## 

## 

|Trustee||||Abbeyfield|the Dales Limited|
|---|---|---|---|---|---|
|Charity number||||243833||
|Homes and|Communities|Agency|Number|A3990||
|Almshouses|Association|Member|No|M1012||
|Principal Address||||Grove House||
|||||12 Riddings|Road|
|||||llkley||
|||||Leeds||
|||||LS299BF||
|Auditor||||Azets Audit|Services|
|||||Carlton House||
|||||Grammar<br>School Street||
|||||Bradford||
|||||BD14NS||
|Bankers||||Barclays Bank PLC||
|||||Leicester||
|||||United<br>Kingdom||
|||||LE872BB||





## 

## 

||||Page|
|---|---|---|---|
|Board Report||||
|Trustee's<br>responsibilties||statement||
|Independent<br>auditor's||report|4-6|
|Profit and loss account||||
|Balance sheet||||
|Statement<br>ofchanges||in equity||
|Notes to the financial|statements||10-16|





## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

|||||2023|2022|
|---|---|---|---|---|---|
||||Notes||8|
|Turnover||||31,686|30,202|
|Cost ofsales||||(36,518)|(31,994)|
|Gross loss||||(4,832)|(1,792)|
|Interest receivable||and similar income||92|9,090|
|(Loss)/profit|before taxation|||(4,740)|7,298|
|Tax on (loss)/profit||||||
|(Loss)/profit|for|the financial year||(4,740)|7,298|





## 

## 

## 

|||||2023||2022||
|---|---|---|---|---|---|---|---|
||||Notes|f||f||
|Fixed assets||||||||
|Tangible assets|||||418,661||385,463|
|Investments|||||51,111||91,627|
||||||469,772||477,090|
|Current assets||||||||
|Debtors||||10,554||5,154||
|Cash at bank and|in hand|||15,279||14,419||
|||||25,833||19,573||
|Creditors: amounts||falling due within||||||
|one year|||10|(12,882)||(3,568)||
|Net current assets|||||12,951||16,005|
|Total assets less|current liabilities||||482,723||493,095|
|Creditors: amounts||falling due after||||||
|more than one year|||||(115,454)||(121,086)|
|Net assets|||||367,269||372,009|
|Capital and reserves||||||||
|Revaluation<br>reserve|||12||224,820||225,335|
|Profit and loss reserves|||||142,449||146,674|
|Total equity|||||367,269||372,009|





## 

## 

## 

||||Revaluation|Profit and|Total|
|---|---|---|---|---|---|
||||reserve|loss||
|||||reserves||
|||||8||
|Balance at|1 April 2021||219,121|145,590|364,711|
|Year ended|31 March 2022:|||||
|Profit and total comprehensive||income for the year||1,084|1,084|
|Revaluation|of investments||6,214||6,214|
|Balance at|31 March 2022||225,335|146,674|372,009|
|Year ended|31 March 2023:|||||
|Loss and total comprehensive||income for the year||(4,225)|(4,225)|
|Other movements|||(515)|-|(515)|
|Balance at|31 March 2023||224,820|142,449|367,269|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 

## 



## 

## 

## 

## 

|3|Social Housing<br>turnove|r<br>and|costs|||||
|---|---|---|---|---|---|---|---|
||||||2023||2022|
||||||E|||
||Turnover|||||||
||Rents receivable||||28,870||27,286|
||Other income/donations||||||100|
||Amortised<br>social housing|grant|||2,816||2,816|
||Turnover<br>from social housing||lettings||31,686||30,202|
||Administrative<br>expenditure|||||||
||Management||||(8,325)||(5,741)|
||Service charge costs||||(11,057)||(9,439)|
||Routine maintenance||||(5,301)||(6,791)|
||Legal fees||||(33)||(39)|
||Depreciation<br>of housing|properties|||(11,802)||(9,984)|
||||||(36,518)||(31,994)|
||Operating<br>(deficit) on social||housing|lettings|(4,832)||(1,792)|
||Void losses||||(4,323)||(2,210)|
|4|Accomodation<br>owned|and in|management|||||
||||||||Units at|
||||||Units at 1 April||31 March|
||||||2022||23|
||||||Number||Number|
||Housing<br>Accomodation|||||7|7|
|5|Surplus on ordinary activities is stated after charging/(crediting):|||||||
||||||2023||2022|
||Operating<br>loss for the year is stated after charging/(crediting):||||E||E|
||Audit fess||||2,700||1,425|
||Depreciation<br>ofowned tangible||fixed assets||11,802||9,984|
||Amortisation<br>ofsocial housing||grants||(2,816)||(2,816)|





## 

## 

|6|Interest receivable|Interest receivable|and similar income|and similar income||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2023|2022|
|||||||||E||
||Interest Income|||||||||
||Interest<br>on bank deposits|||||||26||
||Other income from||investments|||||||
||Dividends<br>received|||||||581|2,874|
||Gains on financial|instruments||measured|at fair value through|profit or loss||(515)|6,214|
||Total income|||||||92|9,090|
|7|Tangible fixed assets|||||||||
|||||||Social|housing|Boilers|Total|
|||||||properties||||
||||||||f.|||
||Cost|||||||||
||At 1 April 2022||||||375,000|62,540|437,540|
||Additions|||||||45,000|45,000|
||At 31 March 2023||||||375,000|107,540|482,540|
||Depreciation<br>and|impairment||||||||
||At 1 April 2022||||||45,000|7,077|52,077|
||Depreciation<br>charged||in the year||||7,500|4,302|11,802|
||At 31 March 2023||||||52,500|11,379|63,879|
||Carrying<br>amount|||||||||
||At 31 March 2023||||||322,500|96,161|418,661|
||At 31 March 2022||||||330,000|55,463|385,463|





## 

## 

|8|Fixed asset|investments|investments|||(Continued)|
|---|---|---|---|---|---|---|
||Movements|in fixed|asset investments||||
|||||||Investments|
|||||||E|
||Cost or valuation||||||
||At 1 April 2022|||||91,627|
||Valuation<br>changes|||||(516)|
||Disposals|||||(40,000)|
||At 31 March|2023||||51,111|
||Carrying<br>amount||||||
||At 31 March|2023||||51,111|
||At 31 March|2022||||91,627|
|9|Debtors||||||
||||||2023|2022|
||Amounts<br>falling due||within one year.||E|E|
||Other debtors||||7,704|3,263|
||Prepayments|and accrued income|||2,850|1,891|
||||||10,554|5,154|
|10|Creditors: amounts||falling due within one year||||
||||||2023|2022|
|||||Notes|E|E|
||Trade creditors||||7,090|1,888|
||Social housing<br>grant||||2,816||
||Accruals and|deferred|income||2,976|1,680|
||||||12,882|3,568|
|11|Creditors: amounts||falling due after more than one year||||
||||||2023|2022|
|||||Notes|E|E|
||Social housing<br>grant||||115,454|121,086|





## 

## 



## 

## 

## 

||||2023||2022||
|---|---|---|---|---|---|---|
||||f||8||
|Turnover|||||||
|Safes ofgoods||||31,686||30,202|
|Cost ofsales|||||||
|Purchases<br>and|other dimct costs||||||
|Direct costs|||24,716||22,010||
|Depreciation|||11,802||9,984||
|Total purchases|and other direct costs||36,518||31,994||
|Total cost ofsales||||(36,518)||(31,994)|
|Gross loss|||15,25%|(4,832)|5.93%|(1,792)|
|Interest receivable||and similar income|||||
|Bank interest received|||26||2||
|Gains on financial||instruments|(515)||6,214||
|Dividends<br>from|investments||581||2,874||
|||||92||9,090|
|(Loss)/profit<br>before taxation|||14.96%|(4,740)|24.16%|7,298|



