OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the flnanclal statements 7-20

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021 2021 2020
6
2020f 2020f
Donations and legacies 77 400 477
Charitable
activities
144,943 137,853 282,796 46,997 114,155 161,152
Other trading
activities
21,350 21,350 59,782 59,782
Investments 1,098 1,098 1,476 1,476
Coronavlrus
Job
Retention Scheme 30,658 30,658
Other income 392 392 1,364 1,364
Total Income 198,518 138,253 338,771 109,619 114,155 223,774
'
EEiUtftflltttL'IIJ?II
Raising funds 1,512 1,612
Charitable
activities
135,490 180,525 316,015 123,905 175,837 299,742
Total resources
expended 135,490 180,525 316,015 125,417 175,837 301,254
Net gains/(losses) on
investments 13 11,940 11,940 (4,751) (4,751)
Net Incoming/(outgoing)
resources 74,968 (42,272) 32,696 (20,549) (61,682) (82,231)
Other recognised gains end losses
Actuarial loss on
defined benefit pension
schemes (29,482) (29,482) (13,004) (13,004)
Net movement In funds 45,486 (42,272) 3,214 (33,553) (61,682) (95,235)
Fund balances at 1
April 2020 (65,081) 2,458,443 2,393,362 (31,528) 2,520, 125 2,488,597
Fund balances at 31
March 2021 (19,595) 2,416,171 2,396,576 (65,081) 2,458,443 2,393,362

2021 2020
Notes f 8
Fixed assets
Tangible aaaeta 15 2,371,478 2,430,765
Investments 14 56,B71 44,731
2,428,149 2,475,496
Current assets
Debtors 17 3,275 8,133
Cash at bank and In hand 140,392 22,065
143,667 30,198
Creditors: amounts falling due within
one year 18 (64,962) (16,156)
Net current assets 78,705 14,042
Total assets less current liabilities 2,506,854 2,489,538
Provisions for liabilities (110,278) (96,176)
Net assets 2,396,576 2,393,362
Income funds
Restricted funda 20 2,418,171 2,458,443
Unrestricted funds (19,595) (65,081)
2,396,576 2,393,362

Unrestricted Unrestricted
funds funds
2021f 2020
f
Income from listed Invesimenls 1,098 1,476
6 Charitable activities
2021 2020
f f
Sewlces provided under contract 17,577
Performance related grants 239,227 114,155
Charitable rental Income 25,992 46,997
282,796 161,152
Analysis
by
fund
Unrestricted funds 144,943
Restricted funds 137,853
282,796
Forthe year ended 31 Nlarch 2020
Unrestricted funds 68,060
Restricted funds 77,696
161,152
7 Other Income
Unrestricted Unrestricted
funds funds
2021f 2020f
Other income 392 1,364

Total Unrestricted
funds
2021 2020
8 2
a c
Advertising 483
1,029
1,512

2021
6
2020f
Staff costs 112,524 119,555
Depreciation
and impairment
69,287 59,287
Rent rates &water 9,730 5,752
Light &hest 10,083 12,965
Insurance 5,128 5,900
Transport
&travel
1,387 5,523
Telephone 2,099 1,767
Repairs maintenance &security 29,834 14,490
Computer expenses 940
Training costs 558 1,896
Prlntlng
postage &stationery
1,579 1,010
Project costs 10,827 9,699
Room hire 12,253 9,642
Bad debts 14,406
Sundry expenses 1,630 5,761
Bank charges
& Interest
439 786
Irrecoverable
VAT
8,776 13,995
280,540 268,958
Share ofsupport costs (see note 10) 14,440 9,012
Share ofgovernance costs (see note 10) 21,035 21,772
316,015 299,742
Analysts
by fund
Unrestricted
funds
135,490
Restricted funds 180,625
316,015
Forthe year ended 31March 2020
Unrestricted
funds
172,631
Restricted funds 136,064
299,742

10 Support costs Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f f f f
Management services
costs 14,440 14,440 9,012 9,012
Legal snd professional 20,427 20,427 6,215 6,215
Aillstlon fees 608 608 1,707 1,707
Irrecoverable loan to
subsidiary 13,850 13,850
14,440 21,035 35,475 9,012 21,772 30,784
Analysed between
Charitable activities 14,440 21,035 35,475 9,012 21,772 30,784

2021 2020
Number Number
10 10
Employment
costs
2021f 2020f
Wages snd salaries 105,963 114,873
Social security costs 5,045 3,143
Other pension costs 1,616 1,539
112,524 119,655

Net gains/(l oss es)
on Investments
Unrestricted Unrestricted
funds funds
2021f 2020
f
Revaluation
Gain/(loss)
of
on
investments
sale of Investments
11,214
726
(5,049)
298
11,940 (4,751)
Fixed asset Investments
Listed Cash In Total
Investmentsf portfolio
Cost or valuation
At 1 April 2020
Additions
Valuation
changes
Disposals
41,830
7,682
11,214
(5,351)
2,901 44,731
7,682
11,214
(6,351)
At 31 March 2021 55,375 2,901 58,276
Carrying
amount
At 31 March 2021
55,375 2,901 58,276
At 31 March 2020 41,830 2,901 44,731

15 Tangible fixed assets Tangible fixed assets
Freehold land Flaturea and Computera Total
and bulldlnga tiulnga
6 6 6
Cost
At 1 April 2020 2,964,348 9,582 12,617 2,986,547
At 31 March 2021 2,964,348 9,582 12,617 2,986,547
Depreciation and impairment
At 1 April 2020 533,583 9,582 12,617 555,782
Depreciation charged In the year 59,287 59,287
At 31 March 2021 592,870 9,582 12,617 615,069
Carrying
amount
At 31 March 2021 2,371,478 2,371,478
At 31 March 2020 2,430,765 2,430,765
16 Financial instruments 2021f 2020
6
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 55,375 41,830

17 Debtors
2021 2020
Amounts
falling due
within one year: 6 f
Trade debtors 2,273 6,799
Other debtors 2
Prepayments and accrued income 1,000 1,334
3,275 8,133
18 Creditors: amounts falling due within one year
2021
6
2020f
Other taxetlon and social security 993 1,386
Trade creditors 5,643 4,206
Other creditors 414 320
Accruals and deferred Income 57,912 10,244
64,962 16,156
19 Provlslons
for liabilities
2021 2020
Notes 6 E
Retirement
benefit obligations
21 110,278 9B,176
110,278 98,176

Movement In funds Movement in funds
Balance at Incoming Reaouroea Balance st Incoming Resources Balance at
1 April 2010 resources expended 1 Aprg 2020 resources expended 31 March 2021
6 8 8 8 E 8 8
My Place 2,490,052 (59,287) 2,430,765 (59,287) 2,371,478
Children
In
Need 21,650 (17,250) 4,400 20,706 (25,106)
NCS 5,720 (5,720)
YMCA
Changing
futures 6,350 (1,310) 5,040 6,250 (7,475) 3,815
Reaching
Communities 17,324 80,435 (80,271) 17,488 81,534 (69,748) 29,274
Tesco 749 1 750 (750)
Children
&
Young
People fund 9,017 (6,327) 2,690
Lloyds Bank 12,000 (12,000)
South
Yorkshire
Covid Fund 5,000 (5,000)
Comic Relief 4,000 (4,000)
Rotherham
Council 500 (500)
Sundry
small
grants 1,770 1,770
Coronavlrus
Community
Supportfund 9,477 (2,333) 7,144
2,520,125 114,155 (175,837) 2,458,443 138,254 (180,526) 2,416,171

Analysis
of
net assets between funds
Unrestricted Restricted Total Total
2021
f
2021
f
2021f 2020f
Fund balances at 31 March 2021 are
represented by:
Tangible assets 2,371,478 2,371,478 2,430,765
Investments 56,671 56,671 44,731
Current assets/(liabilities) 34,012 44,693 78,705 14,042
Provlslonsand pensions (110,278) - (110,278) (96,176)
(19,595) 2,416,171 2,396,576 2,393,362