OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Charity Information
Trustees'
Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts

Unrestricted Restricted 2022 2021
funds funds Total Total
Note
Income and Endowments 1't on&;
Iucoatiug resources front geuerntett fuuttst
Donations
and legacies received
18,582 18,582 16,127
UK Deposit account interest 662 662 13
Charitable
ncti vltiest
Sales 61,599 6I,599 64,118
Total 80,843 80,843 80,258
Expenditure
on:
Chnritable acti vitiest
Cost ofactivities
in futtherance ofthe
charity's
objectives - Cost ofSales
44,103 44,103 46,904
Other operating
costs
90,821 90,821 56,222
Total 134,924 134,924 103,126
Net Income/(Expenditure) (54,081) (54,081) (22,868)
Transfers Between Funds
Total funds brought
fotward
192,334 192,334 215,202
Total funds canded forward 10 138,253 138,253 192,334

HAYES PRESS
Balance Sheet as at 31o Decentber 2022
2022 2021
Note
FIXEDASSETS 26,984 62,711
CURRENT ASSETS
Stock 2,914 5,674
Debtors 19,200 18,662
Cash at Bank and In Hand 13,051 11,104
Deposit account 101,332 119,501
136,497 154,941
CURRENT LIABILITIES
Creditors: Amounts
falling
due within
one year
(25,228) (25,318)
Net Current Assets 111,269 129,623
TOTAL ASSETS 138,253 192,334
REPRESENTED BY:
Unresrrlcrerf
Incoine fiindsi
General Fund Balance 111,269 109,623
Funds relrresented
by Fixed Assets
26,984 62,711
Designated
Fund —Translation
ofLiterahue 20,000
10 138,253 192,334

2022 2021
Staffcosts 44,374 43,268
Advertising and publicity costs 1,208 2,727
Depreciation 2,846 2,439
Impainuent charge 34,511
Premises costs 3,402 4,077
Other costs 4,480 3,711
90,821 56,222

2022 2021
number number
Management and Administration
The total staff costs relating to these employees is as follows:
2022 2021
Wages and salaries 40,848 39,767
Social security costs 1,590 1,590
Pension costs 1,936 1,911
44,374 430268

Ft'cehold
Property Equipment
f
Total
Cost:
At 1stJauuaty 2022 84,818 41,108 125,926
Atlihttolls 1,630 1,630
Disposals
At 31stDecember 2022 84,818 41&108 127,556
Depreciation:
At 1st January 2021 23,611 39,064 63,215
Charge for year 1,696 1,150 2,846
Impaitment
charge
34,511 - 34,511
Disposals
At 31December 2022 59,818 40&754 100,572
)Vet Book Value;
At 31stDecember 2022 25,000 1,984 26,984
At 31stDecember 2021 61,207 1,504 62,711
All fixed assets an: for use by the charity for direct clmritable purposes.

5. Stock
2022 2021
f f
Goods for resale 2,914 5,674
2,914 5)674
6, Debtors
2022 2021
Trade debtors 9,790 10,981
Sundry debtors and prepaytuents 9,410 7,128
Vat debtor 553
19)200 18,662

2022 2021
f
Development fund monies deposited
in Deposit accounts 101,332 119,501
101,332 119,501
8. Creditors: Amounts falling due within one year
2022 2021
f,
Tmde creditors 3,634 2,434
Deposits received in advance 16,383 15,022
Social security and other taxes 3,711 3,482
Accruals 1,500 4,380
25,228 25,318

10. Recon ciliation ofmovement
in funds
Fixed Assets Designated General Total
I'und Fund Ruad Funds
Total funds brought forward 62,711 20,000 109,623 192,334
Moventent in the year:
Income 80,843 80,843
Expenditure (35,727) (20,000) (79,197) (134,924)
Transfer between Funds
Total funds cairied forward 26,984 111,269 138,253