OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Charity Information
Tmstees'
Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts

Unrestricted Restricted 2021 2020
funds funds Total Total
Note
Income and Endoxvments from:
Incontlng resources from generated funds:
Donations and legacies received 16,127 16,127 12,408
UK Deposit account interest 13 13 311
Charitable
activities:
Sales 64,118 64,118 77,051
Total 80,258 80,258 89,770
Expenditure on:
Charitable
activities;
Cost ofactivities
in furtherance ofthe
charity's objectives - Cost ofSales 46,904 46,904 50,984
Other operating
costs
56,222 56,222 59,474
Total 103,126 103,126 110,458
Net Income I(Expenditure) (22,868) - (22,868) (20)688)
Transfers Betweeu Funds
Total funds brought
forward
215,202 215,202 235,890
Total funds carried forward 10 192,334 192,334 215)202

HAYES PRESS
Balance Sheet as at31"December 2021
2021 2020
Note g
FIXEDASSETS 62,711 65,037
CURRENT ASSETS
Stock 5,674 12,666
Debtors 18,662 26,580
Cash at Bank and ln Hand 11,104 16,231
Deposit account 119,501 123,216
1541941 178,693
CURRENT LIABILITIES
Creditors: Amounts falling
due within one year (25,318) (28,528)
Net Current
Assets
129,623 150,164
TOTAL ASSETS 192,334 215,202
REPRESENTED BY:
Unresrr tered Income funds:
General Fund Balance 109,623 130,165
Funds represented by Fixed Assets 62,711 65,037
Designated
Fund —Translation ofLiterature
20,000 20,000
10 192,334 215,202

2021 2020
f,
Staff costs 43,268 44,015
Advertising and publicity costs 2,727 3,894
Depreciatiou 2,439 3,197
Premises costs 4,077 3,405
Other costs 3,711 4,963
56,222 59,474

The average n umber offull time equivalent
em
ployees
for the year is as fo
llows:
2021 2020
number uumber
Management and Administration
The total staff costs relating to these employees is as follows:
2021 2020
Wages and salaries 39,767 40,420
Social security costs 1,590 1,684
Pension costs 1,911 1,911
43,268 44,015

Freehold
Propm ty Equipment Total
Cost:
At 1stJanuary 2021 84,818 41,026 125,844
Additions 82 82
Disposals
At 31stDecember 2021 84,818 41,108 125,926
Depreciati oa:
At 1stJanuaty 2021 21,915 38,862 60,777
Charge for year 1,696 742 2,438
Disposals
At 31December 2021 23,611 39,604 63,215
Net Book Valve:
At 31stDecember 2021 61,207 1,504 62,711
At 31stDecember 2020 62,903 2,165 65,067
All fixed assets are for use by the charity for direct charitable purposes.
5. Stock
2021 2020
Goods for resale 5,674 12,666
5,674 12,666
6. Debtors
2021 2020
Trade debtors 10,981 16,742
Sundhy debtors and prepayments 7,128 7,327
Vat debtor 553 2,511
18,662 26,580

Notes to the accounts for the year euded 31*'Dece Notes to the accounts for the year euded 31*'Dece Notes to the accounts for the year euded 31*'Dece mber 2021 (continued)
7. Current
asset investments
2021 2020
Development fund monies deposited
in Deposit accounts 119,50l i23,216
199,501 123&216
8. Creditors; Amounts falihtg due withiu one year
2021 2020
Trade creditors 2,434 4,089
Deposits received in advance 15,022 17,162
Social security and other taxes 3,482 2,602
Accruals 4,380 4,675
25,318 28,528

10. Reconciliation ofmovement in fuuds
Fixed Assets Designated General Total
Fund Fund Fund Funds
2021 2021 2021 2021
f.
Total funds brought forward 65,067 20,000 130,135 215,202
Movement in tire year:
Income 80,258 80,258
Expenditure (2,356) (100,770) (103,126)
Transfer between Funds
Total funds carried forward 62,711 20,000 109,623 192,334