£
£
4,305
3,318
4,305
3,318
Stocks

22

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

12 Creditors: amounts falling due within one year
Trade creditors
Other creditors
13 Loans to trustees included in debtors
2020
£
-
33,346
33,346
2019
£
17,980
29,996
47,976

There are no loans to Trustees

14 Guarantees made by the charity on behalf of trustees

There are no Guarantees made on behalf of Trustees

15 Income and Expenditure account summary
At 1 September 2019
Surplus after tax for the year
At 31 August 2020
2020
£
65,150
(6,702)
58,448
2019
£
110,283
(45,133)
65,150

16 Particulars of how particular funds are represented by assets and liabilities

At 31 August 2020
Current Assets
Current Liabilities
At 1 September 2019
Current Assets
Current Liabilities
Unrestricted
funds
£
91,794
(33,346)
58,448
Unrestricted
funds
£
113,126
(47,976)
65,150
Designated
funds
£
-
-
Designated
funds
£
-
-
-
Restricted
funds
£
-
-
-
Restricted
funds
£
-
-
-
Total
Funds
£
91,794
(33,346)
58,448
Total
Funds
£
113,126
(47,976)
65,150

17 Change in total funds over the year as shown in Note 16 , analysed by individual funds

23

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

Funds brought
forward from
2019
£
Unrestricted and designated funds:-
Unrestricted Revenue Funds
65,150
Total unrestricted and designated funds
65,150
Total charity funds
65,150
Analysis of movements in funds over the year as shown in Note
Income
2020
£
Unrestricted and designated funds:-
Unrestricted Revenue Funds
50,312
50,312
Movement in
funds in 2020
See Note 18
£
(6,702)
(6,702)
(6,702)
17
Expenditure
2020
£
(57,014)
(57,014)
See Note 0
£
-
-
-
Other
Gains &
Losses
2020
£
-
-
Transfers
between
funds in 2020
Funds carried
forward to
2021
£
58,448
58,448
58,448
Movement
in funds
2020
£
(6,702)
(6,702)

18 Analysis of movements in funds over the year as shown in Note 17

Gains and losses are detailed in notes 0,0, 0, 0 and 0

19 The purposes for which the funds as

Unrestricted and designated funds:-

Unrestricted Revenue Funds

Unrestricted Revaluation Reserve

These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use.

This fund represents the unrestricted surplus arising on the revaluation of the charity's assets.

There are no designated revenue funds

Designated Revenue Funds

Designated Fixed Asset Funds

The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed asset funds'.

Restricted funds:-

Restricted Fixed Asset Funds

Restricted Revaluation Reserve

The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed asset funds'. This fund represents the restricted surplus arising on the revaluation of the charity's assets.

24

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Notes to the Accounts for the year ended 31 August 2020

20 Ultimate controlling party

The charity is under the control of its legal members.

25

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Detailed analysis of income and expenditure for the year ended 31 August 2020 as required by the SORP 2015

This analysis is classsified by conventional nominal descriptions and not by activity.

21 Donations, Grants and Legacies

Donations and gifts from individuals
Total donations and gifts from
individuals
Refunds from HMRC on gift aided donations
Small donations individually less than £1000
Current year
Unrestricted
Funds
2020
£
2,260
4,547
6,807
Current year
Restricted
Funds
2020
£
-
-
-
Current year
Total Funds
2020
£
2,260
4,547
6,807
Prior Year
Total Funds
2019
£
6,685
4,601
11,286
Membership subscriptions as
donations
Competition Income
Total Competition Income
Competition Income
Current year
Unrestricted
Funds
2020
£
13,332
Current year
Unrestricted
Funds
2020
£
-
-
Current year
Unrestricted
Funds
2020
£
Current year
Restricted
Funds
2020
£
-
Current year
Restricted
Funds
2020
£
-
-
Current year
Restricted
Funds
2020
£
Current year
Total Funds
2020
£
13,332
Current year
Total Funds
2020
£
-
-
Current year
Total Funds
2020
£
Prior Year
Total Funds
2019
£
24,351
Prior Year
Total Funds
2019
£
750
750
Prior Year
Total Funds
2019
£

Prior Years Adjustments

26

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Detailed analysis of income and expenditure for the year ended 31 August 2020 as required by the SORP 2015

----- Start of picture text -----
Members funds - not part of - - -
charities activities (43,904)
- - -
Total Prior Years Adjustments (43,904)
Total Donations, Grants and Legacies
Total Donations, Grants A1 20,139 - 20,139 (7,517)
and Legacies
22 Income from charitable activities - Trading Activities
Current year Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total funds
Funds Funds
2020 2020 2020 2019
£ £ £ £
Primary purpose and ancillary trading
Sale of goods and services in -
1,128 1,128 4,144
accordance with the charity's
Royalties 519 - 519 -
Ticket Sales 8,775 - 8,775 8,141
Other Concert Income
- -
4,587 4,587
Sales of Tesco Vouchers 15,020 - 15,020 33,611
Total Primary purpose and -
30,029 30,029 45,896
ancillary trading
23 Total Income from charitable activities
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds
Total Funds
Current year Funds Funds
2020 2020 2020 2019
£ £ £ £
-
Total income from charitable trading 30,029 30,029 45,896
Total from charitable activit A2 30,029 - 30,029 45,896
----- End of picture text -----

24 Income from other, non charitable, trading activities

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2020 2020 2020 2019
£ £ £ £

27

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Detailed analysis of income and expenditure for the year ended 31 August 2020 as required by the SORP 2015

Total from other activities
A3
Membership subscriptions and
sponsorships as, a payment for
120
120
-
-
120
120
269
269

25 Investment income

Bank Interest Receivable
Total investment income
A4
Current year
Unrestricted
Funds
2020
£
24
24
Current year
Restricted
Funds
2020
£
-
-
Current year
Total Funds
2020
£
24
24
Prior Year
Total Funds
2019
£
25
25

26 Expenditure on charitable activities - Direct spending

Current Year
Total direct spending
B2a
CD and merchandise cost of
sales
Professional Indemnity
insurance
Tesco Voucher Cost
Tesco Voucher Commissions
Current year
Unrestricted
Funds
2020
£
15,360
250
-
865
16,475
Current year
Restricted
Funds
2020
£
-
-
-
-
-
Current year
Total Funds
2020
£
15,360
250
-
865
16,475
Prior Year
Total Funds
2019
£
31,594
(272)
(197)
943
32,068

27 Expenditure on charitable activities- Grant funding of activities

Current Year
Total grantmaking costs
B2c
Current Year
Grants made to organisations
Breakdown of Grants made to organisations
Current year
Unrestricted
Funds
2020
£
450
450
Current year
Unrestricted
Funds
Current year
Restricted
Funds
2020
£
-
-
Current year
Restricted
Funds
Current year
Prior Year
Total Funds
Total Funds
2020
2019
£
£
450
2,400
450
2,400
Current year
Total Funds

28

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Detailed analysis of income and expenditure for the year ended 31 August 2020 as required by the SORP 2015

2020
£
Forget ne not Dementia Care
250
Dementia UK
100
Forget ne not Dementia Care
100
450
Breakdown of Grants made to organisations
Prior Year
Prior Year
Unrestricted
Funds
2019
£
28
Current year
Current Year
Unrestricted
Funds
2020
£
Employee costs not included in direct costs
17,105
Premises Expenses
2,012
Administrative overheads
854
-
51
35
150
531
1,982
-
-
Support costs before reallocation
22,720
Less support costs reallocated to specific activities
To costs of raising funds
(22,720)
Web hosting charges
Information and publications
Competition award costs
Piano Tuning Costs
Membership subscriptions
Telephone, fax and internet
Refreshments
Other salaries
Support costs for charitable activities
Music copies
Rent payable under operating
leases
First Aid and PPE
2020
£
-
-
-
-
Prior Year
Restricted
Funds
2019
£
Current year
Restricted
Funds
2020
£
-
-
-
-
-
-
-
-
-
-
-
-
-
2020
£
250
100
100
450
Prior Year
Total Funds
2019
£
Current year
Prior Year
Total Funds
Total Funds
2020
2019
£
£
17,105
20,640
2,012
4,390
854
1,299
-
70
51
51
35
245
150
-
531
-
1,982
318
-
200
-
366
22,720
27,579
(22,720)
(27,579)

29

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Detailed analysis of income and expenditure for the year ended 31 August 2020 as required by the SORP 2015

The basis of allocation of costs between activities is described under accounting policies (27,579)

-

Administrative overheads

The basis of allocation of costs between activities is described under accounting policies

29 Total Charitable expenditure

29 Total Charitable expenditure 29 Total Charitable expenditure
Current year
Current year
Current Year
Unrestricted
Funds
Restricted
Funds
2020
2020
£
£
Total direct spending
B2a
16,475
-
Total grantmaking costs
B2c
450
-
Total charitable expenditure B2
16,925
-
All the expenditure in the prior year was unrestricted.
Prior Year
Prior Year
Prior Year
Unrestricted
Funds
Restricted
Funds
2019
2019
£
£
Total direct spending
B2a
32,068
-
Total grantmaking costs
B2c
2,400
-
Total charitable expenditure B2
34,468
-
30 Expenditure on raising funds and costs of investment management
Current year
Current year
Current Year
Unrestricted
Funds
Restricted
Funds
2020
2020
£
£
(987)
-
Cost of operating membership scheme
1,281
-
Costs of staging fundraising events
17,075
-
Reallocated from support costs
22,720
-
Total fundraising costs
B1
40,089
-
Movement in stock for non
primary purpose trading
Current year
Restricted
Funds
2020
£
-
-
-
Prior Year
Restricted
Funds
2019
£
-
-
-
Current year
Total Funds
2020
£
16,475
450
16,925
Prior Year
Total Funds
2019
£
32,068
2,400
34,468
Prior Year
Total Funds
2019
£
32,068
2,400
34,468
Current year
Total Funds
2020
£
(987)
1,281
17,075
22,720
40,089
Prior Year
Total Funds
2019
£
-
1,801
19,958
27,579
49,338

All the expenditure in the prior year was unrestricted.

30

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Activity analysis of Income and expenditure for the for the year ended 31 August 2020

This analysis is classsified by activity and not by conventional nominal descriptions.

31 Analysis of income by activity
SOFA ref
Primary purpose
Fundraising activities
Summary of Total Income, including the items above
Charitable activities
A2
Other activities
A3
Donations & Legacies
A1
Investment income
A4
Total income as shown in the SOFA
A
Categories of income
Income from exchange transactions
Income from other, non charitable, trading activities
Income from charitable activities
Activity
2020
£
30,029
120
30,029
120
20,139
24
50,312
50,312
2019
-
45,896
269
45,896
269
(7,517)
25
38,673
38,673

Total income :-Your analysis agrees to DetailPL2. This row will autohide if not relevant The totals agree to the category analysis - This row will autohide if not relevant

32 Analysis of charitable expenditure by activity

Activity

Direct
costs
2020
£
Primary purpose
Direct costs
17,077
Employee costs not included in direct cos
-
Premises expenses
-
Administrative overheads
-
Grantmaking costs
-
17,077
Total Primary purpose
Support
costs
2020
£
-
17,105
2,012
3,603
-
22,720
Grant
funding of
activities
2020
£
-
-
-
-
450
450
Total
2020
£
17,077
17,105
2,012
3,603
450
40,247
Total
2019
£
2,159
20,640
4,390
4,879
2,400
34,468

31

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Activity analysis of Income and expenditure for the for the year ended 31 August 2020

Summary of charitable costs by activity

Total Primary purpose
Total charitable expenditure
Direct
costs
2020
£
17,077
17,077
Support
costs
2020
£
22,720
22,720
Grant
funding of
activities
2020
£
450
450
Total
2020
£
40,247
39,645
Total
2019
£
34,468
34,468

The basis of allocation of costs between activities is described under accounting policies

The breakdown of this expenditure by type of spending (ie nominal classification) is detailed in note 29

Analysis of support and governance costs by charitable activities

Activity
Primary purpose
Summary of grant making by activity
Primary purpose
Governance
-
Grants to
institutions
2020
£
450
450
Finance
-
Grants to
individuals
2020
£
-
-
Human
Resources
17,105
Support
costs
2020
£
-
-
Other
Overheads
5,615
Total
2020
£
450
450
Total
22,720
Total
2019
£
2,400
2,400

Fuller details of grants made and related costs, including support costs, are shown in note 27.

33 Analysis of non charitable expenditure by activity

Activity
Fundraising activities Fundraising
activities
Fundraising
activities
2020 2019
£ £
Direct fundraising costs 17,369 21,759
Indirect fundraising costs:- - -

32

CÔR MEIBION PONTARDDULAIS MALE CHOIR

Activity analysis of Income and expenditure for the for the year ended 31 August 2020

Total non charitable expenditure
Total costs of Fundraising activities
Total non charitable expenditure
2020
0
17,369
17,369
2019
£
21,759
21,759

The breakdown of this expenditure by type of spending (ie by nominal classification and by fund) is detailed in note 0

34 Carrying value of work in progress analysed between activities

2020 2019
0 £
Primary purpose 4,305 3,318

33