
**THE BIRCHAM CENTRE** (Reg: 242536) **Annual General Meeting** Monday 25[th] April 2022 

## **Minutes of the Annual General Meeting** Held on Monday 25[th] April 2022 at 7.30pm at THE BIRCHAM CENTRE 

## TRUSTEES PRESENT 

Les West (Chair), Stuart Lane (Vice Chair), Julie Smith, Barry Barker, Sam Garnham, Ian McGilvray, Polly Brockis (Centre Manager). 

## APOLOGIES 

Trustees -Gill Long, Roisin Howard, Louisa Dreisin, Carl Lamb, Public – Ann Middlemas 

## MINUTES OF THE AGM HELD 9th August 2021 Approved, and signed by Les West. 

## MATTERS ARISING at the 2021 AGM 

All dealt with in the reports 

## MEMBERS OF THE PUBLIC 

Brenda Green, Clare Kenvyn, Dr Ian Kenvyn, 

## CHAIRPERSON’S ADDRESS and ANNUAL REPORTS 

Welcome to the 2022 annual meeting which reports on the activities of the Bircham Centre for 2021. The year started with the Centre being closed for three months, in line with government guidelines, due to the Covid pandemic. During this period our income from the charity shop and hiring of rooms ceased as much of what the Centre does relies on providing a place for people to meet and take part in community activities. The grants offered by the government helped to alleviate some of this lack of income and we were thankful that we had reserves to see us through the year. In general, we survived the pandemic financially pretty well. 

The Centre opened again in April and the staff worked hard to reconnect with community groups and individuals. This was important as many local and vulnerable people told us how much they missed the activities the Centre offers and how isolated many of them had felt during the lockdown periods. The Centre arranged a number of events to bring people together in a safe environment. The main initiative was the very successful garden talks, which took place on Tuesday lunch times during July and August and covered several topics with guest speakers. In total over 200 people attended these talks. I 



thank Ian and Clare Kenvyn for supporting this initiative and Polly for making it happen. We have recently received funding from the National Lottery Community Fund to enable us to put together a further series of talks during May/June this year. 

During the year, the Trustees arranged a quinquennial building inspection both inside and out. The Building Sub-Group have put together a plan of work for the next five years. Some major work will be required, especially to the roofs. Ian will report on this more fully in his report later in the meeting. During the year the Trustees had a number of discussions, following a proposal received from the Royal British Legion to erect a memorial at the front of the Centre in memory of those in Reepham, and the surrounding area, who gave their lives during both World Wars and more recent conflicts, as the town does not currently have a central memorial. This opened discussions on the need to deal with the major drainage and damp problems we have at the front of the building. The memorial proposal has therefore been put on hold until the drainage problem has been resolved. 

At the beginning of the year, the Trustees published a strategic document explaining the nature of the activities that the Bircham Centre undertakes, its history, management structure, financial position and the aims and objectives of the charity for the period 2021 - 2026. This document can be found on the Bircham Centre website. 

During the year, the Trustees also formulated a policy detailing our journey to an ECO Centre. This states that the Trustees aim to carry out its activities with environmental efficiency, actively seeking to protect and enhance the local environment within its area of operation. It will use energy, natural resources, and non-renewable resources efficiently and strive to minimise waste and pollution. 

During the year we welcomed Sarah Fisher as a Trustee, which brought our number of trustees up to the full complement of twelve. Sarah is a member of the Town Council and therefore provides an important link between the two organisations. I thank all the trustees for all they do to support the work of the Centre in so many different ways. 

On behalf of the trustees, I also thank Polly for all that she does as Centre Manager and in supporting the staff and users of the Centre, often going far beyond her contractual duties. Many people have a lot to thank Polly for in the way she cares and supports the different community groups and individuals. Our thanks also to Robert, our caretaker, for his care of the building and to our cleaners, Sammy, Tina and Hayley. Also, to Tom from Eves Hill Veg Company who cares for the garden so beautifully, with the help of his loyal group of volunteers. It was good that during the past year we were able to create a new potting area in the alley way at the back of the garden and to tidy up this area, which had been an eye saw for some time. We are blessed with a number of volunteers who work in the shop, archives and garden. Our particular thanks to Brenda, the shop manager, for the large number of hours she puts in every week in the shop. Without these dedicated helpers the Centre would struggle to undertake all that it does. 

During the year Ann Middlemas stepped down as the Administrator of the Reepham Archives and Jenny Harding took over this important role. **Fundraising** 



During the year, the trustees were thankful to the government for a number of Business Support Grants totaling £15,430 to help with the core running costs during the pandemic, in addition to the furlough grants. 

In addition, the Centre received donations from individuals totaling £1,335 during the year, which the Trustees were very thankful for. Also to the many members of the 200 Club who continue to support the Centre financially. In the early part of 2022, the Centre received a further grant of £9,950 from the National Lottery Community Fund, which will help to fund further developments at the Centre. 

The Centre also received a small grant from ‘Reepham Life’ to renew the flower containers at the front of the building. Sara Fisher will lead this project The Trustees have also submitted an application for £50,000 to Biffa for funding the urgent repairs to the roof. We should hear the result of this application at the end of May. 

Les West, Chair of the Board of Trustees 

## **Building Maintenance Report** 

The Bircham Centre Business Plan was completed in March 2021. Our Mission restates the primary purpose of the Charity; to provide services that benefit the community and to ensure the preservation of the grade II listed building for present and future generations. 

The decision was made to use N F Coverdale building services to undertake an inspection of the building. The inspection was successfully completed on 24 June 2021 and a written report, with accompanying photographs detailing external conditions of the building and all internal rooms, was received. The detailed report identified a large number of issues requiring attention over the next five years, several of which require urgent action. 

Based on this information: 

The Building Sub-Group established a Building Management Programme that identified actions to be accomplished during 2021 and the following five years. 

It is important to grasp the immense amount of work required to bring the building to a good standard, to ensure that it is available for future generations. 

- _The highest priority should be given to an aerial Drone survey of the entire Bircham Centre roof._ 

- _Replace defective roof tiles on the front elevation_ 

- _Maintain and repair windows, internal doors, floorboards, etc_ 

- _Excavate a dry area along entire front elevation, remove Holly tree in the front garden_ 

- _Repair external joinery_ 

- _Render and repair brickwork_ 

- _Repair and redecorate Library North elevation_ 



- _Repair and redecorate main staircase window and South and East elevations of North Wing_ 

- _Pave the external passageway from rear fire escape doors to garden_ 

- _Provide additional downpipe and drainage to front garden in conjunction with improvements to drainage in the Market Place_ 

- _Repair external joinery and minor brickwork and redecorate Library South and East elevation_ 

- _Brickwork repairs to boundary wall along Pudding Pie Lane_ 

- _Reroof and redecorate Paint and Mower sheds_ 

- _Main Attic - replace areas of defective floorboards, remove plaster from exposed painted beams, repair defective staircase in North Wing, replace defective floorboards on Landing, brick up holes in redundant flues._ 

- _FINALLY strip and repair and reroof North Wing, overhaul/ repair rainwater goods, replace downpipes with cast iron._ 

The aerial Drone survey of the entire Bircham Centre roof was undertaken September 2021. The Drone provided two hundred photographs showing the Bircham Centre’s six roofs and four chimneys require urgent attention. As a result, priority is now given to re-roofing the North Wing during the year 20212022 and the other roof repairs. 

The other matters identified in the report will be undertaken over the next five years, as funding becomes available. Most of these will require grant funding. They will be prioritised as follows: 

- The highest priority: any issue that could endanger the health or safety of users of the Bircham Centre, for example unstable loose roof tiles. 

- The second highest priority: any issue endangering the health or safety of the Bircham Centre’s structure for example water ingress through roof, walls, floors or doors. 

The other issues raised by the Quinquennial Report are now reprioritised in the Building Management Programme. In order to prevent relatively small problems becoming larger and more costly it is planned to undertake an annual internal inspection of all non-structural aspects, e.g. windows and frames, brickwork, plaster, paintwork and rot, electrical details. 

In addition to the allocated maintenance budget there is a £5k budget earmarked specifically for emergency and unplanned repairs, for example, eliminating rot and fungal growths found below the Porch floor. Ian McGilvray, Trustee 

## **Shop** 

Due  to  lock  down  the  shop  did  not  open  until  12th  April.  Luckily  all  our volunteers  were  happy  to  come  back.  A  big  thank  you  to  them  for  their 



continued help and support. Our customers were pleased to see us open again, saying they had missed us. We have been fortunate with the amount and quality of donations received. We had a successful vintage sale in September. Thanks to Julie Smith for organising and supplying many of the items. A special big thank you to our Centre Manager Polly for all her help, support and ideas in making our shop the success it is. We finished the year with a tea party for our volunteers and customers.  Thanks also to Barry who takes items out to the Market Place to sell, he is a fabulous salesman who charms the customers. Brenda Green, Volunteer Shop Manager 

## **Books** 

We started the year once again in lock down and did not open until April but I’m pleased to say that we still had a record year. We now have a large number of regular customers who are a great support. Thank you both to Bob and John for their help in supporting the book store throughout the year. Also thanks go to Brenda and the volunteers for their support. We do have a laugh when we’re in the Bircham Centre which makes all the difference. I would also like to thank the country market ladies who bring in the extra custom on a Wednesday morning and usually buy a number of books. We managed to set up outside regularly  which  proved  to  be  very  successful  and  we  hope  to  be  able  to continue with this in the summer. 

## Barry Barker, Trustee 

_Les West interjected to offer the trustees thanks to Barry and Brenda, not just for the funds they bring in to the centre but also for the social support they offer our community.  Currently Barry’s stall is the Wednesday Market and we hope  to  work  with  the  town  council  to  re-introduce  stallholders.   General conversations ensued about the previous market._ 

## **Archive Report** 

The beginning of 2021was fairly quiet for the Archive as Covid restrictions were still in place, but volunteers continued to work from home and to meet regularly by Zoom. 

In May 2021 some restrictions were eased and there was a very gradual return to the ‘new normal’ – in May/June, volunteers were able to visit the Archive occasionally (to deliver/collect materials, sort items, general administration etc.) but the Archive remained closed to visitors until July when the Bircham Centre opened its doors again to the general public. From that time, the Archive has been open to the public twice a month as usual, as well as by appointment. Understandably it has taken time for visitors to feel confident enough to return and so the numbers visiting have been lower than we would expect 

Throughout this time volunteers have continued to update the website and Facebook page and there is also a regular archive article in Reepham Life.  The number of visitors to the website and Facebook has continued to improve and 



throughout the year people have reached out via these channels to share/ask for information about the history of Reepham and its residents. 

In March 2022 the Norfolk Records Office delivered Digitisation equipment to the Archive – this equipment is on loan only until May and so there is currently a big push to try and get as much digitised as possible in the time available. Lastly, in April, Shaun Peel from ‘Look East’ made a surprise visit to the Archive with cameraman and sound engineer in tow, to try to find out about previous Jubilee Celebrations – despite this coming completely out of the blue, JA kept a cool head and presented some useful resources to Shaun Peel, including a photograph of residents in Market Place, thought to be celebrating Queen Victoria’s Golden Jubilee celebrations in 1887. It is thought this piece will air on ‘Look East’ on 22[nd] April 2022! 

## Achievement/Activities during the last year have included: 

the addition of a large number of photographs and other items to the Omeka database 

the digitisation of Reepham Society magazines and uploading those to Omeka the adoption of new Collections, Take-down and Copyright policies regular updates to the Website and Facebook page and submission of articles to ‘Reepham Life’ answering general queries and assisting people who are trying to find out about their family/house history regular volunteer working sessions in the Archive, when permitted monthly volunteer meetings the publication of the 2022 Reepham Life Calendar the purchase and examination/documentation of the Sparham Deanery Magazines 1914-1918 replying by email to queries received from the public scanning the numerous Reepham Society publications and adding these to the Omeka database – this is now almost 60% done presentation to the Reepham Rotary 

## Donations received include: 

new laptop (May 2021) from the NRO team donation from Reepham Life Calendar and sale of calendars 3 boxes of family papers copies of numerous photographs £30 and £150 personal donations £50 donation from Reepham Rotary 

## Plans for the coming year include: 

continuing to develop the on-line database and make more items accessible to the public continuing to develop articles for the Website, 'Reepham Life' and Facebook developing both a digital and physical exhibition for the Queen’s Jubilee Celebration in June 

working with other local groups in 2023. supporting each other to support the local Community 



regular volunteer training meetings, work sessions and meetings meeting our commitment to collect, conserve and make available all the items held in the Archive 

## Thank you to: 

the Bircham Centre for its continuing support Polly Brockis, The Bircham Centre Manager, for all her help and assistance Stuart Lane who retires as a Bircham Centre Trustee this year and who has served as the Archive link with the Bircham Centre for the past 6 years. We are so grateful to Stuart for his help and guidance over the years and wish him all the very best 

all the volunteers who give of their free time to help develop this valuable resource 

Jenny Harding  Archive Administrator Stuart Lane       Vice Chair of the Bircham Centre trustees 

## **Administration, H&S and Finance reports Administration** 

2021 was another strange year.  We were unable to open for the first quarter and the effects of the lockdowns and COVID continued.  People tentatively returned to volunteer, to shop and to hire space.  We listened to people’s fears and were allowed to use residual funds from a Norfolk Recovery grant for community re-engagement.  This allowed us to put on well-being talks in the garden, and support group use.  The garden became important to many of our community. 

We were successful in an advertisement for a volunteer treasurer and from August 2021 we had two fabulous accountants come to help.  My utmost thanks go to Jo Smith and Joy Pickering.  After a significant amount of work we now have a more integrated system. Our turnover isn’t huge but is complicated because it is made up of many small amounts, from lots of differing sources. Louisa Dreisin, took on the role of minute taker for the trustee meetings which enabled me to engage in discussions and update the trustees on events within the centre.  This support is really appreciated as is the various forms of support given by all the board and volunteers.  Special mention to Brenda Green who still monitors the office when I am not at work 

## **Health and Safety** 

Lockdowns meant our regular schedule of tests and inspections became interrupted, these have all been picked up and completed and the annual pattern and impact will continue to be managed  The five yearly electrical wiring inspection was completed, this is required for insurance purposes on any public building.  Covid response elements remained in place throughout the year. Covid risk assessments being undertaken for all events and bookings. Happy to report one of our trustees Carl Lamb has now taken over responsibility for Health and Safety 

## **Financial Report** 



Income for the year is shown as £36,755.24 significantly up on 2020 which was £28,300, however still a long way from £57,700, our 2019 figure. Expenditure was 3K more than the previous year. The most obvious comparable line shows additional spend in the garden.  This was bringing us back to 2019 levels.  The value of our green space to the community has been seen over the past two years and Tom and the volunteer gardeners deserve huge thanks for what they achieve. 

The deficit shows as £13,144.92 but inclusion of the various government business interruption grants gives a bottom line deficit of £1,165.88.  Cash flow management over December could have shown this closer to zero but as we use small local suppliers and organisations we like to pay on receipt of invoice. The Bircham Centre would like to thank Ian Boldero & Co for financial support and work in auditing our accounts and would like to appoint them as the examiner for the next financial year. _All present in agreement and Mr Boldero will be instructed._ 

Polly Brocki _s,_ Centre Manager 

## PUBLIC PARTICIPATION 

Brenda Green stated that people had enjoyed the Garden Talks and wanted to know when and if they would continue.  Trustees happy to announce that with the aid of the Lottery Community Fund a new series of talks would commence on 10[th] May 2022 and were ready to advertise.  Brenda also explained that the Dial House events manager had been unaware the Bircham had a garden and that wedding photographs were being taken in the car park.  Brenda suggested a leaflet of what the building houses should be produced for the local B&B’s, Dial House etc so visitors knew what was here.  Polly suggested a flier to advertise all of Reepham amenities would be useful.  This will be further considered. 

Brenda asked if the Archive teas would resume, currently the Archive volunteers are busy with digitization and the Jubilee exhibition, the trustees would like to help organise the teas and will discuss the possibility with the new Archive Administrator.  Clare Kenvyn suggested oral recordings of History are useful and could be facilitated from connections made at the teas.  Polly explained one of the counsellors who uses the building is involved with a similar project, Polly will ensure all parties are put in contact with one another. Clare also asked if local companies and organisations had been approached to support the long list of maintenance elements.  Ian McGilvray explained he is looking to see if we can get volunteer working parties for certain elements but we obviously have to consider supervision and appropriate skills. 

## **Goodbyes from the Board** 

This evening we say a big thank you to Stuart Line and Julie Smith, who have completed their team of office as Trustees. Both have served six years and given valuable service to the Centre. I am pleased to say that is will not be farewell, as they have agreed to continue their support of the Centre as 



volunteers. Stuart will remain a member of the Building Sub-Group, bringing his vast experience to support the maintenance and repairs to the building. While Julie will continue to support the shop by looking after our vintage items, though vintage fairs and online sales. We have a gift for each of them in recognition of their service as Trustees and friends of the Centre. 

## NOMINATIONS FOR TRUSTEE 

No nominations from nominating bodies, however the board had received public interest.  Ian and Clare Kenvyn kindly provided resumes prior to the AGM.  They were thanked for their interest and all current board happy to welcome them as trustees. 

AGM Closed at 8.40pm 

With absences the formalities of re-appointing Chair & Vice Chair and taking up of roles of responsibility will be dealt with at the next trustee meeting on 9[th] May 2022 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
TiiÉ a*£Clfrt
Ccwj rtc
On accounls for the year
ended
Charity no
(if any)
2*L S3
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity {'the Trust") for the year ended
Responsibilities and
basis of report
As the charity's truslees. you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
("the ACY.).
I report in reswt of my 8xamination of the Trust's 8ccounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 14515){bl of the Act.
Independent
examinerfs statement
appl￿￿￿. Delete I l rf not applicable.
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination (other than that
disclosed below ') which gives me cause to believe that in. any malenal
respecl..
the accounting records were not kept in accordance with section 130
of the Charities Act- or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts sel out in the Charities
{Accounls and Reports) Regulations 21￿8 other than any requirement
that the accounts give a Irue and fair, view which is not a matter
considered as part of an independent examination.
I have no concems and have come across no other matters in connection
with the examination lo which attention should be drawn in this report in
order to enable a proper understsnding of the accounts to be reach￿.
Plgase delete the words in the brackets if they do not apply.
Signed:
Date:
17. 5. lo&
Name:
Relevant profassioiial
qualificationls) or body
IER
Oct 2018

The Bircham Centre
Income & Expenditure for the Year ended 3 1st December 2021
2021
2020
Recei
Hirings
Library rent
Librar), cleaning
Furlough received
200 Club
Shop
Book sales etc. (Red Box)
Donations received
Legacy
Bowls Club
Sundry
Calendars
Interest on dep05lts
Art Gall¢ry
Archive Room
6.601.(M)
2.736.50
1,495.00
3.693.51
1,800.00
13,039.45
4,893.78
1,335.48
3.171.10
2,736.50
1,495.00
3,228.62
1,308.00
8,979.99
1.863.63
202.94
5,000.00
150.00
5.09
44.00
5.43
80.00
148.62
2.0
108.00
956.00
36.755.24
28,324.40
Payments
Cleaning
Insurance
Water
Electricity and telephone
Accountsnt's report and pajroll
Rates
Administrdtion
Repairs & maintenance
Htrdlth & safety
Garden maintenance
Legal & Professional Fees
200 Club
Tea Room
Sundries
Archive Room
8,967.83
4,155.76
253.83
4,575.64
420.00
7,879.01
3.941.99
373.89
5,245.57
420.00
646.40
14,076.52
0,941.46
2,266.17
1,901.50
760.00
633.40
28.34
14,404.38
7.091.91
1,978.97
6.196.60
640.00
72.81
784.84
239.98
1,824.08
49,900.16
46.938.33
Defi¢it (Surplus) before special building work
(13.144.92)
118,613.93}
Sp¢cial building work
Bowling club
Grant expenditure
6(M).00
150.00
4,255.32
42.028.15
850.00
3,744.82
5,005.32
46,622.97
Add Grant income
16,984.36
34,888.95
Deficit
(1,165.881
(30,347.951

The Bircham Centre
Balan¢e Sheet at 31 st December 2021
2021
2020
HSBC Curreni Aeeount
COIF Deposit Account
3,146.55
45,813.87
5,230.86
45,808.44
48,960.42
51,039.30
Debtors & prepayments
946.00
33.00
49,906.42
51,072.30
Trusi funds Blfwd
51,072.30
81.420.25
Less deficil for the y¢ar-
(1,165.88)
(30,347.95)
Trusi funds Clfwd
49,906.42
51,072.30
Unrestricted funds
Restricted funds
49,651.04
255.38
46,157.97
4,914.33
49,906.42
51,072.30

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
TiiÉ a*£Clfrt
Ccwj rtc
On accounls for the year
ended
Charity no
(if any)
2*L S3
Set out on pages
I report to the trustees on my examination of the accounts of the above
charity {'the Trust") for the year ended
Responsibilities and
basis of report
As the charity's truslees. you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
("the ACY.).
I report in reswt of my 8xamination of the Trust's 8ccounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 14515){bl of the Act.
Independent
examinerfs statement
appl￿￿￿. Delete I l rf not applicable.
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination (other than that
disclosed below ') which gives me cause to believe that in. any malenal
respecl..
the accounting records were not kept in accordance with section 130
of the Charities Act- or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts sel out in the Charities
{Accounls and Reports) Regulations 21￿8 other than any requirement
that the accounts give a Irue and fair, view which is not a matter
considered as part of an independent examination.
I have no concems and have come across no other matters in connection
with the examination lo which attention should be drawn in this report in
order to enable a proper understsnding of the accounts to be reach￿.
Plgase delete the words in the brackets if they do not apply.
Signed:
Date:
17. 5. lo&
Name:
Relevant profassioiial
qualificationls) or body
IER
Oct 2018

The Bircham Centre
Income & Expenditure for the Year ended 3 1st December 2021
2021
2020
Recei
Hirings
Library rent
Librar), cleaning
Furlough received
200 Club
Shop
Book sales etc. (Red Box)
Donations received
Legacy
Bowls Club
Sundry
Calendars
Interest on dep05lts
Art Gall¢ry
Archive Room
6.601.(M)
2.736.50
1,495.00
3.693.51
1,800.00
13,039.45
4,893.78
1,335.48
3.171.10
2,736.50
1,495.00
3,228.62
1,308.00
8,979.99
1.863.63
202.94
5,000.00
150.00
5.09
44.00
5.43
80.00
148.62
2.0
108.00
956.00
36.755.24
28,324.40
Payments
Cleaning
Insurance
Water
Electricity and telephone
Accountsnt's report and pajroll
Rates
Administrdtion
Repairs & maintenance
Htrdlth & safety
Garden maintenance
Legal & Professional Fees
200 Club
Tea Room
Sundries
Archive Room
8,967.83
4,155.76
253.83
4,575.64
420.00
7,879.01
3.941.99
373.89
5,245.57
420.00
646.40
14,076.52
0,941.46
2,266.17
1,901.50
760.00
633.40
28.34
14,404.38
7.091.91
1,978.97
6.196.60
640.00
72.81
784.84
239.98
1,824.08
49,900.16
46.938.33
Defi¢it (Surplus) before special building work
(13.144.92)
118,613.93}
Sp¢cial building work
Bowling club
Grant expenditure
6(M).00
150.00
4,255.32
42.028.15
850.00
3,744.82
5,005.32
46,622.97
Add Grant income
16,984.36
34,888.95
Deficit
(1,165.881
(30,347.951

The Bircham Centre
Balan¢e Sheet at 31 st December 2021
2021
2020
HSBC Curreni Aeeount
COIF Deposit Account
3,146.55
45,813.87
5,230.86
45,808.44
48,960.42
51,039.30
Debtors & prepayments
946.00
33.00
49,906.42
51,072.30
Trusi funds Blfwd
51,072.30
81.420.25
Less deficil for the y¢ar-
(1,165.88)
(30,347.95)
Trusi funds Clfwd
49,906.42
51,072.30
Unrestricted funds
Restricted funds
49,651.04
255.38
46,157.97
4,914.33
49,906.42
51,072.30