LINCOLNSHIRE Y.M.C.A. LTD
Trustees, Report and Group Financial
Statements
Year ended 31 March 2024
Company No: 00734870
Charity No: 243017
RSH No: H2676

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Pages
Chair's Foreword
Trustees, Annual Report
5-16
Independent Auditor's Report
17-20
Statement of Financial Activities
21
Group and Company Balance Sheet
22
Group Statement of Cash Flows
23
Notes to the Financial Statements
2448

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Company Registration Number
00734870
Charity Registration Number
243017
Registered Social Landlord Number H2676
Chair
I Sackree FCCA (Resigned 25 September 2023)
K Wilson QPM (Appointed as Trustee 5 June 2023 and
as Chair 26 September 2023)
Vice Chair
J Henwood FCMA
Other Trustees
M Botterill
C Burke
N Cucksey
(Appointed 29 January 2024)
N Dewhirst-vickers (Appointed 29 January 2024)
J Green
W Hawtin
R Mair
A Robson
C Stacey
D Thomas
(Resigned 31 August 2023)
(Resigned 14 May 2024)
(Resigned 18 March 2024)
(Appointed 29 January 2024)
(Appointed 29 January 2024)
Chief Executive Officer
C Killeavy
Registered Office
St Rumbold's Street
Lincoln
Lincolnshire
LN2 SAR
Banker
Natwest Bank PIC
135 Bishopsgate
London
EC2M 3UR
Auditors
Dexter & Sharpe
Rollestone House
20-22 Bridge Street
Horncastle
Lincolnshire
LN9 5HZ

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
CHAIR'S FOREWORD
On behalf of the Trustees, l am pleased to present this Trustees Report and Financial
Statements for the Year Ended 31 March 2024. 1 am proud to present my first report as Chair
of Lincolnshire Y.M.C.A and would like to record our thanks to lan Sackree who was Chair
through to September 2023.
Our team of colleagues and volunteers continue to deliver exceptional services to those that
need us most, and we thank them for all the work they do for the Charity. The Trustees agreed
a minimum pay increase of 60/0 for our colleagues this year, this demonstrating the Twstees
appreciation of our colleagues and their continuing dedication to the work of the Charity.
The Charity has continued to fa￿ some difficult economic conditions including higher than
usual inflation requiring significant increases to pay rates across the sectors in which we
operate. Once again, the Charity has performed well and adjusted to these changing
circumstances seeking additional funding and further efficiencies wherever possible.
In Lincoln the team have been successful in gaining the funding and local support to deliver
two significant capital projects. Both property development projects are currently on site, due
to be completed in December 2024. The expansion of our residential offer on St Giles will give
us important new self-contained apartments to help those who have experienced
homelessness. Nearby the newly refurbished youth centre, funded through the Govemment's
Youth Investment Fund, will bring much needed facilities for young people in the local
community.
Since the year end the Charity has taken on the activities and welcomed the team at Honeypot
Preschool in Gainsborough. The charity worked hard to secure this acquisition to expand it's
Early Year childcare provision to communrties in need. We have been delighted to achieve
GOOD ratings in all three Ofsted inspections that took place at our other settings during 2023-
2024.
The Charity continues to look for new ways to expand its services across the County of
Lincolnshire whilst at the same time continues to support our existing customers and
beneficiaries.
Kerrin Wilson QPM
Chair of the Board

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
REPORT OF THE TRUSTEES
The Trustees, who are also directors of the Charity for the purposes of the Companies Act
2006, present their report with the financial statements of the Charity for the year ended 31 st
March 2024. The Trustees have adopted the provisions of the second edition of the Charities,
statement of Recommended Practice (SORP) (FRS 102) 'Accounting and reporting by
charities, released in October 2019.
Our Mission
Our mission, based on Christian values, is to develop the mind, body and spirit of individuals,
families and communities and improve health and wellbeing for all.
Objectives and Activities
Charitsble Objectives
Lincolnshire Y.M.C.A ('the company. or'the Charity.) is established with charitable objectives
and is affiliated to the National Council of the Young Men's Christian Association. It forms part
of the world wide YMCA movement.
The Charity, a Christian organisation, provides people of all ages with the provision of facilities
for recreation and other leisure time occupation for men and women with the objecl of
improving their conditions of life. The Charity relieves the poverty of single homeless persons
by providing and maintaining accommodation for such purposes. For the public benefit to
advance education by the provision of children's nursery and day care facilities in conjunction
with government initiatives for disadvantaged families and the provision of facilities for training
and conferences to those in education and involved with young people.
The Charity welcomes, serves and works with persons of all religious faiths and of none.
The Board's strategy for achieving the Charity's objectives is to deliver a range of youth work,
child care, community services and housing across Lincolnshire. Through its trading
subsidiary, YMCA Trading Ltd, the Charity also operates a conferencing and events centre
and café facility for local community use. Profits from the trading company and retail activity
are distributed to the Charity for general purposes of the Charity.
Principal Activities
Housing
We maintain 161 housing units across Lincoln, 22 of these are in our Nomad Emergency night
shelter. Our services are offered to those requiring temporary Supported Accommodation and
we provide wraparound support to vulnerable people in need.
Early Years Education
Following the acquisition of Honeypot Preschool in July 2024 we operate 4 Ofsted registered
Early Years Education settings in Lincoln and Gainsborough. We have approximately 200
children registered across the 4 settings.

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Community Support
The aim of our community development team is to ensure that rural communities across
Lincolnshire are stronger where people come together empowered and confident to make
change that they feel is important to them.
Youth Services
Our Youth service runs youth clubs and activity programmes across Lincolnshire. These sites
include the five RAF bases in the county. Additionally we deliver "Mind, Body, Spirit" personal
development courses to schools and provide a facilitated venue and activities for children who
are home educated.
Health & Fitness
In addition to the provision of sports, including parkour through our youth team we run
Lincolnshire's biggest climbing wall which offers training and facilities to experienced climbers,
novices and schools. We also support schools to assess students studying climbing as part of
GCSE PE.
Conferencing & Catering
We host a range of clients in our conference spaces at our Lincoln site. The client base
includes dance schools, business conferences, NHS Blood Donor sessions, worship events
and private parties.
Retail
We operate two Charity shops in Lincoln to generate funds for the Charity and service a social
need for affordable clothing, and other goods.

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Achievement and performance
Housing
We continue to broaden our housing offer, widening the range of quality options for those in
need. This will help to minimise risk to the Charity whilst also improving its financial
sustainability.
We are currently on site extending Sheridan House in Lincoln. This scheme improves the
standard of accommodation whilst increasing the number from 8 apartments to 16. The
development is due to be completed before the end of 2024 ready for residents to move in
prior to Christmas. We have been grateful for investment from Homes England to enable this
development.
In June 2023 we moved from Tennyson House in Lincoln to 99 High Street, Lincoln. This
property providing good quality accommodation to 14 residents under 25 years of age.
We have secured further funding for the Psychotherapist servi￿ supporting our residents and
from April 2024 we are working with Turning Point providing a drug rehabilitation service.
Communities
We have delivered a very active programme of support for communities across Lincolnshire.
With more than 100 village halls and community buildings being subscribers to our support
network, and approximately 20 being successfully supported in applying for funds.
Our Energy Saving Network has held 120 advice sessions supporting families across the
county.
With funding from the National Lottery Heritage Fund we delivered four heritage based
projects enabling residents to explore, take pride in and love the places which they live. More
than 250 people took part in these projects.
We have been successful in applying for funding across four District Councils through the
Shared Prosperity Fund programme. This will be used to support communities to develop new
groups and activities that can increase engagement, well-being and involvement in community
life.
Early Years Education
We continue to assess opportunities to expand our services and since the year end we took
on the services at Honeypot Preschool in Gainsborough expanding our services to four
settings and approximately 200 registered children.

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Youth Services
We operative a very significant and varied programme of youth engagement across
Lincolnshire.
In Lincoln we are successfully establishing a youth service in the St Giles area. This includes
the development of a new Youth Centre in a property provided by the City of Lincoln Council
following a successful £2m bid to the Youth Investment Fund. Already nearly 500 young
people have been involved in nearly 1,500 different engagements. The development of the
Youth Centre building will be completed towards the end of 2024.
At Sleaford, in advan￿ of a new Youth Club to open in autumn 2024 approximately 600
engagement activities have taken place.
Across North Kesteven we have delivered more than 70 Mind Body Spirit Sessions with
approximately 250 young people taking part. Through our Airplay programme approximately
700 young people were registered and across all our youth programmes we engaged with
approximately 5,000 young people.
Wellbeing and justice
In April 2023 the activities and colleagues of Just Lincolnshire transferred to Lincolnshire
YMCA. Just Lincolnshire also made a donation of £94,666 to Lincolnshire YMCA to allow the
activities of Just Lincolnshire to continue as an activity of Lincolnshire YMCA.
We have expanded the Just Lincolnshire Ambassador programme which now total 39, 8 of
which are newly trained members of the Lincolnshire YMCA EDI forum. We have also grown
the Just Lincolnshire Young Ambassador programme to 22.
The Safer Streets Project was successfully completed in Boston, Skegness and Spalding, with
engagement with approximately 1,000 individuals.
Conference & Catering
At the Showroom in Lincoln we continue to provide conference and event Servi￿$, alongside
our café. Each month we host our popular community meal, EAT (Eat All Together), which is
a free meal for all those attending.
Retail
Our retail locations provide funding to support our activities and we are actively seeking new
opportuntties to add to our Burton Road and Moorland Avenue locations in Lincoln.
Fundraising
This year, along with our regular fund raising activities such as Sleepeasy the focus has been
on securing the funding for our larger programmes and capital projects. With more than £2m
raised for the Youth Centre along with services on St Giles, and more than £1.7m for the
expansion and refurbishment of Sheridan House, the Charity has been successful in
progressing these larger projects.

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Thanks to the UK Government's Shared Prosperity fund we re￿iVed £121,503 in the financial
year which supported the work of CommunFty Development Officers across four District
Council areas.
We are grateful for ongoing support for our Village Hall programme and rural development
work from DEFFL4, through our valued membership of ACRE.
Value for Money
Value for money {VfM) is considered in all our activities. In line with the social housing
regulatory requirements the required metrics and statements are included below.
Our Approach
Our approach to delivering Value for Money focusses on providing high quality seniices to our
diverse customer base which are responsive to the needs and aspirations of the people we
serve and ensure a positive impact on their lives.
A key strategic ambition is to be a sustainable Charity with a long-term horizon, ensuring that
our products and services make a positive contribution, financially or through social value.
Value for Money Statement
Housing Highlights of the Year
The Nomad direct access homeless Centre provided over 200 people with a safe place
to stay and supported them with a range of multiple and complex support needs.
Collaborative working with the Holistic Health for Homeless team (HHH) continues.
This enables our residents to access on-site medical care as well as HEP-C testing,
and sexual health clinics.
Throughout the year, we have facilitated visits at our Nornad Centre from barbers,
opticians, dentists and podiatrists to contribute to the wellbeing of our residents.
We have engaged residents in activities at the Oasis garden, a therapeutic garden that
we brought into our Charity portfolio in January 2023.
Our residents have taken part in a number of social activities including visits to the
Lincolnshire coast and local tourist attractions. Residents have also taken part in
climbing, parkour activities and cooking lessons at The Showroom.
We have continued to commit to the training and development of our staff. Through
funding from the Shine Lincolnshire Suicide Prevention Fund, we provided suicide
prevention training to our housing team.

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
We have developed plans to increase the number of housing units we offer in Lincoln
through the redevelopment of one of our properties. which will deliver another 8 self-
contained apartments in 202415 and convert 8 existing untts with shared facilities into
self-contained apartments.
We continue to receive food, toiletries and clothes from the local community and local
businesses.
Social Housing Metrics
Metric
2023-2024
2022-2023
Reinvestment %
1.290
New Supply as a OA of
Current Units
New Supply (non-housing)
as a 0/0 of total units
Gearing
00
ots
oo
-22.30
-22.40h
EBITDA MRI interest cover
11.4
Headline Social Housing
cost
er unit
Operating Margin (Social
Housin
Operating Margin {Overall)
£18,387
£16,801
4.1Yo
0.60h
1.80
Return on Capital Employed
0.90
202212023 metrics have been restated as necessary to reflect the prior period adjustment.
10

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Structure, Governance and Management
Governing Document
The Charity is constituted as a company limited by guarantee as defined by the Companies
Act 2006. It is governed by its Articles of Association as revised in 2023.
Recruitment and Appointment of the Board
The Directors of the Company are also Charity Trustees for the purpose of Charity law and
under the Company's Articles are known as governan￿ members. Under the requirements
of the Articles of Association members of the Board are elected each year and serve for a
period of three years. Each member of the Board may serve for three terms of three years
before taking a break of at least one year.
The Board seeks to ensure that the diverse range of services and activities provided by the
Charity are represented by the broad skills mix of its members. The Board is made up of
members who have backgrounds in business, finance, human resources, marketing or
experien￿ of working with young people. In the event of particular skills being lost due to
retirement, individuals are approached to offer themselves for election to the Board. No other
organisation has a right to appoint a Trustee to the Board.
Trustees have left us this year after many years of service. We would like to put on record
thanks to each of the Trustees who have serded on the Board this year.
Payment of Board Members
No fees or remuneration have been paid to any Board member of the Association during the
year for their role as Board members.
Induction and Tralnlng of new Trustees
New Trustees attend a short induction session to familiarise themselves with the Charity and
the context within which it operates. These are jointly held by the Chair of the Board and the
Chief Executive of the Charity and cover:
The obligations of the Board members.
The main documents which set out the operational framework forthe Charity, including
the Articles of Association.
ReSoUr￿S and the current financial position as set out in the latest published accounls
and management accounts.
The future plans and objectives of the Charity.
The Board Members, Handbook.
11

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Information and newsletters also provided through the Charity Commission and YMCA
England for all Trustees.
Additional training for Trustees is encouraged and information passed on to Trustees from
local solicitors and accountants around Charity law, being a Trustee, and finance in particular.
These are circulated for Trustees to take up these opportunities with the YMCA paying the
costs associated with attendance.
Organisational Structure
Lincolnshire YMCA has a Board of up to 15 Trustees who meet up to 6 times a year. They are
responsible for the strategic direction, govemance and policies of the Charity. The Board also
has a number of sub-committees. These were revised in January 2021 and are:
Finance Commtttee
Risk and Compliance Committee
Each sub-committee reports to the Board.
In addition, the Board introduced 'Link Trustees, whereby small groups of trustees work with
the directors for Housing and Communities.
A Scheme of Delegation is in place and the day-to-day responsibility for the provision of
services rests with the Chief Executive along with the senior management team. Clear
financial rules and regulations around limits of financial spend are contained within our
Financial Rules document. Any decisions at Board level are taken by a vote depending on the
nature of the decision to be made. This may be by simple majority or a proportion of the Board
present in accordance with our Articles of Association.
YMCA Context
Lincolnshire YMCA is located in the Midlands region of the YMCA Federation and engages
with other YMCAS through the Chief Executives, Network, other functional networks and
regional committees. On a national level, Lincolnshire YMCA is supportive of YMCA England
and both gives and receives support via an exchange of information and attendance at the
National Assembly and the Annual General Meeting of YMCA England.
Lincolnshire YMCA is prominent in the network of local third sector organisations. Staff engage
in groups and committees in areas of work such as youth work, housing and childcare. The
CEO and senior team maintain professional networks around the city of Lincoln. Lincolnshire
YMCA engages with local authorities through housing forums. public health committees and
other local action groups when need arises.
12

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Public Benefit
We have referred to the guidance on public benefit issued by the Charity Commission and are
satisfied that the Charity's activities as described in our review 2023-24 do provide wider public
benefit. Board members consider how planned activities will contribute to the aims and
objectives they have set for the Charity via review and approval in their meetings.
Risk Management
The Board of Management has conducted a review of all major risks to which the Charity is
exposed. The risk register is updated at least quarterly and then presented to the Risk and
Compliance sub-committee of Trustees prior to referring the report to the full Board. Where
appropriate systems and procedures are established to mitigate the risks the Charity fa￿s.
Policies and procedures are periodically reviewed in response to either external changes in
regulation, internal changes to operating policies, or the scheduled review date to ensure they
continue to meet the needs of the Charity.
Key areas of risk identified are as follows..
The Board of Trustees takes its responsibility in relation to the safeguarding of children,
young people, and vulnerable adults very seriously. Members of the Executive are
appointed as designated safeguarding leads. We ensure that DBS checks are carried
out for all trustees, colleagues and volunteers who have direct contact with children,
young people, or vulnerable adults on joining the Charity and at least every three years
thereafter.
The health and safety of all stakeholders, including fire risk management, continues to
be monitored by the Risk and Compliance Committee with regular reporting to the
Board of Trustees. The Charity employs a Health and Safety Officer and there is
Health and Safety Forum which meets monthly.
With the Charity embarking on significant large projects, both revenue and capital in
nature, the risks associated with these have been captured in the risk management
processes. Mitigations have been put in place to ensure these risks are appropriately
managed.
Associated with the expansion of services this is a more general risk of ensuring the
Charity maintains adequately resourced, with suitably qualified and experienced
colleagues. Appropriate procedures and policies are embedded to ensure this risk is
managed and this was a particular area of focus for the Risk and Compliance
Committee during the year with the Committee reassured on this risk.
Going Concern
The Board members consider it appropriate to adopt the going concern basis of accounting
in preparing the financial statements and have identified no material Un￿rtaIntieS as to the
Association's ability to continue as a going concem over a period of at least twelve months
from the date of approval of the financial statements.
13

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
FINANCIAL REVIEW
During the year, the Finance Committee met 6 times with the remit to assist the Board in its
duty to supervise the direction of the CharÉty's financial affairs.
The Consolidated Statement of Financial Activities has been updated to include the activities
of Just Lincolnshire.
Income
Total income for the year was £5,560,832 (£5,016,378 2022123) - an increase of £544,454.
Income from housing, including the Nomad Centre, increased by £238,171 compared to
2022123.This 8.4 % increase reflecting an increase in the rent from the local authority along
with high occupancy rates.
Income from our Nursery settings increased by £63,974, or 110A, though this remained a
Servi￿ that the Charity is subsidising from other activities.
The climbing centre at the Showroom generated an increased income of £44,302 over the
previous year with an increased number of participants.
Our Youth support work continued to grow, with an increases income of £22,142 with the
Airplay clubs on behalf of the RAF Benevo16nt Fund at air bases in Lincolnshire continuing
through the year.
Income to the Communities team increased by £52,028 and Just Lincs was incorporated for
the first time with an income of £149,556.
Funding for various projects including the youth centre at St Giles in Lincoln increased income,
by £311,644 and our trading income from conferences and café improved by £57,790.
In 2022123 general donations benefitted from a large legacy of over £500,000 taking the total
donations that year to £659,589. This year donations totalled £209,080.
Details of funding sources are shown in note 3 to the Financial Statements.
Expenditure
Total expenditure incurred was £5.527,473 (2022123- £4,807,833); an increase of £719,640.
This reflects the expenses of the funded projects noted above, the incorporation of Just
Lincolnshire overheads along with general inflationary increases.
Details of expenditure are shown in notes 6 to 11 in the Financial Statements.
Net Movement of Funds
Net income for the year was £33,358.
14

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Reserves Policy
The Trustees have conducted their annual review of the reserves policy and wish to retain
free reserves, which are unrestricted funds not invested in fixed assets, funds designated for
a specific purpose or otherwise committed within the range of two to three months of operating
costs that is approximately £500,000 to £750,000.
The Charrty supports many vulnerable beneficiaries as well as employing permanent staff and
in the event of a failure of funding the Charty would want to meet all obligations in this regard.
The diversity of the Charity's income streams, and the level on Insuran￿ cover held have
been factors in arriving at the level of reserves the trustees deem to be necessary.
The Trustees have recognised that whilst free reserves are currently below the lower limits of
the policy, having reviewed the overall position of the Charty and taking into account the
overall reserves level reported in the accounts, they assess that the free resepies level meets
the intent of the policy and are at an appropriate level.
15

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The Trustees {who are also d1￿CtorS of the charitable company for the purposes of company
law) are responsible for preparing the Trustees, Annual Report and the financial statements
in accordance with applicable law and Unrted Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practice).
The Trustees are required to prepare financial statements for each financial year in
accordance with the applicable SORPS based on FRS102. The financial statements are
required by law to give a true and fair view of the state of affairs of the charitable company
and of its incoming reSoUr￿S and application of resources of the charitable company for that
period.
In preparing these financial statements, the Trustees are required to:
Select suitable accounting policies and then apply them consistently.
Observe the methods and principles in the Charities SORP 2019 (FRS 102).
Make judgements and estimates that are reasonable and prudent.
State whether applicable UK Accounting Standards have been followed, subject to any
material departures disclosed and explained in the financial statements.
Prepare the financial statements on the going concern basis unless it is inappropriate
to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that disclose with
reasonable accuracy at any time, the financial position of the charitable company and the
group and enable them to ensure that the financial statements comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of the charitable company
and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
In so far as the directors are aware there is no relevant audit information (as defined by section
418 of the Companies Act 2006) of which the charitable company's auditors are unaware and
the Trustees have taken all steps that they ought to have taken to make themselves aware of
any relevant audit information and to establish that the auditors are aware of that information.
ON BEHALF OF THE BOARD
K Wilson QPM Chair
16

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE
LINCOLNSHIRE Y.M.C.A. LTD FOR THE YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial statements of Lincolnshire Y.M.C.A. Ltd (the 'Charity") for the
year ended 31 March 2024 which comprise Annual Report and Accounts and notes to the
financial statements, including a summary of significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial
Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally
AC￿pted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the Charity's affairs as at 31 March 2024 and
of its incoming resources and application of resources for the year then ended.
have been properly prepared in accordance with United Kingdom Generally AC￿pted
Accounting Practice"
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) {ISAs
(UK)) and applicable law. Our responsibilities under those standards are further described in
the Auditor's responsibilities for the audit of the financial statements section of our report. We
are independent of the Charity in accordance with the ethical requirements that are relevant
to our audit of the financial statements in the UK, including the FRC'S Ethical Standard, and
the provisions available for small entities, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report of the following matters in relation to which the ISAS (UK) require
us to report to you where..
the trustees, use of the going concern basis of accounting in the preparation of the
financial statements is not appropriate; or
the trustees have not disclosed in the financial statements any identified material
uncertainties that may cast significant doubt about the Charity's ability to continue to
adopt the going concem basis of accounting for a period of at least twelve months from
the date when the financial statements are aLrthorised for issue.
17

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE
LINCOLNSHIRE Y.M.C.A. LTD FOR THE YEAR ENDED 31 MARCH 2024
Other information
The trustees are responsible for the other information. The other information comprises that
information included in the annual report other than the financial statements and our auditor's
report thereon. Our opinion on the financial statements does not cover the other information
and, except to the extent otherwise explicrtly stated in our report, we do not express any form
of assurance conclusion thereon.
In connection with our audrt of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the audit or othenNise appears to
be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other information. If, based on the work
we have perfonned, we conclude that there is a material misstatement of this other
infomiation, we are required to report thal fact.
We have nothing to report in this regard.
Opinlons on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the infomiation given in the trustees, report (incorporating the strategic report and the
directors, report) for the financial year for which the financial statements are prepared
is consistent with the financial statements. and
the trustees, report (incorporating the directors, report) have been prepared in
accordance with applicable legal requirements.
Matters on which we are required to report by exceptlon
In the light of the knowledge and understanding of the Charity and its environment obtained
in the course of the audit, we have not identified material misstatements in the Trustees,
Annual Report.
We have nothing to report in respect of the following matters in relation to which the
Companies Act 2006 requires us to report to you if, in our opinion..
adequate accounting records have not been kept or returns adequate for our audit
have not been received from branches not visited by us.,
the financial statements are not in agreement with the accounting records and returns.,
certain disclosures of trustees, remuneration specified by law are not made., or
we have not obtained all the infonnation and explanations necessary for the purpose
of our audit.
18

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE
LINCOLNSHIRE Y.M.CA. LTD FOR THE YEAR ENDED 31 MARCH 2024
Responsibilities of the trustees
As explained more fully in the trustees, responsibilities statement set out on page 16, the
trustees are responsible for the preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such intemal control as they determine is necessary
to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Charity's
ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the trustees either intend to
liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the flnanclal statements
Our objectives are to obtain reasonable assurance about whether the financial statements as
a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's report that includes our opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always detect
a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below:
we have enquired of those charged with governance around actual and potential
litigation and claims.
we have reviewed financial statement disclosures and testing to supporting
documentation to assess compliance with applicable lav￿ and regulations.
we have enquired of staff engaged in the completion of VAT, tax and compliance work
to identify any instances of non-compliance with laws and regulations.
we have audited the risk of management override of controls including review of journal
entries and large or unusual transaction, evaluating the business rationale of any
significant transactions outside the course of business.
A further description of our responsibilities for the audit of the financial statements is located
on the Financial Reporting Council's website at: Kvrfw.frc.org.uklauditsresponsibilities. This
description fonns part of the auditor's report.
19

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF THE
LINCOLNSHIRE Y.M.C.A. LTD FOR THE YEAR ENDED 31 MARCH 2024
Use of our report
This report is made solely to the Charity's members, as a body. in accordance with Chapter 3
of Part 16 of the Companies Act 2006. Out audit work has been undertaken so that we might
state to the Charity's members those matter we are required to state to them in an auditor's
report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Charity's members as a body, for our audit
work, for this report, or for the opinions VR have formed.
Mrs Nicola Michelle Lenton FCCA (Senior Ststutory Auditor)
For and on behalf of Dexter & Sharpe Audlt Servlces Llmlted (Statutory Audltor)
Rollestone House
Bridge Street
Homcastle
Llncolnshlre
LN9 SHZ
.1
. 2024
20

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Consolidated Statement of Financial Activlties, including consolidated income &
expenditure for the year ended 31 March 2024
Funthb
153.458
$6m2
209.080 89).
a Swrt Itn￿￿￿e￿a
IOb6.468
21.7ag
10.576
3.C•8.247 2ASO.070
(Y2.￿6
578.602
17S.027
128.12S
331.W8 JC•3.406
227.553
175MS
149.SS6
79m2
311,W
171.ffj9
242.E<J7
101
Y¢Ath Wtyk
89.101
7.419
2&564
311
34fj03P
34e.wJ9
2.410
S810.833
2e8.249
$82
S,011,J78
20.
47.955
207,#SS
9.700
8wrt MJm*J)
2,921.082
778.fj0¢
2O5.Q24
240.93
128,789
40.341
34.862
2.900.370 2.K17.932
785.054
833. 105
I￿,781
239.755
375,859
8050
1,757
Ycth Wort SLWPOrt
5.097
126,137
IQ8.478
34.862
>)7,LI5
32.408
X17,IXS
1,3n
6M7A73 4.807.13J
33,JO•
T•x pW•
33,308 200.$4S
(921
•ffld lo••
•J12
Z2.fj49
•I12
JJ.)
•3f•,828 9.119,634
1124.OQ¥Jl
•.301.116 9.307,428
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
21

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Consolidated Balance Sheet as at 31 March 2024
IntaroW a$6ely
Tangibb aJW&
12
12
13
11,873
1IM73
17,810
17010
,W,831 8,4S3M3 8.4*432 8,425.683
8.W704 8.465,677 8.4d8.242 8,443A94
Curr•nt Ag••1•
&502
268.638
1.396,670 I.3￿.330 1,287.037
1.836,529 1,804.4 18
1.862.177
1.182
28S.343
1,320.136
1,6(W,841
OetJI￿•
Cash all)￿K •nd In haTrJ
14
AMI>￿1￿ due
N•1 Cunwt A•••l•
Total A•••ts I￿ ¢wmni Wlllh•
Cr•dttorn
laHmg mor• (m ￿•r
15
656.795
412 182
1.157,880 1.147.621
1.249.995
I.2￿.417
9.62&584 9.813.298 9.696,ZJ7 9,682.911
16
32S,398
42&
428.409>
Irund•
UnrnslrKted fwKI•
19
3,497,418 3,484.132 3.487,e05 3.474.279
1770 187 1770 187 1770 187
1770 18T
5,28T,8OS 5,254 J19 $257,792
S.244.406
2.W,228 1904226 2.904228 2.904226
1,129,355 1.1￿,356 1.10S.810
1.105,810
Told unrnstrlcled l￿d$
IAY Place capllal 9￿1
Other reslrtded funds
ETrJowmenl
Totsl Fund•
The financial statements were approved by the Board of Trustees on 14th October 2024 and
were signed on its behalf by:
K Wilson QPM Chair
J Henwood FCMA Chair of Finance Committee
22

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Statement of Cash Flows for the year ending 31 March 2024
2024
A> Rutat•d
Group
Cath wovld•d byl(u••d Inl OP•rnllw aciMII
Oi)watkng <d8firJtysu￿I￿s
Adjustrnonts for.
Depreciallon
(Pri)ffty10s5 on dlsposal ol fixed assets
(In¢reas8ydeuease fft st(Kk
(lncreaseydecrease in d8btot8
Incroasel(d8U8ase) Sn creditors
Movement on perKslon wovlsSon
Nel Internst ￿$t
Piior year adj￿ont
14•t ¢••h from opornong •¢llvnles:
107.194
69.322
65,913
(1.288)
(183.431)
252.606
(41.248)
17.056
18.131
74.335
$5.951
(5S,171)
15.134
Ca•h Ilow• from Inv••iing •GtMU
Interest In￿me
PTocé6th from 5810 of fixéd 888ets
Purthase ol tangible fflxed a88ets
Purchase ol Intanglble flxed aK8ts
Cash provlded byl(u4od In) Inve•llty Kuvttl
2,410
582
(91.787)
{87,824)
17,810
Cuh kn frtyn Ilnanclng a¢iMtI••
Interest pakl
Repayrnent of IMrowfr
Cash provided byl(used In) finandry aclMUe8
{19,466)
47.899
(15,716)
33.195
48.911
Incr•#•￿{d•¢rm￿j In cuh and ¢*•h •quIv￿￿ts In thg ￿*T
9.633
127.524
Cash and cash equfval8nts at the boglnnlThJ of th• year
Tolal ca•h •nd u•h •qulv•hnt• al th• ond ol y•ar
1.387.037
1.259,513
1.387 037
23

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
Accounting policies
Accounting convention and legal ststus
The financial statements of the charitable company have been prepared in
accordan￿ with the Charities SORP (FRS 102) 'Accounting and Reporting by
Charities: Statement of Recommended Practice applicable to charities preparing
their accounts in accordance with the Financial Reporting Standard applicable in
the UK and Republic of Ireland (FRS 102) (effective 1 January 2019),, Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK
and Republic of Ireland, and the Companies Act 2006. Additional disclosures
required by The Statement of Recommended Practice for Social Housing Providers
2018 have also been included where applicable to the housing operations of the
Charity.
Lincolnshire YMCA Ltd meets the definition of a public benefit entity under
FRS102. Assets and liabilities are initially recognised at historical cost or
transaction value unless otherwise stated in the relevant accounting policy note(s).
The legal status of the Charity is that of a limited company, limited by guarantee
incorporated in England and Wales. Details of the registered office are disclosed
within the reference and administration section of the reports of Trustees.
b. Preparation of the accounts on a golng concern basis
The trustees are of the view that from these results the Charity is a going concern
for at least the next 12 months from the date of signing the financial statements.
The presentational currency is pound sterling.
c. Consolidation of subsidiary undertakings
The Group financial statements consolidate the financial statements of the Charity
and its subsidiary. As permitted by s408 of the Companies Act 2006, the income
and expenditure account of the parent company is not presented as part of these
financial statements.
d. Incoming resources
All incoming resources are included on the Statement of Financial Activities when
the Charity has full legal entitlement and the amount can be quantified with
reasonable accuracy. All servi￿-re1ated income is accounted for as it is earned.
24

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
Le
acies
For legacies, entitlement is taken as the earlier of the date on which either.. the Charity
is aware that probate has been granted, the estate has been finalised and notification
has been made by the executor{s) to the Charity that a distribution will be made, or
when a distribution is received from the estate. Receipt of a legacy, in whole or in part,
is only considered probable when the amount can be measured reliably, and the
Charity has been notrfied of the executovs intention to make a distribution.
Grants
The cost of housing developments fInan￿d wholly or partly by Housing Association
Grants have been revalued to their market valuation and the grant value taken to
reserves. This is in accordance with The Statement of Recommended Practi￿ for
Social Housing Providers 2018.
Other
rants
Other grants are accounted for in accordance with the guidance in the charities SORP.
Volunteers
We benefit from time given by a number of volunteers across the different ServI￿S that
we offer. In accordance with the Charities SORP (FRS102), the time offered by these
volunteers is not recognised and refer to the Trustees, annual report for more
infonnation about their contribution.
Donated services and facllltles
Donated professional services and donated facilities are recognised as income when
the Charity has Gontrol over the item, any conditions associated with the donated item
have been met, the receipt of economic benefit from the use by the Charity of the item
is probable and that economic benefit can be measured reliably.
On receipt, donated professional services and donated facilities are recognised on the
basis of the value of the gift to the Charity which is the amount the Charity would have
been willing to pay to obtain ServI￿S of facilities of equivalent economic benefit on the
open market; a corresponding amount is then recognised in expenditure in the period
of receipt.
25

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
e. Resources expended
Expenditure is accounted for on an accruals basis and has been classified under
headings that aggregate all costs related to that category. Where costs cannot be
directly attributed to particular headings they have been allocated to an activity on
a basis consistent with the use of resources. Expenditure is classified under the
following activity headings:
Costs of raising funds comprise the costs of commercial trading including the
conference centre and its associated support costs and the cost of fundraising
for the Charity, alongside their associated support costs.
Expenditure on charitable activities includes the costs of activities undertaken
to further the purposes of the Charity and their associated support costs.
Other expenditure represents those items not falling into any other heading.
f. Allocation of support costs
Support costs are those functions that assist the work of the Charity but do not
directly undertake charitable activities. Support costs include Finance, HR, IT,
Facilities and govemance costs which support the Charity's programmes and
activities. These costs have been allocated beb4veen cost of raising funds and
expenditure on charitable activrties. Support costs have been allocated to the
associated operating department on the basis of an estimate of their use of the
support services involved.
g. Tangible fixed assets
Land and buildings are valued initially at cost and subsequently under the
revaluation model. Land and property are held within financial statements at a
revalued amount, being its fair value at the date of revaluation. Revaluations are
undertaken periodically to ensure that the carying amount is not materially
different. Where the assets, carrying value is increased as a result of a revaluation
the increase will be included within other comprehensive income and accumulated
in equsty. Where there is a decrease as a result of a revaluation the movement is
recognised within Other comprehensive income to the extent that any previously
recognised revaluations are diminished. Any remaining decrease is recognised in
the profit and loss.
Plant & Machinery Assets are capitalised if they cost more than £500.
Depreciation is provided in order to write off each asset over its estimated useful
life. The following annual rates are in use for the assets within the balan￿ sheet..
Plant & Machinery - 40/0 to 330/0 per annum (on a straight line basis) subject to
estimated asset life including Motor Vehicles.
26

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
h. Stocks
Stocks are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.
Debtors
Trade and other debtors are recognised at the settlement amount due after any
trade discount offered. Prepayments are valued at the amount prepaid net of any
trade discounts due.
J. Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid
investments with a short maturity of three months or less from the date of
acquisition or opening of the deposit or similar amount.
k. Creditors and provlslons
Creditors and provisions are recognised where the Charity has a present obligation
resulting from a past event that will probably result in the transfer of funds to a third
party and the amount due to Settle the obligation can be measured or estimated
reliably. Creditors and provisions are normally recognised at their settlement
amount after allowing for any trade discounts due.
Pension costs and other retlrement benefits
Lincolnshire YMCA participated in a multiomployer defined benefit pension plan
for employees of YMCAS in England, Scotland and Wales, which was closed to
new members and accruals from 30 April 2007.
As described in the notes to the accounts Lincolnshire YMCA has a contractual
obligation to make pension deficit payments over the period to April 2027. The
value of liability is £25,508 per annum. A discount rate of 5.25 % has been applied.
In addition, Lincolnshire YMCA is required to contribute to the operating expenses
of the Pension Plan and these costs are charged to the Statement of Financial
Activities as made.
The charity offers a defined contribution scheme into which staff are auto-enrolled.
Contributions in respect of the pension scheme are charged to the profit and loss
on an accruals basis. The costs are allocated across unrestricted and restricted
funds in line viith the associated salary costs. The charity contributes 5 % of the
employees, salary to the pension scheme.
27

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
m. Financial instruments
Only basic financial instruments as defined in FRS102 are held. Financial assets
and financial liabilities are recognised in the accounts only when the entity
becomes party to the contractual provisions of the instrument and their
measurement basis is as follows:
Financial assets - trade and other debtors are basic financial instruments and are
debt instruments measured at amortised cost. Prepayments are not financial
instruments.
Cash at bank is classified as a basic financial instrument and is measured at
transaction price.
Financial liabilities - trade creditors, accruals and other creditors are basic financial
instruments, and are measured at amortised cost. Where a financial liability
constitutes a financing transaction it is initially and subsequently measured at the
present value of future payments, discounted at a market rate of interest.
n. Critlcal accounting judgements and estimation uncertalnty
Estimates and judgements are continually evaluated by the directors and are
based in historical experience and other relevant factors, including expectations of
future events that are believed to be reasonable under the circumstances.
Tangible fixed asset lives and residual values
The annual depreciation charge for tangible fixed assets is sensitive to changes in
the estimated useful economic lives and residual values of the assets. Judgement
is applied in detemiining the residual values of fixed assets by assessing the
amount that the company would currently obtain for disposing of the asset in the
condition it is expected to be in at the end of its useful life. The estimation of useful
lives is based on historic performance as well as expectations about future use.
Useful lives are reviewed to reflect current estimates of technological
advancement, future investment policy, economic utilisation and the physical
condition of the asset.
28

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
p. Taxation
The Charity is exempt from corporation tax on its charitable activities. The Charity
is registered for VAT with its activities variously non business, exempt, zero rated,
reduced rated and standard rated. Irrecoverable input tax is allocated to the activity
on which it arose. The trading subsidiary is required to pay corporation tax on its
profits when the profits are not gift aided.
q. Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the
discretion of the Trustees. Restricted funds can only be used for particular
restricted purposes within the objects of the Charity. Restrictions arise when
specified by a donor or when funds are raised for a specific restricted purpose.
Endowment funds have been donated as a capital fund with income earned from
that capital fund then available for the purpose specified by the donor. Further
explanation of the nature and purpose of each fund is included within the notes to
the Financial Statements.
r. Intangible Assets Depreclatlon.
Intangible assets are depreciated over three years on a straight line basis.
29

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
00,242
76.034
546.851
36,301
659.$89
2S24.&70
62.1307
0.781
25S,517
& SU￿ Iln£kidiKJ Norn•J) Grarts
7.810
Gr•nl•
10.516
171.070
1,gST
242.807
89.101
104
227.449
5.417
144139
7$.592
10.$29
128,725
Th• Shtpwae4n Ilr¢kkl*4 Ckn)b(￿l
210.288
99.178
YoLth W¢yk SupFth1
172.0•0
sl Lmc£+thr•
25.$85
4m7.•
30

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2023
3.44J
4,387
1317
15.418
zifs
44.17
58..119
2,129
Efwyou 21
8¥ Ewy O¢t 22
2.625
10LIXI
1101J
14,V70
11.SSO
¥Ym 12S*4
SPF Wwh• )
EAT
io.fJ)o
12.C4)D
1.OlQ
42.flTS
ThL Trknr4•a• Fuffti 1
12.
43.
X,211
5T,$12
JL Stsy W4y*lW
10.11]0
J6J37
S*lts+ Sir••i FLr#Y 2
102.672
175.111
28,911
1,957
31

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
2024
2023
174128
153.641
148,618
121.786
17 845
C*rfrfj. Trathy SubsKIwry
346.059
2023
2.410
2023
FtffKIr*￿
47,955
47.955
7 C¢)•ts ol Olh•r Tfadlftg Actlvld
2024
2023
245.813
978
249 791
204,111
lry & Sw>yt N(mod)
Nurnwy Chihlca
The Sho*7￿￿ (Indudiry C1*Th￿l
Ytyjth WO￿ s￿bp￿t
1.891,2ffi
683.371
136,046
310,486
324.814
151.962
YJ7.065
1.069.118
101.683
130,735
T2.630
29,052
14.526
2,W,376
785.054
286.781
383.096
186.478
307.1)85
57.598
32

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
2024
2023
1,086.610
1.069.118
53.531
1.139.227
1,006,743
47.771
27.652
134.823
433.373
18,604
99.739
118.179
504.549
23,365
76.522
2023
63.385
65.913
Audtsfs remunoralk
Tho trthl gov•m•K• cots duth4 Ihe ￿ *YKXrted to E40,49012ffXJ." £W,1401 of £20.573 telal•d to lryal nl
olessi￿al fees (2023: £43,884). £11,917 TelatrAI to Kccwils. poydl 4rKI advigory $erilces12023.' £8.256) anrj
£8.(K(I was audlth. rmly￿kn (2023.. E8.01)0).
10 TnAt•M' R•rnin•¢•llon and 8•n•fft•
TnMlee8' ewponse• ts)l*d £415 lor Ih eTrl•d 31 Mwch 2tr24 (2023 £fMII. The8• expen808 related lo t￿￿1 and
was:.
2024
2023
vhest pa*J ernFI0￿*
£80.f￿. £W.O
7he CbaTrtie9 SORP IFRS102) •rKJ The St8*FwII ol Re¢(m￿ PractKe for Sowl Pft>viders 2018 exlw
Ih Stat￿Ory dofinltkn of dlreclor lo kndwlo ts chkl executtve aTrJ genior t&•m of Ihe Ch8fity. The
awtyate an￿￿ThI ol po￿• in rn•pttl ol tho Chlel Exa¢xrtl¥é off￿r and senw)r manageimnl leam n Ihe
ar w89 t299.070 (2023.. £276.9561, InckxleJ F*nskn eosts 0116.784 ¢2023.. £18.CKh8) In defiwj u)rthbAw)n
33

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
11 Staff Co4ts
2024
2023
Wages arMJ salarie8
Employer's Nthnal Insurancé
Pensl¢)n contribulions
2.780.429
216.796
83.187
3,080.412
2.854,614
205,062
94.214
2,953.
Employ•o8
Average number of •mWo>*e8 baaed on
hèad¢ounL not FfE. Oncluding part tSma
•mployee8) émployed durlffj th• year.
2023
H￿31ftg & Support (Includlng Nomad & R•tall Supp￿)
Nu18ery 8fKI Chlldcare
The sl￿Wro0M (Indudlty Cllmb&w)
Youlh Work Support
Maryrr*nt and supwt
Olhw CoMm￿lty Ouireach
Just UrKolnshlre
43
28
16
21
27
10
24

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
12 TIn￿bI• th•d a•Ml• . Group •nd Company
Bulldlng• Bulldthgg
lty Pknc• C•WthI Grant
130¢W (NfM)ry Pknnt•nd LwKl•ftd HantWHI
Iloudng) 8od*D n*ChIn￿ Iwlkllng• rnthln•ry
Co•t
At 1 Apll 2023
Addlllong
Dlsposals
Revaluaiion
Recla$slfbC8thJV
Trar*hr
4.787.452
$39.3&3 1,097,757 2,￿,(1)0
25,821
601,S48 9,9(O.118
91.784
Al 31 Alav¢h 2024
4830115
$42 863 1123 378 2 900 CI)0
601548 9 997 ￿2
AI 1 Awii 2￿3
Ch•rge for year
On dlspos813
Depffecidth￿ Adl.
880.366
59.159
597.320 1.477.686
4.228
At 31 IAarch 2024
939.525
601.546 1.541,071
N•t book val
at 31 IAar¢h 2023
4 787.452 $39.383
217,391 2.9fy).oJo
4.226 8.428,432
At 31 Al•r¢h 2024
4.830.11 S 542.863
183.853 2,￿j,C￿0
8,456.831
Freehold land and buildings owned at that time were revalued by J H Walter LLP on 24 April
2018 based on their current market value uplifting the land and buildings value by £363,262.
The Charity intends to revalue its property portfolio in 2024125.
The freehold social housing properties provide 132 units of accommodation.
35

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
12 8¢cW Houslng . CW Exp*￿{￿•
2024
2023
62,863 ￿,929
2023
31 2tr24
2,683,S59 2.375,039
2 683 559 2 375039
36

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financlal Ststements for the Year ended 31 March 2024
Al l W23
17.810
At JI 2024
At i 2CfJ
5.937
Ji 2024
5.937
31 IA•rckn 21123
17810
At 31 Mweh 2024
11.8n
37

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
Ca•h and
Sharm tri Grow>
In￿￿Th•fit• P•n
IA•￿8t V•lu•
At 1 Apiit 2023
Addliion8
At 31 M•rth 2024
There were no investments outside the U.K.
Subsidlary Company
The Charity owns one ordinary share of a nominal value of £1 in YMCA Trading Company
Limited - company number 02802232. This is 100 % of the issued share capital of that
company.
38

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
14 Debtorn . Amounts F•Hlng Wkhln On• Ymr
2023
A• rnst•t•d
Gmup CrAnp•ny
Group
Trade Deblor8
Amounls due from gwoup companles
prepa￿eftts and accfi￿d
160,579
126.699
98.442
271,4SM)
203.891
161,113
59.482
64.748
271.490
64.747
432,069
4Sfj.631
268,638
285,343
15 ¢rndRorn . Amounts F•lllng Du• Wtthln On• Y•v
2024
2023
cOm￿nY
Group
Company
BAnk108n3 and over(Irafts
Tr￿ ryedltors
Taxallon and soclal securlty
Acc￿81$ and defened In￿me
Pension Oefklt
YMCA Central reglon
Otrter uedllAxs
43.668
133,971
36.300
322.510
43.888
127,850
22.713
320.382
48.8AM
62,489
46.087
67.629
68,661
129.525
32.522
67,758
46,087
62,234
37.536
121,087
32.S22
67.758
82.489
30.￿8
678.649
656,795
412.182
367 224
16 Cf8dttor• . Amoun1• F•lllng Du• Aft•r 1lor• Than On• Y•w
2023
Group Comp•ny Group
Comp•ny
Bank loans
Pmvislons for P•n81on deftdts
276,312
49,086
276.312
49.086
321.793
1[￿.616
321.793
1(%.616
325 398
428 409
The value of bank loans due after more than 5 years is £172,239 (2023: £197,719). Interest
payable on these bank loans amounted to £19,466 (2023.. £8,043)
Interest payable on these bank loans relating to Social Housing amounted to £13,181 (2023..
£6,656).
39

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
2024
2023
V￿u•
NBV
v￿￿•
NBV
4 Vemrm Slreet NalWe81 tr￿nk lo
160,IXM)
14,928
150.(XX)
. charge daled 9
Oclobef 2012
6.420
13&1YXI
15,028
135,(KN)
buhJlng8- tharge
daled 9 Ocicts 2012
4 Monks Way NatWa8t bank loan
securthl on laThl WKI
. chwge
daknd 31 Cklober 2014
83,1Th 195.0
91.$31
195,QC4)
Rasen H(yJga Nalwesl bank loan
S6awed on and
225.829
401,493
248,392
401A93
d&ted 12 Awgt 2016
Th• Showroom
Ilie uso ol the asset L*ang6 wthln Iho Itle ol the grant agreem￿t. whkth has • further 7 lo run.
The vdu• of tho grnnt arno￿ted to £2.SV),O(KJ.
18 L•ulng Aoi••m•nts
2023
Wilhin one ￿8(
91.440
132,887
184,873
297,
40

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notss to the Financial Ststements for the Year ended 31 March 2024
•A•11
1124.IX)))
J431 85.9ot 3,OS•Ar
185,9911
iJ324
72.418
1.770.187
.710
1.770.117
102574
247,426
(921 S.￿.
247.426
M1.7¥2
{124.Cth
2.fl)1.2
11,756)
iio.1ro}
117.162
2J87
{1￿3)
g S•*19 Il•taty* Qt22
••• F(*￿ty F￿8
073
787
.95?)
121.$01)
.122
Wofft•n kn Bu•***
gJ46
1gJ4J}
IiAa3J
pw)
YCAW eAr••A*y
PJ79
SW7
&8B7
77.041
429)
42kJ
Sts Stymt
sthr Fund 2
ItAO
1713
IY13
Fw*O
4,010.038
23ASJ
124.WAI
9.Xll.116
41

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
4.34fi,9
331.709
142TO
IB6.NJ>
IJ
lty gr•nl
20.74
104.1
1'10,170>
IX474)
g En*rgy IlJhw¥k Od 22
S79
aa&7
127.$16J
{I,asiJ
.6¥)
49,3)
VM3)
gfjjl
3.SYJ
.no
1(78#
JO.63r
20.221
74a
4¥ W￿￿*3 G
Iql
Str•al F¥n#2
11.9
17tJ
2.711
Ifll.8T2
175,C*I
7.3
175.IA1
.7Qa
14ffi44)
2J.45J
.47
42

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
A•*1
N•t
A¥*131
Ilarch 2023
fvnds
3.YJ8298
(S.054)
58,417
1.770.187
(351,922)
129.487
(47,9151
3.175,863
13,324
ll.418
1,770,187
Tfadtrg $uhi1iary
Cxher Ccthmw¢*l Trndhig
Rev8ttsit￿n reserv•
14,[￿7
11r2.s74
102,S74
247,428
5,381,792
so.L￿O
31,572
5,821.848
1271.828)
pl￿ grani
2.￿228
7.414
238.PJ32
2,901,226
6,523
8XJ.322
1891)
614,140
21,489
12.4501
110.2221
114.974)
u*ng
129.772
117.162
Le9w Fwd
Good PArctk* Mènlo
EMTgy SAwng NelKirk OGt 21
8y Sath Ocl 22
Age Frtèryjty Ful￿8•
02N2 Conpj
Lkni￿ Compacl
Olive HotslbTWJ O
Reathlry CoThwwr
48.079
13.818
(40,39JI
(10.849)
1.514
973
(921
11,3501
7.889
2,787
1,514
973
1921
8D73
7.025
831
1502611
1488)
135,581)
105.951
2.339
45,428
55.6
9.845
6.089
9,735
1,463
ACREffjEFR4
An9ll4n Water. W•t•r Savlry Cirn Partrnral
LCC . Ago F￿1￿Y County Pmgrnftmm
CRF . Com￿nN1•1
9,735
IA63
117,3381
12.027)
21263
4.995
(3.9251
LCF Cl￿0￿1•
Comrninrty M*irs W•ryn P4¢*•
3.538.788
Y2,8rd
31.5721
4.010,036
TOTAL FUIID8
9.1¢￿,834
ZJ1.194
9.391.828
43

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Flnancial Ststements for the Year ended 31 March 2024
19 Coryaf8tfv*•&y*eM￿t kn Fund• <xYthm￿d.
N•t
Unrn•tr*t•d fundB
Genwal fund
Tr•thry
3.76S.662 4.140.2&1
270.404
3)4,111
I7￿$
21649
P51,922)
e8.293
14.001
+lai(Y r•pan fllBa
Malty Ptofvth Fund
4M911
4348.188
22.649
1271,628)
fy fkn giant
(894)
614.140
21,489
&87.883
42.638
113.Crf)O
23.743
21.149
110.638
Houdng
Legacy Fund
Good Praclke M•nkny
By Energy S•vlr¥J N•iwth Od 21
Eneigy S•￿n9 22
4e FneTrJty
D2N2 C
Linc• Coryacl
Ivt H¢atlrvJ 01
{23.500)
16,890
47233
(40.3901
{10.849)
1.514
973
1921
(1,39)1
952
831
150,281
{4881
13S.581)
1.614
1,652
92
12,810
10.060
11,460
11.012
58.119
108.
35,581
42.941
ACRErnEFRA
Awl•n Watei. W•knrS•vlrYJ CrAMI
49.030
10,(XX)
CRF. ComrNtrd¥es
17,338
(17,336)
12.0271
LCF Caytho(p•
Communty M4ltOf• twann pa￿￿)
7,461
982.488 459ffi45
9)2,822
Tor￿ FUNDS
501637
44

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
19.
Movement in Funds (continued)
Designated Funds
Ma
orre
airs reserve
The Trustees have designated this reserve for ongoing major property maintenance
Ma
or Pro
ects Fund
Trustees agreed to designate funds for major projects from surpluses earned in
2020121 to fund future investment projects.
Key Restricted Funds
M Place Grant
The My Place grant has been received to support the development and operation of
The Showroom as a Youth Centre for Lincoln. The funding has been used for the
purchase and refurbishment of a former motor showroom on Tritton Road in Lincoln
as a major youth activity and training centre, The terms of the grant require the
provision of youth services at the site for 20 years from the dale of award in 2009
Nomad
The Nomad emergency shelter fund represents the value of donations given
specifically to support our work with the homeless and includes a legacy donation
received in 2022.
Reachin
Communities
National Lottery funding to support the establishment of rural Good Neighbours
Schemes.
ACREIDEFRA
Lincolnshire YMCA is Lincolnshire's representative on Action with Communities in
Rural England (ACRE). Acre distributes funding to the Charity to support our rural
community work.
Transfers between Funds
General Fund and Ma
or Pro
ects Reserve
In 2023 twstees approved £50,000 from this fund to be utilised in planning work for
the development of our Sheriden House development project.
45

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charty Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
20
Pension Commitments
Lincolnshire YMCA participated in a contributory pension plan providing defined benefits
based in final pensionable pay for employees of YMCAS in England, Scotland and Wales. The
assets of the YMCA Pension Plan are held separately from those of Lincolnshire YMCA and
at the year end these were invested in the Mercer Dynamic De-Risking Solution, 65%
matching portfolio and 35 % in the growth portfolio and Schroder (property units only).
The most re￿nt completed three-year valuation was as at 1 May 2023. The assumptions
used which have the most significant effect on the results of the valuation are those relating
to the assumed rates of return on assets of 4.560/0, the increase in pensions in payment of
3.18 % (for RPI capped at 50A p.a.), and the average life expectancy from normal retirement
age (of 65) for a current male pensioner of 21.5 years, female 24.0 years, and 23.1 years for
male pensioner, female 25.7 years, retiring in 20 years time. The results of the valuation
showed that the actuarial value of the assets was £103.1 m, which represented 920A of the
benefits that had accrued to members.
The Pension Plan was closed to new members and future service accrual with effect from 30
April 2007. With the removal of the salary linkage for benefits all employed deferred
members became deferred members as from 1 May 2011,
The valuation prepared as at 1 May 2023 showed that the YMCA Pension plan had a d8fi¢it
of £9.1 m. Lincolnshire YMCA has been advised that it will need to make monthly contributions
of £2,126 from 1 May 2024. This amount is based on the current actuarial assumptions (as
outlined above) and may vary in the future as a result of actual performance of the Pension
Plan. Agreed future deficit contributions have been discounted using a rate of 5.250h (2023
30h). The current recovery period is 3 years commencing 1 May 2024.
on• (h lo lo thi After fv•
than on•
al 31 Marth 2024
al 31 2023
In addition, Lincolnshire YMCA may have over time liabilities in the event of non-payment by
other participating YMCAS of their share of the YMCA Pension Plan's deficit. It is not possible
currently to quantify the potential amount that Lincolnshire YMCA may be called upon to pay
in the future.
46

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Ststements for the Year ended 31 March 2024
21
Pension Commitments (continued)
Following the acquisition of Community Lincs in 2019; the Charity participates in a multi-
employer scheme operated by The Pension Trust. The scheme is a defined benefit scheme
in the UK.
The Charity is required to fund its share of the deficit of the scheme in respect of employees
who were active members of the relevant sections of the scheme with service up to October
2001.
The scheme was revalued in 2022 and the deficit reduced by £22,649.
With no current active members of the Charity a deficit of £23,296 has been recognised with
the contribution being made after the year end.
R•p8y*>
Wlihln one One lo to fve After fvo
year
After m¢)re
Ihan one
ar
T(*al
Al 1131 M8rth 2024
As al 31 Mafth 2023
2.414
1.797
1,797
4,211
47

Lincolnshire Y.M.C.A. Ltd
Registered Company Number 00734870
Registered Charity Number 243017
Notes to the Financial Statements for the Year ended 31 March 2024
22
Investment in Subsidiary
The Charty owns one ordinary share of nominal value £1 in YMCA Trading Company Limited.
This is 100 % of the share capital of that company.
The subsidiary is used for non-primary purpose trading activities, namely the conference and
catering activities at The Showroom. All activities have been consolidated into generatinglcost
of generating funds in the SOFA. A summary of the results of the subsidiary is shown below.
2024
14ofiVlbssl bel¢¥è lax
The aggregale of Ihe 886ets. lalxllllw And fuThl•
1S3.$83
117.788
Liabllitss
Funds
13.288
23
Net Income of Parant Company
As permitted by Section 408 of the Companies Act 2006, thé income and expenditure account
of the parent company is not presented as part of these financial statements.
24
Capitsl Commitments
2024
2023
Contracled bul not provKled for in the flnancial 5talements
4,501,507
25
Related Party Transactions
Transactions with related parties during the year were as follows:_
Incon*l
(Expondltvr•) In
tho ypar
Débto
(Credltor) at
31 March
2024
Conn•ctod pgrlon
Detalls of tran•acllon
I Sackree- Chalrman of the 808rd
Ronl (At Cost)
(4,134)
The above transactions were made on an anns length basis.
26
Ultimate Controlling Party
The Charity is controlled by the Trustees, who are also directors of the Charity.
48