OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

AdministrativeDetaits
1
i,tanagement Committees,Report 2
lndependentExaminer's Report
3
Statement ofManagement Committees, Responsibitities 4
StatementofAssets
5
StatementofFinancialActivities
6
Notesto theFinancialActivities
7-10

CharityAddress The SpeedwettCtub
5AbbeyStreet
Crewkerne
Somerset
TA18 7HY
LeadTrustee MrsCJERawe
Treasurer MrA Retf
Secretary Mrs LRetf
Trustees Mrs LJ Baytiss
Mrs V Chard
MrsAMunn
CharityNumber 243400
CharityCorrespondent MrsCJERawe
Bankers Ltoyds Bankptc
27 ForeStreet
Chard
Somerset
TA2O1PS
Solicitors StokesPartnersLLP
KingfisherHouse
MarketSquare
Crewkerne
TA187LH
Accountants Freeman BakerLimited
CharteredCertifiedAccountants
VerulamHouse
Unit1, Cropmead
Crewkerne
Somerset
TA18 7HQ

2025 2024
EE EE
Fixedassets
lnvestment property (note5)-
5AbbeyStreet,Crewkerne
Broughtforward
Revaluationin year
1,450,000- 1,450,000 1,450,000- 1,450,000
Fixturesandfittings(note8)
Writtendown vatueb/fwd 3,754 7,9-90
Additionsduringyear 2,102
Depreciation in year (4,280) 1,576 (4,236) 3,754
TotalFixedAssets 1,451,576 1,453,754
Currentassets
Bankcurrent account 1,255 348
Bankdeposit account 23,554 16,473
Tradedebtorsand prepaid expenses(note9) 1,321 1,579
Cashinhand 50 50
Total CurrentAssets 26,180 19,450
Currentliabilities
Creditorsand accruedincome (note10)
Loan payabtewithinoneyear
(1,201)
-
(1,201) (2,494)
(3,600)(6,0941
NetCurrentAssets 24,979 12,356
Longtermliabilities
Loan payabtein more thanoneyear (700)
TotalNetAssets @ @_
Capital Account
Balance broughtforward 95,300 85,162
Surplus/(Deficit)fortheyear 11,145 10,1 38
Revaluation reserye(note5) 1,370,110 1,370,110
_1,4?6,555 1,465,410

YearendedYear ended YearendedYear ended
30June 202530June2024
L L
lncoming resources:
fees received(seenote2) 41,596 39,069
event receiptsetc. 1,877 1,485
other income 4,438 663
investments 201 167
Total 48,', '12
Resourcesexpended:
Direct charitabteexpenses (seenote3) 13,892 8,573
Management andadministration expenditure(seenote4) 23,075 22,673
Total 36,967 31,246
Net movement infunds 11,145 10,1 38
Totalfundsbrought forward 95,300 85,162
Totalfundscarriedfonrrard 106,445 95,300

Note 2 lncoming resourcerfromfeesreceived 20252024 20252024
tt
Rent 31,91228,969
Lettings
Donations
8,915
769
9,510
590
41,59639,069
Note 3 Direct charitableexpenses 20252024
EE
Cleaner 2,554 2,559
Carctakerswages
Propertyrepairsand maintenance (net ofgrants) 11,338 6,014
13,892 8,573
Note 4 l,lanagement andadministration expenditure 20252024
LE
Waterrates 4rl 287
Counciltax 13 216
Gardening 630 700
lnsurance 5,314 5,139
Etectricity 6,632 5,466
Tetephone andwebsitecosts 822 67A
Accountancy 850 840
le-gatand professionalfees 2,711 3,598
Loaninterest 76 643
Sundryexpenses 1,325
878
Depreciation 4,280 4,236
23,07522,673

Note 7 Feesforexaminationoftheaccounts 2025 2024
E E
lndependent examiner'sfee 850 840
850 840

Tangiblefixedassets
Fixtures, fittings
lnvestmentproperty andequipment Total
Costorvaluation: E E L
At thebeginningofthe year 1,450,000 25,568 1,475,568
Additions 2,1-02 2,1-02
Revatuations
Disposats (1,052) (1,052)
Atendof theyear 1,450,000 26,618 1,476,618
Depreciationandimpairments: L L
Atbeginningof theyear 21,814 21,814
Disposals (1,052) (1,052)
Depreciation 4,290 4,290
lmpairment
Atendof theyear 25,042 25,042
Netbookvalue: f.
Netbookvalueat thebeginningof
theyear 1,450,000 3,754 1,453,754
Net book valueattheendof theyear
1,450,000 1,576 1,451,576

Note 9 Analysisofdebtors 2025 2024
E E
Trade debtors
Prepayments 1,321 1,279
_1,n1 'n9
Note 10 Analysisof creditors 20?,5 -1
zo24
t E
Tradecreditors
Accruats 1,201 2,494
1,201 2,494