OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Registered Charity: Charity: 243968
Charity Name dk Address: PenCare
PO Box2526
Cardiff
CF23 OGU
Trustees (Management Committee):
Mrs JCotsen (Chair)
Mrs LCawston
Mr L Kahn
Mrs RLevene
Mr JMinkes
Mr P Stewart
Mrs J Whitten
DrR Whitten
Life Governors: Mr CN Harris
Prof. P DJWeitzman
Independent Examiners: Hodge Bakshi
Chartered
Accountants
4Registered Auditors
Churchgate
House
3 Church Road
Whitchurch
Cardiff
CF42DX
Bankers: Lloyds Bank Ltd
31 Queen St
Cardiff, CF102AG
Investment Bankers: CCLA Investment Management Ltd
One Angel Lane
London
EC4R 3AB
EdenTree Investment Management Ltd
Monument
Place
24 Monument Street
London
EC3R 8AJ
Administrator Mr P Evans
Page 2

Unrestricted
Funds
Total year ended
Undesignated 31 March 2022
Notes g
Incoming
Donations 2,500 2,500 500
Income from charitable activities 86
Investment
income
129,964 129,964 126,351
Total income 132,464 132,464 126,937
Expenditure
Charitable
activities
143,467 143,467 102,151
Total Expenditure 143,467 143,467 102,151
Net (expenditure)/ income and net
movement
in funds
before gains and
losses on investments -11,003 -11,003 24,786
Net (loss) / gain on investments -259,600 -259,600 284,608
Net movement
in funds
for the year -270,603 -270,603 309,394
Reconciliar/on
offunds
Total funds brought forward 4,262,988 4,262,988 3,953,594
Total funds carried forward 12 3,992,385 3,992,385 4,262,988

BAL13rNCE SHEET
As at As at
31March
f
2023
f
31March 2022f
Notes
FIXEDASSETS=
Heritage Assets 7
Social mvcstment 8 350,000 350,000
Investment
portfolio
8 3 568,457 3 828657
CURRENT ASSETS 3818,457 4,178,057
Debtors 9 318158 30Sr46
Cash at bank and m hmd 56,799 69,121
88,757 100,067
CREDITORSr
Amounts
falling due
within one year 10 14,829 15136
NET CURRENT ASSETS 73,928 84+31
TOTAL ASSETSLESSCURRENT
LIABILITIES 2 63.992285 642626'S8
THE FUNDS OFTHE CHARITY 12
Unrestricted
Funds
General Reserves 3,~85 4462,988
TOTAL CHARITY FUNDS 53392285 f4462,988
Approved
by the Board ofTrustees 7 September
2023 and signed on its behalf by
Mrs.ICOTSEN (Chair ofTrustees)
Mr3' STEWART (Trustee)

INCOME
unrestricted year ended period ended
funds 31-Mar-2023 31-Mar-2022
Donations f f,
Donations and legacies 2,500 2,500 500
2,500 2,500 500
Charitable activities
Misc. income 86
86
The Trust benefits greatly from the involvement
and
enthusiastic support of its
many
volunteers,
details of which are given in our annual report. In accordance
with FRS 102 and the Charities SORP (FRS 102), the economic contribution of
general volunteers is not recognised in the accounts.

Basis of Charitable Governance year ended year elided
allocation activities 31March 2023 31March 2022
Travel &Subsistence actual 8,014 8,014 6,568
Insurance s actual 783 1,925 2,708 2/21
Pen friends costs actual 300 300 210
Sundries actual 1,290 1,144 2,434 1,238
Administration costs actual 13,791 13,791 11,384
Printing &Stationery actual 324 1,296 1,620 1,126
Storage actual 3,543 3,543 3,175
Cultural
Expenditure
actual 15 15 15
Grants made actual 61,521 61,521 38,845
Residents catering
payments actual 15,775 15,775 15,902
Residents
top
up
payments actual 30,116 30,116 17,987
Legal Fees &
professional
Fees
actual 350 350 350
Accountancy Fees actual 3,280 3,280 3,130
118,138 25,329 143,467 102,151

year ended year ended
31March 2023 31 March 2022

year ended year ended
31March 2023 31March 2022
General Deposit Interest 34 I
Dividend distributions received from
investments 129,930 126,350
129,964 126,351

The operating deficit (2022: surplus) deficit (2022: surplus) is stated after charging:
year ended year ended
31March 2023 31 March 2022
Independent examiners remuneration 3,280 3,130

investments
Valuation
at I April 2022 3,828,057
decrease in valuation -259,600
as at 31March 2023 3,568,457
Valuation
At 31March 2023 f3,568,457
At 31 March 2022 83,828,057

Cost or va luation
at 31March 2023 is
represented
by;
Listed
investments
f
Valuation in 2023 f3,568,457
Social Investment: as at
31March 2023 31March 2022
Cost
Programme related investment 330,000 350,000
9 DEBTORS:AMOUNTS FALLING as at
DUE WITHIN ONK YEAR 31March 2023 31March 2022
Other debtors 31,958 30,946
31,958 30,946
10 CREDITORS: AMOUNTS FALLING as at
DUE WITHIN ONE YEAR 31March 2023 31March 2022
Accruals 14,829 15,136
14,829 15,136
11 ANALYSIS OFNET ASSETS BETWEEN OFNET ASSETS BETWEEN FUNDS
Investments Net current
assets Total
Unrestricted Funds 3,918,457 73,928 3,992,385
3,918,457 73,928 3,992,385

Year ended Year ended
31March 2024 31March 2023
Third party fee top up 34,840 36,396
Catering Facilities 0 17,640
Jewish Cultural expenses 0 600
34,840 54,636

FOR THE YE AR EN DED 31MARCH 2023
y dM ~dR
31March 2023 31March 2022
Income:
Donations 500 500
Legacy 2,000
Misc. Income 86
2,500 586
Other income:
Deposit account interest 34
Dividend
distributions
received Irom
investments 129,930 126,350
129,964 126,351
132,464 126,937
Expenditure:
Administration costs 13,791 11,384
Printing & Stationery 1,620 1,126
Storage 3,543 3,175
Travel &Subsistence 8,014 6,568
Insurance 2,708 2,221
Accountancy
fees
3,280 3,130
Legal and professional fees 350 350
Sundries 2,434 1,238
Pen Friends Expenditure 300 210
Cultural
expenses
15 15
Grants payments 61,521 38,845
Residents catering payments 15,775 15,902
Residents top up and respite payments 30,116 17,987
143,467 102,151
NET (DEFICIT)/SURPLUS -11,003 24,786