Registered charity number: 242560
Report of the Trustees’ and Annual Report and Accounts for the year ended 31 December 2021 for The Leicester and Leicestershire Animal Aid Association
The Rowleys Partnership Limited Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester LE19 1WP
The Leicester & Leicestershire Animal Aid Association
Contents of the Annual Report For the year ended 31 December 2021
| Page | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trustees Report | 3 | ||||||||||||
| 17 | |||||||||||||
| 20 | |||||||||||||
| 21 | |||||||||||||
| 22 | |||||||||||||
| 23 | |||||||||||||
2
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Reference and Administrative Information
Charity number 242560
Name by which the charity is also known Leicester Animal Aid
Principal Office Elmwood Farm, Forest Road, Huncote, Leicestershire LE9 3LE Trustees Elizabeth Anne Martin, Chairman Anabel McDougall, Secretary Ian Pritchard, Treasurer Christine Pougher, Assistant Treasurer Jess Bostock Kevan Kirby Dana Newcombe Robin Arnold (Commenced 18[th] March 2022)
| General Manager | |
|---|---|
| Keely Short | |
| Auditors | The Rowleys Partnership Ltd, Chartered Accountants |
| Charnwood House, Harcourt Way, Meridian Business Park, | |
| Leicester, LE19 1WP | |
| Solicitors | Shakespeare Martineau LLP |
| Two Colton Square, Leicester LE1 1QH | |
| Financial Advisors | Handford Aitkenhead & Walker Ltd |
| 4 Brook Park, Gaddesby Lane, Rearsby, | |
| Leicestershire LE7 4ZB | |
| Bankers | Lloyds Bank plc |
| SME Client Services, Orchard House, Orchard Hill, Little Bi | |
| Northampton NN3 9AG |
The title to the property is held since 15[th] July 2021 by the Official Custodian for Charities in trust for the charity under the powers given in sections 69 and 90 of the Charities Act 2011.
3
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Introduction
The trustees present their report along with the financial statements of the charity for the year ended 31st December 2021. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities published on 16[th] July 2014.
Our Vision
The guiding vision of LAA is happy pets in responsible, loving homes and to this end we serve the public by providing a second chance for hundreds of unwanted, abandoned, lost, stray or neglected domestic animals.
Objectives
“The objects of the Association are to collect sums of money for the purpose of acquiring from all sources and protecting and caring for lost, stray and unwanted domestic animals, accommodating, feeding, training, providing veterinary services for and otherwise caring for and promoting the welfare of such animals generally and the placing of such animals in suitable homes.”
Our primary animal welfare objective for 2022 is to continue to develop and improve the quality of the care we provide and to strengthen the service we give to the public.
Our primary financial objective for 2022 is to ensure that the charity operates on a sound commercial basis, therefore securing the future of LAA and the welfare of the cats and dogs in our care.
Our Purpose
Provide the best possible care and facilities at our Huncote re-homing centre for unwanted or homeless animals and find them suitable new homes as soon as we can
Promote good animal welfare and responsible pet ownership by advice and education to members of the public
- Provide support to the wider community to help people keep their pets, well looked after, in their own homes
Through our Huncote Hound Club educate, inform and entertain young people whilst encouraging principles of responsible pet ownership.
To reunite stray pets with their owners through our Petfinder service
How we achieve our objectives
Investing in our people through training and development so that we can provide a caring and efficient service
Investing in our buildings and site to ensure the highest standards of welfare for all our animals
Investing in our methods of communicating with our supporters and the general public to improve our profile and get our message across
Improving on existing relationships and developing new ones with our business partners to help and support us
4
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
-
Developing retail sales and new sources of income to support our activities
-
Increasing our fundraising activities to gain both publicity and financial support
-
Controlling our costs whilst maintaining our standards
Public Benefit
Leicester Animal Aid seeks to deliver public benefit by helping to ensure that local communities do not have to deal with unwanted dogs or cats and promote and support responsible pet ownership. In addition to the public benefit of fewer stray animals on the street we believe that our activities support and educate local people to enjoy the great benefits of happy and safe pet ownership, which in turn promotes proven health benefits.
These benefits are delivered directly to the public through the following activities:
-
Stray contracts which are in place with local authorities to take in strays from the streets.
-
Our PetFinder service which seeks to reunite lost cats and dogs with their owners.
-
Our work in conjunction with animal behaviourists and veterinary staff to rehabilitate animals into
-
responsible, knowledgeable homes.
-
Re-homing service which match animals with those willing to offer responsible, caring “forever” homes
-
Ongoing support and education for all those re-homing animals from our care, including regular
-
workshops on pet first-aid and well-being.
-
Helping the elderly and infirm keep their companion pets in their own home through our Community
-
Pet Support Scheme (CPSS).
-
Our subsidised neutering scheme, which we believe promotes a cornerstone of responsible ownership
-
A micro-chipping service to ensure that animals can quickly be identified and reunited with their
-
owners should they stray in the future.
-
A scheme for fostering animals into private homes when they are unable to tolerate life in kennels for
-
reasons of health, temperament or old age.
-
A series of structured talks to local community and youth organisations about the responsibilities of
-
pet ownership and the work of the charity.
-
Teaching groups of local youngsters more about animals and how to train and care for them, enjoy
-
their company, to stay safe around dogs by understanding their body language for children at LAA and our Huncote Hound Club.
-
Helping people look after their pets better by providing Pet First Aid Courses for dogs and cats which
-
took place Live Online on Zoom in 2021.
Activities and Fundraising
Our Fundraising Team has put in place a comprehensive strategy to better structure our fund-raising and volunteer programme by:-
5
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Our Membership Scheme - We have updated our Membership section on our website to encourage more people to get involved and celebrate their help and commitment to the charity.
For Fundraisers by giving advice on setting up events and supplying advertising materials to increase the number of events carried out for us.
Increasing our involvement with Business Networks and Awards to raise the profile of the charity and build the foundations of future giving programmes.
Our Huncote Hound Club helps younger people learn about the importance of animal welfare and the role of animal rescue (meetings restarted early in 2022).
Improved our website and the “Services” section to give people clear options featuring microchipping, advice and guidance and the CPSS (Community Pet Support Scheme).
Volunteers
LAA could not exist without the help and support provided by volunteers too numerous to mention individually. We thank you all for your selfless contribution to the well-being of the charity and for your support in what we are trying to achieve by giving freely of their time. For example the foster-carers, shop and sale volunteers, donated goods sorters, Kennel and cattery helpers, receptionists, gardeners, site maintainers, trustees and many other volunteers. (See our Newsletter and website for more details).
Examples of fundraisers
Organisers of fund-raising events, collecting-tin rattlers, cake-bakers.
Coffee shop, charity shop and mini-market sales volunteers.
The Desford Striders who made us their Charity of the year in 2021 have been big supporters with their fundraising, raffle and sponsored runs.
Our Facebook social media friends for their donations and fund-raising events
The sponsored walkers, marathon runners and virtual marathon runners
Supporters from Stoke Golding who have donated over £20,000 to us over many years.
Schools, Rainbows, the 12[th] Hinckley Guides and younger members of our community for their fundraising and donations.
Linda Thornhill and Jo Leadbetter for making craft items and helping with raffles.
The family in Hinckley who decorated the outside of their house for Christmas to raise donations for us.
By donating
-
Money regularly by direct debit and standing order from over 400 supporters to help look after our animals.
-
New and pre-loved items for resale though our charity shop and mini-markets.
-
To our Christmas Campaign and our Amazon Wishlist so all our cats and dogs got a special gift.
-
Cat and dog food and pet items in collection bins on our site and at ASDA, Attfield’s Farm Shop, The Co-op, Morrison’s, Sainsbury’s and Tesco stores.
6
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Ambassador Barrie Stephen
Local entrepreneur Barrie Stephen became an ambassador for LAA in 2019. A dedicated fundraiser, big animal lover and a well-respected member of the local business community, Barrie with PA Chelsea Read, family, friends and colleagues in Barrie’s Salons have raised since then over £12,000 by organising events, running marathons and helping get our name out to the wider community.
Corporate Supporters – it’s not all about direct donations. Giving the gift of time and skills sharing has been incredibly useful to us too
Mars Petcare for donations of lots of petfood for our animals and the research they are undertaking into the needs of animal shelters
Next Head Office in Enderby for their donations of many pet items and making us the beneficiaries of their August pet month
Pingles Pet Food for supporting our Pawsome Pet Show and their wonderful support through the year.
Frontline for featuring our residents on their Facebook page
Peaky Digital for help with our digital marketing.
- Graphic Designer Karen Long for lending her skills.
The Co-op Local Communities Fund (and Co-op customers and staff) for donating their community points to enable us to put on sessions for children to practice meeting dogs safely and confidently.
Pets at Home Leicester St. Georges, Beaumont Leys and Coalville for their support and Pedal for Paws summer fundraiser and the Pets at Home Foundation for their financial support.
Pets at Home customers who have donated through their VIP Lifelines cards.
Broughton Vets, Paws Vets and Park Group Vets for their services and for donating items for our animals.
Argos Hinckley for donating animal bedding, toys and items.
Shepshed and Desford Post Offices and their staff, customers and friends for donating items
Blaby Council for their Business Support Grant and they chose us as their Charity of the Year 2021/22
National Lottery Community Fund, Animal Friends Pet Insurance and others for helping fund our Community Pet Support Scheme
Investing in communications
We are spreading our News and photographs through our twice yearly printed newsletter, Facebook , Twitter, Instagram, Google and YouTube and our website www.leicesteranimalaid.org.uk
7
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Staff Development
We are very proud of our staff’s continued dedication and commitment to their individual roles and the Charity as a whole and the team has excelled during 2021 with real dedication, in difficult times during the pandemic, to ensure the well-being of the animals in our care.
Achievements and Performance
Animal numbers
Dogs
Number in to re-home 95 (2020 109) Rehomed 71 (2020 110) Strays reunited with owners 22 (2020 34) Returned to LAA 7 (2020 7) Deceased 13 (2020 19) ( 7 ill health and 6 for behavioural reasons)
Cats
Number in to re-home 197 (2020 158) (Including 16 born on site) Re-homed 172 (2020 133) Returned to LAA 7 (2020 3) Deceased 3 (2020 8) (2 ill health, 1 passed away)
Our intake of dogs fell by 13% due to COVID-19 with more people being at home to care for their pets and many more pets bought and sold through the internet and from breeders. Cat numbers have increased by 20% partly due to unwanted kittens from unneutered cats.
We take this opportunity to thank all our kennel and cattery staff and volunteers for their dedication, hard work in all weathers and the love they give to our residents.
Animal Welfare
Leicester Animal Aid’s non-euthanasia policy ensures that regardless of breed, age and length of stay, all dogs and cats will be cared for until a new, loving home can be found. Whilst in the care of LAA all efforts will be made to ensure their stay is safe, secure and happy. Their psychological and physical welfare is our primary concern. However, sadly there are occasions when it becomes apparent that an animal may be deemed too ill or aggressive to enjoy a quality of life and as a responsible and caring organisation we cannot re-home. Any decision to put an animal to sleep is taken only when all other avenues have been exhausted and must be authorised in writing by the General Manager, in consultation with our nominated veterinary practice, and where appropriate, a qualified behaviourist.
8
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Any such sad decisions are reported to the Management Committee with full details by the General Manager as part of her Operational Report.
It may be necessary to put an animal to sleep for the following reason(s):
To relieve suffering from physical or psychological illness that is not considered viable to be treated and will result in a poor quality of life for the animal.
Aggression that deems the animal unsuitable for re-homing due to the likelihood of bites and subsequent injury to other person and/or in some situations to other animals.
Aggression that deems the animal unsuitable to be accommodated at the Centre due to the likelihood of bites and subsequent injury to other person and/or in some situations to other animals. FIV and/or FeLV positive cats.
What is FIV?
Feline immunodeficiency virus (FIV) stops a cat’s body from producing a normal immune response. Infected cats are highly susceptible to secondary infections and illnesses.
The FIV virus is usually passed through biting in fights. It can be spread through one bite, either from or inflicted upon, an FIV infected cat. Infected cats are a risk to healthy cats.
What is FeLV?
Feline leukaemia virus (FeLV) is an incurable viral infection that eventually produces fatal illness in infected cats.
The virus is spread by infected cats through licking, biting, sharing food bowls and litter trays. Close contact is required and the virus is found in saliva, urine and other secretions of infected cats.
We are proud that our enrichment activities have been recognised on a national and international stage. We have hosted representatives from many other animal welfare organisations who have visited our site and who have been very impressed with the enrichment facilities provided by the staff and site and also by its cleanliness and technical aspects.
Pet support
A kennel environment is by its very nature a stressful experience for domestic pets and we are planning to provide even more facilities during 2022 to help alleviate the animals’ stress and boredom. We continue to look for further improvements to our site.
Community Pet Support Scheme (CPSS) .
We were delighted to launch in July 2016 our ‘free to use Community Pet Support Scheme’ for elderly, disabled, isolated and vulnerable people in the Districts of Oadby & Wigston, Blaby and Hinckley & Bosworth to help them keep their cherished pets in their homes.
9
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
This is done by working with professional referral partners such as local social services, health services and voluntary organisations. This scheme is run by our CPSS co-ordinator with a team of staff.
Financial Review
The charity receives no government support and is totally reliant for its income on legacies, donations, fundraising, donations from our trading subsidiary and investment income.
The vast majority of our expenditure goes towards our charitable objectives of finding loving forever homes for our re-homed animals and to provide support and guidance for pet owners.
| Income Legacies Grants Donations and fundraising Homing fees Donation from trading subsidiary Investment Income Total income |
2021 £ % £338,282 49% £81,472 12% £221,782 32% £29,630 4% £ 17,277 3% £688,443 100% £31,065 £719,508 |
2020 £ % £750,246 69% £43,515 4% £264,413 25% £22,432 2% £ Nil £1,080,606 100% £33,636 £1,114,242 |
|---|---|---|
2021 has been a good year financially for the charity, our total income was £719,508 (2020 £1,114,242) and our costs were £648,191 (2020 £659,023). As a consequence the charity finishes the year with a gain of £164,842 (including unrealised gains on investments of £93,525). In 2020 the gain was £567,724 (including unrealised gains on investments of £112,504).
Our financial viability is highly dependent on legacy income which by its nature is very volatile. In 2021 we received a very helpful amount from legacies of £338,282 (2020 750,246). The proportion of our income from legacies fell to 49% from 69% in 2021. This cannot be relied on or expected in future years.
The Trustees are aware that future income from legacies cannot be guaranteed and therefore it is prudent to identify ways in which income from other sources can be generated to cover any potential shortfall in the future. The Trustees and fundraising team are working on different income-generating projects to provide regular income through membership, monthly donations and trading income.
10
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Future Plans
The trustees and senior management are carrying out a review and creating a strategic plan for improvements to our site using grants, donations and the funds of the charity.
Already completed this year are replacing the wooden doors with uPVC ones in all animal care areas to reduce noise and improve infection control £6,000 and essential upgrades to our computer system and site wi-fi for better communications £7,000.
Plans are in place this year to create:-
-
Two indoor and outdoor secure, purpose-built areas for cats who need more space, £30,000 for which grant and donation funding has been received.
-
Improve fire safety by putting in better fire detection throughout the kennel and cattery areas £5,000
-
To carry out essential septic tank and pipework replacement £40,000
Future plans to include:-
-
A rolling plan to upgrade the kennel kitchen areas with hygienic stainless units
-
Replacing all exterior vision/sneeze barriers to the animal care areas for improved infection control and reduce the stress to the more nervous animals in our care.
-
Remove old outside toilet and replace with wheelchair access toilet
-
Reduce our energy bills by investing in renewable energy systems
| Expenditure Fundraising costs Charitable expenditure Governance costs Total costs |
2021 £ % £37,242 6% £594,222 92% £16,727 3% £648,191100% |
2020 £ % £34,748 5% £608,802 93% £15,473 2% £659,023 100% |
|---|---|---|
92p in the £1 (93p in 2020) of our costs are spent on our charitable aims.
In 2021 our payroll costs fell by £8,970 from £428,272 to £419,302 with staff numbers decreasing from 34 to 31. We furloughed a number of staff in the year with reduced activity in the kennels and received £57,472 from the government the CJRS scheme.
Veterinary fees fell by £2,190 from £52,676 to £50,486. Although the numbers of animals that came into our home fell, more care was required for them and those on our animal foster scheme.
In November 2016 the charity put in a place an employees’ pension scheme with People’s Pension and are pleased to report a 100% take up by eligible staff. In 2021 this cost the charity £10,727.
11
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
The General Manager and her staff are to be commended for maintaining tight budgetary control over expenditure throughout the year. Control of costs against the budget is particularly important when we have such volatility of income.
Leicester Animal Aid Limited (LAA Ltd) is the wholly-owned trading subsidiary of the charity. 2021 was a poor year for LAA Ltd with the shops being closed for long periods and very few sales events able to take place. Income fell from £56,092 in 2020 to £51,005 in 2021 but we were able to donate £17,277 profit from LAA Ltd to the Charity in 2021.
Investment Policy and Performance
Aims
The overall investment aim is to maximise income in the form of interest and dividends, whilst maintaining the value of the capital sums invested. During 2021 the Trustees followed independent financial investment advice from Handford Aitkenhead & Walker Ltd.
Preferences/Constraints
Wherever possible investments exclude organisations which are involved in animal testing for cosmetic or pharmaceutical purposes, intensive farming or fur trading. This does very much restrict the range of funds we can invest in.
Short-term financing needs will be achieved through the use of Fixed Term Deposits. The term of each deposit should not exceed 12 months.
Risk Profile
A risk-averse investment policy was pursued in order to protect the underlying value of the funds donated by our supporters.
Monitoring
Returns on investment are monitored by the Treasurer to ensure that an adequate income stream is being maintained. Investment performance is reviewed periodically by the Treasurer in conjunction with the financial advisors and reported to the Trustees four times a year.
A spread of ethical investments is actively managed by Aviva. This year there has been a rise in dividends and interest to £15,391 (2020 £14,953).
2021 was a good year for our investments with a strong gain. Our portfolio, which is a mixture of equities 57%, fixed interest securities 37% and cash 6%, gained £93,525 (2020 gain £112,504) before income withdrawals of £40,500 a gain of 7.88%.
Investment income is received net of investment management costs, which are deducted at source. Investment management costs are made up of the following elements:
Aviva transactional and ongoing fees 0.85 % Investment Advice Fees (after charity discount) 0.48% Total costs of investment are 1.3% (2020 1.3%) per annum.
12
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Reserves Policy
Reserves are held to protect the charity against fluctuations in income and to ensure that sufficient funds are held to enable us to fulfil our plans and objectives. The Trustees have reviewed the Reserves Policy in the light of the Strategic Review and have decided it would be prudent to hold allocated reserves to cover specific planned activities. In addition, the Trustees have noted that many charities within the sector have felt it prudent to hold two years’ operating expenses in reserve to cover any potential downturns in income and have decided to set the Operating Cost Reserve accordingly. Reserves are allocated as follows:
Designated Funds
| Reserve Name | Objective | Amount |
|---|---|---|
| Operating Cost Reserve | To ensure and protect continuing operation of the re-homing centre |
£1,000,000 |
| Maintenance Reserve | To ensure the re-homing centre continues to be fit for purpose |
£100,000 |
| Business Development Reserve | To ensure that funds are available to support activities designed to raise revenue |
£150,000 |
| Outreach Support Reserve | To provide funds to support dogs and cats in the local community |
£25,000 |
Restricted Funds
Funds given through donations or other sources for specific projects will be separately identified and treated as restricted reserves. Restricted reserves will only be spent for their intended use as specified by the donor.
Movements on reserves are regularly monitored by the Treasurer and reported to the Trustees on at least a quarterly basis.
Reserves are invested in accordance with the charity’s Investment Policy and the Reserves Policy is reviewed annually.
COVID19 Statement
The COVID-19 pandemic has had a financial impact on the charity and will continue to do so.
Our initial response was to close our shops, stop sales events, close the centre to the general public and instruct our volunteers not to attend. In this way we could ensure, with social distancing, that our animal
13
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
welfare staff could provide seven day a week care for the animals at our centre. Our on-site shop is now fully open but the Wigston shop was permanently closed in October 2021.
With shop closures this also reduced the amount of donated food and pet items we were able to collect for the animals in our care from supermarkets and supporters.
As pet owners stayed at home and more pets were bought and sold on the internet this reduced the numbers of animals coming into our care especially dogs but we are now experiencing a rise in numbers.
Income for the trading company LAA Ltd continued at a lower level as noted above. In May 2021 LAA Ltd returned to profit with the reopening of the shops but a full return to earlier years’ profits is not yet expected.
We expected to see a fall donations and memberships as supporters’ disposable income fell, however regular donations and memberships held up well. To counteract the changes in the types of income our fundraising team is working harder than ever, with online fundraising and grant applications. We are sending news to supporters of positive stories about both our staff and the animals in our care.
Staff continued to work with some working from home where appropriate. A number of staff were put on Furlough, with part time working where possible, but have now returned to normal working. We would like to thank the staff for their positive attitude during these difficult times.
Structure, Governance and Management
LAA is an unincorporated charity and the charity’s objects are set out in its Rules and Constitution (2012).
The charity was formally founded in 1956 by Dorothea Farndon who used to buy all the stray dogs from the police each week that were due to be shot, having not been claimed. In 1960 Mrs Farndon acquired land at Thurmaston Lane, Leicester where she was able to put up kennels and establish her own rescue centre. In 1971 she oversaw the move to the current premises in Huncote, Leicestershire.
The trustees are appointed by the Membership at the Annual General Meeting and under current Rules general trustees may serve for an unlimited period of time. The Revised Rules and Constitution (2012) require the election of the officers of the charity (a chair, vice-chair, secretary, treasurer and assistant treasurer) from amongst the members at the Annual General Meeting, who shall hold office from the conclusion of that meeting for a period of two years.
LAA is overseen by a Management Committee, which consists of up to 17 trustees who undertake their duties without payment.
The Committee meets every six weeks to discuss and agree the broad strategy and areas of activity for the charity, including consideration of investment, reserves and risk management policies and performance. The Committee receives an operational report from the General Manager covering the welfare of animals, personnel issues, operational statistics and other matters and an update report of activities from the Fundraising Manager. The committee receives monthly reports from the Treasurer of the financial position of the charity and trading company.
The Trustees are actively seeking further appropriately-qualified and/or experienced potential Trustees.
14
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
As LAA continues its work within an increasingly complex legal, social and environmental framework the trustees have recognised the need to focus on specific issues and to draw on specialist skills, whether they exist within the trustee body, or elsewhere.
The charity is a member of the Association of British Dogs and Cats Homes and is affiliated to the charity Wood Green Animal Shelters.
Risk Management
The Trustees have reviewed the major risks and are satisfied that systems and procedures have been established to manage those risks.
The trustees and staff assess and review through the year the risks associated with running the charity and have established systems and procedures to mitigate against material risks. The General Manager reports to the Trustees at each Management Committee Meeting on all aspects of Risk Management. All insurable risks are covered by insurance, including public liability, buildings and premises, trustee indemnity insurance.
A principal risk is the safety of our staff and dog walking volunteers when they are with the animals in our care. All animals coming into our care are carefully assessed to identify any problems or issues they might have – whether physical, behavioural or emotional. We then put into place a programme of management, which may involve our qualified behaviourists. To protect our staff we have procedures regarding the care of animals with known health and/or behavioural issues and ensure that levels of skill, experience and training are carefully matched to the needs of each and every animal in our care. All members of staff receive training in animal care and handling and some have specialist qualifications in animal welfare and behaviour. Each dog-walking volunteer is inducted into the organisation and fully trained and informed of the policies and procedures that we have set up for their protection and wellbeing. Any incidents involving significant injury to members of staff and volunteers are formally reported to the Management Committee by the General Manager.
A principal risk when rehoming animals is the risk of a rehomed animal biting a member of the public. We seek to minimise risk by investing in training for our staff in animal welfare and behaviour. To minimise risks our members of staff are honest and open about any animal ready for re-homing that has suffered from any physical, emotional or behavioural issues and great care is taken to ensure that potential rehomers have the requisite level of skill and experience to take on any of the more “difficult” cases. We offer continuing support to all our re-homers once the animal has gone to its forever home. A serious incident would place the charity at risk of significant reputational damage and potentially catastrophic financial loss.
The trustees once again consider the variability of income, in particular legacy income, to constitute a major risk and have carried out a strategy review to look at ways of increasing regular income to cover all annual costs.
15
The Leicester & Leicestershire Animal Aid Association
Trustees’ Report For the year ended 31 December 2021
Trustees have reviewed the Reserves Policy to ensure that we have sufficient funds held in reserve to continue our operations in the event of a significant downturn in income and also the Investment Policy to ensure our excess funds are prudently invested.
Trustees’ responsibilities in relation to the financial statements
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures
-
disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
-
the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the trustees
- E. Anne Martin Ian Pritchard BSc FCA
Date: 28 May 2022
16
The Leicester & Leicestershire Animal Aid Association
Report of the Independent Auditors to the Trustees of
Leicester and Leicestershire Animal Aid Association For the year ended 31 December 2021
We have audited the financial statements of Leicester and Leicestershire Animal Aid Association (the ‘charity’) for the year ended 31 December 2021 on pages 20 to 29, which comprise the Statement of Financial Activities, the Statement of Cash Flows, the Charity Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and and United Kingdom Accounting Standards including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2021, and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice applicable to smaller entities; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustee’s annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we
17
The Leicester & Leicestershire Animal Aid Association
Report of the Independent Auditors to the Trustees of
Leicester and Leicestershire Animal Aid Association For the year ended 31 December 2021
conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
or the charity has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 16, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charity and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the financial reporting frameworks (UK Generally Accepted Accounting Practice, the Charities Act 2011).
-
We enquired of management, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud;
-
We assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur;
18
The Leicester & Leicestershire Animal Aid Association
Report of the Independent Auditors to the Trustees of
Leicester and Leicestershire Animal Aid Association For the year ended 31 December 2021
-
Our testing considered unusual or unexpected journal entries on a sample basis;
-
We evaluated the assumptions and judgements used by management within significant accounting estimates and assessing if these indicate evidence of management bias;
-
We tested significant transactions, in particular the evaluation of the business rationale for any which appear unusual or outside the charity’s normal course of business;
-
We assessed the appropriateness of the collective competence and capabilities of the engagement team by understanding the practical experience with audit engagements of a similar nature and complexity, plus ensuring the team had appropriate and relevant training of the financial reporting framework and the relevant tax compliance regulations specific to the entity;
-
We reviewed the financial statements and tested the disclosures against supporting documentation; and
-
We communicated relevant matters to all members of the audit team to ensure they understood the risks specific to the entity and the audit procedures planned to mitigate these.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP
Date: 1 June 2022
19
The Leicester & Leicestershire Animal Aid Association
Statement of Financial Activities
For the year ended 31 December 2021
| Note Income and endowments from: Donations and legacies 2 Investments 3 Other income 3a Total income Expenditure on: Cost of generating funds Fundraising costs 4 Charitable expenditure Costs of activities in furtherance of the Charity's objectives 5 Other Support costs 6 Total expenditure Net gains/(losses) on investments: 8 Net income Funds Transferred 12 Net movement in funds 12 Reconciliation of funds: Total funds brought forward 12 Total funds carried forward |
Unrestricted Funds £ 591,578 31,065 83,632 706,275 36,600 548,734 16,727 602,061 93,525 197,739 (33,765) 163,974 3,407,563 3,571,537 |
Restricted Funds £ 13,233 - - 13,233 642 45,488 - 46,130 - (32,897) 33,765 868 23,116 23,984 |
Total Total 2021 2020 £ £ 604,811 1,034,931 31,065 33,636 83,632 45,675 719,508 1,114,242 37,242 34,748 594,222 608,802 16,727 15,473 648,191 659,023 93,525 112,505 164,842 567,724 - - 164,842 567,724 3,430,679 2,862,955 3,595,521 3,430,679 |
|---|---|---|---|
All income and expenditure is derived from continuing activities.
20
The Leicester & Leicestershire Animal Aid Association
Balance Sheet As at 31 December 2021
| Note Fixed Assets Investments 8 Tangible assets 9 Current Assets Debtors 10 Cash at bank and in hand Current Liabilities Creditors Amounts falling due within one year 11 Net Current Assets Unrestricted Funds 12 Designated Funds Restricted Funds Approved on behalf of the trustees: |
£ £ £ £ 1,468,795 1,400,380 1,117,246 1,151,087 2,586,041 2,551,467 102,833 130,835 925,362 760,389 1,028,195 891,224 (18,715) (12,012) 1,009,480 879,212 3,595,521 3,430,679 2,296,537 2,132,563 1,275,000 1,275,000 23,984 23,116 3,595,521 3,430,679 2021 2020 |
£ £ £ £ 1,468,795 1,400,380 1,117,246 1,151,087 2,586,041 2,551,467 102,833 130,835 925,362 760,389 1,028,195 891,224 (18,715) (12,012) 1,009,480 879,212 3,595,521 3,430,679 2,296,537 2,132,563 1,275,000 1,275,000 23,984 23,116 3,595,521 3,430,679 2021 2020 |
|---|---|---|
| 2,551,467 879,212 |
||
| 3,430,679 2,132,563 1,275,000 23,116 |
||
| 3,430,679 |
E A Martin
I Pritchard
Date: 28 May 2022
The notes on pages 23 to 29 form part of these financial statements
21
The Leicester & Leicestershire Animal Aid Association
Statement of Cash Flows As at 31 December 2021
| 2021 | 2020 | ||
|---|---|---|---|
| Note | £ | £ | |
| Cash flow from operating activities | 1 | 123,253 | 357,085 |
| Cash flow from investing activities | |||
| Interest received | 1,670 | 1,460 | |
| Dividends received | 15,391 | 14,953 | |
| Capital expenditure | |||
| Fixed asset additions | (450) | (9,977) | |
| Investment additions | (18,556) | (977,628) | |
| Investment disposal proceeds | 43,666 | 998,761 | |
| Net cash flow from investing activities | 41,721 | 27,569 | |
| Net increase/(decrease) in cash and cash equivalents | 164,973 | 384,654 | |
| Cash and cash equivalents at the beginning of the reporting period | 760,389 | 375,735 | |
| Cash and cash equivalents at the end of the reporting period | 925,362 | 760,389 | |
| Note 1 Reconciliation of net income to net cash flow from operating | activities | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Net income for year (as per the statement of financial activities) | 164,842 | 567,724 | |
| Adjusted for: | |||
| Gain/(loss)on investment | (93,525) | (112,505) | |
| Dividends and interest from investments | (17,061) | (16,413) | |
| Depreciation charges | 34,291 | 34,392 | |
| Decrease/(increase) in debtors | 28,002 | (103,464) | |
| (Decrease)/increase in creditors | 6,704 | (12,649) | |
| Net cash flow from operating activities | 123,253 | 357,085 |
22
Notes to the Accounts For the year ended 31 December 2021
The Leicester & Leicestershire Animal Aid Association
1 Accounting policies
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The financial statements have been prepared under the historical cost convention except for the valuation on investment assets where appropriate, which are shown at market value.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Restricted Funds
These relate to monies received for specific projects, notably the sponsor fund whereby individuals sponsor the care of certain animals. Certain monies received in the past relating to building projects are transferred to unrestricted funds once the building works have been achieved.
Unrestricted Funds
Unrestricted Funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objectives.
Designated Funds
Designated Funds comprise of those funds which the trustees have seperated from general funds for specific operational projects as detailed in Note 12 of these financial statements.
Income & Expenditure
All incoming resources are recognised once the charity has entitlement to the resources, it is certain that the resources will be received and the monetary value of incoming resources can be measured with sufficient reliability. This also applies to any legacies.
Gifts in kind are estimates based on market price the charity would otherwise have paid.
Expenditure is recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All income and expenditure is accounted for on an accruals basis.
Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Costs include those directly attributable to making the asset capable of operating as intended.
Depreciation
Depreciation of fixed assets is calculated to write off their cost or valuation less any residual value over their estimated useful lives as follows:
Freehold Land and Buildings 2% Per annum on cost of buildings Plant and Machinery 10% Per annum on net book value Motor Vehicles 25% Per annum on net book value
Government Grant
Government grants receivable in relation to job retention scheme and retail scheme are recognised as income over the periods necessary to match them with the related costs which they are intended to compensate, on a systematic basis.
23
Notes to the Accounts For the year ended 31 December 2021
The Leicester & Leicestershire Animal Aid Association
1 Accounting policies continued
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SOFA if the shares are publicly traded or their fair value can otherwise be measured. reliably.
Investments in subsidiaries are measured at cost less impairment.
Allocation of overheads and support costs
Overhead and support costs have been allocated between costs of activities in furtherance of the charities objectives and governance costs.
Costs of activities in furtherance of the Charity's objectives
Costs of activities in furtherance of the Charity's objectives are those costs incurred in the day to day running of the charity in order to meet its objectives, as described in the report of the trustees.
Governance costs
Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
| 2 Schedule of Income received Unrestricted fund £ Legacies 338,282 Membership fees 21,644 Collection Boxes 1,599 Give as you earn donations 785 Fund raising 25,451 Subscriptions, donations & prize draws 133,251 Homed 29,630 Gifts in kind 23,159 Sponsors 500 Income from subsidiary 17,277 591,578 |
Restricted fund £ - - - - - 13,233 - - - - 13,233 |
Total 2021 £ 338,282 21,644 1,599 785 25,451 146,484 29,630 23,159 500 17,277 604,811 |
Unrestricted fund £ 750,246 19,602 1,872 238 30,526 127,128 22,432 38,051 550 - 990,645 |
Restricted Total fund 2020 £ £ - 750,246 - 19,602 - 1,872 - 238 - 30,526 44,286 171,414 - 22,432 - 38,051 - 550 - - 44,286 1,034,931 |
|---|---|---|---|---|
The charity is continually grateful to the donations of the general public and various institutions for donations of food and consumables utilised by the charity in the caring for the animals. An amount totalling £23,159 in respect of the fair value of these goods is recognised in donations above with the equivelant charge included within 'Food and consumables' in note 5 of these financial statements.
| 3 Schedule of Investment income Unrestricted fund £ Bank deposit interest 1,670 Dividend income 15,391 Tax rebate on covenants and gift aid 14,004 31,065 3a Other Income Grant income 24,000 CJRS Income 57,472 Rental income 2,160 83,632 |
Restricted fund £ - - - - - - - - |
Total 2021 £ 1,670 15,391 14,004 31,065 24,000 57,472 2,160 83,632 |
Unrestricted fund £ 1,460 14,953 17,223 33,636 3,000 40,515 2,160 45,675 |
24 Restricted Total fund 2020 £ £ - 1,460 - 14,953 - 17,223 - 33,636 - 3,000 - 40,515 - 2,160 - 45,675 |
|---|---|---|---|---|
The Leicester & Leicestershire Animal Aid Association
Notes to the Accounts For the year ended 31 December 2021
4 Fundraising costs
| Unrestricted fund £ Fundraising staff costs 29,674 Fundraising expenses 3,663 Advertising 3,263 36,600 |
Restricted fund £ - - 642 642 |
Total Unrestricted 2021 fund £ £ 29,674 31,615 3,663 - 3,905 3,133 37,242 34,748 |
Restricted Total fund 2020 £ £ - 31,615 - - - 3,133 - 34,748 |
|---|---|---|---|
5 Costs of activities in furtherance of the Charity's objectives
| Unrestricted fund £ Salaries and wages 326,099 Social security costs 17,827 Veterinary and medical fees 47,919 Rates and water charges 2,012 Food and consumables 25,903 Cleaning and waste disposal charges 9,064 Training 1,742 Heating and lighting 12,185 Repairs and renewals 23,632 Insurances 8,683 Sundry expenses 11,077 Depreciation of buildings 33,181 Depreciation motor vehicles 482 Depreciation plant and machinery 628 Motor expenses 3,059 Printing postage and stationery 17,885 Telephone charges 2,963 Computer and internet 3,665 Bank charges 155 Subscriptions 573 548,734 6 Support costs Unrestricted fund £ Governance costs Salaries and wages 3,516 Social security costs 391 Legal and professional fees 4,241 Auditors' remuneration - Audit 4,740 Auditors' remuneration - Non Audit 3,839 16,727 |
Restricted fund £ 38,132 - 2,567 - 2,458 66 - - 2,004 - - - - - - - 203 - 58 - 45,488 Restricted fund £ - - - - - - |
Total Unrestricted 2021 fund £ £ 364,231 333,907 17,827 18,601 50,486 50,088 2,012 3,115 28,361 42,745 9,130 9,309 1,742 1,223 12,185 13,012 25,636 12,312 8,683 8,154 11,077 5,168 33,181 33,052 482 642 628 698 3,059 3,700 17,885 20,753 3,166 2,848 3,665 2,564 213 862 573 715 594,222 563,468 Total Unrestricted 2021 fund £ £ 3,516 4,017 391 434 4,241 519 4,740 4,740 3,839 5,763 16,727 15,473 |
25 Restricted Total fund 2020 £ £ 39,698 373,605 - 18,601 2,588 52,676 - 3,115 1,387 44,132 - 9,309 - 1,223 - 13,012 1,638 13,950 - 8,154 - 5,168 - 33,052 - 642 - 698 - 3,700 - 20,753 23 2,871 - 2,564 - 862 - 715 45,334 608,802 Restricted Total fund 2020 £ £ - 4,017 - 434 - 519 - 4,740 - 5,763 - 15,473 |
|---|---|---|---|
The Leicester & Leicestershire Animal Aid Association
Notes to the Accounts For the year ended 31 December 2021
7 Staff costs
| Wages and Salaries Employers National Insurance Employers Pension Contributions The average number of employees was: |
2021 2020 £ £ 386,694 398,455 18,218 19,035 10,727 10,782 415,639 428,272 2021 2020 31 34 |
|---|---|
Personnel, deemed as key to the purposes of the charity by the trustees received remuneration in the year totalling £39,067 (2020 - £44,511).
Key personnel are occasionaly reimbursed for travel costs, these however are not material to the financial statements. No employee has received remuneration in excess of £60,000 in the current or prior financial period.
The trustees are all volunteers and received no remuneration or remibursement of expenses in this year or in the previous year.
| 8 Investments Cost or Valuation brought forward Addition Disposals Change in market value Cost or Valuation carried forward |
Listed £ 1,400,379 18,556 (43,666) 93,525 1,468,794 |
Unlisted £ 1 - - - 1 |
Total Total 2021 2020 £ £ 1,400,380 1,309,009 18,556 977,628 (43,666) (998,761) 93,525 112,504 1,468,795 1,400,380 |
|---|---|---|---|
The charity owns the whole of the issued ordinary share capital of Leicester Animal Aid Ltd, a company registered in England, no.07064232. The subsidiary is used for non-primary purpose trading activities. Available profits are gifted to the charity and subsequently treated as donations. A summary of the results of the subsidiary is shown below:
| Profit and loss account Turnover Cost of sales Gross profit Administrative expenses Corporation tax Profit after taxation Balance Sheet Assets Liabilites Share capital Profit and loss Shareholders' funds |
2021 2020 £ £ 51,005 56,092 (9,904) (14,723) 41,101 41,369 (21,380) (24,893) - (3,312) 19,721 13,164 34,131 29,387 (4,052) (1,752) 30,079 27,635 1 1 30,078 27,634 30,079 27,635 |
|---|---|
26
The Leicester & Leicestershire Animal Aid Association
Notes to the Accounts For the year ended 31 December 2021
- 8 Investments (continued)
Listed investments relate to a portfolio, managed on behalf of the charity by a professional independent third party.
| Investments consist of the following; Listed holdings- UK equities Cash on deposit 9 Tangible assets Cost At 1 January 2021 Additions At 31 December 2021 Depreciation At 1 January 2021 Charge for the year At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 |
Freehold Land and Buildings £ 1,760,616 - 1,760,616 617,737 33,181 650,918 1,109,698 1,142,879 |
Plant and Machinery £ 44,434 450 44,884 38,153 628 38,781 6,103 6,281 |
2021 2020 £ £ 1,443,213 1,373,741 25,581 26,638 1,468,794 1,400,379 Motor Vehicles Total £ £ 10,970 1,816,020 - 450 10,970 1,816,470 9,043 664,933 482 34,291 9,525 699,224 1,445 1,117,246 1,927 1,151,087 |
|---|---|---|---|
The Freehold property is held by the Official Custodian for Charities dated the 15 July 2021 by Order of the Charity Commission for England and Wales.
| 10 Debtors Trade debtors Amounts owed from subsidiary company Prepayments and accrued income VAT receivable 11 Creditors: amounts falling due within one year Trade creditors Accruals and deferred income Other creditors |
2021 2020 £ £ - - 1,360 486 97,900 125,179 3,573 5,170 102,833 130,835 2021 2020 £ £ 11,204 4,595 6,418 6,806 1,093 611 18,715 12,012 |
|---|---|
27
The Leicester & Leicestershire Animal Aid Association
Notes to the Accounts For the year ended 31 December 2021
12 Funds and funds transfers
| 12 Funds and funds transfers |
|
|---|---|
| Unrestricted | Balance Balance at 01.01.21 Incoming Outgoing Transfers at 31.12.21 £ £ £ £ £ |
| General | 2,132,563 706,275 (502,077) (40,224) 2,296,537 |
| Designated: Rehoming Centre Operations |
1,000,000 - - - 1,000,000 100,000 - (6,459) 6,459 100,000 150,000 - - - 150,000 25,000 - - - 25,000 |
| Rehoming Centre Maintenance | |
| Business Development Outreach Support Restricted Special purpose donations |
|
| 1,275,000 - (6,459) 6,459 1,275,000 |
|
| 9,636 3,135 (1,007) - 11,764 9,329 2,139 (3,399) - 8,069 1,671 - - - 1,671 1,334 - - - 1,334 - 7,959 (41,724) 33,765 - 304 - - - 304 842 - - - 842 |
|
| - Kennels Enrichment - Cattery Enrichment |
|
| P Dakin Legacy Jean Chuter Memorial Fund |
|
| Community Pet Support Scheme | |
| Petplan (Site signs Profect) Dog Adventure Playground Project 2019 |
|
| 23,116 13,233 (46,130) 33,765 23,984 |
|
| Total funds | 3,430,679 719,508 (554,666) - 3,595,521 |
Transfers can occur when project spending has been charged through general reserves but related to designated or restricted funds. Furthermore, where funds relate to capital projects, the policy is to make a transfer to unrestricted funds once the capital spend has taken place. In the year the analysis of the transfers were as follows:
| unrestricted funds once the capital spend has taken place. follows: |
In the year the analysis of the transfers were as |
|---|---|
| £ | |
| Costs charged through general reserves Capital spend |
41,724 (7,959) |
| 33,765 | |
| Community Pet Support Scheme A scheme set up to help the elderly, disabled, isolated and pets in their homes. |
vulnerable people to help them keep their cherished |
28
The Leicester & Leicestershire Animal Aid Association
Notes to the Accounts For the year ended 31 December 2021
13 Analysis of net assets by fund
| Unrestricted Funds £ |
Designated Funds £ |
Restricted Funds £ |
Total Total 2021 2020 £ £ |
||
|---|---|---|---|---|---|
| Fixed Assets Current Assets Current Liabilities |
2,315,252 - (18,715) |
270,789 1,004,211 - |
- 23,984 - |
2,586,041 2,551,467 1,028,195 891,385 (18,715) (12,173) |
|
| 2,296,537 | 1,275,000 | 23,984 | 3,595,521 3,430,679 |
14 Commitments
The charity had total guarantees and commitments at the balance sheet date of £13,627 (2020- £20,054).
15 Related party transactions
As explained in note 8 under investments. Donations received in the year from the subsidiary was £17,277 (2020 - £Nil). Donations received from the trustees was £50 (2020 - £1,779).
29