| Contents | Page | |
|---|---|---|
| Charity Information | ||
| Trustees' Report |
||
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| Note | ||||||
| Income and Endowments | 1't on&; | |||||
| Iucoatiug resources front geuerntett fuuttst | ||||||
| Donations and legacies received |
18,582 | 18,582 | 16,127 | |||
| UK Deposit account interest | 662 | 662 | 13 | |||
| Charitable ncti vltiest |
||||||
| Sales | 61,599 | 6I,599 | 64,118 | |||
| Total | 80,843 | 80,843 | 80,258 | |||
| Expenditure on: |
||||||
| Chnritable acti vitiest | ||||||
| Cost ofactivities in futtherance ofthe |
||||||
| charity's objectives - Cost ofSales |
44,103 | 44,103 | 46,904 | |||
| Other operating costs |
90,821 | 90,821 | 56,222 | |||
| Total | 134,924 | 134,924 | 103,126 | |||
| Net Income/(Expenditure) | (54,081) | (54,081) | (22,868) | |||
| Transfers Between Funds | ||||||
| Total funds brought fotward |
192,334 | 192,334 | 215,202 | |||
| Total funds canded forward | 10 | 138,253 | 138,253 | 192,334 |
| HAYES PRESS | |||||
|---|---|---|---|---|---|
| Balance | Sheet as at 31o Decentber | 2022 | |||
| 2022 | 2021 | ||||
| Note | |||||
| FIXEDASSETS | 26,984 | 62,711 | |||
| CURRENT ASSETS | |||||
| Stock | 2,914 | 5,674 | |||
| Debtors | 19,200 | 18,662 | |||
| Cash at Bank and In Hand | 13,051 | 11,104 | |||
| Deposit account | 101,332 | 119,501 | |||
| 136,497 | 154,941 | ||||
| CURRENT LIABILITIES | |||||
| Creditors: Amounts falling |
|||||
| due within one year |
(25,228) | (25,318) | |||
| Net Current Assets | 111,269 | 129,623 | |||
| TOTAL ASSETS | 138,253 | 192,334 | |||
| REPRESENTED BY: | |||||
| Unresrrlcrerf Incoine fiindsi |
|||||
| General Fund Balance | 111,269 | 109,623 | |||
| Funds relrresented by Fixed Assets |
26,984 | 62,711 | |||
| Designated Fund —Translation |
ofLiterahue | 20,000 | |||
| 10 | 138,253 | 192,334 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Staffcosts | 44,374 | 43,268 | ||
| Advertising | and publicity | costs | 1,208 | 2,727 |
| Depreciation | 2,846 | 2,439 | ||
| Impainuent | charge | 34,511 | ||
| Premises costs | 3,402 | 4,077 | ||
| Other costs | 4,480 | 3,711 | ||
| 90,821 | 56,222 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| number | number | |||
| Management | and Administration | |||
| The total staff costs relating to these employees | is as follows: | |||
| 2022 | 2021 | |||
| Wages and salaries | 40,848 | 39,767 | ||
| Social security costs | 1,590 | 1,590 | ||
| Pension costs | 1,936 | 1,911 | ||
| 44,374 | 430268 |
| Ft'cehold | ||||
|---|---|---|---|---|
| Property | Equipment f |
Total | ||
| Cost: | ||||
| At 1stJauuaty 2022 | 84,818 | 41,108 | 125,926 | |
| Atlihttolls | 1,630 | 1,630 | ||
| Disposals | ||||
| At 31stDecember 2022 | 84,818 | 41&108 | 127,556 | |
| Depreciation: | ||||
| At 1st January 2021 | 23,611 | 39,064 | 63,215 | |
| Charge for year | 1,696 | 1,150 | 2,846 | |
| Impaitment charge |
34,511 | - | 34,511 | |
| Disposals | ||||
| At 31December 2022 | 59,818 | 40&754 | 100,572 | |
| )Vet Book Value; | ||||
| At 31stDecember 2022 | 25,000 | 1,984 | 26,984 | |
| At 31stDecember 2021 | 61,207 | 1,504 | 62,711 | |
| All fixed assets an: for use by the charity for direct clmritable | purposes. |
| 5. Stock | ||
|---|---|---|
| 2022 | 2021 | |
| f | f | |
| Goods for resale | 2,914 | 5,674 |
| 2,914 | 5)674 | |
| 6, Debtors | ||
| 2022 | 2021 | |
| Trade debtors | 9,790 | 10,981 |
| Sundry debtors and prepaytuents | 9,410 | 7,128 |
| Vat debtor | 553 | |
| 19)200 | 18,662 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | |||||
| Development | fund monies deposited | ||||
| in Deposit accounts | 101,332 | 119,501 | |||
| 101,332 | 119,501 | ||||
| 8. Creditors: | Amounts | falling due within | one year | ||
| 2022 | 2021 | ||||
| f, | |||||
| Tmde creditors | 3,634 | 2,434 | |||
| Deposits received in advance | 16,383 | 15,022 | |||
| Social security | and other | taxes | 3,711 | 3,482 | |
| Accruals | 1,500 | 4,380 | |||
| 25,228 | 25,318 |
| 10. Recon | ciliation | ofmovement in funds |
||||
|---|---|---|---|---|---|---|
| Fixed Assets | Designated | General | Total | |||
| I'und | Fund | Ruad | Funds | |||
| Total funds | brought | forward | 62,711 | 20,000 | 109,623 | 192,334 |
| Moventent | in the year: | |||||
| Income | 80,843 | 80,843 | ||||
| Expenditure | (35,727) | (20,000) | (79,197) | (134,924) | ||
| Transfer between Funds | ||||||
| Total funds | cairied | forward | 26,984 | 111,269 | 138,253 |