| Contents | Page | |
|---|---|---|
| Charity Information | ||
| Tmstees' Report |
||
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts |
| Unrestricted | Restricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| Note | |||||||
| Income and | Endoxvments | from: | |||||
| Incontlng resources from generated funds: | |||||||
| Donations | and legacies received | 16,127 | 16,127 | 12,408 | |||
| UK Deposit account interest | 13 | 13 | 311 | ||||
| Charitable activities: |
|||||||
| Sales | 64,118 | 64,118 | 77,051 | ||||
| Total | 80,258 | 80,258 | 89,770 | ||||
| Expenditure | on: | ||||||
| Charitable activities; |
|||||||
| Cost ofactivities in furtherance ofthe |
|||||||
| charity's | objectives - Cost ofSales | 46,904 | 46,904 | 50,984 | |||
| Other operating costs |
56,222 | 56,222 | 59,474 | ||||
| Total | 103,126 | 103,126 | 110,458 | ||||
| Net Income | I(Expenditure) | (22,868) | - | (22,868) | (20)688) | ||
| Transfers Betweeu Funds | |||||||
| Total funds | brought forward |
215,202 | 215,202 | 235,890 | |||
| Total funds | carried forward | 10 | 192,334 | 192,334 | 215)202 |
| HAYES PRESS | ||||||
|---|---|---|---|---|---|---|
| Balance | Sheet as at31"December | 2021 | ||||
| 2021 | 2020 | |||||
| Note | g | |||||
| FIXEDASSETS | 62,711 | 65,037 | ||||
| CURRENT ASSETS | ||||||
| Stock | 5,674 | 12,666 | ||||
| Debtors | 18,662 | 26,580 | ||||
| Cash at Bank and ln | Hand | 11,104 | 16,231 | |||
| Deposit account | 119,501 | 123,216 | ||||
| 1541941 | 178,693 | |||||
| CURRENT LIABILITIES | ||||||
| Creditors: Amounts | falling | |||||
| due within one | year | (25,318) | (28,528) | |||
| Net Current Assets |
129,623 | 150,164 | ||||
| TOTAL ASSETS | 192,334 | 215,202 | ||||
| REPRESENTED | BY: | |||||
| Unresrr tered Income | funds: | |||||
| General Fund Balance | 109,623 | 130,165 | ||||
| Funds represented | by Fixed Assets | 62,711 | 65,037 | |||
| Designated Fund —Translation ofLiterature |
20,000 | 20,000 | ||||
| 10 | 192,334 | 215,202 |
| 2021 | 2020 | ||
|---|---|---|---|
| f, | |||
| Staff costs | 43,268 | 44,015 | |
| Advertising | and publicity costs | 2,727 | 3,894 |
| Depreciatiou | 2,439 | 3,197 | |
| Premises costs | 4,077 | 3,405 | |
| Other costs | 3,711 | 4,963 | |
| 56,222 | 59,474 |
| The average n | umber offull time equivalent em |
ployees for the year is as fo |
llows: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| number | uumber | |||
| Management | and Administration | |||
| The total staff costs relating to these employees | is as follows: | |||
| 2021 | 2020 | |||
| Wages and salaries | 39,767 | 40,420 | ||
| Social security costs | 1,590 | 1,684 | ||
| Pension costs | 1,911 | 1,911 | ||
| 43,268 | 44,015 |
| Freehold | |||
|---|---|---|---|
| Propm ty | Equipment | Total | |
| Cost: | |||
| At 1stJanuary 2021 | 84,818 | 41,026 | 125,844 |
| Additions | 82 | 82 | |
| Disposals | |||
| At 31stDecember 2021 | 84,818 | 41,108 | 125,926 |
| Depreciati oa: | |||
| At 1stJanuaty 2021 | 21,915 | 38,862 | 60,777 |
| Charge for year | 1,696 | 742 | 2,438 |
| Disposals | |||
| At 31December 2021 | 23,611 | 39,604 | 63,215 |
| Net Book Valve: | |||
| At 31stDecember 2021 | 61,207 | 1,504 | 62,711 |
| At 31stDecember 2020 | 62,903 | 2,165 | 65,067 |
| All fixed assets are for use by the charity for direct charitable purposes. | |||
| 5. Stock | |||
| 2021 | 2020 | ||
| Goods for resale | 5,674 | 12,666 | |
| 5,674 | 12,666 | ||
| 6. Debtors | |||
| 2021 | 2020 | ||
| Trade debtors | 10,981 | 16,742 | |
| Sundhy debtors and prepayments | 7,128 | 7,327 | |
| Vat debtor | 553 | 2,511 | |
| 18,662 | 26,580 |
| Notes to the accounts for the year euded 31*'Dece | Notes to the accounts for the year euded 31*'Dece | Notes to the accounts for the year euded 31*'Dece | mber 2021 (continued) | |
|---|---|---|---|---|
| 7. Current asset investments |
||||
| 2021 | 2020 | |||
| Development | fund monies deposited | |||
| in Deposit accounts | 119,50l | i23,216 | ||
| 199,501 | 123&216 | |||
| 8. Creditors; | Amounts | falihtg due withiu one year | ||
| 2021 | 2020 | |||
| Trade creditors | 2,434 | 4,089 | ||
| Deposits received in advance | 15,022 | 17,162 | ||
| Social security | and other | taxes | 3,482 | 2,602 |
| Accruals | 4,380 | 4,675 | ||
| 25,318 | 28,528 |
| 10. Reconciliation | ofmovement | in fuuds | |||||
| Fixed Assets | Designated | General | Total | ||||
| Fund | Fund | Fund | Funds | ||||
| 2021 | 2021 | 2021 | 2021 | ||||
| f. | |||||||
| Total funds | brought | forward | 65,067 | 20,000 | 130,135 | 215,202 | |
| Movement | in tire year: | ||||||
| Income | 80,258 | 80,258 | |||||
| Expenditure | (2,356) | (100,770) | (103,126) | ||||
| Transfer between Funds | |||||||
| Total funds | carried | forward | 62,711 | 20,000 | 109,623 | 192,334 |